Attached files

file filename
8-K - 8-K - Beneficial Bancorp Inc.a15-16075_18k.htm

Exhibit 99.1

 

FOR IMMEDIATE RELEASE

 

DATE:

July 23, 2015

CONTACT:

Thomas D. Cestare

 

Executive Vice President and Chief Financial Officer

PHONE:

(215) 864-6009

 

BENEFICIAL BANCORP, INC. ANNOUNCES SECOND QUARTER RESULTS

 

PHILADELPHIA, PENNSYLVANIA, July 23, 2015 — Beneficial Bancorp, Inc. (“Beneficial”) (NASDAQ GS: BNCL), the parent company of Beneficial Bank (the “Bank”), today announced its financial results for the three and six months ended June 30, 2015.  Beneficial recorded net income of $7.1 million and $12.3 million, or $0.09 and $0.16 per diluted share, for the three and six months ended June 30, 2015, respectively, compared to net income of $4.6 million and $7.0 million, or $0.06 and $0.09 per diluted share, for the three and six months ended June 30, 2014.

 

Highlights for the three and six months ended June 30, 2015 are as follows:

 

·                                          Net income increased 54.2% and 74.6% for the three and six months ended June 30, 2015 compared to the same periods in 2014.

 

·                                          Our net interest margin improved to 2.83% for the second quarter of 2015 compared to 2.75% for the first quarter of 2015 and 2.81% for the second quarter of 2014.  Loan growth, increases in non-interest bearing deposits, and reductions in higher-cost time deposits and borrowings are the primary drivers of the improvement in our net interest margin.

 

·                                          Continued asset quality improvement and net loan recoveries resulted in a $1.6 million negative provision for loan losses during the three months ended June 30, 2015.  Our allowance for loan losses totaled $47.8 million, or 1.76% of total loans and 124.87% of non-performing loans at June 30, 2015, compared to $49.1 million, or 1.84% of total loans and 128.70% of non-performing loans, at March 31, 2015.

 

·                                          On a linked quarter basis, our loan portfolio grew $42.5 million (6.4% annualized growth) as a result of increases in commercial real estate and commercial business loans as well as a $14.4 million purchase of residential mortgage loans.

 

·                                          For the six months ended June 30, 2015, our loan portfolio increased $286.8 million, or 11.8%, primarily due to purchases of multi-family and residential loans, as well as organic growth primarily in our commercial loan portfolio.

 

·                                          Core deposits remained stable at $2.7 billion at June 30, 2015 and December 31, 2014, excluding the second-step proceeds, despite $70.8 million in planned decreases in higher-cost, non-relationship-based municipal accounts during the period.

 

·                                          Following the second-step conversion that was completed on January 12, 2015, our capital levels increased and remained strong with tangible capital to tangible assets totaling 21.14% at June 30, 2015 compared to 20.83% at March 31, 2015 and 10.44% at December 31, 2014.

 

·                                          Tangible book value per share totaled $11.77 at June 30, 2015.

 

1



 

“We are pleased with the progress our team made against a number of goals during the second quarter” said Gerard Cuddy, Beneficial’s President and CEO.  “Improvement in our balance sheet mix, loan growth, net interest income, and net interest margin all contributed to our success. Our focus remains on employee engagement, a superior customer experience, prudent capital management and organic growth to continue to improve the financial performance of our organization.”

 

Balance Sheet

 

Total assets decreased $15.0 million, or 0.3%, to $4.74 billion at June 30, 2015 compared to $4.75 billion at December 31, 2014.  Cash and cash equivalents decreased $247.7 million to $286.3 million at June 30, 2015 from $534.0 million at December 31, 2014.  The decrease in cash and cash equivalents was primarily driven by the deployment of a portion of the second-step conversion offering proceeds through the participation in a portfolio of multi-family loans during the first quarter and the purchase of residential real estate loans during the year as well as organic loan growth.

