Attached files
file | filename |
---|---|
8-K - 8-K - First Foundation Inc. | ffwm-8k_20150723.htm |
Exhibit 99.1
First Foundation Announces 2015 Second Quarter Earnings
Earnings report illustrates another quarter of strong, consistent growth
Earnings per share achieve year over year increase of 119%
IRVINE, CA – July 23, 2015 – First Foundation Inc. (NASDAQ: FFWM), a financial services company with two wholly-owned operating subsidiaries, First Foundation Advisors and First Foundation Bank, which collectively provide investment management, wealth planning, consulting, insurance, trust and banking services primarily to high net-worth individuals and businesses, today reported its financial results for the quarter ended June 30, 2015.
“Driven by the high demand for all of our solutions, First Foundation saw another quarter of strong growth,” said CEO Scott F. Kavanaugh. “The banking, wealth management, and trust divisions are all contributing to the success of the company in meaningful ways. Our consistent results reflect a continued focus on serving the complex and evolving needs of our clients, while enhancing profitability and returns for our shareholders.”
Financial Highlights
· |
Net income for the quarter ended June 30, 2015 was $2.9 million, or $0.35 per fully diluted share, as compared to $1.3 million, or $0.16 per fully diluted share for the quarter ended June 30, 2014, an increase of 119% in fully diluted earnings per share. |
· |
For the six months ended June 30, 2015, net income was $5.6 million, or $0.67 per fully diluted share, as compared to $2.7 million, or $0.34 per fully diluted share for the six months ended June 30, 2014, an increase of 104% in fully diluted earnings per share. |
· |
Income before taxes increased by 117%, or $2.8 million, and 98%, or $4.8 million, for the quarter and six months ended June 30, 2015, respectively as compared to the corresponding periods in 2014. |
· |
Total revenues, which consist of net interest income and noninterest income, increased by 22% and 20%, respectively, for the quarter and six months ended June 30, 2015 as compared to the corresponding periods in 2014. |
· |
Strong demand for our banking products and services occurred in the first six months of 2015 as evidenced by the growth of our loans which increased by $240 million in the first six months of 2015, equivalent to an annualized growth rate of 41%. |
· |
Tangible book value increased from $12.66 per share at December 31, 2014 to $13.62 per share at June 30, 2015. |
In addition, First Foundation Bank completed the acquisition of Pacific Rim Bank and announced the hiring of David DePillo as its President during the second quarter of 2015. The acquisition of Pacific Rim Bank was accretive to tangible book value. First Foundation Bank also designated $113.3 million of its multifamily loans as held for sale for use in a structured loan sale and securitization it is currently working on with one of the federal agencies.
About First Foundation
First Foundation, a financial institution founded in 1990, provides integrated investment management, wealth planning, consulting, insurance, trust and banking services. The Company is headquartered in Irvine, California with offices in Newport Beach, Pasadena, West Los Angeles, San Diego, Palm Desert and the Imperial Valley in California, in Las Vegas, Nevada and in Honolulu, Hawaii. For more information, please visit our website at www.ff-inc.com.
1
Statements in this news release regarding our expectations and beliefs about our future financial performance and financial condition, as well as trends in our business and markets are "forward-looking statements" as defined in the Private Securities Litigation Reform Act of 1995. Forward-looking statements often include words such as "believe," "expect," "anticipate," "intend," "plan," "estimate," "project," or words of similar meaning, or future or conditional verbs such as "will," "would," "should," "could," or "may." The forward looking statements in this news release are based on current information and on assumptions that we make about future events and circumstances that are subject to a number of risks and uncertainties that are often difficult to predict and beyond our control. As a result of those risks and uncertainties, our actual financial results in the future could differ, possibly materially, from those expressed in or implied by the forward looking statements contained in this news release and could cause us to make changes to our future plans. Those risks and uncertainties include, but are not limited to, the risk of incurring loan losses, which is an inherent risk of the banking business; the risk that the economic recovery in the United States will stall or will be adversely affected by domestic or international economic conditions and the risk that the Federal Reserve Board will continue to keep interest rates low, any of which could adversely affect our interest income and interest rate margins and, therefore, our future operating results; and the risk that the performance of our investment management business or of the equity and bond markets could lead clients to move their funds from or close their investment accounts with us, which would reduce our assets under management and adversely affect our operating results; and the risk that the approvals required for our pending merger with Pacific Rim Bank will not be obtained, in which event the merger would have to be abandoned. Additional information regarding these and other risks and uncertainties to which our business and future financial performance are subject is contained in Item 1A, entitled “Risk Factors” in our 2014 Annual Report on Form 10-K for the fiscal year ended December 31, 2014 that we filed with the SEC on March 16, 2015. We urge readers of this news release to review the Risk Factors section of that Annual Report. Also, our actual financial results in the future may differ from those currently expected due to additional risks and uncertainties of which we are not currently aware or which we do not currently view as, but in the future may become, material to our business or operating results. Due to these and other possible uncertainties and risks, readers are cautioned not to place undue reliance on the forward-looking statements contained in this news release, which speak only as of today's date, or to make predictions based solely on historical financial performance. We also disclaim any obligation to update forward-looking statements contained in this news release or in the above-referenced 2014 Annual Report on Form 10-K, whether as a result of new information, future events or otherwise, except as may be required by law or NASDAQ rules.
