Attached files

file filename
8-K - 8-K - TRAVELERS COMPANIES, INC.a15-15653_18k.htm
EX-99.1 - EX-99.1 - TRAVELERS COMPANIES, INC.a15-15653_1ex99d1.htm

Exhibit 99.2

 

The Travelers Companies, Inc.

Financial Supplement - Second Quarter 2015

 

 

Page Number

 

 

Consolidated Results

 

Financial Highlights

1

Reconciliation to Net Income and Earnings Per Share

2

Statement of Income

3

Net Income by Major Component and Combined Ratio

4

Operating Income

5

Selected Statistics - Property and Casualty Operations

6

Written and Earned Premiums - Property and Casualty Operations

7

 

 

Business and International Insurance

 

Operating Income

8

Operating Income by Major Component and Combined Ratio

9

Selected Statistics

10

Net Written Premiums

11

 

 

Bond & Specialty Insurance

 

Operating Income

12

Operating Income by Major Component and Combined Ratio

13

Selected Statistics

14

Net Written Premiums

15

 

 

Personal Insurance

 

Operating Income

16

Operating Income by Major Component and Combined Ratio

17

Selected Statistics

18

Selected Statistics - Agency Automobile

19

Selected Statistics - Agency Homeowners and Other

20

Selected Statistics - Direct to Consumer

21

 

 

Supplemental Detail

 

Interest Expense and Other

22

Consolidated Balance Sheet

23

Investment Portfolio

24

Investment Portfolio - Fixed Maturities Data

25

Investment Income

26

Net Realized and Unrealized Investment Gains

27

Reinsurance Recoverables

28

Net Reserves for Losses and Loss Adjustment Expense

29

Asbestos and Environmental Reserves

30

Capitalization

31

Statutory Capital and Surplus to GAAP Shareholders’ Equity Reconciliation

32

Statement of Cash Flows

33

Statement of Cash Flows (continued)

34

 

 

Glossary of Financial Measures and Description of Reportable Business Segments

35

 

The information included in the Financial Supplement is unaudited. This document should be read in conjunction with the Company’s Form 10-Q which will be filed with the Securities and Exchange Commission.

 

Index

 



 

The Travelers Companies, Inc.

Financial Highlights

($ and shares in millions, except per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YTD

 

YTD

 

 

 

1Q

 

2Q

 

3Q

 

4Q

 

1Q

 

2Q

 

2Q

 

2Q

 

 

 

2014

 

2014

 

2014

 

2014

 

2015

 

2015

 

2014

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

1,052

 

$

683

 

$

919

 

$

1,038

 

$

833

 

$

812

 

$

1,735

 

$

1,645

 

Net income per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

2.98

 

$

1.98

 

$

2.72

 

$

3.15

 

$

2.58

 

$

2.56

 

$

4.97

 

$

5.14

 

Diluted

 

$

2.95

 

$

1.95

 

$

2.69

 

$

3.11

 

$

2.55

 

$

2.53

 

$

4.91

 

$

5.08

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

$

1,052

 

$

673

 

$

893

 

$

1,023

 

$

827

 

$

806

 

$

1,725

 

$

1,633

 

Operating income per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

2.98

 

$

1.95

 

$

2.64

 

$

3.11

 

$

2.56

 

$

2.54

 

$

4.94

 

$

5.10

 

Diluted

 

$

2.95

 

$

1.93

 

$

2.61

 

$

3.07

 

$

2.53

 

$

2.52

 

$

4.89

 

$

5.05

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on equity

 

16.8

%

10.7

%

14.5

%

16.6

%

13.4

%

13.3

%

13.7

%

13.3

%

Operating return on equity

 

17.8

%

11.4

%

15.2

%

17.7

%

14.5

%

14.2

%

14.6

%

14.3

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets, at period end

 

$

104,134

 

$

104,811

 

$

104,522

 

$

103,078

 

$

102,691

 

$

101,664

 

$

104,811

 

$

101,664

 

Total equity, at period end

 

$

25,387

 

$

25,532

 

$

25,321

 

$

24,836

 

$

24,847

 

$

24,121

 

$

25,532

 

$

24,121

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Book value per share, at period end

 

$

73.06

 

$

75.32

 

$

76.42

 

$

77.08

 

$

77.96

 

$

77.51

 

$

75.32

 

$

77.51

 

Less: Net unrealized investment gains, net of tax

 

4.81

 

5.94

 

5.78

 

6.10

 

6.51

 

4.42

 

5.94

 

4.42

 

Adjusted book value per share, at period end

 

$

68.25

 

$

69.38

 

$

70.64

 

$

70.98

 

$

71.45

 

$

73.09

 

$

69.38

 

$

73.09

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of common shares outstanding (basic)

 

350.9

 

343.0

 

335.1

 

326.8

 

320.8

 

314.8

 

346.9

 

317.7

 

Weighted average number of common shares outstanding and common stock equivalents (diluted)

 

354.6

 

346.7

 

338.9

 

331.0

 

324.5

 

318.0

 

350.5

 

321.2

 

Common shares outstanding at period end

 

347.5

 

339.0

 

331.4

 

322.2

 

318.7

 

311.2

 

339.0

 

311.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock dividends declared

 

$

177

 

$

190

 

$

186

 

$

182

 

$

178

 

$

194

 

$

367

 

$

372

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock repurchased:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Under Board of Directors authorization

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares

 

7.8

 

9.5

 

8.1

 

9.7

 

5.6

 

7.9

 

17.3

 

13.5

 

Cost

 

$

650

 

$

875

 

$

750

 

$

1,000

 

$

600

 

$

800

 

$

1,525

 

$

1,400

 

Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares

 

0.7

 

 

 

 

0.7

 

 

0.7

 

0.7

 

Cost

 

$

55

 

$

1

 

$

1

 

$

1

 

$

72

 

$

1

 

$

56

 

$

73

 

 

See Glossary of Financial Measures and Description of Reportable Business Segments on page 35.

 

1



 

The Travelers Companies, Inc.

Reconciliation to Net Income and Earnings Per Share

($ and shares in millions, except earnings per share)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YTD

 

YTD

 

 

 

1Q

 

2Q

 

3Q

 

4Q

 

1Q

 

2Q

 

2Q

 

2Q

 

 

 

2014

 

2014

 

2014

 

2014

 

2015

 

2015

 

2014

 

2015

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

$

1,052

 

$

673

 

$

893

 

$

1,023

 

$

827

 

$

806

 

$

1,725

 

$

1,633

 

Net realized investment gains, after-tax

 

 

10

 

26

 

15

 

6

 

6

 

10

 

12

 

Net income

 

$

1,052

 

$

683

 

$

919

 

$

1,038

 

$

833

 

$

812

 

$

1,735

 

$

1,645

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

$

2.98

 

$

1.95

 

$

2.64

 

$

3.11

 

$

2.56

 

$

2.54

 

$

4.94

 

$

5.10

 

Net realized investment gains, after-tax

 

 

0.03

 

0.08

 

0.04

 

0.02

 

0.02

 

0.03

 

0.04

 

Net income

 

$

2.98

 

$

1.98

 

$

2.72

 

$

3.15

 

$

2.58

 

$

2.56

 

$

4.97

 

$

5.14

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

$

2.95

 

$

1.93

 

$

2.61

 

$

3.07

 

$

2.53

 

$

2.52

 

$

4.89

 

$

5.05

 

Net realized investment gains, after-tax

 

 

0.02

 

0.08

 

0.04

 

0.02

 

0.01

 

0.02

 

0.03

 

Net income

 

$

2.95

 

$

1.95

 

$

2.69

 

$

3.11

 

$

2.55

 

$

2.53

 

$

4.91

 

$

5.08

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjustments to net income and weighted average shares for net income EPS calculations: (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YTD

 

YTD

 

 

 

1Q

 

2Q

 

3Q

 

4Q

 

1Q

 

2Q

 

2Q

 

2Q

 

 

 

2014

 

2014

 

2014

 

2014

 

2015

 

2015

 

2014

 

2015

 

Basic and Diluted

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income, as reported

 

$

1,052

 

$

683

 

$

919

 

$

1,038

 

$

833

 

$

812

 

$

1,735

 

$

1,645

 

Participating share-based awards - allocated income

 

(7

)

(5

)

(7

)

(8

)

(6

)

(6

)

(12

)

(12

)

Net income available to common shareholders - basic and diluted

 

$

1,045

 

$

678

 

$

912

 

$

1,030

 

$

827

 

$

806

 

$

1,723

 

$

1,633

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Shares

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding

 

350.9

 

343.0

 

335.1

 

326.8

 

320.8

 

314.8

 

346.9

 

317.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding

 

350.9

 

343.0

 

335.1

 

326.8

 

320.8

 

314.8

 

346.9

 

317.7

 

Weighted average effects of dilutive securities - stock options and performance shares

 

3.7

 

3.7

 

3.8

 

4.2

 

3.7

 

3.2

 

3.6

 

3.5

 

Diluted weighted average shares outstanding

 

354.6

 

346.7

 

338.9

 

331.0

 

324.5

 

318.0

 

350.5

 

321.2

 

 


(1)  Adjustments to net income and weighted average shares for net income EPS calculations can generally be used for the operating income EPS calculations.

 

See Glossary of Financial Measures and Description of Reportable Business Segments on page 35.

 

2



 

 

The Travelers Companies, Inc.

