Attached files

file filename
EX-31.1 - CERTIFICATION - North America Frac Sand, Inc.xtrr_ex311.htm
EX-32.1 - CERTIFICATION - North America Frac Sand, Inc.xtrr_ex321.htm

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

 

FORM 10-Q

 

x QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended June 30, 2015

 

or

 

¨ TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE EXCHANGE ACT

 

For the transition period from __________ to __________.

 

Commission file number 333-175692

 

Xterra Building Systems, Inc.

(Name of small business issuer in its charter)

 

Florida

(State or other jurisdiction of incorporation or organization)

 

20-8926549

(I.R.S. Employer Identification No.)

 

624 Baycrest Drive, North Vancouver, B.C. V7G 1N8

(Address of principal executive offices and Zip Code)

 

Registrant's telephone number, including area code: (778) 772-8184

 

Indicate by check mark whether the registrant (1) filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ¨ No x

 

 Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of "large accelerated filer", "accelerated filer" "smaller reporting company" in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer 

¨

Accelerated filer

¨

Non-accelerated filer

¨

Smaller reporting company

x

(Do not check if a smaller company)

 

 

 

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act) Yes ¨ No x.

 

The number of shares of the issuer's common stock, par value $.00001 per share, outstanding as of July 9, 2015 was 865,448.

 

 

  

   

 

 

TABLE OF CONTENTS 

 

 

 

 

 

Page

 

 

 

PART I. FINANCIAL INFORMATION

 

 

 

 

 

 

 

 

 

Item 1.

 

Condensed Financial Statements.

 

 

3

 

 

 

 

 

 

 

 

 

 

Condensed Balance Sheets for the periods ending June 30, 2015 (unaudited) and December 31, 2014 (audited).

 

 

3

 

 

 

 

 

 

 

 

 

 

Condensed Statements of Operations for the three and six months ended June 30, 2015 and June 30, 2014 (unaudited).

 

 

4

 

 

 

 

 

 

 

 

 

 

Condensed Statements of Cash Flows for the six ended June 30, 2015 and June 30, 2014 (unaudited).

 

 

5

 

 

 

 

 

 

 

 

 

 

Notes to Condensed Financial Statements (unaudited).

 

 

6

 

 

 

 

 

 

 

 

Item 2.

 

Management's Discussion and Analysis of Financial Condition and Results of Operations.

 

 

13

 

Item 3.

 

Quantitative and Qualitative Disclosures About Market Risks

 

 

16

 

Item 4.

 

Controls and Procedures.

 

 

17

 

 

 

 

 

 

 

 

 

 

PART II. OTHER INFORMATION.

 

 

 

 

 

 

 

 

 

 

 

Item 1.

 

Legal Proceedings.

 

 

18

 

Item 1A.

 

Risk Factors

 

 

18

 

Item 2.

 

Unregistered Sales of Equity Securities and Use of Proceeds.

 

 

18

 

Item 3.

 

Defaults Upon Senior Securities.

 

 

18

 

Item 4.

 

Mine Safety Disclosure.

 

 

18

 

Item 5.

 

Other Information.

 

 

18

 

Item 6.

 

Exhibits.

 

 

19

 

 

 

 

 

 

 

 

Signatures

 

 

 

 

21

 

 

 
2
 

 

PART I. FINANCIAL INFORMATION

 

Item 1. Financial Statements.

 

Xterra Building Systems, Inc.

Condensed Balance Sheets

(unaudited)

 

 

 

June 30,

 

 

December 31,

 

 

 

2015

 

 

2014

 

 

 

(unaudited)

 

 

(audited)

 

ASSETS

 

 

 

 

 

 

Current Assets

 

 

 

 

 

 

Cash and cash equivalents

 

$ -

 

 

$ -

 

Total Current Assets

 

 

-

 

 

 

-

 

TOTAL ASSETS

 

$ -

 

 

$ -

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS' DEFICIT

 

 

 

 

 

 

 

 

Current Liabilities

 

 

 

 

 

 

 

 

Accounts payable

 

$ 16,639

 

 

$ 22,878

 

Note payable, related party

 

 

46,706

 

 

 

3,590

 

Total Current Liabilities

 

 

63,345

 

 

 

26,468

 

 

 

 

 

 

 

 

 

 

TOTAL LIABILITIES

 

 

63,345

 

 

 

26,468

 

 

 

 

 

 

 

 

 

 

COMMITMENTS AND CONTINGENCIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred stock, Series A: 10 authorized; $0.00001 par value 1 and 1 shares issued and outstanding, respectively

 

 

13,741,679

 

 

 

13,741,679

 

Stockholders' Deficit

 

 

 

 

 

 

 

 

Preferred stock: 100,000,000 authorized; $0.00001 par value

 

 

 

 

 

 

 

 

76,133 and 76,133 shares issued and outstanding, respectively

 

 

1

 

 

 

1

 

Common stock: 10,000,000,000 authorized; $0.00001 par value

 

 

 

 

 

 

 

 

865,448 shares issued and outstanding, respectively

 

 

9

 

 

 

9

 

Additional paid in capital

 

 

20,674,529

 

 

 

20,674,529

 

Accumulated deficit

 

 

(34,479,563 )

 

 

(34,442,686 )

Total Stockholders' Deficit

 