Contact:
John Michel
Chief Financial Officer
First Foundation Inc.
949-202-4160
Email: jmichel@ff-inc.com
2
CONSOLIDATED BALANCE SHEETS - Unaudited
(in thousands, except share and per share amounts)
|
|
June 30, 2015 |
|
December 31, 2014 |
||||
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
172,844 |
|
|
$ |
29,692 |
|
Securities available-for-sale (“AFS”) |
|
|
144,250 |
|
|
|
138,270 |
|
|
|
|
|
|
|
|
|
|
Loans, net of deferred fees |
|
|
1,405,918 |
|
|
|
1,166,392 |
|
Allowance for loan and lease losses (“ALLL”) |
|
|
(10,800 |
) |
|
|
(10,150 |
) |
Net loans |
|
|
1,395,118 |
|
|
|
1,156,242 |
|
|
|
|
|
|
|
|
|
|
Loans held for sale |
|
|
113,325 |
|
|
|
- |
|
Investment in FHLB stock |
|
|
13,290 |
|
|
|
12,361 |
|
Deferred taxes |
|
|
12,518 |
|
|
|
9,748 |
|
Premises and equipment, net |
|
|
2,349 |
|
|
|
2,187 |
|
Real estate owned (“REO”) |
|
|
4,492 |
|
|
|
334 |
|
Goodwill and intangibles |
|
|
2,375 |
|
|
|
- |
|
Other assets |
|
|
8,704 |
|
|
|
6,590 |
|
Total Assets |
|
$ |
1,869,265 |
|
|
$ |
1,355,424 |
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
Deposits |
|
$ |
1,266,318 |
|
|
$ |
962,954 |
|
Borrowings |
|
|
472,250 |
|
|
|
282,886 |
|
Accounts payable and other liabilities |
|
|
8,695 |
|
|
|
10,088 |
|
Total Liabilities |
|
|
1,747,263 |
|
|
|
1,255,928 |
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies |
|
|
- |
|
|
|
- |
|
Shareholders’ Equity |
|
|
|
|
|
|
|
|
Common Stock, par value $.001: 20,000,000 shares authorized; 8,785,533 and 7,845,182 shares issued and outstanding at June 30, 2015 and December 31, 2014, respectively |
|
|
9 |
|
|
|
8 |
|
Additional paid-in-capital |
|
|
95,854 |
|
|
|
78,204 |
|
Retained earnings |
|
|
25,952 |
|
|
|
20,384 |
|
Accumulated other comprehensive income, net of tax |
|
|
187 |
|
|
|
900 |
|
Total Shareholders’ Equity |
|
|
122,002 |
|
|
|
99,496 |
|
Total Liabilities and Shareholders’ Equity |
|
$ |
1,869,265 |
|
|
$ |
1,355,424 |
|
3
CONSOLIDATED INCOME STATEMENTS - Unaudited
(in thousands, except share and per share amounts)
|
|
For the Quarter Ended June 30, |
|
For the Six Months Ended June 30, |
||||||||||||
|
|
2015 |
|
2014 |
|
2015 |
|
2014 |
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans |
|
$ |
13,362 |
|
|
$ |
10,227 |
|
|
$ |
25,463 |
|
|
$ |
20,331 |
|
Securities |
|
|
