Attached files

file filename
8-K - 8-K - SUMMIT FINANCIAL GROUP, INC.form8kearnings2ndquarter20.htm


EXHIBIT 99


FOR RELEASE 6:00 AM ET, July 27, 2015

Contact:    Robert S. Tissue, Sr. Vice President & CFO
Telephone:    (304) 530-0552
Email:        rtissue@summitfgi.com

SUMMIT FINANCIAL GROUP REPORTS SECOND QUARTER AND FIRST HALF 2015 RESULTS
Q2 2015 Diluted EPS $0.38 compared to $0.25 for Q2 2014 and $0.41 for Q1 2015
MOOREFIELD, WV - July 27, 2015 (GLOBE NEWSWIRE) - Summit Financial Group, Inc. (“Company” or “Summit”) (NASDAQ: SMMF) today reported second quarter 2015 net income applicable to common shares of $4.01 million, or $0.38 per diluted share, compared to $2.24 million, or $0.25 per diluted share, for the second quarter of 2014, representing an increase of 79.1 percent, or 52.0 percent per diluted share. Q2 2015 earnings compared to Q2 2014 were positively impacted by an $802,000 decline in write-downs of foreclosed properties, a $500,000 decrease in provision for loan losses, and a $1.14 million increase in net interest income.
Excluding from second quarter 2015 (on a pre-tax basis) realized securities gains of $170,000, losses on sales of foreclosed properties of $103,000, and write-downs of foreclosed properties of $160,000, Q2 2015 core earnings approximated $4.07 million, or $0.39 per diluted share. Excluding from second quarter 2014 (on a pre-tax basis) realized securities losses of $43,000, losses on sales of foreclosed properties of $54,000, $1,000 in other-than-temporary impairment of securities (“OTTI”) and write-downs of foreclosed properties of $962,000, Q2 2014 core earnings approximated $2.91 million, or $0.32 per diluted share.
For the six months ended June 30, 2015, Summit recorded net income applicable to common shares of $8.29 million, or $0.78 per diluted share, compared with $4.44 million, or $0.50 per diluted share, for the comparable 2014 six-month period, representing an increase of 87.0%, or 56.0% per diluted share.
Excluding from the six month period ended June 30, 2015 nonrecurring items (on a pre-tax basis) comprised of realized securities gains of $650,000, a $176,000 Federal Home Loan Bank of Pittsburgh (“FHLB”) special dividend, losses on sales of assets of $253,000, and write-downs of foreclosed properties of $732,000, and from the 2014 first six-month period realized securities losses of $64,000, losses on sales of assets of $129,000, OTTI charges of $1,000 and write-downs of foreclosed properties of $1.89 million, core earnings for first six months of 2015 were approximately $8.39 million, or $0.78 per diluted share, compared to $5.75 million, or $0.65 per diluted share, for the 2014 six month period.




Highlights for Q2 2015 include:
Net interest margin has increased 17 basis points since Q2 2014, although it declined 10 basis points compared to Q1 2015 principally due to a one-time FHLB special dividend paid in first quarter 2015 to its member banks.

Achieved loan growth of $25.2 million during the quarter, or 9.6 percent (on an annualized basis), and $44.7 million, or 8.6 percent (annualized) year-to-date.

Nonperforming assets declined for the fourteenth consecutive quarter. Compared to the linked quarter, nonperforming assets as a percentage of total assets declined from 3.18 percent to 3.05 percent, reaching its lowest level since Q2 2008; foreclosed properties are at the lowest level since Q3 2009.

Core revenues were relatively flat compared to the linked quarter, but have increased 8.3 percent compared to the year ago quarter.

Recorded charges of $160,000 to write-down foreclosed properties compared to $572,000 in Q1 2015 and $962,000 in Q2 2014.

H. Charles Maddy III, President and Chief Executive Officer of Summit, commented, “I am very pleased to report our Q2 2015 and year-to-date 2015 operating results. Our strong core earnings, growing loan portfolio, increasing revenues, stable net interest margin, strengthening capital and continued reductions in our portfolio of problem assets during the quarter are all very gratifying; perhaps more importantly, these results represent a continuation of recent similar trends giving us optimism as we look forward to the remainder of 2015 and beyond.”
Results from Operations
Total revenue for second quarter 2015, consisting of net interest income and noninterest income, grew 9.9 percent to $14.3 million compared to $13.0 million for the second quarter 2014. For the year-to-date period ended June 30, 2015, total revenue was $29.0 million compared to $25.8 million for the same period of 2014, representing a 12.1 percent increase.
Total core revenue (excluding nonrecurring items, enumerated above) was $14.1 million for second quarter 2015 compared to $13.1 million for the same prior-year quarter, an increase of 8.3 percent. For the first half of 2015, total core revenue (excluding nonrecurring items) was $28.2 million compared to $25.9 million for the first half of 2014, an 8.6 percent improvement.
For the second quarter of 2015, net interest income was $11.5 million, an increase of 11.0 percent from the $10.3 million reported in the prior-year second quarter and decreased $62,000 compared to the linked quarter. The net interest margin for second quarter 2015 was 3.49 percent compared to 3.32 percent for the year-ago quarter, and 3.59 percent for the linked quarter.
Noninterest income, consisting primarily of insurance commissions from Summit's insurance agency subsidiary and service fee income from community banking activities, for second quarter 2015 was $2.86 million compared to $2.71 million for the comparable period of 2014. Excluding realized securities gains/losses and OTTI of securities, noninterest income was $2.69 million for second quarter 2015, compared to $2.75 million reported for second quarter 2014.