 

(63,345 )

 

 

(26,468 )

 

 

 

 

 

 

 

 

 

TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT

 

$ -

 

 

$ -

 

 

See notes to interim condensed financial statements

 

 
3
 

 

Xterra Building Systems, Inc.
Condensed Statements of Operations

(unaudited) 

 

 

 

  For the Three Months Ended June 30,   

 

 

For the Six Months Ended June 30,     

 

 

 

2015

 

 

2014

 

 

2015

 

 

2014

 

 

 

(unaudited)

 

 

(unaudited)

 

 

(unaudited)

 

 

(unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$ -

 

 

$ -

 

 

$ -

 

 

$ -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Professional fees

 

 

21,906

 

 

 

4,252

 

 

 

36,836

 

 

 

12,250

 

Selling, general and administrative expense

 

 

22

 

 

 

45

 

 

 

42

 

 

 

90

 

Total operating expenses

 

 

21,922

 

 

 

4,297

 

 

 

36,877

 

 

 

12,340

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss from operations

 

 

(21,922 )

 

 

(4,297 )

 

 

(36,877 )

 

 

(12,340 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income (expense)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Net loss

 

$ (21,922 )

 

$ (4,297 )

 

$ (36,877 )

 

$ (12,340 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted loss per share

 

$ (0.02 )

 

$ (0.01 )

 

$ (0.04 )

 

$ (0.04 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of shares outstanding

 

 

865,448

 

 

 

350,400

 

 

 

865,448

 

 

 

350,400

 

 

See notes to interim condensed financial statements

 

 
4
 

 

Xterra Building Systems, Inc.

Condensed Statements of Cash Flows

(unaudited)

 

 

 

June 30,

 

 

2015

 

 

2014

 

 

 

(unaudited)

 

 

(unaudited)

 

 

 

 

 

 

 

 

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

 

 

 

 

Net (loss)

 

$ (36,877 )

 

$ (12,340 )

Adjustment to reconcile net loss to net cash provided in operations:

 

 

 

 

 

 

 

 

Changes in assets and liabilities:

 

 

 

 

 

 

 

 

Accounts payable

 

 

(6,239 )

 

 

(12,913 )

Net Cash (used in) provided by operating activities

 

 

(43,116 )

 

 

2,388

 

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

 

 

 

 

 

Proceeds from notes payable

 

 

43,116

 

 

 

(3,100 )

Net Cash provided by financing activates

 

 

43,116

 

 

 

(3,100 )

 

 

 

 

 

 

 

 

 

Net change in cash and cash equivalents

 

 

-

 

 

 

(9,064 )

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

 

 

 

 

 

 

Beginning of period

 

 

-

 

 

 

712

 

End of period

 

$ -

 

 

$ -

 

Supplemental cash flow information

 

 

 

 

 

 

 

 

Cash paid for interest

 

$ -

 

 

$ -

 

Cash paid for taxes

 

$ -

 

 

$ -

 

 

 See notes to interim condensed financial statements

 

 
5
 

 

XTERRA BUILDING SYSTEMS, INC.

Notes to Financial Statements

For the period ending June 30, 2015

(Unaudited)

  

NOTE 1. NATURE OF BUSINESS 

 

The Company was incorporated in the State of Indiana as a for-profit Company on April 26, 2007. On June 26, 2012 the Company changed its domicile to the State of Florida. The Company was formed to provide consultation to the aquatic farming industry. The Company will provide consolidation opportunities for on-going and start-up aquatic farming operations. The Company's approach will be to assist aquatic farming operations with the organizational structure, customer service and marketing aspects of their business, allowing our customers to focus on the business aspects of operating the farms. 

 

The Company is headquartered in Indianapolis, Indiana.  

 

NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

BASIS OF PRESENTATION

 

The accompanying unaudited financial statements have been prepared in accordance with generally accepted accounting principles in the United States of America for interim financial information and with the instructions to Form 10-Q and Regulation S-X. Accordingly, these condensed financial statements do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments considered necessary for a fair presentation have been included and such adjustments are of a normal recurring nature. These financial statements should be read in conjunction with the financial statements for the year ended December 31, 2013 and notes thereto and other pertinent information contained in our Form 10-K the Company has filed with the Securities and Exchange Commission (the "SEC").

 

The results of operations for the three month period ended June 30, 2015 are not necessarily indicative of the results for the full fiscal year ending December 31, 2015.

 

USE OF ESTIMATES

 

The Company prepares its financial statements in conformity with accounting principles generally accepted in the United States of America ("GAAP"), which require management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, and reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

 

CASH AND CASH EQUIVALENTS 

 

The Company considers all highly liquid investments with an original maturity of three months or less at the date of acquisition to be cash equivalents. Cash and cash equivalents at June 30, 2015 and December 31, 2014 were $nil. 

 

 
6
 

 

XTERRA BUILDING SYSTEMS, INC.