Statement of Income - Consolidated

($ in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YTD

 

YTD

 

 

 

1Q

 

2Q

 

3Q

 

4Q

 

1Q

 

2Q

 

2Q

 

2Q

 

 

 

2014

 

2014

 

2014

 

2014

 

2015

 

2015

 

2014

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Premiums

 

$

5,823

 

$

5,928

 

$

5,983

 

$

5,979

 

$

5,888

 

$

5,931

 

$

11,751

 

$

11,819

 

Net investment income

 

736

 

695

 

719

 

637

 

592

 

632

 

1,431

 

1,224

 

Fee income

 

107

 

112

 

110

 

109

 

111

 

111

 

219

 

222

 

Net realized investment gains

 

1

 

16

 

40

 

22

 

10

 

10

 

17

 

20

 

Other revenues

 

41

 

34

 

34

 

36

 

25

 

22

 

75

 

47

 

Total revenues

 

6,708

 

6,785

 

6,886

 

6,783

 

6,626

 

6,706

 

13,493

 

13,332

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Claims and expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Claims and claim adjustment expenses

 

3,315

 

3,826

 

3,520

 

3,209

 

3,431

 

3,547

 

7,141

 

6,978

 

Amortization of deferred acquisition costs

 

950

 

965

 

984

 

983

 

963

 

963

 

1,915

 

1,926

 

General and administrative expenses

 

881

 

1,001

 

1,031

 

1,039

 

992

 

1,028

 

1,882

 

2,020

 

Interest expense

 

92

 

92

 

93

 

92

 

92

 

92

 

184

 

184

 

Total claims and expenses

 

5,238

 

5,884

 

5,628

 

5,323

 

5,478

 

5,630

 

11,122

 

11,108

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

1,470

 

901

 

1,258

 

1,460

 

1,148

 

1,076

 

2,371

 

2,224

 

Income tax expense

 

418

 

218

 

339

 

422

 

315

 

264

 

636

 

579

 

Net income

 

$

1,052

 

$

683

 

$

919

 

$

1,038

 

$

833

 

$

812

 

$

1,735

 

$

1,645

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other-than-temporary impairments (OTTI)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total OTTI losses

 

$

(7

)

$

(1

)

$

(8

)

$

(6

)

$

(4

)

$

(8

)

$

(8

)

$

(12

)

OTTI losses recognized in net realized investment gains

 

$

(9

)

$

(1

)

$

(10

)

$

(6

)

$

(3

)

$

(6

)

$

(10

)

$

(9

)

OTTI gains (losses) recognized in other comprehensive income

 

$

2

 

$

 

$

2

 

$

 

$

(1

)

$

(2

)

$

2

 

$

(3

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other statistics

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effective tax rate on net investment income

 

21.0

%

20.5

%

20.9

%

19.6

%

19.3

%

20.5

%

20.7

%

19.9

%

Net investment income (after-tax)

 

$

582

 

$

553

 

$

568

 

$

513

 

$

478

 

$

503

 

$

1,135

 

$

981

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Catastrophes, net of reinsurance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pre-tax

 

$

149

 

$

436

 

$

83

 

$

41

 

$

162

 

$

221

 

$

585

 

$

383

 

After-tax

 

$

97

 

$

284

 

$

54

 

$

27

 

$

106

 

$

143

 

$

381

 

$

249

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prior year reserve development - favorable (unfavorable)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pre-tax

 

$

294

 

$

183

 

$

113

 

$

351

 

$

243

 

$

207

 

$

477

 

$

450

 

After-tax

 

$

190

 

$

122

 

$

74

 

$

230

 

$

158

 

$

133

 

$

312

 

$

291

 

 

See Glossary of Financial Measures and Description of Reportable Business Segments on page 35.

 

3



 

 

The Travelers Companies, Inc.

Net Income by Major Component and Combined Ratio - Consolidated

($ in millions, net of tax)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YTD

 

YTD

 

 

 

1Q

 

2Q

 

3Q

 

4Q

 

1Q

 

2Q

 

2Q

 

2Q

 

 

 

2014

 

2014

 

2014

 

2014

 

2015

 

2015

 

2014

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Underwriting gain

 

$

507

 

$

162

 

$

364

 

$

551

 

$

395

 

$

353

 

$

669

 

$

748

 

Net investment income

 

582

 

553

 

568

 

513

 

478

 

503

 

1,135

 

981

 

Other income (expense), including interest expense

 

(37

)

(42

)

(39

)

(41

)

(46

)

(50

)

(79

)

(96

)

Operating income

 

1,052

 

673

 

893

 

1,023

 

827

 

806

 

1,725

 

1,633

 

Net realized investment gains

 

 

10

 

26

 

15

 

6

 

6

 

10

 

12

 

Net income

 

$

1,052

 

$

683

 

$

919

 

$

1,038

 

$

833

 

$

812

 

$

1,735

 

$

1,645

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Combined ratio (1) (2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss and loss adjustment expense ratio

 

56.0

%

63.6

%

58.0

%

52.8

%

57.4

%

58.9

%

59.9

%

58.2

%

Underwriting expense ratio

 

29.7

%

31.5

%

32.0

%

32.2

%

31.5

%

31.9

%

30.6

%

31.7

%

Combined ratio

 

85.7

%

95.1

%

90.0

%

85.0

%

88.9

%

90.8

%

90.5

%

89.9

%

Combined ratio excluding incremental impact of direct to consumer initiative

 

85.3

%

94.6

%

89.4

%

84.4

%

88.5

%

90.3

%

90.0

%

89.4

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impact of catastrophes on combined ratio

 

2.6

%

7.3

%

1.4

%

0.7

%

2.7

%

3.7

%

5.0

%

3.3

%

Impact of prior year reserve development on combined ratio

 

-5.1

%

-3.1

%

-1.9

%

-5.9

%

-4.1

%

-3.5

%

-4.1

%

-3.8

%

 


(1)  Before policyholder dividends.

(2)  Billing and policy fees and other, which are a component of other revenues, are allocated as a reduction of underwriting expenses.  In addition, fee income is allocated as a reduction of losses and loss adjustment

expenses and underwriting expenses as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YTD

 

YTD

 

 

 

1Q

 

2Q

 

3Q

 

4Q

 

1Q

 

2Q

 

2Q

 

2Q

 

 

 

2014

 

2014

 

2014

 

2014

 

2015

 

2015

 

2014

 

2015

 

Billing and policy fees and other

 

$

30

 

$

25

 

$

25

 

$

23

 

$

23

 

$

22

 

$

55

 

$

45

 

Fee income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss and loss adjustment expenses

 

$

43

 

$

46

 

$

43

 

$

40

 

$

42

 

$

43

 

$

89

 

$

85

 

Underwriting expenses

 

64

 

66

 

67

 

69

 

69

 

68

 

130

 

137

 

Total fee income

 

$

107

 

$

112

 

$

110

 

$

109

 

$

111

 

$

111

 

$

219

 

$

222

 

 

See Glossary of Financial Measures and Description of Reportable Business Segments on page 35.

 

4



 

The Travelers Companies, Inc.

Operating Income - Consolidated

($ in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YTD

 

YTD

 

 

 

1Q

 

2Q

 

3Q

 

4Q

 

1Q

 

2Q

 

2Q

 

2Q

 

 

 

2014

 

2014

 

2014

 

2014

 

2015

 

2015

 

2014

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Premiums

 

$

5,823

 

$

5,928

 

$

5,983

 

$

5,979

 

$

5,888

 

$

5,931

 

$

11,751

 

$

11,819

 

Net investment income

 

736

 

695

 

719

 

637

 

592

 

632

 

1,431

 

1,224

 

Fee income

 

107

 

112

 

110

 

109

 

111

 

111

 

219

 

222

 

Other revenues

 

41

 

34

 

34

 

36

 

25

 

22

 

75

 

47

 

Total revenues

 

6,707

 

6,769

 

6,846

 

6,761

 

6,616

 

6,696

 

13,476

 

13,312

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Claims and expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Claims and claim adjustment expenses

 

3,315

 

3,826

 

3,520

 

3,209

 

3,431

 

3,547

 

7,141

 

6,978

 

Amortization of deferred acquisition costs

 

950

 

965

 

984

 

983

 

963

 

963

 

1,915

 

1,926

 

General and administrative expenses

 

881

 

1,001

 

1,031

 

1,039

 

992

 

1,028

 

1,882

 

2,020

 

Interest expense

 

92

 

92

 

93

 

92

 

92

 

92

 

184

 

184

 

Total claims and expenses

 

5,238

 

5,884

 

5,628

 

5,323

 

5,478

 

5,630

 

11,122

 

11,108

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income before income taxes

 

1,469

 

885

 

1,218

 

1,438

 

1,138

 

1,066

 

2,354

 

2,204

 

Income tax expense

 

417

 

212

 

325

 

415

 

311

 

260

 

629

 

571

 

Operating income

 

$

1,052

 

$

673

 

$

893

 

$

1,023

 

$

827

 

$

806

 

$

1,725

 

$

1,633

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other statistics

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effective tax rate on net investment income

 

21.0

%

20.5

%

20.9

%

19.6

%

19.3

%

20.5

%

20.7

%

19.9

%

Net investment income (after-tax)

 

$

582

 

$

553

 

$

568

 

$

513

 

$

478

 

$

503

 

$

1,135

 

$

981

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Catastrophes, net of reinsurance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pre-tax

 

$

149

 

$

436

 

$

83

 

$

41

 

$

162

 

$

221

 

$

585

 

$

383

 

After-tax

 

$

97

 

$

284

 

$

54

 

$

27

 

$

106

 

$

143

 

$

381

 

$

249

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prior year reserve development - favorable (unfavorable)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pre-tax

 

$

294

 

$

183

 

$

113

 

$

351

 

$

243

 

$

207

 

$

477

 

$

450

 

After-tax

 

$

190

 

$

122

 

$

74

 

$

230

 

$

158

 

$

133

 

$

312

 

$

291

 

 

See Glossary of Financial Measures and Description of Reportable Business Segments on page 35.