822 |
|
|
|
550 |
|
|
|
1,637 |
|
|
|
942 |
|
FHLB Stock, fed funds sold and deposits |
|
|
809 |
|
|
|
154 |
|
|
|
1,051 |
|
|
|
333 |
|
Total interest income |
|
|
14,993 |
|
|
|
10,931 |
|
|
|
28,151 |
|
|
|
21,606 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
|
1,115 |
|
|
|
838 |
|
|
|
2,038 |
|
|
|
1,642 |
|
Borrowings |
|
|
454 |
|
|
|
277 |
|
|
|
818 |
|
|
|
398 |
|
Total interest expense |
|
|
1,569 |
|
|
|
1,115 |
|
|
|
2,856 |
|
|
|
2,040 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
|
13,424 |
|
|
|
9,816 |
|
|
|
25,295 |
|
|
|
19,566 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for loan losses |
|
|
753 |
|
|
|
- |
|
|
|
903 |
|
|
|
235 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income after provision for loan losses |
|
|
12,671 |
|
|
|
9,816 |
|
|
|
24,392 |
|
|
|
19,331 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset management, consulting and other fees |
|
|
5,922 |
|
|
|
5,202 |
|
|
|
11,772 |
|
|
|
10,241 |
|
Other income |
|
|
498 |
|
|
|
1,214 |
|
|
|
852 |
|
|
|
1,726 |
|
Total noninterest income |
|
|
6,420 |
|
|
|
6,416 |
|
|
|
12,624 |
|
|
|
11,967 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Compensation and benefits |
|
|
9,390 |
|
|
|
8,034 |
|
|
|
18,570 |
|
|
|
16,514 |
|
Occupancy and depreciation |
|
|
1,968 |
|
|
|
1,804 |
|
|
|
3,925 |
|
|
|
3,632 |
|
Professional services and marketing costs |
|
|
1,512 |
|
|
|
2,099 |
|
|
|
2,570 |
|
|
|
3,348 |
|
Other expenses |
|
|
1,104 |
|
|
|
1,934 |
|
|
|
2,267 |
|
|
|
2,923 |
|
Total noninterest expense |
|
|
13,974 |
|
|
|
13,871 |
|
|
|
27,332 |
|
|
|
26,417 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before taxes on income |
|
|
5,117 |
|
|
|
2,361 |
|
|
|
9,684 |
|
|
|
4,881 |
|
Taxes on income |
|
|
2,175 |
|
|
|
1,094 |
|
|
|
4,116 |
|
|
|
2,152 |
|
Net income |
|
$ |
2,942 |
|
|
$ |
1,267 |
|
|
$ |
5,568 |
|
|
$ |
2,729 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.36 |
|
|
$ |
0.16 |
|
|
$ |
0.70 |
|
|
$ |
0.35 |
|
Diluted |
|
$ |
0.35 |
|
|
$ |
0.16 |
|
|
$ |
0.67 |
|
|
$ |
0.34 |
|
Shares used in computation: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
8,070,386 |
|
|
|
7,734,231 |
|
|
|
7,963,515 |
|
|
|
7,733,874 |
|
Diluted |
|
|
8,425,029 |
|
|
|
8,145,097 |
|
|
|
8,318,227 |
|
|
|
8,141,641 |
|
4
FIRST FOUNDATION INC.