Notes to Financial Statements

For the period ending June 30, 2015

(Unaudited)

   

CASH FLOWS REPORTING

 

The Company follows ASC 230, Statement of Cash Flows, for cash flows reporting, classifies cash receipts and payments according to whether they stem from operating, investing, or financing activities and provides definitions of each category, and uses the indirect or reconciliation method ("Indirect method") as defined by ASC 230, Statement of Cash Flows, to report net cash flow from operating activities by adjusting net income to reconcile it to net cash flow from operating activities by removing the effects of (a) all deferrals of past operating cash receipts and payments and all accruals of expected future operating cash receipts and payments and (b) all items that are included in net income that do not affect operating cash receipts and payments. The Company reports the reporting currency equivalent of foreign currency cash flows, using the current exchange rate at the time of the cash flows and the effect of exchange rate changes on cash held in foreign currencies is reported as a separate item in the reconciliation of beginning and ending balances of cash and cash equivalents and separately provides information about investing and financing activities not resulting in cash receipts or payments in the period. 

 

FINANCIAL INSTRUMENTS

 

The Company's balance sheet includes certain financial instruments. The carrying amounts of current assets and current liabilities approximate their fair value because of the relatively short period of time between the origination of these instruments and their expected realization.  

 

ASC 820, Fair Value Measurements and Disclosures, defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. ASC 820 also establishes a fair value hierarchy that distinguishes between (1) market participant assumptions developed based on market data obtained from independent sources (observable inputs) and (2) an entity's own assumptions about market participant assumptions developed based on the best information available in the circumstances (unobservable inputs). The fair value hierarchy consists of three broad levels, which gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3). The three levels of the fair value hierarchy are described below:

 

  ·

Level 1 - Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities

  ·

Level 2 - Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly, including quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities in markets that are not active; inputs other than quoted prices that are observable for the asset or liability (e.g., interest rates); and inputs that are derived principally from or corroborated by observable market data by correlation or other means.

  ·

Level 3 - Inputs that are both significant to the fair value measurement and unobservable.

 

Fair value estimates discussed herein are based upon certain market assumptions and pertinent information available to management as of June 30, 2015. The respective carrying value of certain on-balance-sheet financial instruments approximated their fair values due to the short-term nature of these instruments.

 

REVENUE RECOGNITION

 

The Company has not had significant revenues from operations. The Company follows ASC 605-, Revenue Recognition - The Company recognizes revenue when it is realized or realizable and earned. The Company considers revenue realized or realizable and earned when all of the following criteria are met: (i) persuasive evidence of an arrangement exists, (ii) the product has been shipped or the services have been rendered to the customer, (iii) the sales price is fixed or determinable, and (iv) collectability is reasonably assured.

 

 
7
 

  

XTERRA BUILDING SYSTEMS, INC. 

Notes to Financial Statements

For the period ending June 30, 2015

(Unaudited)

 

DEFERRED INCOME TAXES AND VALUATION ALLOWANCE 

 

The Company accounts for income taxes under FASB ASC 740 "Income Taxes." Under the asset and liability method of FASB ASC 740, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statements carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. Under FASB ASC 740, the effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period the enactment occurs. A valuation allowance is provided for certain deferred tax assets if it is more likely than not that the Company will not realize tax assets through future operations. No deferred tax assets or liabilities were recognized as of June 30, 2015 and December 31, 2014.

 

SHARE-BASED EXPENSE

 

ASC 718, Compensation – Stock Compensation, prescribes accounting and reporting standards for all share-based payment transactions in which employee services are acquired. Transactions include incurring liabilities, or issuing or offering to issue shares, options, and other equity instruments such as employee stock ownership plans and stock appreciation rights. Share-based payments to employees, including grants of employee stock options, are recognized as compensation expense in the financial statements based on their fair values. That expense is recognized over the period during which an employee is required to provide services in exchange for the award, known as the requisite service period (usually the vesting period).

 

The Company accounts for stock-based compensation issued to non-employees and consultants in accordance with the provisions of ASC 505-50, Equity – Based Payments to Non-Employees. Measurement of share-based payment transactions with non-employees is based on the fair value of whichever is more reliably measurable: (a) the goods or services received; or (b) the equity instruments issued. The fair value of the share-based payment transaction is determined at the earlier of performance commitment date or performance completion date.

 

Share-based expense for the periods ended June 30, 2015 and 2014were $-0- and $-0-, respectively.

 

NET INCOME (LOSS) PER COMMON SHARE

 

Net income (loss) per share is calculated in accordance with FASB ASC 260, "Earnings Per Share." The weighted-average number of common shares outstanding during each period is used to compute basic earning or loss per share. Diluted earnings or loss per share is computed using the weighted average number of shares and diluted potential common shares outstanding. Dilutive potential common shares are additional common shares assumed to be exercised.

 

Basic net income (loss) per common share is based on the weighted average number of shares of common stock outstanding at June 30, 2015. As of June 30, 2015, the Company had no dilutive potential common shares.

 

RECENT ACCOUNTING PRONOUNCEMENTS

 

In June 2014, the Financial Accounting Standards Board issued Accounting Standards Update No. 2014-10, which eliminated certain financial reporting requirements of companies previously identified as "Development Stage Entities" (Topic 915). The amendments in this ASU simplify accounting guidance by removing all incremental financial reporting requirements for development stage entities. The amendments also reduce data maintenance and, for those entities subject to audit, audit costs by eliminating the requirement for development stage entities to present inception-to-date information in the statements of income, cash flows, and shareholder equity. Early application of each of the amendments is permitted for any annual reporting period or interim period for which the entity's financial statements have not yet been issued (public business entities) or made available for issuance (other entities). Upon adoption, entities will no longer present or disclose any information required by Topic 915. The Company has adopted this standard.