 

Investments decreased $50.1 million, or 3.4%, to $1.44 billion at June 30, 2015 compared to $1.49 billion at December 31, 2014.  We continue to focus on maintaining a high quality investment portfolio that provides a steady stream of cash flows both in the current and in rising interest rate environments. We are also focused on improving our balance sheet mix by reducing the percentage of our assets in cash and investments and growing our loan portfolio.

 

Loans increased $286.8 million, or 11.8%, to $2.71 billion at June 30, 2015 from $2.42 billion at December 31, 2014.  The increase was primarily due to a $200.1 million participation in a portfolio of multi-family loans and the purchase of $35.4 million of residential real estate loans. The remaining increase was due to growth in our commercial real estate and commercial business loans, which include shared national credits.

 

Deposits decreased $504.6 million, or 13.0%, to $3.38 billion at June 30, 2015 from $3.88 billion at December 31, 2014.  Deposits at December 31, 2014 included $482.1 million of subscription funds held in deposit accounts in connection with the second-step conversion offering that were reclassified into stockholders’ equity in the first quarter of 2015. Excluding the $482.1 million of subscription funds, deposits decreased $22.5 million during the six months ended June 30, 2015. The $22.5 million decrease in deposits during the six months ended June 30, 2015 was primarily due to a $70.8 million decrease in municipal deposits and a $28.6 million decrease in time deposits, which resulted from our planned run-off of higher-cost, non-relationship-based accounts.  The decrease in deposits was partially offset by increases in savings deposits, as well as interest and non-interest bearing checking deposits.

 

Stockholders’ equity increased $490.9 million, or 80.4%, to $1.10 billion at June 30, 2015 from $610.9 million at December 31, 2014.  The increase in stockholders’ equity was primarily due to net proceeds received in connection with the second-step conversion that was completed during the first quarter of 2015.

 

Net Interest Income

 

For the three months ended June 30, 2015, net interest income was $31.2 million, an increase of $2.0 million, or 6.9%, from the three months ended June 30, 2014. The increase in net interest income was primarily due to higher interest earning assets as a result of the second-step conversion proceeds. During 2015, these proceeds were partially utilized to increase the loan portfolio, which resulted in an increase in the average balance of loans. Net interest income was also positively impacted by a reduction in the average cost of liabilities primarily due to reductions in higher-cost time deposits and borrowings, which offset the decline in yields on loans and investments. The net interest margin totaled 2.83% for the three months ended June 30, 2015 as compared to 2.81% for the same period in 2014. We expect that the continued low interest rate environment will put pressure on the net interest margin in future periods but we are focused on growing our loan portfolio and improving our balance sheet mix to help stabilize our net interest margin.

 

For the six months ended June 30, 2015, Beneficial reported net interest income of $61.4 million, an increase of $2.6 million, or 4.4%, from the six months ended June 30, 2014. The increase in net interest income was primarily due to higher interest earning assets as a result of the second-step conversion proceeds. During 2015, these proceeds

 

2



 

were utilized to increase the loan portfolio, which resulted in an increase in the average balance of loans. Net interest income was also positively impacted by a reduction in the average cost of liabilities and a $169.8 million decrease in the average balance of municipal deposits, partially offset by a decline in yields on loans and investments.  Our net interest margin decreased to 2.79% for the six months ended June 30, 2015 from 2.81% for the same period in 2014.

 

Non-interest Income

 

For the three months ended June 30, 2015, non-interest income totaled $7.2 million, an increase of $853 thousand, or 13.5%, from the three months ended June 30, 2014. Service charges and other income increased $922 thousand during the three months ended June 30, 2015 compared to the same period a year ago primarily due to increases of $754 thousand in limited partnership income and $223 thousand in foreign ATM fees.