SELECTED FINANCIAL INFORMATION - Unaudited
(in thousands, except share and per share amounts)
|
|
For the Quarter Ended June 30, |
|
For the Six Months Ended June 30, |
||||||||||||
|
|
2015 |
|
2014 |
|
2015 |
|
2014 |
||||||||
Selected Income Statement Data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
$ |
13,424 |
|
|
$ |
9,816 |
|
|
$ |
25,295 |
|
|
$ |
19,566 |
|
Provision for loan losses |
|
|
753 |
|
|
|
- |
|
|
|
903 |
|
|
|
235 |
|
Noninterest Income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset management, consulting and other fees |
|
|
5,922 |
|
|
|
5,202 |
|
|
|
11,772 |
|
|
|
10,241 |
|
Other |
|
|
498 |
|
|
|
1,214 |
|
|
|
852 |
|
|
|
1,726 |
|
Noninterest expense |
|
|
13,974 |
|
|
|
13,871 |
|
|
|
27,332 |
|
|
|
26,417 |
|
Income before taxes |
|
|
5,117 |
|
|
|
2,361 |
|
|
|
9,684 |
|
|
|
4,881 |
|
Net income |
|
|
2,942 |
|
|
|
1,267 |
|
|
|
5,568 |
|
|
|
2,729 |
|
Net income per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.36 |
|
|
$ |
0.16 |
|
|
$ |
0.70 |
|
|
$ |
0.35 |
|
Diluted |
|
|
0.35 |
|
|
|
0.16 |
|
|
|
0.67 |
|
|
|
0.34 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selected Performance Ratios: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average assets - annualized |
|
|
0.74 |
% |
|
|
0.45 |
% |
|
|
0.74 |
% |
|
|
0.50 |
% |
Return on average equity - annualized |
|
|
10.8 |
% |
|
|
5.6 |
% |
|
|
10.6 |
% |
|
|
6.1 |
% |
Net yield on interest-earning assets |
|
|
3.46 |
% |
|
|
3.57 |
% |
|
|
3.47 |
% |
|
|
3.66 |
% |
Efficiency ratio (2) |
|
|
70.4 |
% |
|
|
78.5 |
% |
|
|
72.1 |
% |
|
|
80.2 |
% |
Noninterest income as a % of total revenues |
|
|
32.4 |
% |
|
|
39.5 |
% |
|
|
33.3 |
% |
|
|
38.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Information: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan originations |
|
$ |
249,968 |
|
|
$ |
147,697 |
|
|
$ |
412,639 |
|
|
$ |
239,504 |
|
Charge-offs to average loans - annualized |
|
|
0.08 |
% |
|
|
0.00 |
% |
|
|
0.04 |
% |
|
|
0.00 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2015 |
|
December 31, 2014 |
||||
Selected Balance Sheet Data: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
172,844 |
|
|
$ |
29,692 |
|
Loans, net of deferred fees |
|
|
1,405,918 |
|
|
|
1,166,392 |
|
Allowance for loan and lease losses (“ALLL”) |
|
|
(10,800 |
) |
|
|
(10,150 |
) |
Total assets |
|
|
1,869,265 |
|
|
|
1,355,424 |
|
Noninterest-bearing deposits |
|
|
272,405 |
|
|
|
246,137 |
|
Interest-bearing deposits |
|
|
993,913 |
|
|
|
716,817 |
|
Borrowings - FHLB Advances |
|
|
443,000 |
|
|
|
263,000 |
|
Borrowings – term note |
|
|
29,250 |
|
|
|
19,886 |
|
Shareholders’ equity |
|
|
122,002 |
|
|
|
99,496 |
|
|
|
|
|
|
|
|
|
|
Selected Capital Data: |
|
|
|
|
|
|
|
|
Tangible common equity to tangible assets(1) |
|
|
6.41 |
% |
|
|
7.33 |
% |
Tangible book value per share(1) |
|
$ |
13.62 |
|
|
$ |
12.66 |
|
Shares outstanding at end of period |
|
|
8,785,533 |
|
|
|
7,845,182 |
|
|
|
|
|
|
|
|
|
|
Other Information: |
|
|
|
|
|
|
|
|
Assets under management (end of period) |
|
$ |
3,380,999 |
|
|
$ |
3,221,674 |
|
Number of employees |
|
|
252 |
|
|
|
211 |
|
Loan to deposit ratio |
|
|
119.1 |
% |
|
|
118.9 |
% |
Nonperforming assets to total assets |
|
|
0.36 |
% |
|
|
0.11 |
% |
Ratio of ALLL to loans(3) |