 

5



 

The Travelers Companies, Inc.
Selected Statistics - Property and Casualty Operations
($ in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YTD

 

YTD

 

 

 

1Q

 

2Q

 

3Q

 

4Q

 

1Q

 

2Q

 

2Q

 

2Q

 

 

 

2014

 

2014

 

2014

 

2014

 

2015

 

2015

 

2014

 

2015

 

Statutory underwriting

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross written premiums

 

$

6,401

 

$

6,525

 

$

6,578

 

$

6,134

 

$

6,474

 

$

6,542

 

$

12,926

 

$

13,016

 

Net written premiums

 

$

5,873

 

$

6,168

 

$

6,033

 

$

5,836

 

$

5,897

 

$

6,169

 

$

12,041

 

$

12,066

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earned premiums

 

$

5,823

 

$

5,934

 

$

5,983

 

$

5,979

 

$

5,888

 

$

5,931

 

$

11,757

 

$

11,819

 

Losses and loss adjustment expenses

 

3,267

 

3,766

 

3,468

 

3,157

 

3,379

 

3,495

 

7,033

 

6,874

 

Underwriting expenses

 

1,783

 

1,918

 

1,946

 

1,885

 

1,890

 

1,949

 

3,701

 

3,839

 

Statutory underwriting gain

 

773

 

250

 

569

 

937

 

619

 

487

 

1,023

 

1,106

 

Policyholder dividends

 

11

 

7

 

9

 

11

 

9

 

10

 

18

 

19

 

Statutory underwriting gain after policyholder dividends

 

$

762

 

$

243

 

$

560

 

$

926

 

$

610

 

$

477

 

$

1,005

 

$

1,087

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other statutory statistics

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reserves for losses and loss adjustment expenses

 

$

41,383

 

$

41,715

 

$

41,525

 

$

41,007

 

$

40,296

 

$

40,273

 

$

41,715

 

$

40,273

 

Increase (decrease) in reserves

 

$

(185

)

$

332

 

$

(190

)

$

(518

)

$

(711

)

$

(23

)

$

147

 

$

(734

)

Statutory capital and surplus

 

$

21,440

 

$

21,036

 

$

21,005

 

$

21,049

 

$

20,944

 

$

20,851

 

$

21,036

 

$

20,851

 

Net written premiums/surplus (1)

 

1.07:1

 

1.11:1

 

1.13:1

 

1.14:1

 

1.14:1

 

1.15:1

 

1.11:1

 

1.15:1

 

 


(1)  Based on 12 months of rolling net written premiums.

 

See Glossary of Financial Measures and Description of Reportable Business Segments on page 35.

 

6



 

The Travelers Companies, Inc.
Written and Earned Premiums - Property and Casualty Operations
($ in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YTD

 

YTD

 

 

 

1Q

 

2Q

 

3Q

 

4Q

 

1Q

 

2Q

 

2Q

 

2Q

 

 

 

2014

 

2014

 

2014

 

2014

 

2015

 

2015

 

2014

 

2015

 

Written premiums

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross

 

$

6,401

 

$

6,519

 

$

6,578

 

$

6,134

 

$

6,474

 

$

6,542

 

$

12,920

 

$

13,016

 

Ceded

 

(528

)

(357

)

(545

)

(298

)

(577

)

(373

)

(885

)

(950

)

Net

 

$

5,873

 

$

6,162

 

$

6,033

 

$

5,836

 

$

5,897

 

$

6,169

 

$

12,035

 

$

12,066

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earned premiums

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross

 

$

6,295

 

$

6,378

 

$

6,437

 

$

6,443

 

$

6,308

 

$

6,356

 

$

12,673

 

$

12,664

 

Ceded

 

(472

)

(450

)

(454

)

(464

)

(420

)

(425

)

(922

)

(845

)

Net

 

$

5,823

 

$

5,928

 

$

5,983

 

$

5,979

 

$

5,888

 

$

5,931

 

$

11,751

 

$

11,819

 

 

See Glossary of Financial Measures and Description of Reportable Business Segments on page 35.

 

7



 

The Travelers Companies, Inc.
Operating Income - Business and International Insurance
($ in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YTD

 

YTD

 

 

 

1Q

 

2Q

 

3Q

 

4Q

 

1Q

 

2Q

 

2Q

 

2Q

 

 

 

2014

 

2014

 

2014

 

2014

 

2015

 

2015

 

2014

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Premiums

 

$

3,558

 

$

3,631

 

$

3,660

 

$

3,663

 

$

3,620

 

$

3,609

 

$

7,189

 

$

7,229

 

Net investment income

 

570

 

539

 

557

 

490

 

454

 

487

 

1,109

 

941

 

Fee income

 

107

 

112

 

110

 

109

 

111

 

111

 

219

 

222

 

Other revenues

 

12

 

10

 

10

 

14

 

8

 

5

 

22

 

13

 

Total revenues

 

4,247

 

4,292

 

4,337

 

4,276

 

4,193

 

4,212

 

8,539

 

8,405

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Claims and expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Claims and claim adjustment expenses

 

2,177

 

2,455

 

2,360

 

2,153

 

2,265

 

2,238

 

4,632

 

4,503

 

Amortization of deferred acquisition costs

 

565

 

580

 

589

 

587

 

584

 

578

 

1,145

 

1,162

 

General and administrative expenses

 

554

 

653

 

661

 

673

 

654

 

674

 

1,207

 

1,328

 

Total claims and expenses

 

3,296

 

3,688

 

3,610

 

3,413

 

3,503

 

3,490

 

6,984

 

6,993

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income before income taxes

 

951

 

604

 

727

 

863

 

690

 

722

 

1,555

 

1,412

 

Income tax expense

 

257

 

133

 

175

 

233

 

175

 

179

 

390

 

354

 

Operating income

 

$

694

 

$

471

 

$

552

 

$

630

 

$

515

 

$

543

 

$

1,165

 

$

1,058

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other statistics

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effective tax rate on net investment income

 

21.1

%

20.6

%

21.0

%

19.6

%

19.4

%

20.7

%

20.9

%

20.0

%

Net investment income (after-tax)

 

$

450

 

$

427

 

$

440

 

$

394

 

$

366

 

$

386

 

$

877

 

$

752

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Catastrophes, net of reinsurance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pre-tax

 

$

83

 

$

242

 

$

31

 

$

11

 

$

99

 

$

108

 

$

325

 

$

207

 

After-tax

 

$

55

 

$

158

 

$

19

 

$

7

 

$

65

 

$

70

 

$

213

 

$

135

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prior year reserve development - favorable (unfavorable)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pre-tax

 

$

95

 

$

47

 

$

21

 

$

159

 

$

77

 

$

103

 

$

142

 

$

180

 

After-tax

 

$

61

 

$

33

 

$

14

 

$

106

 

$

50

 

$

65

 

$

94

 

$

115

 

 

See Glossary of Financial Measures and Description of Reportable Business Segments on page 35.

 

8



 

The Travelers Companies, Inc.
Operating Income by Major Component and Combined Ratio - Business and International Insurance
($ in millions, net of tax)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YTD

 

YTD

 

 

 

1Q

 

2Q

 

3Q

 

4Q

 

1Q

 

2Q

 

2Q

 

2Q

 

 

 

2014

 

2014

 

2014

 

2014

 

2015

 

2015

 

2014

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Underwriting gain

 

$

236

 

$

37

 

$

104

 

$

227

 

$

142

 

$

155

 

$

273

 

$

297

 

Net investment income

 

450

 

427

 

440

 

394

 

366

 

386

 

877

 

752

 

Other income (expense)

 

8

 

7

 

8

 

9

 

7

 

2

 

15

 

9

 

Operating income

 

$

694

 

$

471

 

$

552

 

$

630

 

$

515

 

$

543

 

$

1,165

 

$

1,058

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Combined ratio (1) (2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss and loss adjustment expense ratio

 

59.8

%

66.2

%

63.1

%

57.4

%

61.2

%

60.6

%

63.0

%

60.9

%

Underwriting expense ratio

 

29.4

%

31.9

%

32.1

%

32.4

%

32.1

%

32.6

%

30.7

%

32.4

%

Combined ratio

 

89.2

%

98.1

%

95.2

%

89.8

%

93.3

%

93.2

%

93.7

%

93.3

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impact of catastrophes on combined ratio

 

2.4

%

6.6

%

0.9

%

0.2

%

2.7

%

2.9

%

4.5

%

2.9

%

Impact of prior year reserve development on combined ratio

 

-2.7

%

-1.3

%

-0.6

%

-4.3

%

-2.1

%

-2.8

%

-2.0

%

-2.5

%

 


(1)  Before policyholder dividends.

(2)  Billing and policy fees and other, which are a component of other revenues, are allocated as a reduction of underwriting expenses.  In addition, fee income is allocated as a reduction of losses and loss adjustment expenses and underwriting expenses as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YTD

 

YTD

 

 

 

 

1Q

 

2Q

 

3Q

 

4Q

 

1Q

 

2Q

 

2Q

 

2Q

 

 

 

 

2014

 

2014

 

2014

 

2014

 

2015

 

2015

 

2014

 

2015

 

 

Billing and policy fees and other

 

$

8

 

$

7

 

$

7

 

$

7

 

$

7

 

$

6

 

$

15

 

$

13

 

 

Fee income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss and loss adjustment expenses

 

$

43

 

$

46

 

$

43

 

$

40

 

$

42

 

$

43

 

$

89

 

$

85

 

 

Underwriting expenses

 

64

 

66

 

67

 

69

 

69

 

68

 

130

 

137

 

 

Total fee income

 

$

107

 

$

112

 

$

110

 

$

109

 

$

111

 

$

111

 

$

219

 

$

222

 

 

See Glossary of Financial Measures and Description of Reportable Business Segments on page 35.

 

9



 

The Travelers Companies, Inc.
Selected Statistics - Business and International Insurance
($ in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YTD

 

YTD

 

 

 

1Q

 

2Q

 

3Q

 

4Q

 

1Q

 

2Q

 

2Q

 

2Q

 

 

 

2014

 

2014

 

2014

 

2014

 

2015

 

2015

 

2014

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Statutory underwriting

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross written premiums

 

$

4,224

 

$

4,067

 

$

4,057

 

$

3,860

 

$

4,276

 

$

4,027

 

$

8,291

 

$

8,303

 

Net written premiums

 

$

3,772

 

$

3,735

 

$

3,560

 

$

3,575

 

$

3,797

 

$

3,679

 

$

7,507

 

$

7,476

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earned premiums

 

$

3,558

 

$

3,637

 

$

3,660

 

$

3,663

 

$

3,620

 

$

3,609

 

$

7,195

 

$

7,229

 

Losses and loss adjustment expenses

 

2,132

 

2,397

 

2,310

 

2,103

 

2,216

 

2,187

 

4,529

 

4,403

 

Underwriting expenses

 

1,105

 

1,178

 

1,169

 

1,156

 

1,206

 

1,192

 

2,283

 

2,398

 

Statutory underwriting gain

 

321

 

62

 

181

 

404

 

198

 

230

 

383

 

428

 

Policyholder dividends

 

8

 

5

 

7

 

9

 

7

 

8

 

13

 

15

 

Statutory underwriting gain after policyholder dividends

 

$

313

 

$

57

 

$

174

 

$

395

 

$

191

 

$

222

 

$

370

 

$

413

 

 

See Glossary of Financial Measures and Description of Reportable Business Segments on page 35.