 

 
8
 

 

XTERRA BUILDING SYSTEMS, INC. 

Notes to Financial Statements

For the period ending June 30, 2015

(Unaudited)

 

In May 2014, FASB issued Accounting Standards Update (ASU) No. 2014-09, Revenue from Contracts with Customers. The revenue recognition standard affects all entities that have contracts with customers, except for certain items. The new revenue recognition standard eliminates the transaction-and industry-specific revenue recognition guidance under current GAAP and replaces it with a principle-based approach for determining revenue recognition. Public entities are required to adopt the revenue recognition standard for reporting periods beginning after December 15, 2016, and interim and annual reporting periods thereafter. Early adoption is not permitted for public entities. The Company has reviewed the applicable ASU and has not, at the current time, quantified the effects of this pronouncement, however it believes that there will be no material effect on the consolidated financial statements.

 

In June 2014, FASB issued Accounting Standards Update (ASU) No. 2014-12 Compensation — Stock Compensation (Topic 718), Accounting for Share-Based Payments When the Terms of an Award Provide That a Performance Target Could Be Achieved after the Requisite Service Period. A performance target in a share-based payment that affects vesting and that could be achieved after the requisite service period should be accounted for as a performance condition under Accounting Standards Codification (ASC) 718, Compensation — Stock Compensation. As a result, the target is not reflected in the estimation of the award's grant date fair value. Compensation cost would be recognized over the required service period, if it is probable that the performance condition will be achieved. The guidance is effective for annual periods beginning after 15 December 2015 and interim periods within those annual periods. Early adoption is permitted. Management has reviewed the ASU and believes that they currently account for these awards in a manner consistent with the new guidance, therefore there is no anticipation of any effect to the consolidated financial statements. 

 

We have reviewed the FASB issued Accounting Standards Update ("ASU") accounting pronouncements and interpretations thereof that have effectiveness dates during the periods reported and in future periods. The Company has carefully considered the new pronouncements that alter previous generally accepted accounting principles and does not believe that any new or modified principles will have a material impact on the corporation's reported financial position or operations in the near term. The applicability of any standard is subject to the formal review of our financial management and certain standards are under consideration.

 

NOTE 3. GOING CONCERN 

 

The Company's financial statements are prepared using accounting principles generally accepted in the United States of America applicable to a going concern which contemplates the realization of assets and liquidation of liabilities in the normal course of business. The Company has not yet established an ongoing source of revenues sufficient to cover its operating cost and allow it to continue as a going concern. The ability of the Company to continue as a going concern is dependent on the Company obtaining adequate capital to fund operating losses until it becomes profitable. If the Company is unable to obtain adequate capital, it could be forced to cease operations.

 

In order to continue as a going concern, the Company will need, among other things, additional capital resources. Management's plan to obtain such resources for the Company include, obtaining capital from management and significant stockholders sufficient to meet its minimal operating expenses. However, management cannot provide any assurance that the Company will be successful in accomplishing any of its plans.

 

There is no assurance that the Company will be able to obtain sufficient additional funds when needed or that such funds, if available, will be obtainable on terms satisfactory to the Company. In addition, profitability will ultimately depend upon the level of revenues received from business operations. However, there is no assurance that the Company will attain profitability. The accompanying financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern.

 

 
9
 

 

XTERRA BUILDING SYSTEMS, INC. 

Notes to Financial Statements

For the period ending June 30, 2015

(Unaudited)

 

NOTE 4. INCOME TAXES

 

At June 30, 2015, the Company had a net operating loss carry–forward for Federal income tax purposes of $34,479,563 that may be offset against future taxable income through 2031. No tax benefit has been reported with respect to these net operating loss carry-forwards in the accompanying financial statements because the Company believes that the realization of the Company's net deferred tax assets of $10,523,141, calculated at an effective tax rate of 34%, was not considered more likely than not and accordingly, the potential tax benefits of the net loss carry-forwards are fully offset by a valuation allowance of $10,523,141.

 

Deferred tax assets consist primarily of the tax effect of NOL carry-forwards. The Company has provided a full valuation allowance on the deferred tax assets because of the uncertainty regarding its realizability.

 

The Company has open tax periods, subject to IRS audit for the years 2009 through 2013.

 

NOTE 5. SHAREHOLDERS' EQUITY 

 

COMMON STOCK

 

The Company has been authorized to issue 10,000,000,000 shares of common stock, $0.00001 par value. Each share of issued and outstanding common stock shall entitle the holder thereof to fully participate in all shareholder meetings, to cast one vote on each matter with respect to which shareholders have the right to vote, and to share ratably in all dividends and other distributions declared and paid with respect to common stock, as well as in the net assets of the corporation upon liquidation or dissolution.

 

The Company effected a 1 to 100 reverse stock split, declared effective on May 20, 2015. All shares and per shares presented have been adjusted to reflect the reverse stock split. 

 

On December 4, 2013 the Company issued 297,437 shares of restricted common stock to Davisson and Associates escrow to facilitate an anticipated acquisition. The shares have been issued in certificate form in trust. In the event that the acquisition is not consummated, the shares will be returned into escrow, less fees incurred. There has been no expense or change in control recognized. We anticipate the completion of the acquisition in subsequent period.