|
|
0.80 |
% |
|
|
0.87 |
% |
(1) |
Tangible common equity, (also referred to as tangible book value) and tangible assets, are equal to common equity and assets, respectively, less $0.2 million of intangible assets as of June 30, 2015 and December 31, 2014. |
(2) |
The efficiency ratio is the ratio of noninterest expense to the sum of net interest income and noninterest income. |
(3) |
This ratio excludes loans acquired in an acquisition as GAAP requires estimated credit losses for acquired loans to be recorded as discounts to those loans. |
5
SEGMENT REPORTING - Unaudited
(in thousands)
|
|
For the Quarter Ended June 30, |
|
For the Six Months Ended June 30, |
||||||||||||
|
|
2015 |
|
2014 |
|
2015 |
|
2014 |
||||||||
Banking: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
$ |
14,993 |
|
|
$ |
10,931 |
|
|
$ |
28,151 |
|
|
$ |
21,606 |
|
Interest expense |
|
|
1,273 |
|
|
|
888 |
|
|
|
2,320 |
|
|
|
1,739 |
|
Net interest income |
|
|
13,720 |
|
|
|
10,043 |
|
|
|
25,831 |
|
|
|
19,867 |
|
Provision for loan losses |
|
|
753 |
|
|
|
- |
|
|
|
903 |
|
|
|
235 |
|
Noninterest income |
|
|
1,384 |
|
|
|
1,887 |
|
|
|
2,662 |
|
|
|
2,929 |
|
Noninterest expense |
|
|
8,566 |
|
|
|
7,615 |
|
|
|
16,485 |
|
|
|
14,557 |
|
Income before taxes on income |
|
$ |
5,785 |
|
|
$ |
4,315 |
|
|
$ |
11,105 |
|
|
$ |
8,004 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wealth Management: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest income |
|
$ |
5,188 |
|
|
$ |
4,662 |
|
|
$ |
10,255 |
|
|
$ |
9,287 |
|
Noninterest expense |
|
|
4,550 |
|
|
|
4,383 |
|
|
|
9,265 |
|
|
|
9,225 |
|
Income before taxes on income |
|
$ |
638 |
|
|
$ |
279 |
|
|
$ |
990 |
|
|
$ |
62 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other and Eliminations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
Interest expense |
|
|
296 |
|
|
|
227 |
|
|
|
536 |
|
|
|
301 |
|
Net interest income |
|
|
(296 |
) |
|
|
(227 |
) |
|
|
(536 |
) |
|
|
(301 |
) |
Provision for loan losses |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Noninterest income |
|
|
(152 |
) |
|
|
(133 |
) |
|
|
(293 |
) |
|
|
(249 |
) |
Noninterest expense |
|
|
858 |
|
|
|
1,873 |
|
|
|
1,582 |
|
|
|
2,635 |
|
Income before taxes on income |
|
$ |
(1,306 |
) |
|
$ |
(2,233 |
) |
|
$ |
(2,411 |
) |
|
$ |
(3,185 |
) |
6
ROLLING INCOME STATEMENTS - Unaudited
(in thousands)
|
|
For the Quarter Ended |
||||||||||||||||||
|
|
June 30, 2014 |
|
September 30, 2014 |
|
December 31, 2014 |
|
March 31, 2015 |
|
June 30, 2015 |
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans |
|
$ |
10,227 |
|
|
$ |
11,404 |
|
|
$ |
12,405 |
|
|
$ |
12,101 |
|
|
$ |
13,362 |
|
Securities |
|
|
550 |
|
|
|
799 |
|
|
|
804 |
|
|
|
815 |
|
|
|
822 |
|
FHLB Stock, fed funds sold and deposits |
|
|
154 |
|
|
|
181 |
|
|
|
199 |
|
|
|
242 |
|
|
|
809 |
|
Total interest income |
|
|
10,931 |
|
|
|
12,384 |
|
|
|
13,408 |
|
|
|
13,158 |
|
|
|
14,993 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
|
838 |
|
|
|
953 |
|
|
|
991 |
|
|
|
923 |
|
|
|
1,115 |
|
Borrowings |
|
|
277 |
|
|
|
284 |
|
|
|
316 |
|
|
|
364 |
|
|
|
454 |
|
Total interest expense |
|
|
1,115 |
|
|
|
1,237 |
|
|
|
1,307 |
|
|
|
1,287 |
|
|
|
1,569 |
|
Net interest income |
|
|
9,816 |
|
|
|
11,147 |
|
|
|