 

10



 

The Travelers Companies, Inc.

Net Written Premiums - Business and International Insurance

($ in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YTD

 

YTD

 

 

 

1Q

 

2Q

 

3Q

 

4Q

 

1Q

 

2Q

 

2Q

 

2Q

 

 

 

2014

 

2014

 

2014

 

2014

 

2015

 

2015

 

2014

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net written premiums by market

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Domestic

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Select Accounts

 

$

718

 

$

705

 

$

654

 

$

630

 

$

722

 

$

709

 

$

1,423

 

$

1,431

 

Middle Market

 

1,632

 

1,420

 

1,545

 

1,511

 

1,733

 

1,456

 

3,052

 

3,189

 

National Accounts

 

300

 

243

 

249

 

255

 

299

 

228

 

543

 

527

 

First Party

 

387

 

450

 

369

 

373

 

340

 

452

 

837

 

792

 

Specialized Distribution

 

267

 

283

 

262

 

262

 

268

 

300

 

550

 

568

 

Total Domestic

 

3,304

 

3,101

 

3,079

 

3,031

 

3,362

 

3,145

 

6,405

 

6,507

 

International

 

468

 

628

 

481

 

544

 

435

 

534

 

1,096

 

969

 

Total

 

$

3,772

 

$

3,729

 

$

3,560

 

$

3,575

 

$

3,797

 

$

3,679

 

$

7,501

 

$

7,476

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net written premiums by product line

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Workers’ compensation

 

$

1,076

 

$

904

 

$

921

 

$

893

 

$

1,142

 

$

906

 

$

1,980

 

$

2,048

 

Commercial automobile

 

490

 

456

 

484

 

462

 

503

 

487

 

946

 

990

 

Commercial property

 

440

 

505

 

415

 

433

 

392

 

507

 

945

 

899

 

General liability

 

469

 

477

 

478

 

467

 

494

 

474

 

946

 

968

 

Commercial multi-peril

 

821

 

750

 

759

 

773

 

824

 

765

 

1,571

 

1,589

 

International

 

468

 

628

 

481

 

544

 

435

 

534

 

1,096

 

969

 

Other

 

8

 

9

 

22

 

3

 

7

 

6

 

17

 

13

 

Total

 

$

3,772

 

$

3,729

 

$

3,560

 

$

3,575

 

$

3,797

 

$

3,679

 

$

7,501

 

$

7,476

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

National Accounts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additions to claim volume under administration (1)

 

$

727

 

$

511

 

$

546

 

$

616

 

$

761

 

$

536

 

$

1,238

 

$

1,297

 

Written fees

 

$

111

 

$

87

 

$

95

 

$

86

 

$

114

 

$

92

 

$

198

 

$

206

 

 


(1)  Includes new and renewal business.

 

See Glossary of Financial Measures and Description of Reportable Business Segments on page 35.

 

11



 

The Travelers Companies, Inc.

Operating Income - Bond & Specialty Insurance

($ in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YTD

 

YTD

 

 

 

1Q

 

2Q

 

3Q

 

4Q

 

1Q

 

2Q

 

2Q

 

2Q

 

 

 

2014

 

2014

 

2014

 

2014

 

2015

 

2015

 

2014

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Premiums

 

$

503

 

$

524

 

$

527

 

$

522

 

$

504

 

$

524

 

$

1,027

 

$

1,028

 

Net investment income

 

66

 

62

 

64

 

60

 

56

 

57

 

128

 

113

 

Other revenues

 

4

 

6

 

5

 

4

 

5

 

5

 

10

 

10

 

Total revenues

 

573

 

592

 

596

 

586

 

565

 

586

 

1,165

 

1,151

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Claims and expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Claims and claim adjustment expenses

 

159

 

110

 

152

 

60

 

192

 

192

 

269

 

384

 

Amortization of deferred acquisition costs

 

93

 

95

 

101

 

99

 

94

 

97

 

188

 

191

 

General and administrative expenses

 

97

 

102

 

101

 

103

 

100

 

99

 

199

 

199

 

Total claims and expenses

 

349

 

307

 

354

 

262

 

386

 

388

 

656

 

774

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income before income taxes

 

224

 

285

 

242

 

324

 

179

 

198

 

509

 

377

 

Income tax expense

 

70

 

93

 

77

 

108

 

55

 

47

 

163

 

102

 

Operating income

 

$

154

 

$

192

 

$

165

 

$

216

 

$

124

 

$

151

 

$

346

 

$

275

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other statistics

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effective tax rate on net investment income

 

18.9

%

18.4

%

19.0

%

18.1

%

18.3

%

18.6

%

18.7

%

18.4

%

Net investment income (after-tax)

 

$

53

 

$

52

 

$

51

 

$

49

 

$

46

 

$

47

 

$

105

 

$

93

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Catastrophes, net of reinsurance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pre-tax

 

$

1

 

$

4

 

$

1

 

$

 

$

1

 

$

1

 

$

5

 

$

2

 

After-tax

 

$

 

$

3

 

$

1

 

$

 

$

 

$

1

 

$

3

 

$

1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prior year reserve development - favorable (unfavorable)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pre-tax

 

$

67

 

$

124

 

$

79

 

$

180

 

$

35

 

$

40

 

$

191

 

$

75

 

After-tax

 

$

43

 

$

81

 

$

52

 

$

116

 

$

23

 

$

26

 

$

124

 

$

49

 

 

See Glossary of Financial Measures and Description of Reportable Business Segments on page 35.

 

12



 

The Travelers Companies, Inc.

Operating Income by Major Component and Combined Ratio - Bond & Specialty Insurance

($ in millions, net of tax)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YTD

 

YTD

 

 

 

1Q

 

2Q

 

3Q

 

4Q

 

1Q

 

2Q

 

2Q

 

2Q

 

 

 

2014

 

2014

 

2014

 

2014

 

2015

 

2015

 

2014

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Underwriting gain

 

$

99

 

$

136

 

$

110

 

$

164

 

$

75

 

$

101

 

$

235

 

$

176

 

Net investment income

 

53

 

52

 

51

 

49

 

46

 

47

 

105

 

93

 

Other income (expense)

 

2

 

4

 

4

 

3

 

3

 

3

 

6

 

6

 

Operating income

 

$

154

 

$

192

 

$

165

 

$

216

 

$

124

 

$

151

 

$

346

 

$

275

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Combined ratio

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss and loss adjustment expense ratio

 

31.0

%

20.5

%

28.7

%

11.1

%

37.6

%

36.3

%

25.7

%

36.9

%

Underwriting expense ratio

 

37.6

%

37.9

%

38.2

%

38.6

%

38.5

%

37.4

%

37.7

%

38.0

%

Combined ratio

 

68.6

%

58.4

%

66.9

%

49.7

%

76.1

%

73.7

%

63.4

%

74.9

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impact of catastrophes on combined ratio

 

0.2

%

0.9

%

0.2

%

0.0

%

0.1

%

0.3

%

0.6

%

0.2

%

Impact of prior year reserve development on combined ratio

 

-13.2

%

-23.7

%

-15.0

%

-34.4

%

-6.9

%

-7.7

%

-18.6

%

-7.3

%

 

See Glossary of Financial Measures and Description of Reportable Business Segments on page 35.

 

13



 

The Travelers Companies, Inc.

Selected Statistics - Bond & Specialty Insurance

($ in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YTD

 

YTD

 

 

 

1Q

 

2Q

 

3Q

 

4Q

 

1Q

 

2Q

 

2Q

 

2Q

 

 

 

2014

 

2014

 

2014

 

2014

 

2015

 

2015

 

2014

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Statutory underwriting

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross written premiums

 

$

528

 

$

542

 

$

562

 

$

533

 

$

522

 

$

537

 

$

1,070

 

$

1,059

 

Net written premiums

 

$

482

 

$

540

 

$

556

 

$

525

 

$

478

 

$

534

 

$

1,022

 

$

1,012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earned premiums

 

$

503

 

$

524

 

$

527

 

$

522

 

$

504

 

$

524

 

$

1,027

 

$

1,028

 

Losses and loss adjustment expenses

 

155

 

108

 

152

 

58

 

189

 

191

 

263

 

380

 

Underwriting expenses

 

197

 

201

 

205

 

198

 

196

 

199

 

398

 

395

 

Statutory underwriting gain

 

151

 

215

 

170

 

266

 

119

 

134

 

366

 

253

 

Policyholder dividends

 

3

 

2

 

2

 

2

 

2

 

2

 

5

 

4

 

Statutory underwriting gain after policyholder dividends

 

$

148

 

$

213

 

$

168

 

$

264

 

$

117

 

$

132

 

$

361

 

$

249

 

 

See Glossary of Financial Measures and Description of Reportable Business Segments on page 35.

 

14



 

The Travelers Companies, Inc.

Net Written Premiums - Bond & Specialty Insurance

($ in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YTD

 

YTD

 

 

 

1Q

 

2Q

 

3Q

 

4Q

 

1Q

 

2Q

 

2Q

 

2Q

 

 

 

2014

 

2014

 

2014

 

2014

 

2015

 

2015

 

2014

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net written premiums by product line

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fidelity & surety

 

$

211

 

$

257

 

$

260

 

$

235

 

$

206

 

$

259

 

$

468

 

$

465

 

General liability

 

223

 

239

 

247

 

252

 

226

 

236

 

462

 

462

 

Other

 

48

 

44

 

49

 

38

 

46

 

39

 

92

 

85

 

Total

 

$

482

 

$

540

 

$

556

 

$

525

 

$

478

 

$

534

 

$

1,022

 

$

1,012

 

 

See Glossary of Financial Measures and Description of Reportable Business Segments on page 35.

