Attached files

file filename
8-K - 8-K - First Foundation Inc.ffwm-8k_20150723.htm

 

Exhibit 99.1

First Foundation Announces 2015 Second Quarter Earnings

Earnings report illustrates another quarter of strong, consistent growth

Earnings per share achieve year over year increase of 119%

IRVINE, CA – July 23, 2015 – First Foundation Inc. (NASDAQ: FFWM), a financial services company with two wholly-owned operating subsidiaries, First Foundation Advisors and First Foundation Bank, which collectively provide investment management, wealth planning, consulting, insurance, trust and banking services primarily to high net-worth individuals and businesses, today reported its financial results for the quarter ended June 30, 2015.

“Driven by the high demand for all of our solutions, First Foundation saw another quarter of strong growth,” said CEO Scott F. Kavanaugh. “The banking, wealth management, and trust divisions are all contributing to the success of the company in meaningful ways.  Our consistent results reflect a continued focus on serving the complex and evolving needs of our clients, while enhancing profitability and returns for our shareholders.”

Financial Highlights

·

Net income for the quarter ended June 30, 2015 was $2.9 million, or $0.35 per fully diluted share, as compared to $1.3 million, or $0.16 per fully diluted share for the quarter ended June 30, 2014, an increase of 119% in fully diluted earnings per share.

·

For the six months ended June 30, 2015, net income was $5.6 million, or $0.67 per fully diluted share, as compared to $2.7 million, or $0.34 per fully diluted share for the six months ended June 30, 2014, an increase of 104% in fully diluted earnings per share.

·

Income before taxes increased by 117%, or $2.8 million, and 98%, or $4.8 million, for the quarter and six months ended June 30, 2015, respectively as compared to the corresponding periods in 2014.

·

Total revenues, which consist of net interest income and noninterest income, increased by 22% and 20%, respectively, for the quarter and six months ended June 30, 2015 as compared to the corresponding periods in 2014.

·

Strong demand for our banking products and services occurred in the first six months of 2015 as evidenced by the growth of our loans which increased by $240 million in the first six months of 2015, equivalent to an annualized growth rate of 41%.

·

Tangible book value increased from $12.66 per share at December 31, 2014 to $13.62 per share at June 30, 2015.

In addition, First Foundation Bank completed the acquisition of Pacific Rim Bank and announced the hiring of David DePillo as its President during the second quarter of 2015.  The acquisition of Pacific Rim Bank was accretive to tangible book value.  First Foundation Bank also designated $113.3 million of its multifamily loans as held for sale for use in a structured loan sale and securitization it is currently working on with one of the federal agencies.

About First Foundation

First Foundation, a financial institution founded in 1990, provides integrated investment management, wealth planning, consulting, insurance, trust and banking services. The Company is headquartered in Irvine, California with offices in Newport Beach, Pasadena, West Los Angeles, San Diego, Palm Desert and the Imperial Valley in California, in Las Vegas, Nevada and in Honolulu, Hawaii. For more information, please visit our website at www.ff-inc.com.


1

 


 

Forward-Looking Statements

Statements in this news release regarding our expectations and beliefs about our future financial performance and financial condition, as well as trends in our business and markets are "forward-looking statements" as defined in the Private Securities Litigation Reform Act of 1995. Forward-looking statements often include words such as "believe," "expect," "anticipate," "intend," "plan," "estimate," "project," or words of similar meaning, or future or conditional verbs such as "will," "would," "should," "could," or "may."  The forward looking statements in this news release are based on current information and on assumptions that we make about future events and circumstances that are subject to a number of risks and uncertainties that are often difficult to predict and beyond our control.  As a result of those risks and uncertainties, our actual financial results in the future could differ, possibly materially, from those expressed in or implied by the forward looking statements contained in this news release and could cause us to make changes to our future plans.  Those risks and uncertainties include, but are not limited to, the risk of incurring loan losses, which is an inherent risk of the banking business; the risk that the economic recovery in the United States will stall or will be adversely affected by domestic or international economic conditions and the risk that the Federal Reserve Board will continue to keep interest rates low, any of which could adversely affect our interest income and interest rate margins and, therefore, our future operating results; and the risk that the performance of our investment management business or of the equity and bond markets could lead clients to move their funds from or close their investment accounts with us, which would reduce our assets under management and adversely affect our operating results; and the risk that the approvals required for our pending merger with Pacific Rim Bank will not be obtained, in which event the merger would have to be abandoned. Additional information regarding these and other risks and uncertainties to which our business and future financial performance are subject is contained in Item 1A, entitled “Risk Factors” in our 2014 Annual Report on Form 10-K for the fiscal year ended December 31, 2014 that we filed with the SEC on March 16, 2015.  We urge readers of this news release to review the Risk Factors section of that Annual Report. Also, our actual financial results in the future may differ from those currently expected due to additional risks and uncertainties of which we are not currently aware or which we do not currently view as, but in the future may become, material to our business or operating results.  Due to these and other possible uncertainties and risks, readers are cautioned not to place undue reliance on the forward-looking statements contained in this news release, which speak only as of today's date, or to make predictions based solely on historical financial performance.  We also disclaim any obligation to update forward-looking statements contained in this news release or in the above-referenced 2014 Annual Report on Form 10-K, whether as a result of new information, future events or otherwise, except as may be required by law or NASDAQ rules.  