 

For the six months ended June 30, 2015, non-interest income totaled $12.8 million, an increase of $857 thousand, or 7.2%, from the six months ended June 30, 2014. Service charges and other income increased $1.2 million during the six months ended June 30, 2015 compared to the same period a year ago as a result of increases of $958 thousand in limited partnership income and $448 thousand in foreign ATM fees. These increases were partially offset by a $306 thousand decrease in the net gain on the sale of investment securities.

 

Non-interest Expense

 

For the three months ended June 30, 2015, non-interest expense totaled $30.0 million, an increase of $785 thousand, or 2.7% from the three months ended June 30, 2014.  The increase in non-interest expense was primarily driven by a $1.1 million increase in salaries and employee benefits due to merit increases and other retirement benefits, a $412 thousand increase in marketing expenses due to current year initiatives to continue rebranding and drive future growth and a $263 thousand increase in professional fees.  These increases were partially offset by a $225 thousand decrease in occupancy expense, a $293 thousand decrease in Federal Deposit Insurance Corporation (“FDIC”) insurance expense due to lower assessments, and a $420 thousand decrease in debit card rewards expense due to changes in the program parameters.

 

For the six months ended June 30, 2015, non-interest expense remained relatively consistent at $60.5 million, an increase of $41 thousand, or 0.1%, from the six months ended June 30, 2014. The slight increase in non-interest expense was primarily driven by a $1.5 million increase in salaries and employee benefits due to merit increases and other retirement benefits, an $843 thousand increase in marketing expenses due to current year initiatives to continue rebranding and drive future growth and a $463 thousand increase in professional fees.  These increases were partially offset by a $1.3 million decrease in operating expenses related to the headquarters move in the first quarter of 2014, a $528 thousand decrease in FDIC insurance expense due to lower assessments, and a $642 thousand decrease in debit card rewards expense due to changes in the program parameters.

 

Income Taxes

 

For the three months ended June 30, 2015, we recorded a provision for income taxes of $2.9 million, reflecting an effective tax rate of 29.5% compared to a provision for income taxes of $1.5 million, reflecting an effective tax benefit of 24.7% for the three months ended June 30, 2014.  For the six months ended June 30, 2015, we recorded a provision for income taxes of $5.0 million, reflecting an effective tax rate of 28.7%, compared to a provision for income taxes of $1.4 million, reflecting an effective tax rate of 16.9% for the six months ended June 30, 2014. The increase in income tax expense and the effective tax rate during these periods is due to higher profitability levels and ratio of taxable income compared to tax exempt income for the three and six months ended June 30, 2015 as compared to the same periods in 2014.  The effective tax rates differ from the statutory rate of 35% principally because of tax-exempt investments, non-taxable income related to bank-owned life insurance and tax credits received on affordable housing partnerships. These tax credits relate to investments maintained by the Bank as a limited partner in partnerships that sponsor affordable housing projects utilizing low-income housing credits pursuant to Section 42 of the Internal Revenue Code.

 

3



 

Asset Quality

 

Asset quality metrics continued to improve as non-performing loans, excluding government guaranteed student loans, decreased to $12.8 million at June 30, 2015, compared to $14.6 million at December 31, 2014, and $27.8 million at June 30, 2014.  The $15.0 million, or 54.0%, decrease from June 30, 2014 in non-performing loans, was the result of our continued work out of non-performing assets as well as $12.3 million of non-performing commercial loan sales during the third and fourth quarter of 2014.

 

As a result of the improvement in our asset quality metrics and net recoveries received during the quarter ended June 30, 2015, we recorded a $1.6 million negative provision for loan losses for the three months ended June 30, 2015 compared to recording a $250 thousand provision for loan losses for the three months ended June 30, 2014.  Net recoveries totaled $248 thousand during the three months ended June 30, 2015 compared to net charge-offs of $1.7 million during the three months ended June 30, 2014.

 

At June 30, 2015, the Bank’s allowance for loan losses totaled $47.8 million, or 1.76% of total loans, compared to $50.7 million, or 2.09% of total loans, at December 31, 2014, and $52.6 million, or 2.22% of total loans at June 30, 2014.