 

15



 

The Travelers Companies, Inc.

Operating Income - Personal Insurance

($ in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YTD

 

YTD

 

 

 

1Q

 

2Q

 

3Q

 

4Q

 

1Q

 

2Q

 

2Q

 

2Q

 

 

 

2014

 

2014

 

2014

 

2014

 

2015

 

2015

 

2014

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Premiums

 

$

1,762

 

$

1,773

 

$

1,796

 

$

1,794

 

$

1,764

 

$

1,798

 

$

3,535

 

$

3,562

 

Net investment income

 

100

 

94

 

98

 

87

 

82

 

88

 

194

 

170

 

Other revenues

 

26

 

17

 

19

 

18

 

12

 

12

 

43

 

24

 

Total revenues

 

1,888

 

1,884

 

1,913

 

1,899

 

1,858

 

1,898

 

3,772

 

3,756

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Claims and expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Claims and claim adjustment expenses

 

979

 

1,261

 

1,008

 

996

 

974

 

1,117

 

2,240

 

2,091

 

Amortization of deferred acquisition costs

 

292

 

290

 

294

 

297

 

285

 

288

 

582

 

573

 

General and administrative expenses

 

223

 

237

 

263

 

254

 

231

 

248

 

460

 

479

 

Total claims and expenses

 

1,494

 

1,788

 

1,565

 

1,547

 

1,490

 

1,653

 

3,282

 

3,143

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income before income taxes

 

394

 

96

 

348

 

352

 

368

 

245

 

490

 

613

 

Income tax expense

 

126

 

21

 

109

 

110

 

116

 

71

 

147

 

187

 

Operating income

 

$

268

 

$

75

 

$

239

 

$

242

 

$

252

 

$

174

 

$

343

 

$

426

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other statistics

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effective tax rate on net investment income

 

21.3

%

20.7

%

21.8

%

20.2

%

19.6

%

20.8

%

21.0

%

20.2

%

Net investment income (after-tax)

 

$

79

 

$

74

 

$

77

 

$

70

 

$

66

 

$

70

 

$

153

 

$

136

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Catastrophes, net of reinsurance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pre-tax

 

$

65

 

$

190

 

$

51

 

$

30

 

$

62

 

$

112

 

$

255

 

$

174

 

After-tax

 

$

42

 

$

123

 

$

34

 

$

20

 

$

41

 

$

72

 

$

165

 

$

113

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prior year reserve development - favorable (unfavorable)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pre-tax

 

$

132

 

$

12

 

$

13

 

$

12

 

$

131

 

$

64

 

$

144

 

$

195

 

After-tax

 

$

86

 

$

8

 

$

8

 

$

8

 

$

85

 

$

42

 

$

94

 

$

127

 

 

See Glossary of Financial Measures and Description of Reportable Business Segments on page 35.

 

16



 

The Travelers Companies, Inc.

Operating Income by Major Component and Combined Ratio - Personal Insurance

($ in millions, net of tax)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YTD

 

YTD

 

 

 

1Q

 

2Q

 

3Q

 

4Q

 

1Q

 

2Q

 

2Q

 

2Q

 

 

 

2014

 

2014

 

2014

 

2014

 

2015

 

2015

 

2014

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Underwriting gain (loss)

 

$

172

 

$

(11

)

$

150

 

$

160

 

$

178

 

$

97

 

$

161

 

$

275

 

Net investment income

 

79

 

74

 

77

 

70

 

66

 

70

 

153

 

136

 

Other income (expense)

 

17

 

12

 

12

 

12

 

8

 

7

 

29

 

15

 

Operating income

 

$

268

 

$

75

 

$

239

 

$

242

 

$

252

 

$

174

 

$

343

 

$

426

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Combined ratio (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss and loss adjustment expense ratio

 

55.6

%

71.1

%

56.0

%

55.5

%

55.2

%

62.2

%

63.4

%

58.7

%

Underwriting expense ratio

 

28.0

%

28.7

%

30.1

%

29.8

%

28.3

%

28.9

%

28.3

%

28.6

%

Combined ratio

 

83.6

%

99.8

%

86.1

%

85.3

%

83.5

%

91.1

%

91.7

%

87.3

%

Combined ratio excluding incremental impact of direct to consumer initiative

 

82.0

%

98.3

%

84.2

%

83.5

%

81.8

%

89.4

%

90.1

%

85.6

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impact of catastrophes on combined ratio

 

3.7

%

10.7

%

2.8

%

1.7

%

3.5

%

6.2

%

7.2

%

4.9

%

Impact of prior year reserve development on combined ratio

 

-7.5

%

-0.7

%

-0.7

%

-0.7

%

-7.5

%

-3.5

%

-4.1

%

-5.5

%

 


(1)  Billing and policy fees and other, which are a component of other revenues, are allocated as a reduction of underwriting expenses.  Billing and policy fees and other are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YTD

 

YTD

 

 

 

 

1Q

 

2Q

 

3Q

 

4Q

 

1Q

 

2Q

 

2Q

 

2Q

 

 

 

 

2014

 

2014

 

2014

 

2014

 

2015

 

2015

 

2014

 

2015

 

 

Billing and policy fees and other

 

$

22

 

$

18

 

$

18

 

$

16

 

$

16

 

$

16

 

$

40

 

$

32

 

 

See Glossary of Financial Measures and Description of Reportable Business Segments on page 35.

 

17



 

The Travelers Companies, Inc.

Selected Statistics - Personal Insurance

($ in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YTD

 

YTD

 

 

 

1Q

 

2Q

 

3Q

 

4Q

 

1Q

 

2Q

 

2Q

 

2Q

 

 

 

2014

 

2014

 

2014

 

2014

 

2015

 

2015

 

2014

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Statutory underwriting

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross written premiums

 

$

1,649

 

$

1,916

 

$

1,959

 

$

1,741

 

$

1,676

 

$

1,978

 

$

3,565

 

$

3,654

 

Net written premiums

 

$

1,619

 

$

1,893

 

$

1,917

 

$

1,736

 

$

1,622

 

$

1,956

 

$

3,512

 

$

3,578

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earned premiums

 

$

1,762

 

$

1,773

 

$

1,796

 

$

1,794

 

$

1,764

 

$

1,798

 

$

3,535

 

$

3,562

 

Losses and loss adjustment expenses

 

980

 

1,261

 

1,006

 

996

 

974

 

1,117

 

2,241

 

2,091

 

Underwriting expenses

 

481

 

539

 

572

 

531

 

488

 

558

 

1,020

 

1,046

 

Statutory underwriting gain (loss)

 

$

301

 

$

(27

)

$

218

 

$

267

 

$

302

 

$

123

 

$

274

 

$

425

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Policies in force (in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Automobile

 

2,068

 

2,068

 

2,083

 

2,097

 

2,125

 

2,166

 

2,068

 

2,166

 

Homeowners and other

 

4,232

 

4,199

 

4,164

 

4,128

 

4,107

 

4,121

 

4,199

 

4,121

 

 

See Glossary of Financial Measures and Description of Reportable Business Segments on page 35.

 

18



 

The Travelers Companies, Inc.

Selected Statistics - Personal Insurance (Agency Automobile) (1)

($ in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YTD

 

YTD

 

 

 

1Q

 

2Q

 

3Q

 

4Q

 

1Q

 

2Q

 

2Q

 

2Q

 

 

 

2014

 

2014

 

2014

 

2014

 

2015

 

2015

 

2014

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Statutory underwriting

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross written premiums

 

$

795

 

$

834

 

$

852

 

$

797

 

$

828

 

$

893

 

$

1,629

 

$

1,721

 

Net written premiums

 

$

788

 

$

831

 

$

849

 

$

792

 

$

822

 

$

890

 

$

1,619

 

$

1,712

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earned premiums

 

$

787

 

$

792

 

$

804

 

$

812

 

$

802

 

$

827

 

$

1,579

 

$

1,629

 

Losses and loss adjustment expenses

 

533

 

588

 

564

 

583

 

516

 

582

 

1,121

 

1,098

 

Underwriting expenses

 

208

 

221

 

224

 

215

 

215

 

230

 

429

 

445

 

Statutory underwriting gain (loss)

 

$

46

 

$

(17

)

$

16

 

$

14

 

$

71

 

$

15

 

$

29

 

$

86

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other statistics

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Combined ratio (2):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss and loss adjustment expense ratio

 

67.7

%

74.3

%

70.1

%

71.7

%

64.4

%

70.4

%

71.0

%

67.4

%

Underwriting expense ratio

 

25.6

%

26.5

%

26.6

%

26.2

%

25.8

%

26.1

%

26.1

%

26.0

%

Combined ratio

 

93.3

%

100.8

%

96.7

%

97.9

%

90.2

%

96.5

%

97.1

%

93.4

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impact of catastrophes on combined ratio

 

0.0

%

4.6

%

0.6

%

0.0

%

0.0

%

2.1

%

2.3

%

1.1

%

Impact of prior year reserve development on combined ratio

 

0.0

%

0.0

%

0.0

%

0.0

%

-2.8

%

-2.5

%

0.0

%

-2.7

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Catastrophe losses, net of reinsurance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pre-tax

 

$

 

$

36

 

$

5

 

$

 

$

 

$

18

 

$

36

 

$

18

 

After-tax

 

$

 

$

23

 

$

4

 

$

 

$

 

$

12

 

$

23

 

$

12

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prior year reserve development - favorable (unfavorable)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pre-tax

 

$

 

$

 

$

 

$

 

$

22

 

$

21

 

$

 

$

43

 

After-tax

 

$

 

$

 

$

 

$

 

$

15

 

$

14

 

$

 

$

29

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Policies in force (in thousands)

 

1,985

 

1,981

 

1,990

 

2,000

 

2,021

 

2,057

 

 

 

 

 

Change from prior year quarter

 

-9.4

%

-6.7

%

-3.3

%

-0.5

%

1.8

%

3.8

%

 

 

 

 

Change from prior quarter

 

-1.3

%

-0.2

%

0.5

%

0.5

%

1.1

%

1.8

%

 

 

 

 

 


(1)  Represents Automobile policies sold through agents, brokers and other intermediaries, and excludes direct to consumer.