 

At June 30, 2015 and December 31, 2014 there were 865,448 shares of common stock issued and outstanding, respectively.

 

PREFERRED STOCK

 

The Company has been authorized to issue 100,000,000 shares of $0.00001 par value Preferred Stock. The Board of Directors is expressly vested with the authority to divide any or all of the Preferred Stock into series and to fix and determine the relative rights and preferences of the shares of each series so established, within certain guidelines established in the Articles of Incorporation.

 

Series A: The certificate of designations for the Preferred A Stock provides that as a class it possesses a number of votes equal to seventy-five percent (75%) of all votes of capital stock of the Company that could be asserted in any matter put to a vote of the shareholders of the Company.

 

Series B: The certificate of designation for the Preferred B Stock provides that as a class shall be entitled to receive dividends when, as and if declared by the Board of Directors, in its sole discretion. Each share of Series B Preferred Stock shall be convertible, at any time, and/or from time to time, into the number of shares of the Corporation's Common Stock, par value $0.00001 per share, equal to the price of the Series B Preferred Stock, divided by the par value of the Common Stock, subject to adjustment as may be determined by the Board of Directors from time to time (the "Conversion Rate").

 

On November 5, 2013 the Company cancelled 8,000 shares of Series B Preferred stock from a non-related party for non- performance of a contract.

 

 
10
 

 

XTERRA BUILDING SYSTEMS, INC. 

Notes to Financial Statements

For the period ending June 30, 2015

(Unaudited)

 

During the month of December 2013 the Company allowed several non-related parties to convert a total of 21 shares of Series B Preferred stock into 5,250,000 unrestricted shares of common stock. The conversion rate was at par, $0.00001 according to the stated articles of designation.

 

On September 17, 2014, the Company amended its Articles of Incorporation. The amendment modified the terms of the Preferred Series A conversion exchange to common stock. As a result of this modification, the addition of a material conversion option triggered extinguishment accounting which requires the Company to fair value the new instrument and consider the incremental value of the fair value of the modified preferred stock over the carrying value at the date of the modification as a reduction of income available to common stockholders. The Preferred Series A was deemed to have a fair value of $13,741,679 based upon the converted valuation approach as the primary driver of value in the instrument, its common stock equivalency.

 

In addition, as a result of this new conversion feature, the Company cannot assert it has sufficient shares to settle both Preferred Series A and Preferred Series B and accordingly has reclassed such share to mezzanine equity. The Preferred Series A is reclassified at its modification fair value of $13,741,679.

 

At June 30, 2015 and December 31, 2014 there was 1 share of Series A Convertible Preferred Stock issued and outstanding.

 

At June 30, 2015 and December 31, 2014 there were 76,133 and 76,133 shares of Series B Convertible Preferred Stock issued and outstanding, respectively.

 

OPTIONS AND WARRANTS

 

There are no warrants or options outstanding to acquire any additional shares of common stock of the Company.

 

NOTE 6. RELATED PARTY TRANSACTIONS

 

EQUITY TRANSACTIONS

 

On June 16, 2014, the Company had a change in control of the majority shares. In agreement, the shareholders forgave $27,641 of accounts payable and other debts due. The Company recognized the forgiveness as a contribution to capital.

 

As at June 30, 2015 and December 31, 2014, included in accounts payable was $15,000 and –$Nil-, respectively, due to an officer of the Company.

 

OTHER

 

The sole officer and both directors of the Company are involved in other businessactivities and may, in the future, become involved in other businessopportunities that become available. They may face a conflict in selecting between the Company and other business interests. The Company has not formulateda policy for the resolution of such conflicts.

 

The Company does not own or lease property or lease office space. The Company has been provided office space by a member of the Board of Directors at no cost. The management determined that such cost is nominal and did not recognize the rent expense in its financial statements.

 

The above amounts are not necessarily indicative of the amounts that would have been incurred had comparable transactions been entered into with independent parties.

 

 
11
 

  

XTERRA BUILDING SYSTEMS, INC.

Notes to Financial Statements

For the period ending June 30, 2015

(Unaudited)

 

NOTE 7. NOTES PAYABLE

 

Notes payable consisted of the following as of June 30, 2015 and December 31, 2014:

 

 

 

June 30,
2015

 

 

December 31,
2014

 

Demand note from David Alexander. The note has no stated interest rate and no maturity date.

 

$ 44,219

 

 

$ 3,590

 

Total notes payable

 

$ 44,219

 

 

$ 3,590

 

Less current portion

 

 

(44,219 )

 

 

(3,590 )

Long-term potion

 

$ -

 

 

$ -

 

  

NOTE 8. COMMITMENTS AND CONTINGENCIES

 

From time to time the Company may be a party to litigation matters involving claims against the Company. Management believes that there are no current matters that would have a material effect on the Company's financial position or results of operations.

 

NOTE 9. SUBSEQUENT EVENTS 

 

Subsequent events have been evaluated through the date the financial statements were issued, considered to be the date of filing with the Securities and Exchange Commission. Management has determined that there are no additional subsequent events to disclose. 

 

 
12
 

  

Item 2. Management's Discussion and Analysis or Plan of Operations

 

Note Regarding Forward Looking Statements.