Contact:

John Michel

Chief Financial Officer

First Foundation Inc.

949-202-4160

Email:  jmichel@ff-inc.com

 

 

 

 

 

2

 


 

FIRST FOUNDATION INC.

CONSOLIDATED BALANCE SHEETS - Unaudited

(in thousands, except share and per share amounts)

 

 

 

 

June 30,

2015

 

December 31, 2014

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

172,844

 

 

$

29,692

 

Securities available-for-sale (“AFS”)

 

 

144,250

 

 

 

138,270

 

 

 

 

 

 

 

 

 

 

Loans, net of deferred fees

 

 

1,405,918

 

 

 

1,166,392

 

Allowance for loan and lease losses (“ALLL”)

 

 

(10,800

)

 

 

(10,150

)

Net loans

 

 

1,395,118

 

 

 

1,156,242

 

 

 

 

 

 

 

 

 

 

Loans held for sale

 

 

113,325

 

 

 

-

 

Investment in FHLB stock

 

 

13,290

 

 

 

12,361

 

Deferred taxes

 

 

12,518

 

 

 

9,748

 

Premises and equipment, net

 

 

2,349

 

 

 

2,187

 

Real estate owned (“REO”)

 

 

4,492

 

 

 

334

 

Goodwill and intangibles

 

 

2,375

 

 

 

-

 

Other assets

 

 

8,704

 

 

 

6,590

 

Total Assets

 

$

1,869,265

 

 

$

1,355,424

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

Deposits

 

$

1,266,318

 

 

$

962,954

 

Borrowings

 

 

472,250

 

 

 

282,886

 

Accounts payable and other liabilities

 

 

8,695

 

 

 

10,088

 

Total Liabilities

 

 

1,747,263

 

 

 

1,255,928

 

 

 

 

 

 

 

 

 

 

Commitments and contingencies

 

 

-

 

 

 

-

 

 

Shareholders’ Equity

 

 

 

 

 

 

 

 

Common Stock, par value $.001: 20,000,000 shares authorized; 8,785,533 and 7,845,182 shares issued and outstanding at June 30, 2015 and December 31, 2014, respectively

 

 

9

 

 

 

8

 

Additional paid-in-capital

 

 

95,854

 

 

 

78,204

 

Retained earnings

 

 

25,952

 

 

 

20,384

 

Accumulated other comprehensive income, net of tax

 

 

187

 

 

 

900

 

Total Shareholders’ Equity

 

 

122,002

 

 

 

99,496

 

Total Liabilities and Shareholders’ Equity

 

$

1,869,265

 

 

$

1,355,424

 

 

 

 

 

3

 


 

FIRST FOUNDATION INC.

CONSOLIDATED INCOME STATEMENTS - Unaudited

(in thousands, except share and per share amounts)

 

 

 

For the Quarter

Ended June 30,

 

For the Six Months

Ended June 30,

 

 

2015

 

2014

 

2015

 

2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans

 

$

13,362

 

 

$

10,227

 

 

$

25,463

 

 

$

20,331

 

Securities

 

 

822

 

 

 

550

 

 

 

1,637

 

 

 

942

 

FHLB Stock, fed funds sold and deposits

 

 

809

 

 

 

154

 

 

 

1,051

 

 

 

333

 

Total interest income

 

 

14,993

 

 

 

10,931

 

 

 

28,151

 

 

 

21,606

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

1,115

 

 

 

838

 

 

 

2,038

 

 

 

1,642

 

Borrowings

 

 

454

 

 

 

277

 

 

 

818

 

 

 

398

 

Total interest expense

 

 

1,569

 

 

 

1,115

 

 

 

2,856

 

 

 

2,040

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

 

13,424

 

 

 

9,816

 

 

 

25,295

 

 

 