 

(2)  Billing and policy fees and other, which are a component of other revenues, are allocated as a reduction of underwriting expenses. Billing and policy fees and other are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YTD

 

YTD

 

 

 

1Q

 

2Q

 

3Q

 

4Q

 

1Q

 

2Q

 

2Q

 

2Q

 

 

 

2014

 

2014

 

2014

 

2014

 

2015

 

2015

 

2014

 

2015

 

Billing and policy fees and other

 

$

9

 

$

8

 

$

9

 

$

8

 

$

9

 

$

8

 

$

17

 

$

17

 

 

See Glossary of Financial Measures and Description of Reportable Business Segments on page 35.

 

19



 

The Travelers Companies, Inc.

Selected Statistics - Personal Insurance (Agency Homeowners and Other) (1)

($ in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YTD

 

YTD

 

 

 

1Q

 

2Q

 

3Q

 

4Q

 

1Q

 

2Q

 

2Q

 

2Q

 

 

 

2014

 

2014

 

2014

 

2014

 

2015

 

2015

 

2014

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Statutory underwriting

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross written premiums

 

$

811

 

$

1,036

 

$

1,055

 

$

898

 

$

795

 

$

1,029

 

$

1,847

 

$

1,824

 

Net written premiums

 

$

788

 

$

1,016

 

$

1,017

 

$

897

 

$

748

 

$

1,010

 

$

1,804

 

$

1,758

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earned premiums

 

$

935

 

$

938

 

$

948

 

$

935

 

$

914

 

$

920

 

$

1,873

 

$

1,834

 

Losses and loss adjustment expenses

 

419

 

639

 

414

 

381

 

425

 

498

 

1,058

 

923

 

Underwriting expenses

 

240

 

283

 

303

 

276

 

236

 

289

 

523

 

525

 

Statutory underwriting gain

 

$

276

 

$

16

 

$

231

 

$

278

 

$

253

 

$

133

 

$

292

 

$

386

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other statistics

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Combined ratio (2):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss and loss adjustment expense ratio

 

44.8

%

68.1

%

43.6

%

40.8

%

46.5

%

54.2

%

56.5

%

50.3

%

Underwriting expense ratio

 

27.6

%

28.0

%

29.9

%

30.2

%

27.9

%

28.8

%

27.8

%

28.4

%

Combined ratio

 

72.4

%

96.1

%

73.5

%

71.0

%

74.4

%

83.0

%

84.3

%

78.7

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impact of catastrophes on combined ratio

 

6.8

%

15.9

%

4.8

%

3.1

%

6.7

%

10.1

%

11.4

%

8.4

%

Impact of prior year reserve development on combined ratio

 

-14.1

%

-1.3

%

-1.4

%

-1.1

%

-11.8

%

-4.6

%

-7.7

%

-8.2

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Catastrophe losses, net of reinsurance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pre-tax

 

$

64

 

$

150

 

$

46

 

$

29

 

$

61

 

$

93

 

$

214

 

$

154

 

After-tax

 

$

41

 

$

98

 

$

30

 

$

19

 

$

40

 

$

60

 

$

139

 

$

100

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prior year reserve development - favorable (unfavorable)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pre-tax

 

$

132

 

$

12

 

$

13

 

$

10

 

$

108

 

$

43

 

$

144

 

$

151

 

After-tax

 

$

86

 

$

8

 

$

8

 

$

7

 

$

70

 

$

28

 

$

94

 

$

98

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Policies in force (in thousands)

 

4,146

 

4,110

 

4,072

 

4,032

 

4,008

 

4,017

 

 

 

 

 

Change from prior year quarter

 

-7.5

%

-6.5

%

-5.4

%

-4.2

%

-3.3

%

-2.3

%

 

 

 

 

Change from prior quarter

 

-1.5

%

-0.9

%

-0.9

%

-1.0

%

-0.6

%

0.2

%

 

 

 

 

 


(1)  Represents Homeowners and Other Lines sold through agents, brokers and other intermediaries, and excludes direct to consumer.

 

(2)  Billing and policy fees and other, which are a component of other revenues, are allocated as a reduction of underwriting expenses. Billing and policy fees and other are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YTD

 

YTD

 

 

 

1Q

 

2Q

 

3Q

 

4Q

 

1Q

 

2Q

 

2Q

 

2Q

 

 

 

2014

 

2014

 

2014

 

2014

 

2015

 

2015

 

2014

 

2015

 

Billing and policy fees and other

 

$

13

 

$

9

 

$

9

 

$

7

 

$

7

 

$

7

 

$

22

 

$

14

 

 

See Glossary of Financial Measures and Description of Reportable Business Segments on page 35.

 

20



 

The Travelers Companies, Inc.

Selected Statistics - Direct to Consumer (1)

($ in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YTD

 

YTD

 

 

 

1Q

 

2Q

 

3Q

 

4Q

 

1Q

 

2Q

 

2Q

 

2Q

 

 

 

2014

 

2014

 

2014

 

2014

 

2015

 

2015

 

2014

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net written premiums

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Automobile

 

$

31

 

$

31

 

$

36

 

$

32

 

$

38

 

$

38

 

$

62

 

$

76

 

Homeowners and other

 

12

 

15

 

15

 

15

 

14

 

18

 

27

 

32

 

Total net written premiums

 

$

43

 

$

46

 

$

51

 

$

47

 

$

52

 

$

56

 

$

89

 

$

108

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Premiums

 

$

40

 

$

43

 

$

44

 

$

47

 

$

48

 

$

51

 

$

83

 

$

99

 

Other revenues

 

 

 

1

 

 

 

1

 

 

1

 

Total revenues

 

40

 

43

 

45

 

47

 

48

 

52

 

83

 

100

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Claims and expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Claims and claim adjustment expenses

 

28

 

33

 

29

 

32

 

32

 

39

 

61

 

71

 

Amortization of deferred acquisition costs

 

1

 

1

 

1

 

1

 

1

 

1

 

2

 

2

 

General and administrative expenses

 

33

 

35

 

43

 

39

 

37

 

38

 

68

 

75

 

Total claims and expenses

 

62

 

69

 

73

 

72

 

70

 

78

 

131

 

148

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating loss before income taxes

 

(22

)

(26

)

(28

)

(25

)

(22

)

(26

)

(48

)

(48

)

Income taxes

 

(8

)

(9

)

(10

)

(8

)

(8

)

(9

)

(17

)

(17

)

Operating loss

 

$

(14

)

$

(17

)

$

(18

)

$

(17

)

$

(14

)

$

(17

)

$

(31

)

$

(31

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other statistics

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Policies in force (in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Automobile

 

83

 

87

 

93

 

97

 

104

 

109

 

 

 

 

 

Homeowners and other

 

86

 

89

 

92

 

96

 

99

 

104

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Catastrophes, net of reinsurance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pre-tax

 

$

1

 

$

4

 

$

 

$

1

 

$

1

 

$

1

 

$

5

 

$

2

 

After-tax

 

$

1

 

$

2

 

$

 

$

1

 

$

1

 

$

 

$

3

 

$

1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prior year reserve development - favorable (unfavorable)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pre-tax

 

$

 

$

 

$

 

$

2

 

$

1

 

$

 

$

 

$

1

 

After-tax

 

$

 

$

 

$

 

$

1

 

$

 

$

 

$

 

$

 

 


(1)  Represents incremental premiums, other revenues and claims and expenses of Direct to Consumer business activities included in Personal Insurance operating income (loss).

 

See Glossary of Financial Measures and Description of Reportable Business Segments on page 35.

 

21



 

The Travelers Companies, Inc.

Interest Expense and Other

($ in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YTD

 

YTD

 

 

 

1Q

 

2Q

 

3Q

 

4Q

 

1Q

 

2Q

 

2Q

 

2Q

 

 

 

2014

 

2014

 

2014

 

2014

 

2015

 

2015

 

2014

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other revenues

 

$

(1

)

$

1

 

$

 

$

 

$

 

$

 

$

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Claims and expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

92

 

92

 

93

 

92

 

92

 

92

 

184

 

184

 

General and administrative expenses

 

7

 

9

 

6

 

9

 

7

 

7

 

16

 

14

 

Total claims and expenses

 

99

 

101

 

99

 

101

 

99

 

99

 

200

 

198

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating loss before income tax benefit

 

(100

)

(100

)

(99

)

(101

)

(99

)

(99

)

(200

)

(198

)

Income taxes

 

(36

)

(35

)

(36

)

(36

)

(35

)

(37

)

(71

)

(72

)

Operating loss

 

$

(64

)

$

(65

)

$

(63

)

$

(65

)

$

(64

)

$

(62

)

$

(129

)

$

(126

)

 

See Glossary of Financial Measures and Description of Reportable Business Segments on page 35.

 

22



 

The Travelers Companies, Inc.

Consolidated Balance Sheet

(in millions)

 

 

 

June 30,

 

December 31,

 

 

 

2015

 

2014

 

 

 

 

 

 

 

Assets

 

 

 

 

 

Fixed maturities, available for sale, at fair value (amortized cost $60,103 and $60,801)

 

$

61,933

 

$

63,474

 

Equity securities, available for sale, at fair value (cost $573 and $579)

 

828

 

899

 

Real estate investments

 

980

 

938

 

Short-term securities

 

3,924

 

4,364

 

Other investments

 

3,565

 

3,586

 

Total investments

 

71,230

 

73,261

 

 

 

 

 

 

 

Cash

 

317

 

374

 

Investment income accrued

 

655

 

685

 

Premiums receivable

 

6,764

 

6,298

 

Reinsurance recoverables

 

8,965

 

9,260

 

Ceded unearned premiums

 

782

 

678

 

Deferred acquisition costs

 

1,891

 

1,835

 

Deferred taxes

 

216

 

33

 

Contractholder receivables

 

4,473

 

4,362

 

Goodwill

 

3,594

 

3,611

 

Other intangible assets

 

284

 

304

 

Other assets

 

2,493

 

2,377

 

Total assets

 

$

101,664

 

$

103,078

 

 

 

 

June 30,

 

December 31,

 

 

 

2015

 

2014

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

Claims and claim adjustment expense reserves

 

$

48,833

 

$

49,850

 

Unearned premium reserves

 

12,153

 

11,839

 

Contractholder payables

 

4,473

 

4,362

 

Payables for reinsurance premiums

 

428

 

336

 

Debt

 

6,350

 

6,349

 

Other liabilities

 

5,306

 

5,506

 

Total liabilities

 

77,543

 

78,242

 

 

 

 

 

 

 

Shareholders’ equity

 

 

 

 

 

Common stock (1,750.0 shares authorized; 311.2 and 322.2 shares issued and outstanding)

 

22,039

 

21,843

 

Retained earnings

 

28,524

 

27,251

 

Accumulated other comprehensive income

 

169

 

880

 

Treasury stock, at cost (451.5 and 437.3 shares)

 

(26,611

)

(25,138

)

Total shareholders’ equity

 

24,121

 

24,836

 

Total liabilities and shareholders’ equity

 

$

101,664

 

$

103,078

 

 

23



 

The Travelers Companies, Inc.