2



The second quarter 2015 provision for loan losses totaled $500,000, compared to $250,000 for the linked quarter, and $1.0 million for the year-ago quarter.
Core noninterest expense continues to be well-controlled. Total noninterest expense decreased 5.5% to $8.06 million compared to $8.53 million for the prior-year second quarter. Excluding from noninterest expense (on a pre-tax basis) losses on sales of foreclosed properties of $103,000 in Q2 2015 and $54,000 in Q2 2014 and write-downs of foreclosed properties of $160,000 in Q2 2015 and $962,000 in Q2 2014, noninterest expense would have approximated $7.80 million for Q2 2015 compared to $7.51 million for the comparable period of 2014. Noninterest expense for the first half of 2015 decreased 4.5% compared to the first half of 2014.
Balance Sheet
At June 30, 2015, total assets were $1.48 billion, an increase of $36.4 million, or 2.5 percent since December 31, 2014. Total loans, net of unearned fees and allowance for loan losses, were $1.06 billion at June 30, 2015, up $44.6 million, or 4.4 percent, from the $1.02 billion reported at year-end 2014.
At June 30, 2015, deposits were $1.05 billion, a decrease of $8.0 million, or 0.8 percent, since year end 2014. During first half 2015, checking and savings declined by $3.2 million and $6.6 million, respectively, or 1.0 percent and 2.6 percent, respectively, while time deposits increased $1.9 million or 0.4 percent. Long-term borrowings and subordinated debentures declined by 13.4 percent since year end 2014, as the Company prepaid $14.3 million in subordinated debentures, which was funded by short-term borrowings.
Asset Quality
As of June 30, 2015, nonperforming assets (“NPAs”), consisting of nonperforming loans, foreclosed properties, and repossessed assets, were $45.1 million, or 3.05 percent of assets. This compares to $46.4 million, or 3.18 percent of assets at the linked quarter, and $63.0 million, or 4.39 percent of assets, at second quarter 2014.
Second quarter 2015 net loan charge-offs were $56,000, or 0.02 percent of average loans annualized; while adding $500,000 to the allowance for loan losses. The allowance for loan losses stood at $11.3 million, or 1.05 percent of total loans at June 30, 2015, compared to 1.08 percent at year-end 2014.
Capital Adequacy
Shareholders’ equity was $140.1 million as of June 30, 2015 compared to $131.6 million December 31, 2014 and $117.5 million at June 30, 2014. Tangible book value per common share increased to $12.22 at June 30, 2015 compared to $11.86 at December 31, 2014 and $11.40 at June 30, 2014.

3



At June 30, 2015, Summit’s and its depository institution’s, Summit Community Bank, Inc.’s (the “Bank’s”), regulatory risk-based capital ratios computed in accordance with the new Basel III regulatory capital guidelines effective January 1, 2015, were each well in excess of the regulatory minimum required ratio relative to each plus the respective applicable capital conservation buffer on a fully phased-in basis. Respectively, the Company’s and Bank’s Tier 1 leverage capital ratios were 10.4 percent and 10.6 percent at June 30, 2015 compared to 9.9 percent and 10.6 percent reported at December 31, 2014.

About the Company
Summit Financial Group, Inc. is a $1.48 billion financial holding company headquartered in Moorefield, West Virginia. Summit provides community banking services primarily in the Eastern Panhandle and South Central regions of West Virginia and the Northern and Shenandoah Valley regions of Virginia, through its bank subsidiary, Summit Community Bank, Inc., which operates fifteen banking locations. Summit also operates Summit Insurance Services, LLC in Moorefield, West Virginia and Leesburg, Virginia.

4



FORWARD-LOOKING STATEMENTS
This press release contains comments or information that constitute forward-looking statements (within the meaning of the Private Securities Litigation Act of 1995) that are based on current expectations that involve a number of risks and uncertainties. Words such as “expects”, “anticipates”, “believes”, “estimates” and other similar expressions or future or conditional verbs such as “will”, “should”, “would” and “could” are intended to identify such forward-looking statements.
Although we believe the expectations reflected in such forward-looking statements are reasonable, actual results may differ materially. Factors that might cause such a difference include changes in interest rates and interest rate relationships; demand for products and services; the degree of competition by traditional and non-traditional competitors; changes in banking laws and regulations; changes in tax laws; the impact of technological advances; the outcomes of contingencies; trends in customer behavior as well as their ability to repay loans; and changes in the national and local economies. We undertake no obligation to revise these statements following the date of this press release.
NON-GAAP FINANCIAL MEASURES

This press release contains financial information determined by methods other than in accordance with generally accepted accounting principles in the United States of America ("GAAP"). Specifically, Summit adjusted GAAP performance measures to exclude the effects of realized and unrealized securities gains and losses, gains/losses on sales of assets, and write-downs of foreclosed properties to estimated fair value included in its Statements of Income. Management deems believes presentations of financial measures excluding the impact of these items provide useful supplemental information that is important for a proper understanding of the operating results of Summit's core business. These disclosures should not be viewed as a substitute for operating results determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies.

5




SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF)
 
 
 
 
 
Quarterly Performance Summary -- Q2 2015 vs Q2 2014
 
 
 
 
 
 
 For the Quarter Ended
 
 Percent
Dollars in thousands
6/30/2015
 
6/30/2014
 
 Change
Condensed Statements of Income
 
 
 
 
 
 Interest income
 
 
 
 
 
    Loans, including fees
$
12,972

 
$
12,515

 
3.7
 %
    Securities
1,685

 
1,827

 
-7.8
 %
    Other
1

 
2

 
-50.0
 %
 Total interest income
14,658

 
14,344

 
2.2
 %
 Interest expense
 
 
 
 
 
    Deposits
2,074

 
2,335

 
-11.2
 %
    Borrowings
1,126

 
1,689

 
-33.3
 %
 Total interest expense
3,200

 
4,024

 
-20.5
 %
 Net interest income
11,458

 
10,320

 
11.0
 %
 Provision for loan losses
500

 
1,000

 
-50.0
 %
 Net interest income after provision for loan losses
10,958

 
9,320

 
17.6
 %
 
 
 
 
 
 
 Noninterest income
 
 
 
 
 
    Insurance commissions
1,080

 
1,091

 
-1.0
 %
    Service fees related to deposit accounts
1,072

 
1,101

 
-2.6
 %
    Realized securities gains (losses)
170

 
(43
)
 
n/m

    Other-than-temporary impairment of securities

 
(1
)
 
n/m

    Other income
538

 
557

 
-3.4
 %
Total noninterest income
2,860

 
2,705

 
5.7
 %
 Noninterest expense
 
 
 