 

Capital

 

The Bank’s capital position remains strong relative to current regulatory requirements. The Bank continues to have substantial liquidity that has been retained in cash or invested in high quality government-backed securities.  In addition, at June 30, 2015, we had the ability to borrow up to $1.4 billion combined from the Federal Home Loan Bank of Pittsburgh and the Federal Reserve Bank of Philadelphia. Our capital ratios are considered to be well capitalized and are as follows:

 

 

 

 

 

 

 

 

 

Minimum Well

 

Excess Capital

 

 

 

6/30/2015

 

12/31/2014

 

6/30/2014

 

Capitalized Ratio

 

6/30/2015

 

 

 

 

 

 

 

 

 

 

 

 

 

Tangible Capital

 

21.14

%

10.44

%

11.26

%

N/A

 

N/A

 

Tier 1 Leverage (to average assets)

 

16.71

%

11.05

%

10.76

%

5.0

%

$

539,641

 

Common Equity Tier 1 Capital (to risk weighted assets)

 

29.62

%

N/A

 

N/A

 

6.5

%

$

601,023

 

Tier 1 Capital (to risk weighted assets)

 

29.62

%

21.17

%

20.97

%

8.0

%

$

562,037

 

Total Capital Ratio (to risk weighted assets)

 

30.88

%

22.43

%

22.24

%

10.0

%

$

542,735

 

 

Maintaining strong capital levels remains one of our top priorities.  Our capital levels are in excess of well capitalized levels under Basel III regulatory requirements.

 

About Beneficial Bancorp, Inc.

 

Beneficial is a community-based, diversified financial services company providing consumer and commercial banking services. Its principal subsidiary, Beneficial Bank, has served individuals and businesses in the Delaware Valley area since 1853. The Bank is the oldest and largest bank headquartered in Philadelphia, Pennsylvania, with 56 offices in the greater Philadelphia and South New Jersey regions. Insurance services are offered through the Beneficial Insurance Services, LLC and wealth management services are offered through the Beneficial Advisors, LLC, both wholly owned subsidiaries of the Bank. For more information about the Bank and Beneficial, please visit www.thebeneficial.com.

 

Forward Looking Statements

 

This news release may contain forward-looking statements, which can be identified by the use of words such as “believes,” “expects,” “anticipates,” “estimates” or similar expressions. Such forward-looking statements and all other statements that are not historic facts are subject to risks and uncertainties which could cause actual results to differ materially from those currently anticipated due to a number of factors. These factors include, but are not limited to, general economic conditions, changes in the interest rate environment, legislative or regulatory changes that may adversely affect our business, changes in accounting policies and practices, changes in competition and demand for financial services, adverse changes in the securities markets, changes in deposit flows and changes in the quality or composition of Beneficial’s loan or investment portfolios. Additionally, other risks and uncertainties

 

4



 

may be described in Beneficial’s Annual Report on Form 10-K, its Quarterly Reports on Form 10-Q or its other reports as filed with the Securities and Exchange Commission, which are available through the SEC’s website at www.sec.gov. Should one or more of these risks materialize, actual results may vary from those anticipated, estimated or projected. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this press release. Except as may be required by applicable law or regulation, Beneficial assumes no obligation to update any forward-looking statements.

 

5



 

BENEFICIAL BANCORP, INC. AND SUBSIDIARIES

Unaudited Consolidated Statements of Financial Condition

(Dollars in thousands, except share amounts)

 

 

 

June 30,

 

March 31,

 

December 31,

 

June 30,

 

 

 

2015

 

2015

 

2014

 

2014

 

ASSETS:

 

 

 

 

 

 

 

 

 

Cash and Cash Equivalents:

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

48,114

 

$

42,594

 

$

40,684

 

$

57,853

 

Interest-bearing deposits

 

238,189

 

264,121

 

493,331

 

196,115

 

Total cash and cash equivalents

 