Investment Portfolio

(at carrying value, $ in millions)

 

 

 

June 30,

 

Pre-tax Book

 

December 31,

 

Pre-tax Book

 

 

 

2015

 

Yield (1)

 

2014

 

Yield (1)

 

Investment portfolio

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable fixed maturities (including redeemable preferred stock)

 

$

29,586

 

3.36

%

$

30,283

 

3.42

%

Tax-exempt fixed maturities

 

32,347

 

3.67

%

33,191

 

3.72

%

Total fixed maturities

 

61,933

 

3.52

%

63,474

 

3.58

%

 

 

 

 

 

 

 

 

 

 

Non-redeemable preferred stocks

 

189

 

5.65

%

208

 

5.60

%

Public common stocks

 

639

 

 

 

691

 

 

 

Total equity securities

 

828

 

 

 

899

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate investments

 

980

 

 

 

938

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term securities

 

3,924

 

0.20

%

4,364

 

0.17

%

 

 

 

 

 

 

 

 

 

 

Private equities

 

2,062

 

 

 

2,090

 

 

 

Hedge funds

 

442

 

 

 

414

 

 

 

Real estate partnerships

 

617

 

 

 

593

 

 

 

Other investments

 

444

 

 

 

489

 

 

 

Total other investments

 

3,565

 

 

 

3,586

 

 

 

 

 

 

 

 

 

 

 

 

 

Total investments

 

$

71,230

 

 

 

$

73,261

 

 

 

 

 

 

 

 

 

 

 

 

 

Net unrealized investment gains, net of tax, included in shareholders’ equity

 

$

1,376

 

 

 

$

1,966

 

 

 

 

 

 

 

(1)  Yields are provided for those investments with an embedded book yield.

 

24



 

The Travelers Companies, Inc.

Investment Portfolio - Fixed Maturities Data

(at carrying value, $ in millions)

 

 

 

June 30,

 

December 31,

 

 

 

2015

 

2014

 

Fixed maturities

 

 

 

 

 

U.S. Treasury securities and obligations of U.S. Government corporations and agencies

 

$

2,046

 

$

2,053

 

Obligations of states and political subdivisions:

 

 

 

 

 

Pre-refunded

 

7,271

 

7,561

 

All other

 

25,439

 

26,012

 

Total

 

32,710

 

33,573

 

Debt securities issued by foreign governments

 

2,100

 

2,368

 

Mortgage-backed securities - principally obligations of U.S. Government agencies

 

2,046

 

2,213

 

Corporates (including redeemable preferreds)

 

23,031

 

23,267

 

Total fixed maturities

 

$

61,933

 

$

63,474

 

 

Fixed Maturities

Quality Characteristics (1)

 

 

 

June 30, 2015

 

 

 

Amount

 

% of Total

 

Quality Ratings

 

 

 

 

 

Aaa

 

$

25,932

 

41.9

%

Aa

 

18,195

 

29.4

 

A

 

9,445

 

15.2

 

Baa

 

6,535

 

10.6

 

Total investment grade

 

60,107

 

97.1

 

Ba

 

1,087

 

1.7

 

B

 

393

 

0.6

 

Caa and lower

 

346

 

0.6

 

Total below investment grade

 

1,826

 

2.9

 

Total fixed maturities

 

$

61,933

 

100.0

%

Average weighted quality

 

Aa2, AA

 

 

 

Average duration of fixed maturities and short-term securities, net of securities lending activities and net receivables and payables on investment sales and purchases

 

3.9

 

 

 

 


(1)  Rated using external rating agencies or by Travelers when a public rating does not exist.  Below investment grade assets refer to securities rated “Ba” or below.

 

25



 

The Travelers Companies, Inc.

Investment Income

($ in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YTD

 

YTD

 

 

 

1Q

 

2Q

 

3Q

 

4Q

 

1Q

 

2Q

 

2Q

 

2Q

 

 

 

2014

 

2014

 

2014

 

2014

 

2015

 

2015

 

2014

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross investment income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturities

 

$

580

 

$

562

 

$

552

 

$

550

 

$

531

 

$

526

 

$

1,142

 

$

1,057

 

Short-term securities

 

2

 

2

 

2

 

3

 

2

 

3

 

4

 

5

 

Other

 

163

 

140

 

174

 

96

 

69

 

113

 

303

 

182

 

 

 

745

 

704

 

728

 

649

 

602

 

642

 

1,449

 

1,244

 

Investment expenses

 

9

 

9

 

9

 

12

 

10

 

10

 

18

 

20

 

Net investment income, pre-tax

 

736

 

695

 

719

 

637

 

592

 

632

 

1,431

 

1,224

 

Income taxes

 

154

 

142

 

151

 

124

 

114

 

129

 

296

 

243

 

Net investment income, after-tax

 

$

582

 

$

553

 

$

568

 

$

513

 

$

478

 

$

503

 

$

1,135

 

$

981

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effective tax rate

 

21.0

%

20.5

%

20.9

%

19.6

%

19.3

%

20.5

%

20.7

%

19.9

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average invested assets (1)

 

$

72,112

 

$

71,880

 

$

72,062

 

$

72,071

 

$

70,722

 

$

70,291

 

$

72,010

 

$

70,548

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average yield pre-tax (1)

 

4.1

%

3.9

%

4.0

%

3.5

%

3.3

%

3.6

%

4.0

%

3.5

%

Average yield after-tax

 

3.2

%

3.1

%

3.2

%

2.8

%

2.7

%

2.9

%

3.2

%

2.8

%

 


(1)  Excludes net unrealized investment gains, net of tax, and is adjusted for cash, receivables for investment sales, payables on investment purchases and accrued investment income.

 

26



 

The Travelers Companies, Inc.

Net Realized and Unrealized Investment Gains

($ in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YTD

 

YTD

 

 

 

1Q

 

2Q

 

3Q

 

4Q

 

1Q

 

2Q

 

2Q

 

2Q

 

 

 

2014

 

2014

 

2014

 

2014

 

2015

 

2015

 

2014

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net realized investment gains (losses)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturities

 

$

6

 

$

9

 

$

 

$

1

 

$

17

 

$

14

 

$

15

 

$

31

 

Equity securities

 

(4

)

15

 

 

4

 

 

(1

)

11

 

(1

)

Other (1) 

 

(1

)

(8

)

40

 

17

 

(7

)

(3

)

(9

)

(10

)

Realized investment gains before tax

 

1

 

16

 

40

 

22

 

10

 

10

 

17

 

20

 

Related taxes

 

1

 

6

 

14

 

7

 

4

 

4

 

7

 

8

 

Net realized investment gains

 

$

 

$

10

 

$

26

 

$

15

 

$

6

 

$

6

 

$

10

 

$

12

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross investment gains (1)

 

$

59

 

$

46

 

$

101

 

$

93

 

$

71

 

$

102

 

$

105

 

$

173

 

Gross investment losses before impairments (1)

 

(49

)

(29

)

(51

)

(65

)

(58

)

(86

)

(78

)

(144

)

Net investment gains before impairments

 

10

 

17

 

50

 

28

 

13

 

16

 

27

 

29

 

Other-than-temporary impairment losses

 

(9

)

(1

)

(10

)

(6

)

(3

)

(6

)

(10

)

(9

)

Net realized investment gains before tax

 

1

 

16

 

40

 

22

 

10

 

10

 

17

 

20

 

Related taxes

 

1

 

6

 

14

 

7

 

4

 

4

 

7

 

8

 

Net realized investment gains

 

$

 

$

10

 

$

26

 

$

15

 

$

6

 

$

6

 

$

10

 

$

12

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31,

 

June 30,

 

September 30,

 

December 31,

 

March 31,

 

June 30,

 

 

 

 

 

 

 

2014

 

2014

 

2014

 

2014

 

2015

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net unrealized investment gains, net of tax, by asset type

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturities

 

$

2,276

 

$

2,742

 

$

2,579

 

$

2,673

 

$

2,853

 

$

1,830

 

 

 

 

 

Equity securities & other

 

293

 

346

 

356

 

335

 

319

 

274

 

 

 

 

 

Unrealized investment gains before tax

 

2,569

 

3,088

 

2,935

 

3,008

 

3,172

 

2,104

 

 

 

 

 

Related taxes

 

895

 

1,075

 

1,021

 

1,042

 

1,096

 

728

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, end of period

 

$

1,674

 

$

2,013

 

$

1,914

 

$

1,966

 

$

2,076

 

$

1,376

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

(1)  Includes the following gross investment gains and gross investment losses related to U.S. Treasury futures, which are settled daily:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross investment Treasury future gains

 

$

4

 

$

4

 

$

6

 

$

28

 

$

44

 

$

56

 

$

8

 

$

100

 

 

Gross investment Treasury future losses

 

$

3

 

$

5

 

$

6

 

$

29

 

$

54

 

$

47

 

$

8

 

$

101

 

 

The Company entered into these arrangements as part of its strategy to manage the duration of its fixed maturity portfolio.  In a changing interest rate environment, the change in the value of the futures contracts can be expected to partially offset changes in the value of the fixed maturity portfolio.