 
 
    Salaries and employee benefits
4,442

 
4,045

 
9.8
 %
    Net occupancy expense
489

 
505

 
-3.2
 %
    Equipment expense
560

 
513

 
9.2
 %
    Professional fees
372

 
282

 
31.9
 %
    FDIC premiums
320

 
495

 
-35.4
 %
    Foreclosed properties expense
158

 
229

 
-31.0
 %
    Loss on sales of foreclosed properties
103

 
54

 
90.7
 %
    Write-downs of foreclosed properties
160

 
962

 
-83.4
 %
    Other expenses
1,457

 
1,445

 
0.8
 %
Total noninterest expense
8,061

 
8,530

 
-5.5
 %
 Income before income taxes
5,757

 
3,495

 
64.7
 %
 Income taxes
1,747

 
1,063

 
64.3
 %
 Net income
4,010

 
2,432

 
64.9
 %
 Preferred stock dividends

 
193

 
n/m

 
 
 
 
 
 
Net income applicable to common shares
$
4,010

 
$
2,239

 
79.1
 %


6



SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF)
 
 
 
 
 
Quarterly Performance Summary -- Q2 2015 vs Q2 2014
 
 
 
 
 
 
 
 
 
 
 
 
 For the Quarter Ended
 
 Percent
 
6/30/2015
 
6/30/2014
 
 Change
 Per Share Data
 
 
 
 
 
 Earnings per common share
 
 
 
 
 
    Basic
$
0.38

 
$
0.30

 
26.7
 %
    Diluted
$
0.38

 
$
0.25

 
52.0
 %
 
 
 
 
 
 
 Cash dividends
$
0.08

 
$

 
n/a

 
 
 
 
 
 
 Average common shares outstanding
 
 
 
 
 
    Basic
10,667,892

 
7,457,222

 
43.1
 %
    Diluted
10,676,474

 
9,630,699

 
10.9
 %
 
 
 
 
 
 
 Common shares outstanding at period end
10,843,676

 
7,457,222

 
45.4
 %
 
 
 
 
 
 
 Performance Ratios
 
 
 
 
 
 Return on average equity
11.67
%
 
8.37
%
 
39.4
 %
 Return on average tangible equity
12.36
%
 
8.98
%
 
37.6
 %
 Return on average assets
1.09
%
 
0.69
%
 
58.0
 %
 Net interest margin
3.49
%
 
3.32
%
 
5.1
 %
 Efficiency ratio (A)
52.05
%
 
52.86
%
 
-1.5
 %
 
 
 
 
 
 
 
 
 
 
 
 
NOTE (A) - Computed on a tax equivalent basis excluding nonrecurring income and expense items and amortization of intangibles.


7



SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF)
 
 
 
 
 
Six Month Performance Summary -- 2015 vs 2014
 
 
 
 
 
 
 For the Six Months Ended
 
 Percent
Dollars in thousands
6/30/2015
 
6/30/2014
 
 Change
Condensed Statements of Income
 
 
 
 
 
 Interest income
 
 
 
 
 
    Loans, including fees
$
25,821

 
$
24,731

 
4.4
 %
    Securities
3,579

 
3,679

 
-2.7
 %
    Other
2

 
4

 
-50.0
 %
 Total interest income
29,402

 
28,414

 
3.5
 %
 Interest expense
 
 
 
 
 
    Deposits
4,145

 
4,576

 
-9.4
 %
    Borrowings
2,279

 
3,480

 
-34.5
 %
 Total interest expense
6,424

 
8,056

 
-20.3
 %
 Net interest income
22,978

 
20,358

 
12.9
 %
 Provision for loan losses
750

 
2,000

 
-62.5
 %
 Net interest income after provision for loan losses
22,228

 
18,358

 
21.1
 %
 
 
 
 
 
 
 Noninterest income
 
 
 
 
 
    Insurance commissions
2,208

 
2,273

 
-2.9
 %
    Service fees related to deposit accounts
2,048

 
2,144

 
-4.5
 %
    Realized securities gains (losses)
650

 
(64
)
 
n/m

    Other-than-temporary impairment of securities

 
(1
)
 
-100.0
 %
    Other income
1,093

 
1,137

 
-3.9
 %
Total noninterest income
5,999

 
5,489

 
9.3
 %
 Noninterest expense
 
 
 
 
 
    Salaries and employee benefits
8,629

 
8,026

 
7.5
 %
    Net occupancy expense
988

 
1,046

 
-5.5
 %
    Equipment expense
1,095

 
1,079

 
1.5
 %
    Professional fees
707

 
598

 
18.2
 %
    FDIC premiums
650

 
997

 
-34.8
 %
    Foreclosed properties expense
366

 
482

 
-24.1
 %
    Loss on sales of foreclosed properties
253

 
129

 
96.1
 %
    Write-downs of foreclosed properties
732

 
1,891

 
-61.3
 %
    Other expenses
2,846

 
2,780

 
2.4
 %
Total noninterest expense
16,266

 
17,028

 
-4.5
 %
 Income before income taxes
11,961

 
6,819

 
75.4
 %
 Income taxes
3,667

 
1,997

 
83.6
 %
 Net income
8,294

 
4,822

 
72.0
 %
 Preferred stock dividends

 
387

 
n/m

 
 
 
 
 
 
Net income applicable to common shares
$
8,294

 
$
4,435

 
87.0
 %


8



SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF)
 
 
 
 
 
Six Month Performance Summary -- 2015 vs 2014
 
 
 
 
 
 
 
 
 
 
 
 
 For the Six Months Ended
 
 Percent
 
6/30/2015
 
6/30/2014
 
 Change
 Per Share Data
 
 
 
 
 
 Earnings per common share
 
 
 
 
 
    Basic
$
0.85

 
$
0.59

 
44.1
 %
    Diluted
$
0.78

 
$
0.50

 
56.0
 %
 
 
 