19,566

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision for loan losses

 

 

753

 

 

 

-

 

 

 

903

 

 

 

235

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income after provision for loan losses

 

 

12,671

 

 

 

9,816

 

 

 

24,392

 

 

 

19,331

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset management, consulting and other fees

 

 

5,922

 

 

 

5,202

 

 

 

11,772

 

 

 

10,241

 

Other income

 

 

498

 

 

 

1,214

 

 

 

852

 

 

 

1,726

 

Total noninterest income

 

 

6,420

 

 

 

6,416

 

 

 

12,624

 

 

 

11,967

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Compensation and benefits

 

 

9,390

 

 

 

8,034

 

 

 

18,570

 

 

 

16,514

 

Occupancy and depreciation

 

 

1,968

 

 

 

1,804

 

 

 

3,925

 

 

 

3,632

 

Professional services and marketing costs

 

 

1,512

 

 

 

2,099

 

 

 

2,570

 

 

 

3,348

 

Other expenses

 

 

1,104

 

 

 

1,934

 

 

 

2,267

 

 

 

2,923

 

Total noninterest expense

 

 

13,974

 

 

 

13,871

 

 

 

27,332

 

 

 

26,417

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before taxes on income

 

 

5,117

 

 

 

2,361

 

 

 

9,684

 

 

 

4,881

 

Taxes on income

 

 

2,175

 

 

 

1,094

 

 

 

4,116

 

 

 

2,152

 

Net income

 

$

2,942

 

 

$

1,267

 

 

$

5,568

 

 

$

2,729

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.36

 

 

$

0.16

 

 

$

0.70

 

 

$

0.35

 

Diluted

 

$

0.35

 

 

$

0.16

 

 

$

0.67

 

 

$

0.34

 

Shares used in computation:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

8,070,386

 

 

 

7,734,231

 

 

 

7,963,515

 

 

 

7,733,874

 

Diluted

 

 

8,425,029

 

 

 

8,145,097

 

 

 

8,318,227

 

 

 

8,141,641

 

 

 

 


4

 


 

FIRST FOUNDATION INC.

SELECTED FINANCIAL INFORMATION - Unaudited

(in thousands, except share and per share amounts)

 

 

 

For the Quarter

Ended June 30,

 

For the Six Months

Ended June 30,

 

 

2015

 

2014

 

2015

 

2014

Selected Income Statement Data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

$

13,424

 

 

$

9,816

 

 

$

25,295

 

 

$

19,566

 

Provision for loan losses

 

 

753

 

 

 

-

 

 

 

903

 

 

 

235

 

Noninterest Income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset management, consulting and other fees

 

 

5,922

 

 

 

5,202

 

 

 

11,772

 

 

 

10,241

 

Other

 

 

498

 

 

 

1,214

 

 

 

852

 

 

 

1,726

 

Noninterest expense

 

 

13,974

 

 

 

13,871

 

 

 

27,332

 

 

 

26,417

 

Income before taxes

 

 

5,117

 

 

 

2,361

 

 

 

9,684

 

 

 

4,881

 

Net income

 

 

2,942

 

 

 

1,267

 

 

 

5,568

 

 

 

2,729

 

Net income per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.36

 

 

$

0.16

 

 

$

0.70

 

 

$

0.35

 

Diluted

 

 

0.35

 

 

 

0.16

 

 

 

0.67

 

 

 

0.34

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selected Performance Ratios:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets - annualized

 

 

0.74

%

 

 

0.45

%

 

 

0.74

%

 

 

0.50

%

Return on average equity - annualized

 

 

10.8

%

 

 

5.6

%

 

 

10.6

%

 

 

6.1

%

Net yield on interest-earning assets

 

 

3.46

%

 

 

3.57

%

 

 

3.47

%

 

 

3.66

%

Efficiency ratio (2)

 

 

70.4

%

 

 

78.5

%

 

 

72.1

%

 

 

80.2

%

Noninterest income as a % of total revenues

 

 

32.4

%

 

 

39.5

%

 

 

33.3

%

 

 

38.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Information:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan originations

 

$

249,968

 

 

$

147,697

 

 

$

412,639

 

 

$

239,504

 

Charge-offs to average loans - annualized

 

 

0.08

%

 

 

0.00

%

 

 

0.04

%

 

 

0.00

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2015

 

December 31, 2014

Selected Balance Sheet Data:

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

172,844

 

 

$

29,692

 

Loans, net of deferred fees

 

 

1,405,918

 

 

 

1,166,392

 

Allowance for loan and lease losses (“ALLL”)

 

 