286,303

 

306,715

 

534,015

 

253,968

 

 

 

 

 

 

 

 

 

 

 

Investment Securities:

 

 

 

 

 

 

 

 

 

Available-for-sale

 

689,775

 

733,210

 

757,834

 

840,551

 

Held-to-maturity

 

745,730

 

757,730

 

727,755

 

644,061

 

Federal Home Loan Bank stock, at cost

 

8,786

 

8,830

 

8,830

 

15,606

 

Total investment securities

 

1,444,291

 

1,499,770

 

1,494,419

 

1,500,218

 

 

 

 

 

 

 

 

 

 

 

Loans:

 

2,708,508

 

2,665,961

 

2,421,745

 

2,369,335

 

Allowance for loan losses

 

(47,792

)

(49,144

)

(50,654

)

(52,624

)

Net loans

 

2,660,716

 

2,616,817

 

2,371,091

 

2,316,711

 

 

 

 

 

 

 

 

 

 

 

Accrued interest receivable

 

13,657

 

13,736

 

13,383

 

13,396

 

 

 

 

 

 

 

 

 

 

 

Bank premises and equipment, net

 

79,159

 

79,616

 

78,957

 

79,089

 

 

 

 

 

 

 

 

 

 

 

Other assets:

 

 

 

 

 

 

 

 

 

Goodwill

 

121,973

 

121,973

 

121,973

 

121,973

 

Bank owned life insurance

 

64,647

 

63,724

 

63,349

 

62,528

 

Other intangibles

 

5,203

 

5,670

 

6,136

 

7,073

 

Other assets

 

60,550

 

62,432

 

68,199

 

70,778

 

Total other assets

 

252,373

 

253,799

 

259,657

 

262,352

 

Total assets

 

$

4,736,499

 

$

4,770,453

 

$

4,751,522

 

$

4,425,734

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY:

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

Non-interest bearing deposits

 

$

381,667

 

$

394,653

 

$

369,683

 

$

319,082

 

Interest bearing deposits

 

2,993,464

 

3,020,674

 

3,510,026

 

3,186,383

 

Total deposits

 

3,375,131

 

3,415,327

 

3,879,709

 

3,505,465

 

Borrowed funds

 

190,396

 

190,392

 

190,388

 

250,379

 

Other liabilities

 

69,162

 

70,008

 

70,531

 

57,231

 

Total liabilities

 

3,634,689

 

3,675,727

 

4,140,628

 

3,813,075

 

Commitments and contingencies Stockholders’ equity:

 

 

 

 

 

 

 

 

 

Preferred stock — $.01 par value

 

 

 

 

 

Common stock — $.01 par value

 

829

 

827

 

826

 

825

 

Additional paid-in capital

 

784,587

 

782,423

 

362,685

 

360,521

 

Unearned common stock held by employee stock ownership plan

 

(33,248

)

(33,820

)

(14,306

)

(15,204

)

Retained earnings

 

372,364

 

365,309

 

360,058

 

349,073

 

Accumulated other comprehensive loss, net

 

(22,382

)

(19,747

)

(22,663

)

(12,867

)

Treasury stock, at cost

 

(340

)

(266

)

(75,706

)

(69,689

)

Total stockholders’ equity

 

1,101,810

 

1,094,726

 

610,894

 

612,659

 

Total liabilities and stockholders’ equity

 

$

4,736,499

 

$

4,770,453

 

$

4,751,522

 

$

4,425,734

 

 

6



 

BENEFICIAL BANCORP, INC. AND SUBSIDIARIES

Unaudited Consolidated Statements of Income

(Dollars in thousands, except per share amounts)

 

 

 

For the Three Months Ended

 

For the Six Months Ended

 

 

 

June 30,

 

March 31,

 

June 30,

 

June 30,

 

June 30,

 

 

 

2015

 

2015

 

2014

 

2015

 

2014

 

INTEREST INCOME:

 

 

 

 

 

 

 

 

 

 

 

Interest and fees on loans

 

$

28,196

 

$

26,266

 

$

26,202

 

$

54,461

 

$

52,660

 

Interest on overnight investments

 

157

 

269

 

190

 

426

 

379

 

Interest and dividends on investment securities:

 

 

 

 

 

 

 

 

 

 

 

Taxable

 

7,215

 

7,910

 

7,736

 

15,126

 

15,530

 

Tax-exempt

 

394

 

498

 

658

 

892

 

1,321

 

Total interest income

 

35,962

 

34,943

 

34,786

 

70,905

 

69,890

 

 

 

 

 

 

 

 

 

 

 

 

 

INTEREST EXPENSE:

 

 

 

 

 

 

 

 

 

 

 

Interest on deposits:

 

 

 

 

 

 

 

 

 

 

 

Interest bearing checking accounts

 

381

 

423

 

422

 

805

 

865

 

Money market and savings deposits

 

1,334

 

1,307

 

1,349

 

2,641

 

2,678

 

Time deposits

 

1,762

 

1,833

 

1,988

 

3,595

 

3,989

 

Total

 

3,477

 

3,563

 

3,759

 

7,041

 

7,532

 

Interest on borrowed funds

 

1,261

 

1,247

 

1,810

 

2,508

 

3,611

 

Total interest expense

 

4,738

 

4,810

 

5,569

 

9,549

 

11,143

 

Net interest income

 

31,224

 

30,133

 

29,217

 

61,356

 

58,747

 

Provision for loan losses

 

(1,600

)

(2,000

)

250

 

(3,600

)

1,750

 

Net interest income after provision for loan losses

 

32,824

 

32,133

 

28,967

 

64,956

 

56,997

 

 

 

 

 

 

 

 

 

 

 

 

 

NON-INTEREST INCOME:

 

 

 

 

 

 

 

 

 

 

 

Insurance and advisory commission and fee income

 

1,486

 

1,986

 

1,609

 

3,472

 

3,690

 

Service charges and other income

 

5,425

 

3,507

 

4,503

 

8,932

 

7,705

 

Mortgage banking income

 

267

 

127

 

115

 

394

 

240

 

Net (loss) gain on sale of investment securities

 

(4

)

(5

)

94

 

(9

)

297

 

Total non-interest income

 

7,174

 

5,615

 

6,321

 

12,789

 

11,932

 

 

 

 

 

 

 

 

 

 

 

 

 

NON-INTEREST EXPENSE:

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

15,845

 

15,492

 

14,783

 

31,337

 

29,793

 

Occupancy expense

 

2,211

 

2,797

 

2,436

 

5,008

 

6,054

 

Depreciation, amortization and maintenance

 

2,174

 

2,301

 

2,117

 

4,475

 

4,594

 

Marketing expense

 

1,148

 

1,316

 

736

 

2,464

 

1,621

 

Intangible amortization expense

 

467

 

466

 

467

 

933

 

934

 

FDIC insurance

 

512

 

548

 

805

 

1,060

 

1,588

 

Professional fees

 

1,297

 

1,555

 

1,034

 

2,852

 

2,389

 

Classified loan and other real estate owned related expense

 

799

 

292

 

627

 

1,091

 

969

 

Other

 

5,542

 

5,724

 

6,205

 

11,265

 

12,502

 

Total non-interest expense

 

29,995

 

30,491

 

29,210

 

60,485

 

60,444

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

10,003

 

7,257

 

6,078

 

17,260

 

8,485

 

Income tax expense

 

2,948

 

2,006

 

1,502

 

4,954

 

1,437

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INCOME

 

$

7,055

 

$

5,251

 

$

4,576

 

$

12,306

 

$

7,048

 

 

 

 

 

 

 

 

 

 

 

 

 

EARNINGS PER SHARE — Basic

 

$

0.09

 

$

0.07

 