 

This quarterly report on Form 10-Q of Xterra Building Systems, Inc. f/k/a Innovate Building Systems, Inc. for the period ended June 30, 2015 contains certain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, which are intended to be covered by the safe harbors created thereby. To the extent that such statements are not recitations of historical fact, such statements constitute forward-looking statements which, by definition, involve risks and uncertainties. In particular, statements under the Sections; Description of Business, Management's Discussion and Analysis or Plan of Operation contain forward-looking statements. Where, in any forward-looking statement, the Company expresses an expectation or belief as to future results or events, such expectation or belief is expressed in good faith and believed to have a reasonable basis, but there can be no assurance that the statement of expectation or belief will result or be achieved or accomplished.

 

Our Business Overview

 

Xterra Building Systems, Inc., a Florida corporation (the "Company"), provides marketing of consulting services primarily to independent aquatic farming operators and other market participants located in the Midwest of the United States of America (the "U.S."). Historically, we conducted initial marketing and sales activities to take advantage of opportunities related to time, location and quality of aquatic farming operations. We have conducted our operations primarily in Indiana but have recently moved them to British Columbia, Canada.

 

On May 1, 2014, the Company entered into a share purchase agreement with Innovate Building Systems, Inc., an Alberta corporation, hereinafter referred to as "Innovate". During the audit of Innovate, previously undisclosed material items were disclosed, consequently, on August 27, 2014, the Company terminated its share purchase agreement with Innovate.

 

Plan of Operation

 

Our plan of operation for the next twelve months will be to expand our client base. We daily market our consulting services to small and medium size businesses that are focused on the aquaculture industry. We are also continually looking for new business opportunities to invest in. As we continue to grow we will need to raise additional funds. We do anticipate obtaining additional financing to fund operations through common stock offerings, to the extent available, or to obtain additional financing to the extent necessary to augment our working capital. The Company does intend to continue to use the income from our current client to continue to meet our operating expenses. We do not have need for the purchase of any property or equipment at this time. The Company will not have any significant changes in the current number of employees.

 

In addition, our Plan of Operation for the next twelve months is to raise capital to continue to expand our operations. Although we are not presently engaged in any capital raising activities, we anticipate that we may engage in one or more private offering of our company's securities after the completion of this offering. We would most likely rely upon the transaction exemptions from registration provided by Regulation D, Rule 506 or conduct another private offering under Section 4(2) of the Securities Act of 1933. See "Note 3 – Going Concern" in our financial statements for additional information as to the possibility that we may not be able to continue as a "going concern."

 

 
13
 

  

12 Month Growth Strategy and Milestones

 

While a strategic and wisely executed marketing campaign is the key to expanding our customer base; providing new, cutting-edge, innovative ideas will ensure a solid operation built for long-term success.

 

The Company planned the milestones over the next twelve months:

 

0-3 Months

·

Create contact plan for current operational farms

·

Explore online marketing options

·

Interview producing aquatic farmers 

 

 

 

4-6 Months

·

Begin development of Online Marketing Website

·

Hire photographer and determine farm operations to use for literature 

·

Continue design literature explaining our services 

·

Negotiate for online merchant account 

 

 

 

7-9 Months

·

Finish Website

·

Add content to website

 

 

 

10-12 Months

·

Analyze online marketing and make necessary changes for increased exposure

·

Prepare for year 2 marketing

 

Any need for outside services in which we cannot provide will all be initially outsourced in order to cut costs by not having facilities in excess of our needs. The company will not attempt to establish relationships with providers of outsourcing services until the company will be able to utilize such services.

 

Critical Accounting Policies  

 

We prepare our condensed financial statements in conformity with GAAP, which requires management to make certain estimates and apply judgments. We base our estimates and judgments on historical experience, current trends and other factors that management believes to be important at the time the condensed financial statements are prepared. Due to the need to make estimates about the effect of matters that are inherently uncertain, materially different amounts could be reported under different conditions or using different assumptions. On a regular basis, we review our critical accounting policies and how they are applied in the preparation of our condensed financial statements. 

 

While we believe that the historical experience, current trends and other factors considered support the preparation of our condensed financial statements in conformity with GAAP, actual results could differ from our estimates and such differences could be material.

 

For a full description of our critical accounting policies, please refer to Item 7, "Management's Discussion and Analysis of Financial Condition and Results of Operations" in our 2014 Annual Report on Form 10-K.

 

 
14
 

  

Results of Operations for three months ended June 30, 2015 and June 30, 2014

 

Revenues

 

Total Revenue. Total revenues for the three months ended June 30, 2015 and June 30, 2014were both $-0-, respectively.

 

Expenses

 

Total Expenses. Total operating expenses for the three months ended June 30, 2015 (Q2-15) and June 30, 2014 (Q2-14) were $21,906 and $4,297, respectively. Total expenses consisted of professional fees of $9,687 in Q2-15 compared to $5,000 in Q2-14. This increase was due to fees paid to an officer of $3,000. During Q2-15 Filing fees were $5,243 compared to $5,501 for Q2-14.

 

Results of Operations for six months ended June 30, 2015 and June 30, 2014

 

Revenues

 

Total Revenue. Total revenues for the six months ended June 30, 2015 (YTD-15) and 2014 (YTD-14) were both $-0-, respectively.