(10,800

)

 

 

(10,150

)

Total assets

 

 

1,869,265

 

 

 

1,355,424

 

Noninterest-bearing deposits

 

 

272,405

 

 

 

246,137

 

Interest-bearing deposits

 

 

993,913

 

 

 

716,817

 

Borrowings - FHLB Advances

 

 

443,000

 

 

 

263,000

 

Borrowings – term note

 

 

29,250

 

 

 

19,886

 

Shareholders’ equity

 

 

122,002

 

 

 

99,496

 

 

 

 

 

 

 

 

 

 

Selected Capital Data:

 

 

 

 

 

 

 

 

Tangible common equity to tangible assets(1)

 

 

6.41

%

 

 

7.33

%

Tangible book value per share(1)

 

$

13.62

 

 

$

12.66

 

Shares outstanding at end of period

 

 

8,785,533

 

 

 

7,845,182

 

 

 

 

 

 

 

 

 

 

Other Information:

 

 

 

 

 

 

 

 

Assets under management (end of period)

 

$

3,380,999

 

 

$

3,221,674

 

Number of employees

 

 

252

 

 

 

211

 

Loan to deposit ratio

 

 

119.1

%

 

 

118.9

%

Nonperforming assets to total assets

 

 

0.36

%

 

 

0.11

%

Ratio of ALLL to loans(3)

 

 

0.80

%

 

 

0.87

%

(1)

Tangible common equity, (also referred to as tangible book value) and tangible assets, are equal to common equity and assets, respectively, less $0.2 million of intangible assets as of June 30, 2015 and December 31, 2014.

(2)

The efficiency ratio is the ratio of noninterest expense to the sum of net interest income and noninterest income.

(3)

This ratio excludes loans acquired in an acquisition as GAAP requires estimated credit losses for acquired loans to be recorded as discounts to those loans.

5

 


 

FIRST FOUNDATION INC.

SEGMENT REPORTING - Unaudited

(in thousands)

 

 

 

For the Quarter

Ended June 30,

 

For the Six Months

Ended June 30,

 

 

2015

 

2014

 

2015

 

2014

Banking:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

$

14,993

 

 

$

10,931

 

 

$

28,151

 

 

$

21,606

 

Interest expense

 

 

1,273

 

 

 

888

 

 

 

2,320

 

 

 

1,739

 

Net interest income

 

 

13,720

 

 

 

10,043

 

 

 

25,831

 

 

 

19,867

 

Provision for loan losses

 

 

753

 

 

 

-

 

 

 

903

 

 

 

235

 

Noninterest income

 

 

1,384

 

 

 

1,887

 

 

 

2,662

 

 

 

2,929

 

Noninterest expense

 

 

8,566

 

 

 

7,615

 

 

 

16,485

 

 

 

14,557

 

Income before taxes on income

 

$

5,785

 

 

$

4,315

 

 

$

11,105

 

 

$

8,004

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Wealth Management:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest income

 

$

5,188

 

 

$

4,662

 

 

$

10,255

 

 

$

9,287

 

Noninterest expense

 

 

4,550

 

 

 

4,383

 

 

 

9,265

 

 

 

9,225

 

Income before taxes on income

 

$

638

 

 

$

279

 

 

$

990

 

 

$

62

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other and Eliminations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

Interest expense

 

 

296

 

 

 

227

 

 

 

536

 

 

 

301

 

Net interest income

 

 

(296

)

 

 

(227

)

 

 

(536

)

 

 

(301

)

Provision for loan losses

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Noninterest income

 

 

(152

)

 

 

(133

)

 

 

(293

)

 

 

(249

)

Noninterest expense

 

 

858

 

 

 

1,873

 

 

 

1,582

 

 

 

2,635

 

Income before taxes on income

 

$

(1,306

)

 

$

(2,233

)

 

$

(2,411

)

 

$

(3,185

)

 


6

 


 

FIRST FOUNDATION INC.