 
 
 
 Cash dividends
$
0.16

 
$

 
n/a

 
 
 
 
 
 
 Average common shares outstanding
 
 
 
 
 
    Basic
9,747,042

 
7,455,307

 
30.7
 %
    Diluted
10,585,411

 
9,629,830

 
9.9
 %
 
 
 
 
 
 
 Common shares outstanding at period end
10,843,676

 
7,457,222

 
45.4
 %
 
 
 
 
 
 
 Performance Ratios
 
 
 
 
 
 Return on average equity
12.22
%
 
8.42
%
 
45.1
 %
 Return on average tangible equity
12.95
%
 
9.04
%
 
43.3
 %
 Return on average assets
1.14
%
 
0.69
%
 
65.2
 %
 Net interest margin
3.54
%
 
3.32
%
 
6.6
 %
 Efficiency ratio (A)
50.65
%
 
53.49
%
 
-5.3
 %
 
 
 
 
 
 
 
 
 
 
 
 
NOTE (A) - Computed on a tax equivalent basis excluding nonrecurring income and expense items and amortization of intangibles.


9



SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF)
 
 
 
 
 
 
 
 
Five Quarter Performance Summary
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
For the Quarter Ended
 Dollars in thousands
6/30/2015
 
3/31/2015
 
12/31/2014
 
9/30/2014
 
6/30/2014
 Condensed Statements of Income
 
 
 
 
 
 
 
 
 
 Interest income
 
 
 
 
 
 
 
 
 
    Loans, including fees
$
12,972

 
$
12,848

 
$
12,666

 
$
13,033

 
$
12,515

    Securities
1,685

 
1,894

 
1,784

 
1,724

 
1,827

    Other
1

 
1

 
2

 
3

 
2

 Total interest income
14,658

 
14,743

 
14,452

 
14,760

 
14,344

 Interest expense
 
 
 
 
 
 
 
 
 
    Deposits
2,074

 
2,071

 
2,130

 
2,288

 
2,335

    Borrowings
1,126

 
1,152

 
1,371

 
1,395

 
1,689

 Total interest expense
3,200

 
3,223

 
3,501

 
3,683

 
4,024

 Net interest income
11,458

 
11,520

 
10,951

 
11,077

 
10,320

 Provision for loan losses
500

 
250

 

 
250

 
1,000

 Net interest income after provision for loan losses
10,958

 
11,270

 
10,951

 
10,827

 
9,320

 
 
 
 
 
 
 
 
 
 
 Noninterest income
 
 
 
 
 
 
 
 
 
    Insurance commissions
1,080

 
1,128

 
1,023

 
1,105

 
1,091

    Service fees related to deposit accounts
1,072

 
976

 
1,113

 
1,177

 
1,101

    Realized securities gains (losses)
170

 
480

 
149

 
128

 
(43
)
    Other-than-temporary impairment of securities

 

 

 

 
(1
)
    Other income
538

 
555

 
537

 
503

 
557

Total noninterest income
2,860

 
3,139

 
2,822

 
2,913

 
2,705

 Noninterest expense
 
 
 
 
 
 
 
 
 
   Salaries and employee benefits
4,442

 
4,187

 
4,133

 
4,026

 
4,045

   Net occupancy expense
489

 
498

 
495

 
482

 
505

   Equipment expense
560

 
535

 
487

 
520

 
513

   Professional fees
372

 
335

 
452

 
380

 
282

   FDIC premiums
320

 
330

 
315

 
480

 
495

   Foreclosed properties expense
158

 
208

 
239

 
298

 
229

   Loss on sale of foreclosed properties
103

 
150

 
628

 
70

 
54

   Write-downs of foreclosed properties
160

 
572

 
300

 
1,580

 
962

   Other expenses
1,457

 
1,389

 
2,061

 
1,350

 
1,445

Total noninterest expense
8,061

 
8,204

 
9,110

 
9,186

 
8,530

 Income before income taxes
5,757

 
6,205

 
4,663

 
4,554

 
3,495

 Income taxes
1,747

 
1,920

 
1,464

 
1,218

 
1,063

 Net income
4,010

 
4,285

 
3,199

 
3,336

 
2,432

 Preferred stock dividends

 

 
191

 
193

 
193

Net income applicable to common shares
$
4,010

 
$
4,285

 
$
3,008

 
$
3,143

 
$
2,239



10



SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF)
 
 
Five Quarter Performance Summary
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
For the Quarter Ended
 
6/30/2015
 
3/31/2015
 
12/31/2014
 
9/30/2014
 
6/30/2014
 Per Share Data
 
 
 
 
 
 
 
 
 
 Earnings per common share
 
 
 
 
 
 
 
 
 
    Basic
$
0.38

 
$
0.49

 
$
0.39

 
$
0.42

 
$
0.30

    Diluted
$
0.38

 
$
0.41

 
$
0.32

 
$
0.35

 
$
0.25

 
 
 
 
 
 
 
 
 
 
Cash dividends
$
0.08

 
$
0.08

 
$

 
$

 
$

 
 
 
 
 
 
 
 
 
 
 Average common shares outstanding
 
 
 
 
 
 
 
 
 
    Basic
10,667,892

 
8,815,961

 
7,796,508

 
7,457,222

 
7,457,222

    Diluted
10,676,474

 
10,493,323

 
9,963,214

 
9,630,293

 
9,630,699

 
 
 
 
 
 
 
 
 
 
Common shares outstanding at period end
10,843,676

 
10,586,242

 
8,301,746

 
7,457,222

 
7,457,222

 
 
 
 
 
 
 
 
 
 
 Performance Ratios
 
 
 
 
 
 
 
 
 
 Return on average equity
11.67
%
 
12.79
%
 
10.10
%
 
11.13
%
 
8.37
%
 Return on average tangible equity
12.36
%
 
13.56
%
 
10.76
%
 
11.90
%
 
8.98
%
 Return on average assets
1.09
%
 
1.18
%
 
0.89
%
 
0.93
%
 
0.69
%
 Net interest margin
3.49
%
 
3.59
%
 
3.42
%
 
3.47
%
 
3.32
%
 Efficiency ratio - (A)
52.05
%
 
49.27
%
 
53.07
%
 
51.19
%
 
52.86
%
 
 
 
 
 
 
 
 
 
 
NOTE (A) - Computed on a tax equivalent basis excluding nonrecurring income and expense items and amortization of intangibles.