 

Expenses

 

Total Expenses. Total operating expenses for the YTD15 and YTD14 were $36,877 and $12,340, respectively. Total expenses consisted of professional fees of $15,650 in YTD15 compared to $6,000 in YTD14. These increased costs of $9,650 was due to consulting agreement of $6,000 and increased audit fees. Filing fees were 21,186 in YTD15 as compared to $9,044 in YTD14. This $12,144 increase was due to $10,000 fees to belong to the OTC-QB, as well as additional filing fees for reporting of SEDAR in Canada.

 

Financial Condition

 

Total Assets. Total assets at June 30, 2015 and December 31, 2014 were $Nil and $Nil, respectively. 

 

Total Liabilities. Total liabilities at June 30, 2015 and December 31, 2014 were $63,345 and $26,468, respectively. Total liabilities at June 30, 2015 and December 31, 2014 consist of non-related party accounts payable of $1,639 ($15,000 was due to a related party) and $13,878 ($9,000 is due to a related party) respectively; and a note payable to a director of $46,706 and $3,590, respectively. 

 

Liquidity

 

The accompanying financial statements have been prepared assuming that the Company will continue as a going concern which contemplates, among other things, the realization of assets and satisfaction of liabilities in the ordinary course of business. 

 

The Company sustained a net loss for the six months ended June 30, 2015 and 2014 of $63,345 and $12,340 respectively. Because of the absence of positive cash flows from operations, the Company will require additional funding for continuing the development and marketing of products. These factors raise substantial doubt about the Company's ability to continue as a going concern. The accompanying financial statements do not include any adjustments that might result from the outcome of this uncertainty.

 

 
15
 

  

We are presently not able to meet our obligations as they come due. At June 30, 2015 we had working capital deficit of $63,345. Our working capital is due to the results of operations.

 

Net cash from (used in) operating activities for the six months ended June 30, 2015 and 2014 was $(43,116) and $2,388, respectively. Net cash used in operating activities includes our net loss and changes in working capital components, such as accounts payable. 

 

Net cash provided by (used in) financing activities for the six months ended June 30, 2015 and 2014 was $43,116 and $(2,388), respectively. 

 

We anticipate that our future liquidity requirements will arise from the need to fund our growth from operations, pay current obligations and future capital expenditures. The primary sources of funding for such requirements are expected to be cash generated from operations and raising additional funds from the private sources and/or debt financing. However, we can provide no assurances that we will be able to generate sufficient cash flow from operations and/or obtain additional financing on terms satisfactory to us, if at all, to remain a going concern. Our continuation as a going concern is dependent upon our ability to generate sufficient cash flow to meet our obligations on a timely basis and ultimately to attain profitability. Our Plan of Operation for the next twelve months is to raise capital to continue to expand our operations. Although we are not presently engaged in any capital raising activities, we anticipate that we may engage in one or more private offering of our company's securities after the completion of this offering. We would most likely rely upon the transaction exemptions from registration provided by Regulation D, Rule 506 or conduct another private offering under Section 4(2) of the Securities Act of 1933. See "Note 3 – Going Concern" in our financial statements for additional information as to the possibility that we may not be able to continue as a "going concern."

 

We have no known demands or commitments and are not aware of any events or uncertainties that will result in or that are reasonably likely to materially increase or decrease our current liquidity.

 

We are not aware of any trends or known demands, commitments, events or uncertainties that will result in or that are reasonably likely to result in material increases or decreases in liquidity.

 

Capital Resources.

 

We had no material commitments for capital expenditures as of June 30, 2015.

 

Off-Balance Sheet Arrangements

 

We have made no off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that is material to investors.

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

 

We are a Smaller Reporting Company as defined by Rule 12b-2 of the Securities Exchange Act of 1934 and are not required to provide the information under this item.

 

 
16
 

  

Item 4. Controls and Procedures

 

(a) Management's Conclusions Regarding Effectiveness of Disclosure Controls and Procedures.

 

The management of the Company is responsible for establishing and maintaining adequate internal control over financial reporting. The Company's internal control over financial reporting is a process designed under the supervision of the Company's Chief Executive Officer and Chief Financial Officer to provide reasonable assurance regarding the reliability of financial reporting and the preparation of the Company's financial statements for external purposes in accordance with U.S. generally accepted accounting principles.

 

With respect to the period ending June 30, 2015, under the supervision and with the participation of our management, we conducted an evaluation of the effectiveness of the design and operations of our disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) promulgated under the Securities Exchange Act of 1934.

 

Based upon our evaluation regarding the period ending June 30, 2015, the Company's management, including its Principal Executive Officer and Principal Financial Officer, has concluded that its disclosure controls and procedures were not effective due to the Company's limited internal resources and lack of ability to have multiple levels of transaction review. Material weaknesses noted are lack of an audit committee, lack of a majority of outside directors on the board of directors, resulting in ineffective oversight in the establishment and monitoring of required internal controls and procedures; and management is dominated by two individuals, without adequate compensating controls. Through the use of external consultants and the review process, management believes that the financial statements and other information presented herewith are materially correct.

 

The Company's disclosure controls and procedures are designed to provide reasonable assurance of achieving their objectives. However, the Company's management, including its Principal Executive Officer and Principal Financial Officer, does not expect that its disclosure controls and procedures will prevent all error and all fraud. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefit of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been detected.