ROLLING INCOME STATEMENTS - Unaudited

(in thousands)

 

 

For the Quarter Ended

 

 

June 30,

2014

 

September 30, 2014

 

December 31, 2014

 

March 31,

2015

 

June 30,

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans

 

$

10,227

 

 

$

11,404

 

 

$

12,405

 

 

$

12,101

 

 

$

13,362

 

Securities

 

 

550

 

 

 

799

 

 

 

804

 

 

 

815

 

 

 

822

 

FHLB Stock, fed funds sold and deposits

 

 

154

 

 

 

181

 

 

 

199

 

 

 

242

 

 

 

809

 

Total interest income

 

 

10,931

 

 

 

12,384

 

 

 

13,408

 

 

 

13,158

 

 

 

14,993

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

838

 

 

 

953

 

 

 

991

 

 

 

923

 

 

 

1,115

 

Borrowings

 

 

277

 

 

 

284

 

 

 

316

 

 

 

364

 

 

 

454

 

Total interest expense

 

 

1,115

 

 

 

1,237

 

 

 

1,307

 

 

 

1,287

 

 

 

1,569

 

Net interest income

 

 

9,816

 

 

 

11,147

 

 

 

12,101

 

 

 

11,871

 

 

 

13,424

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision for loan losses

 

 

-

 

 

 

-

 

 

 

-

 

 

 

150

 

 

 

753

 

Net interest income after provision for loan losses

 

 

9,816

 

 

 

11,147

 

 

 

12,101

 

 

 

11,721

 

 

 

12,671

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset management, consulting and other fees

 

 

5,202

 

 

 

5,812

 

 

 

5,745

 

 

 

5,850

 

 

 

5,922

 

Other income

 

 

1,214

 

 

 

925

 

 

 

300

 

 

 

354

 

 

 

498

 

Total noninterest income

 

 

6,416

 

 

 

6,737

 

 

 

6,045

 

 

 

6,204

 

 

 

6,420

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Compensation and benefits

 

 

8,034

 

 

 

8,764

 

 

 

8,272

 

 

 

9,180

 

 

 

9,390

 

Occupancy and depreciation

 

 

1,804

 

 

 

1,867

 

 

 

1,826

 

 

 

1,957

 

 

 

1,968

 

Professional services and marketing costs

 

 

2,099

 

 

 

1,192

 

 

 

1,455

 

 

 

1,058

 

 

 

1,512

 

Other expenses

 

 

1,934

 

 

 

1,272

 

 

 

1,442

 

 

 

1,163

 

 

 

1,104

 

Total noninterest expense

 

 

13,871

 

 

 

13,095

 

 

 

12,995

 

 

 

13,358

 

 

 

13,974

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before taxes on income

 

 

2,361

 

 

 

4,789

 

 

 

5,151

 

 

 

4,567

 

 

 

5,117

 

Taxes on income

 

 

1,094

 

 

 

2,130

 

 

 

2,145

 

 

 

1,941

 

 

 

2,175

 

Net income

 

$

1,267

 

 

$

2,659

 

 

 

3,006

 

 

 

2,626

 

 

$

2,942

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.16

 

 

$

0.34

 

 

$

0.39

 

 

$

0.33

 

 

$

0.36

 

Diluted

 

$

0.16

 

 

$

0.32

 

 

$

0.37

 

 

$

0.32

 

 

$

0.35

 

Shares used in computation:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

7,734,231

 

 

 

7,735,350

 

 

 

7,744,940

 

 

 

7,855,457

 

 

 

8,070,386

 

Diluted

 

 

8,145,097

 

 

 

8,240,424

 

 

 

8,195,144

 

 

 

8,211,145

 

 

 

8,425,029

 

 


7

 


 

FIRST FOUNDATION INC.

SELECTED INFORMATION: INTEREST MARGIN - Unaudited

(in thousands)

 

 

For the Quarter

Ended June 30,

 

For the Six Months

Ended June 30,

 

 

2015

 

2014

 

2015

 

2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average Balances:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans

 

$

1,365,711

 

 

$

970,211

 

 

$

1,284,291

 

 

$

948,175

 

Securities

 

 

137,382

 

 

 

90,462

 

 

 

136,460

 

 

 

77,142

 

Deposits

 

 

1,103,150

 

 

 

846,594

 

 

 

1,045,455

 

 

 

831,809

 

Borrowings

 

 

362,544

 

 

 

177,622

 

 

 

334,381

 

 

 

164,674

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average Yield / Rate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans

 

 

3.92

%

 

 

4.22

%

 

 

3.97

%

 

 

4.29

%

Securities

 

 

2.39

%

 

 

2.44

%

 

 

2.40

%

 

 

2.44

%

Deposits

 

 

0.41

%

 

 

0.40

%

 

 

0.40

%

 

 

0.40

%

Borrowings

 

 

0.50

%

 

 

0.62

%

 

 

0.49

%

 

 

0.49

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Interest Rate Spread

 

 

3.34

%

 

 

3.42

%

 

 

3.34

%

 

 

3.52

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Yield on Interest-earning Assets

 

 

3.46

%

 

 

3.57

%

 

 

3.47

%

 

 

3.66

%

 

8