11



SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF)
 
 
Selected Balance Sheet Data
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 For the Quarter Ended
 Dollars in thousands, except per share amounts
6/30/2015
 
3/31/2015
 
12/31/2014
 
9/30/2014
 
6/30/2014
 
 
 
 
 
 
 
 
 
 
 Assets
 
 
 
 
 
 
 
 
 
Cash and due from banks
$
3,988

 
$
3,850

 
$
3,728

 
$
3,933

 
$
3,749

Interest bearing deposits other banks
9,274

 
8,437

 
8,783

 
9,300

 
9,970

Securities
276,661

 
282,135

 
282,834

 
282,401

 
287,883

Loans, net
1,064,472

 
1,039,669

 
1,019,842

 
993,347

 
992,816

Property held for sale
31,500

 
34,368

 
37,529

 
47,252

 
48,783

Premises and equipment, net
20,490

 
20,208

 
20,060

 
20,132

 
20,301

Intangible assets
7,598

 
7,648

 
7,698

 
7,748

 
7,798

Cash surrender value of life insurance policies
37,222

 
36,961

 
36,700

 
36,417

 
36,151

Other assets
28,764

 
27,216

 
26,394

 
28,139

 
28,507

   Total assets
$
1,479,969

 
$
1,460,492

 
$
1,443,568

 
$
1,428,669

 
$
1,435,958

 
 
 
 
 
 
 
 
 
 
 Liabilities and Shareholders' Equity
 
 
 
 
 
 
 
 
 
Deposits
$
1,053,310

 
$
1,058,308

 
$
1,061,314

 
$
1,054,454

 
$
1,057,795

Short-term borrowings
174,599

 
148,985

 
123,633

 
127,432

 
91,729

Long-term borrowings and
     subordinated debentures
98,625

 
101,602

 
113,879

 
114,855

 
158,331

Other liabilities
13,363

 
15,708

 
13,098

 
10,566

 
10,638

Shareholders' equity
140,072

 
135,889

 
131,644

 
121,362

 
117,465

   Total liabilities and shareholders' equity
$
1,479,969

 
$
1,460,492

 
$
1,443,568

 
$
1,428,669

 
$
1,435,958

 
 
 
 
 
 
 
 
 
 
Book value per common share (A)
$
12.92

 
$
12.84

 
$
12.60

 
$
12.62

 
$
12.21

Tangible book value per common share (A)
$
12.22

 
$
12.11

 
$
11.86

 
$
11.81

 
$
11.40

Tangible equity to tangible assets
9.0
%
 
8.8
%
 
8.6
%
 
8.0
%
 
7.7
%
Tangible common equity to tangible assets
9.0
%
 
8.8
%
 
8.0
%
 
7.3
%
 
7.0
%
 
 
 
 
 
 
 
 
 
 
NOTE (A) - Assumes conversion of convertible preferred stock
SUMMIT FINANCIAL GROUP INC. (NASDAQ: SMMF)
 
 
Regulatory Capital Ratios (A)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
6/30/2015
 
3/31/2015
 
12/31/2014
 
9/30/2014
 
6/30/2014
Summit Financial Group, Inc.
 
 
 
 
 
 
 
 
 
CET1 Risk-based Capital
11.6
%
 
11.3
%
 
n/a

 
n/a

 
n/a

Tier 1 Risk-based Capital
13.2
%
 
13.0
%
 
13.3
%
 
12.5
%
 
12.4
%
Total Risk Based Capital
14.2
%
 
14.0
%
 
14.9
%
 
14.3
%
 
14.2
%
Tier 1 Leverage Ratio
10.4
%
 
10.1
%
 
9.9
%
 
9.2
%
 
9.0
%
 
 
 
 
 
 
 
 
 
 
Summit Community Bank, Inc.
 
 
 
 
 
 
 
 
 
CET1 Risk-based Capital
13.4
%
 
13.5
%
 
n/a

 
n/a

 
n/a

Tier 1 Risk-based Capital
13.4
%
 
13.5
%
 
14.2
%
 
14.4
%
 
14.5
%
Total Risk Based Capital
14.4
%
 
14.5
%
 
15.3
%
 
15.5
%
 
15.6
%
Tier 1 Leverage Ratio
10.6
%
 
10.5
%
 
10.6
%
 
10.5
%
 
10.6
%
 
 
 
 
 
 
 
 
 
 
NOTE (A) - Computed in accordance with Basel III regulatory capital guidelines beginning January 1, 2015


12



SUMMIT FINANCIAL GROUP INC. (NASDAQ: SMMF)
 
 
Loan Composition
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Dollars in thousands
6/30/2015
 
3/31/2015
 
12/31/2014
 
9/30/2014
 
6/30/2014
 
 
 
 
 
 
 
 
 
 
Commercial
$
97,284

 
$
89,928

 
$
88,590

 
$
83,762

 
$
90,096

Commercial real estate
 
 
 
 
 
 
 
 
 
     Owner occupied
191,743

 
180,269

 
157,783

 
156,765

 
154,260

     Non-owner occupied
331,056

 
325,764

 
317,136

 
314,577

 
314,439

Construction and development
 
 
 
 
 
 
 
 
 
     Land and development
64,435

 
66,558

 
67,881

 
61,088

 
64,246

     Construction
18,214

 
19,094

 
28,591

 
27,239

 
20,902

Residential real estate
 
 
 
 
 
 
 
 
 