 

(b) Changes in Internal Controls.

 

There have been no changes in the Company's internal control over financial reporting during the period ended June 30, 2015 that have materially affected, or are reasonably likely to materially affect, the Company's internal controls over financial reporting.

 

For a full discussion of controls and procedures refer to Item 9A, Controls and Procedures, in our 2014 Annual Report on Form 10-K.

 

 
17
 

  

Part II. Other Information

 

Item 1. Legal Proceedings.

 

None.

 

Item 1A. Risk Factors

 

We are a Smaller Reporting Company as defined by Rule 12b-2 of the Securities Exchange Act of 1934 and are not required to provide the information under this item.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

 

During the period ending June 30, 2015, the Company did not issue any unregistered shares of its common stock.

 

Item 3. Defaults Upon Senior Securities

 

None.

 

Item 4. Mine Safety Disclosures

 

Not applicable.

 

Item 5. Other Information.

 

None.

 

 
18
 

  

Item 6. Exhibits

 

Exhibit Number and Description   

 

Location Reference 

 

 

 

 

 

 

(a) 

Financial Statements 

 

Filed herewith  

 

 

 

 

 

 

(b) 

Exhibits required by Item 601, Regulation S-K; 

 

 

 

 

 

 

 

 

 

(3.0) 

Articles of Incorporation 

 

 

 

 

 

 

 

 

 

 

(3.1) 

Amended Articles of Incorporation filed with Form 10-Q on July 31, 2012.

 

See Exhibit Key 

 

 

 

 

 

 

 

 

(3.2)  

Amended Articles of Incorporation filed with Form 8-K on April 24, 2014. 

 

See Exhibit Key  

 

 

 

 

 

 

 

 

(3.3)  

Bylaws filed with S-1 Registration Statement on July 21, 2011.

 

See Exhibit Key

 

 

 

 

 

 

 

(10.0) 

Material Contracts

 

 

 

 

 

 

 

 

 

 

(10.1) 

Consulting Agreement dated May 24, 2011 Filed with S-1 Registration Statement on July 21, 2011.

 

See Exhibit Key  

 

 

 

 

 

 

 

 

 (10.2) 

Consulting Agreement dated May 8, 2012  

 

See Exhibit Key 

 

 

 

 

 

 

 

 

(10.3)

Consulting Agreement dated May 8, 2012 

 

See Exhibit Key

 

 

 

 

 

 

 

 

(10-4)

Share Purchase Agreement dated June 4, 2014 

 

See Exhibit Key

 

 

 

 

 

 

 

(11.0) 

Statement re: computation of per share Earnings 

 

Note 2 to Financial Stmts.

 

 

 

 

 

 

 

(14.0)

Code of Ethics 

 

See Exhibit Key 

 

 

 

 

 

 

 

(31.1)

Certificate of Chief Executive Officer 

Certificate of Chief Financial Officer 

Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

 

Filed herewith

 

 

 

 

 

 

 

(32.1) 

Certification of Chief Executive Officer

Certification of Chief Financial Officer

pursuant to 18 U.S.C. § 1350,  as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

Filed herewith

 

(101.INS)  

XBRL Instance Document 

 

Filed herewith

(101.SCH) 

XBRL Taxonomy Ext. Schema Document 

 

Filed herewith

(101.CAL) 

XBRL Taxonomy Ext. Calculation Linkbase Document 

 

Filed herewith

(101.DEF) 

XBRL Taxonomy Ext. Definition Linkbase Document 

 

Filed herewith

(101.LAB) 

XBRL Taxonomy Ext. Label Linkbase Document 

 

Filed herewith

(101.PRE) 

XBRL Taxonomy Ext. Presentation Linkbase Document 

 

Filed herewith

 

 
19
 

  

Exhibit Key

 

3.1 Incorporated by reference herein to the Company's Form 10-Q filed with the Securities and Exchange Commission on July 31, 2012.
3.2 Incorporated by reference herein to the Company's Form 8-K filed with the Securities and Exchange Commission on April 24, 2014.
3.3 Incorporated by reference herein to the Company's Form S-1 Registration Statement filed with the Securities and Exchange Commission on July 21, 2011.
10.1 Incorporated by reference herein to the Company's Form S-1 Registration Statement filed with the Securities and Exchange Commission on July 21, 2011.
10.2 Incorporated by reference herein to the Company's Form 10-Q filed with the Securities and Exchange Commission on May 14, 2012
10.3 Incorporated by reference herein to the Company's Form 10-Q filed with the Securities and Exchange Commission on May 14, 2012
10.4 Incorporated by reference herein to the Company's Form 10-Q filed with the Securities and Exchange Commission on June 4, 2014
14.0 Incorporated by reference herein to the Company's Form S-1 Registration Statement filed with the Securities and Exchange Commission on July 21, 2011.

 

 
20
 

 

Signatures

 

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

XTERRA BUILDING SYSTEMS, INC.

 

NAME   TITLE   DATE

 

 

 

 

 

/s/ David Alexander   Principal Executive and Accounting Officer, Chief Financial Officer

 

July 23, 2015
David Alexander

 

Secretary and Member of the Board of Directors

 

 

 

 

 

21