$

0.06

 

$

0.16

 

$

0.09

 

EARNINGS PER SHARE — Diluted

 

$

0.09

 

$

0.07

 

$

0.06

 

$

0.16

 

$

0.09

 

 

 

 

 

 

 

 

 

 

 

 

 

Average common shares outstanding — Basic (1)

 

78,374,704

 

78,454,187

 

80,907,413

 

78,414,226

 

81,280,507

 

Average common shares outstanding — Diluted (1)

 

79,058,474

 

79,073,032

 

81,603,832

 

79,067,396

 

81,939,284

 

 


(1) As a result of the second-step conversion on January 12, 2015, all share and per share information, as appropriate, was adjusted to reflect the 1.0999 exchange ratio for preceding periods.

 

7



 

BENEFICIAL BANCORP, INC. AND SUBSIDIARIES

Selected Consolidated Financial and Other Data (Unaudited)

(Dollars in thousands)

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

June 30, 2015

 

March 31, 2015

 

June 30, 2014

 

June 30, 2015

 

June 30, 2014

 

 

 

Average

 

Yield /

 

Average

 

Yield /

 

Average

 

Yield /

 

Average

 

Yield /

 

Average

 

Yield /

 

 

 

Balance

 

Rate

 

Balance

 

Rate

 

Balance

 

Rate

 

Balance

 

Rate

 

Balance

 

Rate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment securities:

 

$

1,722,562

 

1.80

%

$

1,934,271

 

1.79

%

$

1,826,663

 

1.88

%

$

1,827,831

 

1.80

%

$

1,849,043

 

1.86

%

Overnight investments

 

248,284

 

0.25

%

430,391

 

0.25

%

301,195

 

0.25

%

338,834

 

0.25

%

302,731

 

0.25

%

Stock

 

8,793

 

4.78

%

8,833

 

20.78

%

15,902

 

5.45

%

8,813

 

12.76

%

16,653

 

4.44

%

Other investment securities

 

1,465,485

 

2.05

%

1,495,047

 

2.13

%

1,509,566

 

2.17

%

1,480,184

 

2.09

%

1,529,659

 

2.15

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans:

 

2,681,433

 

4.19

%

2,449,445

 

4.31

%

2,322,160

 

4.50

%

2,566,080

 

4.25

%

2,320,887

 

4.54

%

Residential

 

702,994

 

4.29

%

676,032

 

4.33

%

673,668

 

4.47

%

689,588

 

4.31

%

676,014

 

4.51

%

Commercial real estate

 

848,740

 

4.19

%

650,686

 

4.59

%

584,285

 

4.96

%

750,260

 

4.36

%

566,769

 

4.88

%

Business and small business

 

506,122

 

4.09

%

494,773

 

3.99

%

423,747

 

4.12

%

500,479

 

4.04

%

433,000

 

4.36

%

Personal loans

 

623,577

 

4.17

%

627,954

 

4.23

%

640,460

 

4.37

%

625,753

 

4.20

%

645,104

 

4.39

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total interest earning assets

 

$

4,403,995

 

3.26

%

$

4,383,716

 

3.20

%

$

4,148,823

 

3.35

%

$

4,393,911

 

3.23

%

$

4,169,930

 

3.35

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits:

 

$

3,005,930

 

0.46

%

$

3,165,515

 

0.46

%

$

3,260,534

 

0.46

%

$

3,085,282

 

0.46

%

$

3,289,852

 

0.46

%

Savings

 

1,144,825

 

0.35

%

1,122,098

 

0.35

%

1,155,229

 

0.35

%

1,133,524

 

0.35

%

1,143,677

 

0.35

%

Money market

 

421,801

 

0.33

%

426,792

 

0.33

%

440,830

 

0.32

%

424,283

 

0.33

%

443,381

 

0.32

%

Demand

 

652,839

 

0.21

%

796,491

 

0.20

%

677,371

 

0.20

%

724,268

 