     Non-jumbo
220,199

 
219,938

 
220,071

 
218,125

 
219,569

     Jumbo
49,203

 
50,492

 
52,879

 
51,917

 
52,487

     Home equity
72,504

 
68,894

 
67,115

 
64,256

 
61,248

Consumer
18,683

 
18,485

 
19,456

 
19,906

 
19,777

Other
12,423

 
11,074

 
11,507

 
6,753

 
6,798

Total loans, net of unearned fees
1,075,744

 
1,050,496

 
1,031,009

 
1,004,388

 
1,003,822

Less allowance for loan losses
11,272

 
10,827

 
11,167

 
11,041

 
11,006

Loans, net
$
1,064,472

 
$
1,039,669

 
$
1,019,842

 
$
993,347

 
$
992,816


SUMMIT FINANCIAL GROUP INC. (NASDAQ: SMMF)
 
 
Deposit Composition
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Dollars in thousands
6/30/2015
 
3/31/2015
 
12/31/2014
 
9/30/2014
 
6/30/2014
Non interest bearing checking
$
113,256

 
$
117,049

 
$
115,427

 
$
104,442

 
$
106,134

Interest bearing checking
202,957

 
196,606

 
204,030

 
195,183

 
187,855

Savings
246,949

 
257,687

 
253,578

 
255,880

 
243,323

Time deposits
490,148

 
486,966

 
488,279

 
498,949

 
520,483

Total deposits
$
1,053,310

 
$
1,058,308

 
$
1,061,314

 
$
1,054,454

 
$
1,057,795



13



SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF)
 
 
Asset Quality Information
 
 
 
 
 
 
 
 For the Quarter Ended
 Dollars in thousands
6/30/2015
 
3/31/2015
 
12/31/2014
 
9/30/2014
 
6/30/2014
 
 
 
 
 
 
 
 
 
 
Gross loan charge-offs
$
463

 
$
782

 
$
362

 
$
297

 
$
1,312

Gross loan recoveries
(407
)
 
(192
)
 
(488
)
 
(82
)
 
(249
)
Net loan charge-offs
$
56

 
$
590

 
$
(126
)
 
$
215

 
$
1,063

 
 
 
 
 
 
 
 
 
 
Net loan charge-offs to average loans (annualized)
0.02
%
 
0.23
%
 
-0.05
 %
 
0.09
%
 
0.43
%
Allowance for loan losses
$
11,272

 
$
10,827

 
$
11,167

 
$
11,041

 
$
11,006

Allowance for loan losses as a percentage
    of period end loans
1.05
%
 
1.03
%
 
1.08
 %
 
1.10
%
 
1.10
%
 
 
 
 
 
 
 
 
 
 
Nonperforming assets:
 
 
 
 
 
 
 
 
 
   Nonperforming loans
 
 
 
 
 
 
 
 
 
       Commercial
$
1,065

 
$
788

 
$
392

 
$
309

 
$
415

       Commercial real estate
2,421

 
1,340

 
1,844

 
936

 
1,537

       Commercial construction and development

 

 

 

 
3,601

       Residential construction and development
5,627

 
5,333

 
4,619

 
4,592

 
5,248

       Residential real estate
4,433

 
4,491

 
5,556

 
5,257

 
3,289

       Consumer
45

 
65

 
83

 
146

 
129

Total nonperforming loans
13,591

 
12,017

 
12,494

 
11,240

 
14,219

   Foreclosed properties
 
 
 
 
 
 
 
 
 
       Commercial

 
110

 
110

 
110

 
110

       Commercial real estate
3,279

 
3,657

 
5,204

 
5,815

 
5,762

       Commercial construction and development
10,178

 
10,191

 
10,179

 
10,178

 
10,363

       Residential construction and development
15,839

 
17,590

 
19,267

 
20,431

 
20,557

       Residential real estate
2,204

 
2,819

 
2,769

 
10,718

 
11,991

Total foreclosed properties
31,500

 
34,367

 
37,529

 
47,252

 
48,783

  Other repossessed assets
55

 
55

 
221

 
34

 

Total nonperforming assets
$
45,146

 
$
46,439

 
$
50,244

 
$
58,526

 
$
63,002

 
 
 
 
 
 
 
 
 
 
Nonperforming loans to period end loans
1.26
%
 
1.14
%
 
1.21
 %
 
1.12
%
 
1.42
%
Nonperforming assets to period end assets
3.05
%
 
3.18
%
 
3.48
 %
 
4.10
%
 
4.39
%
Loans Past Due 30-89 Days
 
 
 
 
 
 
 
 
 
 
 For the Quarter Ended
 In thousands
6/30/2015
 
3/31/2015
 
12/31/2014
 
9/30/2014
 
6/30/2014
 
 
 
 
 
 
 
 
 
 
Commercial
$
344

 
$
387

 
$
382

 
$
253

 
$
376

Commercial real estate
4,945

 
783

 
266

 
1,094

 
1,032

Construction and development
21

 
2,735

 
2,278

 
324

 
156

Residential real estate
3,932

 
3,614

 
7,413

 
5,087

 
5,775

Consumer
211

 
148

 
269

 
427

 
585

Other
7

 
18

 
14

 
18

 

Total
$
9,460

 
$
7,685

 
$
10,622

 
$
7,203

 
$
7,924



14



SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF)
 
 
 
 
 
 
Average Balance Sheet, Interest Earnings & Expenses and Average Rates
 
 
 
 
Q2 2015 vs Q2 2014
 
 
 
 
 
 
 
 
 
 
 
Q2 2015
 
Q2 2014
 
Average
 
Earnings /
 
Yield /
 
Average
 
Earnings /
 
Yield /
Dollars in thousands
Balances
 
Expense
 
Rate
 
Balances
 
Expense
 
Rate
 
 
 
 
 
 
 
 
 
 
 
ASSETS
 
 
 
 
 
 
 
 
 
 
 
Interest earning assets
 
 
 
 
 
 
 
 
 
 
 
  Loans, net of unearned interest
 
 
 
 
 
 
 
 
 
 
 