12,101 |
|
|
|
11,871 |
|
|
|
13,424 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for loan losses |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
150 |
|
|
|
753 |
|
Net interest income after provision for loan losses |
|
|
9,816 |
|
|
|
11,147 |
|
|
|
12,101 |
|
|
|
11,721 |
|
|
|
12,671 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset management, consulting and other fees |
|
|
5,202 |
|
|
|
5,812 |
|
|
|
5,745 |
|
|
|
5,850 |
|
|
|
5,922 |
|
Other income |
|
|
1,214 |
|
|
|
925 |
|
|
|
300 |
|
|
|
354 |
|
|
|
498 |
|
Total noninterest income |
|
|
6,416 |
|
|
|
6,737 |
|
|
|
6,045 |
|
|
|
6,204 |
|
|
|
6,420 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Compensation and benefits |
|
|
8,034 |
|
|
|
8,764 |
|
|
|
8,272 |
|
|
|
9,180 |
|
|
|
9,390 |
|
Occupancy and depreciation |
|
|
1,804 |
|
|
|
1,867 |
|
|
|
1,826 |
|
|
|
1,957 |
|
|
|
1,968 |
|
Professional services and marketing costs |
|
|
2,099 |
|
|
|
1,192 |
|
|
|
1,455 |
|
|
|
1,058 |
|
|
|
1,512 |
|
Other expenses |
|
|
1,934 |
|
|
|
1,272 |
|
|
|
1,442 |
|
|
|
1,163 |
|
|
|
1,104 |
|
Total noninterest expense |
|
|
13,871 |
|
|
|
13,095 |
|
|
|
12,995 |
|
|
|
13,358 |
|
|
|
13,974 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before taxes on income |
|
|
2,361 |
|
|
|
4,789 |
|
|
|
5,151 |
|
|
|
4,567 |
|
|
|
5,117 |
|
Taxes on income |
|
|
1,094 |
|
|
|
2,130 |
|
|
|
2,145 |
|
|
|
1,941 |
|
|
|
2,175 |
|
Net income |
|
$ |
1,267 |
|
|
$ |
2,659 |
|
|
|
3,006 |
|
|
|
2,626 |
|
|
$ |
2,942 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.16 |
|
|
$ |
0.34 |
|
|
$ |
0.39 |
|
|
$ |
0.33 |
|
|
$ |
0.36 |
|
Diluted |
|
$ |
0.16 |
|
|
$ |
0.32 |
|
|
$ |
0.37 |
|
|
$ |
0.32 |
|
|
$ |
0.35 |
|
Shares used in computation: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
7,734,231 |
|
|
|
7,735,350 |
|
|
|
7,744,940 |
|
|
|
7,855,457 |
|
|
|
8,070,386 |
|
Diluted |
|
|
8,145,097 |
|
|
|
8,240,424 |
|
|
|
8,195,144 |
|
|
|
8,211,145 |
|
|
|
8,425,029 |
|
7
SELECTED INFORMATION: INTEREST MARGIN - Unaudited
(in thousands)
|
|
For the Quarter Ended June 30, |
|
For the Six Months Ended June 30, |
||||||||||||
|
|
2015 |
|
2014 |
|
2015 |
|
2014 |
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average Balances: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans |
|
$ |
1,365,711 |
|
|
$ |
970,211 |
|
|
$ |
1,284,291 |
|
|
$ |
948,175 |
|
Securities |
|
|
137,382 |
|
|
|
90,462 |
|
|
|
136,460 |
|
|
|
77,142 |
|
Deposits |
|
|
1,103,150 |
|
|
|
846,594 |
|
|
|
1,045,455 |
|
|
|
831,809 |
|
Borrowings |
|
|
362,544 |
|
|
|
177,622 |
|
|
|
334,381 |
|
|
|
164,674 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average Yield / Rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans |
|
|
3.92 |
% |
|
|
4.22 |
% |
|
|
3.97 |
% |
|
|
4.29 |
% |
Securities |
|
|
2.39 |
% |
|
|
2.44 |
% |
|
|
2.40 |
% |
|
|
2.44 |
% |
Deposits |
|
|
0.41 |
% |
|
|
0.40 |
% |
|
|
0.40 |
% |
|
|
0.40 |
% |
Borrowings |
|
|
0.50 |
% |
|
|
0.62 |
% |
|
|
0.49 |
% |
|
|
0.49 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Interest Rate Spread |
|
|
3.34 |
% |
|
|
3.42 |
% |
|
|
3.34 |
% |
|
|
3.52 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Yield on Interest-earning Assets |
|
|
3.46 |
% |
|
|
3.57 |
% |
|
|
3.47 |
% |
|
|
3.66 |
% |
8