0.20

%

676,264

 

0.20

%

Demand - municipals

 

125,558

 

0.11

%

145,307

 

0.11

%

272,803

 

0.11

%

135,378

 

0.11

%

305,171

 

0.12

%

Total core deposits

 

2,345,023

 

0.29

%

2,490,688

 

0.28

%

2,546,233

 

0.28

%

2,417,453

 

0.29

%

2,568,493

 

0.28

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Time deposits

 

660,907

 

1.07

%

674,827

 

1.10

%

714,301

 

1.12

%

667,829

 

1.09

%

721,359

 

1.12

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Borrowings

 

190,395

 

2.66

%

190,456

 

2.65

%

250,376

 

2.90

%

190,425

 

2.66

%

250,408

 

2.91

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total interest bearing liabilities

 

$

3,196,325

 

0.59

%

$

3,355,971

 

0.58

%

$

3,510,910

 

0.64

%

$

3,275,707

 

0.59

%

$

3,540,260

 

0.63

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-interest bearing deposits

 

379,221

 

 

 

366,686

 

 

 

314,569

 

 

 

372,988

 

 

 

309,452

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest margin

 

 

 

2.83

%

 

 

2.75

%

 

 

2.81

%

 

 

2.79

%

 

 

2.81

%

 

8



 

ASSET QUALITY INDICATORS

 

 

 

June 30,

 

March 31,

 

December 31,

 

June 30,

 

(Dollars in thousands)

 

2015

 

2015

 

2014

 

2014

 

 

 

 

 

 

 

 

 

 

 

Non-performing assets:

 

 

 

 

 

 

 

 

 

Non-accruing loans

 

$

12,812

 

$

14,112

 

$

14,615

 

$

27,782

 

Accruing loans past due 90 days or more

 

25,460

 

24,072

 

25,296

 

16,819

 

Total non-performing loans

 

38,272

 

38,184

 

39,911

 

44,601

 

 

 

 

 

 

 

 

 

 

 

Real estate owned

 

1,359

 

1,406

 

1,578

 

2,008

 

 

 

 

 

 

 

 

 

 

 

Total non-performing assets

 

$

39,631

 

$

39,590

 

$

41,489

 

$

46,609

 

 

 

 

 

 

 

 

 

 

 

Non-performing loans to total loans

 

1.41

%

1.43

%

1.65

%

1.88

%

Non-performing assets to total assets

 

0.84

%

0.83

%

0.87

%

1.05

%

Non-performing assets less accruing government guaranteed student loans past due 90 days or more to total assets

 

0.30

%

0.33

%

0.34

%

0.67

%

ALLL to total loans

 

1.76

%

1.84

%

2.09

%

2.22

%

ALLL to non-performing loans

 

124.87

%

128.70

%

126.92

%

117.99

%

ALLL to non-performing loans, excluding government guaranteed student loans

 

373.03

%

348.24

%

346.59

%

189.42

%

 

Key performance ratios (annualized) are as follows for the three and six months ended (unaudited):

 

 

 

For the Three Months Ended

 

For the Six Months Ended

 

 

 

June 30,

 

March 31,

 

December 31,

 

June 30,

 

 

 

2015

 

2015

 

2014

 

2015

 

2014

 

PERFORMANCE RATIOS:

 

 

 

 

 

 

 

 

 

 

 

(annualized)

 

 

 

 

 

 

 

 

 

 

 

Return on average assets

 

0.60

%

0.45

%

0.39

%

0.53

%

0.32

%

Return on average equity

 

2.59

%

2.30

%

2.83

%

2.45

%

2.35

%

Net interest margin

 

2.83

%

2.75

%

2.79

%

2.79

%

2.81

%

Efficiency ratio

 

78.11

%

85.29

%

82.44

%

81.58

%

85.52

%

Tangible common equity

 

21.14

%

20.83

%

10.44

%

21.14

%

11.26

%

 

9