    Taxable
$
1,046,203

 
$
12,854

 
4.93
%
 
$
978,842

 
$
12,428

 
5.09
%
    Tax-exempt
12,466

 
179

 
5.76
%
 
7,597

 
133

 
7.02
%
  Securities
 
 
 
 
 
 
 
 
 
 
 
    Taxable
216,063

 
1,093

 
2.03
%
 
213,560

 
1,198

 
2.25
%
    Tax-exempt
74,430

 
898

 
4.84
%
 
82,958

 
952

 
4.60
%
Interest bearing deposits other banks
   and Federal funds sold
7,923

 
1

 
0.05
%
 
8,413

 
2

 
0.10
%
Total interest earning assets
1,357,085

 
15,025

 
4.44
%
 
1,291,370

 
14,713

 
4.57
%
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest earning assets
 
 
 
 
 
 
 
 
 
 
 
  Cash & due from banks
3,973

 
 
 
 
 
3,785

 
 
 
 
  Premises & equipment
20,409

 
 
 
 
 
20,433

 
 
 
 
  Other assets
96,231

 
 
 
 
 
114,917

 
 
 
 
  Allowance for loan losses
(11,095
)
 
 
 
 
 
(11,440
)
 
 
 
 
    Total assets
$
1,466,603

 
 
 
 
 
$
1,419,065

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 LIABILITIES AND SHAREHOLDERS' EQUITY
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
 
 
 
Interest bearing liabilities
 
 
 
 
 
 
 
 
 
 
 
  Interest bearing
 
 
 
 
 
 
 
 
 
 
 
    demand deposits
$
206,597

 
$
59

 
0.11
%
 
$
190,146

 
$
54

 
0.11
%
  Savings deposits
251,802

 
429

 
0.68
%
 
237,789

 
388

 
0.65
%
  Time deposits
486,396

 
1,586

 
1.31
%
 
524,111

 
1,894

 
1.45
%
  Short-term borrowings
154,704

 
125

 
0.32
%
 
79,687

 
59

 
0.30
%
Long-term borrowings and
     subordinated debentures
100,583

 
1,001

 
3.99
%
 
159,550

 
1,629

 
4.10
%
Total interest bearing liabilities
1,200,082

 
3,200

 
1.07
%
 
1,191,283

 
4,024

 
1.35
%
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest bearing liabilities
 
 
 
 
 
 
 
 
 
 
 
  Demand deposits
114,327

 
 
 
 
 
101,874

 
 
 
 
  Other liabilities
14,771

 
 
 
 
 
9,694

 
 
 
 
    Total liabilities
1,329,180

 
 
 
 
 
1,302,851

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Shareholders' equity - preferred

 
 
 
 
 
9,283

 
 
 
 
Shareholders' equity - common
137,423

 
 
 
 
 
106,931

 
 
 
 
Total liabilities and
  shareholders' equity
$
1,466,603

 
 
 
 
 
$
1,419,065

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NET INTEREST EARNINGS
 
 
$
11,825

 
 
 
 
 
$
10,689

 
 
 
 
 
 
 
 
 
 
 
 
 
 
NET INTEREST MARGIN
 
 
 
 
3.49
%
 
 
 
 
 
3.32
%


15



SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF)
 
 
 
 
 
 
Average Balance Sheet, Interest Earnings & Expenses and Average Rates
 
 
 
 
YTD 2015 vs YTD 2014
 
 
 
 
 
 
 
 
 
 
 
YTD 2015
 
YTD 2014
 
Average
 
Earnings /
 
Yield /
 
Average
 
Earnings /
 
Yield /
Dollars in thousands
Balances
 
Expense
 
Rate
 
Balances
 
Expense
 
Rate
 
 
 
 
 
 
 
 
 
 
 
ASSETS
 
 
 
 
 
 
 
 
 
 
 
Interest earning assets
 
 
 
 
 
 
 
 
 
 
 
  Loans, net of unearned interest
 
 
 
 
 
 
 
 
 
 
 
    Taxable
$
1,040,935

 
$
25,588

 
4.96
%
 
$
968,221

 
$
24,572

 
5.12
%
    Tax-exempt
12,516

 
353

 
5.69
%
 
6,719

 
241

 
7.23
%
  Securities
 
 
 
 
 
 
 
 
 
 
 
    Taxable
213,252

 
2,368

 
2.24
%
 
215,220

 
2,481

 
2.32
%
    Tax-exempt
75,744

 
1,835

 
4.89
%
 
79,218

 
1,815

 
4.62
%
Interest bearing deposits other banks
   and Federal funds sold
7,504

 
2

 
0.05
%
 
8,666

 
3

 
0.07
%
Total interest earning assets
1,349,951

 
30,146

 
4.50
%
 
1,278,044

 
29,112

 
4.59
%
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest earning assets
 
 
 
 
 
 
 
 
 
 
 
  Cash & due from banks
3,827

 
 
 
 
 
3,841

 
 
 
 
  Premises & equipment
20,307

 
 
 
 
 
20,506

 
 
 
 
  Other assets
97,454

 
 
 
 
 
115,454

 
 
 
 
  Allowance for loan losses
(11,166
)
 
 
 
 
 
(12,200
)
 
 
 
 
    Total assets
$
1,460,373

 
 
 
 
 
$
1,405,645

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 LIABILITIES AND SHAREHOLDERS' EQUITY
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
 
 
 
Interest bearing liabilities
 
 
 
 
 
 
 
 
 
 
 
  Interest bearing
 
 
 
 
 
 
 
 
 
 
 
    demand deposits
$
203,237

 
$
118

 
0.12
%
 
$
188,573

 
$
106

 
0.11
%
  Savings deposits
253,093

 
857

 
0.68
%
 
223,240

 
707

 
0.64
%
  Time deposits
486,187

 
3,169

 
1.31
%
 
527,097

 
3,763

 
1.44
%
  Short-term borrowings
149,769

 
238

 
0.32
%
 
77,444

 
111

 
0.29
%
Long-term borrowings and
     subordinated debentures
103,148

 
2,041

 
3.99
%
 
167,013

 
3,368

 
4.07
%
Total interest bearing liabilities
1,195,434

 
6,423

 
1.08
%
 
1,183,367

 
8,055

 
1.37
%
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest bearing liabilities
 
 
 
 
 
 
 
 
 
 
 
  Demand deposits
114,761

 
 
 
 
 
98,525

 
 
 
 
  Other liabilities
14,435

 
 
 
 
 
9,155

 
 
 
 
    Total liabilities
1,324,630

 
 
 
 
 
1,291,047

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Shareholders' equity - preferred
3,602

 
 
 
 
 
9,287

 
 
 
 
Shareholders' equity - common
132,141

 
 
 
 
 
105,311

 
 
 
 
Total liabilities and
  shareholders' equity
$
1,460,373

 
 
 
 
 
$
1,405,645

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NET INTEREST EARNINGS
 
 
$
23,723

 
 
 
 
 
$
21,057

 
 
 
 
 
 
 
 
 
 
 
 
 
 
NET INTEREST MARGIN
 
 
 
 
3.54
%
 
 
 
 
 
3.32
%


16



SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF)
 
 
 
 
Reconciliation of Non-GAAP Financial Measures to GAAP Financial Measures
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 For the Quarter Ended
 
For the Six Months Ended
 Dollars in thousands
6/30/2015
 
3/31/2015
 
6/30/2014
 
6/30/2015
 
6/30/2014
 
 
 
 
 
 
 
 
 
 
 Core earnings applicable to common shares
$
4,069

 
$
4,326

 
$
2,907

 
$
8,394

 
$
5,748

 
 
 
 
 
 
 
 
 
 
    FHLB special dividend

 
176

 

 
176

 

    Applicable income tax effect

 
(65
)
 

 
(65
)
 

    Realized securities gains (losses)
170

 
480

 
(43
)
 
650

 
(64
)
    Applicable income tax effect
(63
)
 
(178
)
 
16

 
(241
)
 
24

    Gain (loss) on sale of foreclosed properties
(103
)
 
(150
)
 
(54
)
 
(253
)
 
(129
)
    Applicable income tax effect
38

 
56

 
20

 
94

 
48

    Other-than-temporary impairment of securities

 

 
(1
)
 

 
(1
)
    Applicable income tax effect

 

 

 

 

    Write-downs foreclosed properties
(160
)
 
(572
)
 
(962
)
 
(732
)
 
(1,891
)
    Applicable income tax effect
59

 
212

 
356

 
271

 
700

 
(59
)
 
(41
)
 
(668
)
 
(100
)
 
(1,313
)
 GAAP net income applicable to common shares
$
4,010

 
$
4,285

 
$
2,239

 
$
8,294

 
$
4,435

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Core diluted earnings per common share
$
0.39

 
$
0.41

 
$
0.32

 
$
0.78

 
$
0.65

 
 
 
 
 
 
 
 
 
 
    FHLB special dividend

 
0.02

 

 
0.02

 

    Applicable income tax effect

 
(0.01
)
 

 
(0.01
)
 

    Realized securities gains (losses)
0.02

 
0.05

 

 
0.06

 
(0.01
)
    Applicable income tax effect
(0.01
)
 
(0.02
)
 

 
(0.02
)
 

    Gain (loss) on sale of foreclosed properties
(0.01
)
 
(0.01
)
 
(0.01
)
 
(0.02
)
 
(0.01
)
    Applicable income tax effect

 

 

 
0.01

 

    Other-than-temporary impairment of securities

 

 

 

 

    Applicable income tax effect

 

 

 

 

    Write-downs of foreclosed properties
(0.01
)
 
(0.05
)
 
(0.10
)
 
(0.07
)
 
(0.20
)
    Applicable income tax effect

 
0.02

 
0.04

 
0.03

 
0.07

 
(0.01
)
 

 
(0.07
)
 

 
(0.15
)
 GAAP diluted earnings per common share
$
0.38

 
$
0.41

 
$
0.25

 
$
0.78

 
$
0.50



17



SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF)
 
 
 
 
 
 
 
Reconciliation of Non-GAAP Financial Measures to GAAP Financial Measures
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 For the Quarter Ended
 
For the Six Months Ended
 Dollars in thousands
6/30/2015
 
3/31/2015
 
6/30/2014
 
6/30/2015
 
6/30/2014
 
 
 
 
 
 
 
 
 
 
 Total core revenue
$
14,148

 
$
14,003

 
$
13,069

 
$
28,151

 
$
25,911

 
 
 
 
 
 
 
 
 
 
     FHLB special dividend

 
176

 

 
176

 

     Realized securities gains/(losses)
170

 
480

 
(43
)
 
650

 
(64
)
     Other-than-temporary impairment of securities

 

 
(1
)
 

 
(1
)
 
170

 
656

 
(44
)
 
826

 
(65
)
 GAAP total revenue
$
14,318

 
$
14,659

 
$
13,025

 
$
28,977

 
$
25,846

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Total core noninterest income
$
2,690

 
$
2,659

 
$
2,749

 
$
5,349

 
$
5,553

 
 
 
 
 
 
 
 
 
 
     Realized securities gains/(losses)
170

 
480

 
(43
)
 
650

 
(64
)
     Other-than-temporary impairment of securities

 

 
(1
)
 

 
(1
)
 
170

 
480

 
(44
)
 
650

 
(65
)
 GAAP total noninterest income
$
2,860

 
$
3,139

 
$
2,705

 
$
5,999

 
$
5,488

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Total core noninterest expense
$
7,798

 
$
7,482

 
$
7,514

 
$
15,281

 
$
15,008

 
 
 
 
 
 
 
 
 
 
     (Gains)/losses on sales of foreclosed properties
103

 
150

 
54

 
253

 
129

     Write-downs of foreclosed properties
160

 
572

 
962

 
732

 
1,891

 
263

 
722

 
1,016

 
985

 
2,020

 GAAP total noninterest expense
$
8,061

 
$
8,204

 
$
8,530

 
$
16,266

 
$
17,028



18