 

27



 

The Travelers Companies, Inc.

Reinsurance Recoverables

($ in millions)

GRAPHIC

 

 

 

June 30,

 

December 31,

 

 

 

2015

 

2014

 

Gross reinsurance recoverables on paid and unpaid claims and claim adjustment expenses

 

$

4,013

 

$

4,270

 

Allowance for uncollectible reinsurance

 

(194

)

(203

)

Net reinsurance recoverables (i)

 

3,819

 

4,067

 

Mandatory pools and associations (ii) 

 

1,947

 

1,909

 

Structured settlements (iii)

 

3,199

 

3,284

 

Total reinsurance recoverables

 

$

8,965

 

$

9,260

 

 


(i)  The Company’s top five reinsurer groups, including retroactive reinsurance, included in net reinsurance recoverables is as follows:

 

 

 

A.M. Best Rating of Group’s

 

June 30,

 

Reinsurer

 

Predominant Reinsurer

 

2015

 

Swiss Re Group

 

A+ second highest of 16 ratings

 

$

436

 

Munich Re Group

 

A+ second highest of 16 ratings

 

404

 

Berkshire Hathaway

 

A++ highest of 16 ratings

 

267

 

Sompo Japan Nipponkoa Group

 

A+ second highest of 16 ratings

 

246

 

XL Capital Group

 

A third highest of 16 ratings

 

198

 

 

On January 25, 2015, AXIS Capital Holdings Limited and PartnerRe Ltd. announced that they had signed a definitive amalgamation agreement.  The Company’s aggregated reinsurance recoverables from these entities at June 30, 2015 totaled approximately $221 million.  The A.M. Best ratings for each entity at July 20, 2015 was “A+” (second highest of 16 ratings).  A.M. Best has placed the ratings of each entity under review with negative implications.  Subsequent to January 25, 2015, another organization has expressed interest in acquiring PartnerRe Ltd.

 

The gross reinsurance recoverables on paid and unpaid claims and claim adjustment expenses represent the current and estimated future amounts due from reinsurers on known and incurred but not reported claims.  The ceded reserves are estimated in a manner consistent with the underlying direct and assumed reserves.  Although this total comprises recoverables due from nearly one thousand different reinsurance entities, about half is attributable to 10 reinsurer groups.

 

The net reinsurance recoverables reflect an allowance for uncollectible reinsurance that is based upon the Company’s ongoing review of amounts outstanding, reinsurer solvency, the Company’s experience, current economic conditions, and other relevant factors.  Of the total net recoverables due from reinsurers at June 30, 2015, after deducting mandatory pools and associations and structured settlement balances, $3.1 billion, or 82%, were rated by A.M. Best Company.  Of the total rated by A.M. Best Company, 99% were rated A- or better.  The remaining 18% of net recoverables from reinsurers were comprised of the following:  6% related to the Company’s participation in voluntary pools, 9% related to recoverables from captive insurance companies and 3% were balances from other companies not rated by A.M. Best Company.  In addition, $1.2 billion of the net recoverables were collateralized by letters of credit, funds held or trust agreements at June 30, 2015.

 

(ii)  The mandatory pools and associations represent various involuntary assigned risk pools that the Company is required to participate in.  These pools principally involve workers’ compensation and automobile insurance, which provide various insurance coverages to insureds that otherwise are unable to purchase coverage in the open market.  The costs of these mandatory pools in most states are usually charged back to the participating members in proportion to voluntary writings of related business in that state.  In the event that a member of the pool becomes insolvent, the remaining members assume an additional pro rata share of the pool’s liabilities.  Recoverables due from the National Flood Insurance Program are included with mandatory pools.

 

(iii)  Included in reinsurance recoverables are certain amounts related to structured settlements, which comprise annuities purchased from various life insurance companies to settle certain personal physical injury claims, of which workers’ compensation claims comprise a significant portion.  In cases where the Company did not receive a release from the claimant, the amount due from the life insurance company related to the structured settlement is included in the Company’s consolidated balance sheet as a liability and as a reinsurance recoverable, as the Company retains the contingent liability to pay the claimant in the event that the life insurance company fails to make the required annuity payments.  The Company would be required to make such payments, to the extent the purchased annuities are not covered by state guaranty associations.

 

The Company’s top five groups by structured settlement is as follows:

 

 

 

A.M. Best Rating of Group’s

 

June 30,

 

Group

 

Predominant Insurer

 

2015

 

Fidelity and Guaranty Life

 

B++ fifth highest of 16 ratings

 

$

922

 

Metlife

 

A+ second highest of 16 ratings

 

419

 

Genworth Financial Group

 

A- fourth highest of 16 ratings

 

387

 

John Hancock Group

 

A+ second highest of 16 ratings

 

249

 

Symetra Financial Corporation

 

A third highest of 16 ratings

 

235

 

 

28



 

The Travelers Companies, Inc.

Net Reserves for Losses and Loss Adjustment Expense

($ in millions)

GRAPHIC

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YTD

 

YTD

 

 

 

1Q

 

2Q

 

3Q

 

4Q

 

1Q

 

2Q

 

2Q

 

2Q

 

 

 

2014

 

2014

 

2014

 

2014

 

2015

 

2015

 

2014

 

2015

 

Statutory Reserves for Losses and Loss Adjustment Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Business and International Insurance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of period

 

$

34,717

 

$

34,661

 

$

34,929

 

$

34,887

 

$

34,568

 

$

33,924

 

$

34,717

 

$

34,568

 

Incurred

 

2,132

 

2,397

 

2,310

 

2,103

 

2,216

 

2,187

 

4,529

 

4,403

 

Paid

 

(2,109

)

(2,231

)

(2,170

)

(2,300

)

(2,616

)

(2,291

)

(4,340

)

(4,907

)

Foreign exchange and other

 

(79

)

102

 

(182

)

(122

)

(244

)

85

 

23

 

(159

)

End of period

 

$

34,661

 

$

34,929

 

$

34,887

 

$

34,568

 

$

33,924

 

$

33,905

 

$

34,929

 

$

33,905

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bond & Specialty Insurance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of period

 

$

3,595

 

$

3,585

 

$

3,501

 

$

3,416

 

$

3,239

 

$

3,228

 

$

3,595

 

$

3,239

 

Incurred

 

155

 

108

 

152

 

58

 

189

 

191

 

263

 

380

 

Paid

 

(165

)

(192

)

(237

)

(235

)

(200

)

(207

)

(357

)

(407

)

End of period

 

$

3,585

 

$

3,501

 

$

3,416

 

$

3,239

 

$

3,228

 

$

3,212

 

$

3,501

 

$

3,212

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Personal Insurance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of period

 

$

3,256

 

$

3,137

 

$

3,285

 

$

3,222

 

$

3,200

 

$

3,144

 

$

3,256

 

$

3,200

 

Incurred

 

980

 

1,261

 

1,006

 

996

 

974

 

1,117

 

2,241

 

2,091

 

Paid

 

(1,099

)

(1,113

)

(1,069

)

(1,018

)

(1,030

)

(1,105

)

(2,212

)

(2,135

)

End of period

 

$

3,137

 

$

3,285

 

$

3,222

 

$

3,200

 

$

3,144

 

$

3,156

 

$

3,285

 

$

3,156

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of period

 

$

41,568

 

$

41,383

 

$

41,715

 

$

41,525

 

$

41,007

 

$

40,296

 

$

41,568

 

$

41,007

 

Incurred

 

3,267

 

3,766

 

3,468

 

3,157

 

3,379

 

3,495

 

7,033

 

6,874

 

Paid

 

(3,373

)

(3,536

)

(3,476

)

(3,553

)

(3,846

)

(3,603

)

(6,909

)

(7,449

)

Foreign exchange and other

 

(79

)

102

 

(182

)

(122

)

(244

)

85

 

23

 

(159

)

End of period

 

$

41,383

 

$

41,715

 

$

41,525

 

$

41,007

 

$

40,296

 

$

40,273

 

$

41,715

 

$

40,273

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prior Year Reserve Development: Unfavorable (Favorable)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Business and International Insurance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asbestos

 

$

 

$

 

$

250

 

$

 

$

 

$

 

$

 

$

 

Environmental

 

 

87

 

 

 

 

72

 

87

 

72

 

All other

 

(95

)

(134

)

(271

)

(159

)

(77

)

(175

)

(229

)

(252

)

Total Business and International Insurance (1)

 

(95

)

(47

)

(21

)

(159

)

(77

)

(103

)

(142

)

(180

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bond & Specialty Insurance

 

(67

)

(124

)

(79

)

(180

)

(35

)

(40

)

(191

)

(75

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Personal Insurance

 

(132

)

(12

)

(13

)

(12

)

(131

)

(64

)

(144

)

(195

)

Total

 

$

(294

)

$

(183

)

$

(113

)

$

(351

)

$

(243

)

$

(207

)

$

(477

)

$

(450

)

 


(1)  Excludes accretion of discount.

 

See Glossary of Financial Measures and Description of Reportable Business Segments on page 35.

 

29



 

The Travelers Companies, Inc.

Asbestos and Environmental Reserves

($ in millions)

GRAPHIC

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YTD

 

YTD

 

 

 

1Q

 

2Q

 

3Q

 

4Q

 

1Q

 

2Q

 

2Q

 

2Q

 

 

 

2014

 

2014

 

2014

 

2014

 

2015

 

2015

 

2014

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asbestos reserves

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning reserves:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross

 

$

2,606

 

$

2,547

 

$

2,482

 

$

2,665

 

$

2,520

 

$

1,959

 

$

2,606

 

$

2,520

 

Ceded

 

(256

)

(242

)

(232

)

(220

)

(163

)

(123

)

(256

)

(163

)

Net

 

2,350

 

2,305

 

2,250

 

2,445

 

2,357

 

1,836

 

2,350

 

2,357

 

Incurred losses and loss expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross

 

 

 

258

 

 

 

 

 

 

Ceded

 

 

 

(8

)

 

 

 

 

 

Paid loss and loss expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross

 

59

 

65

 

74

 

145

 

560

 

104

 

124

 

664

 

Ceded

 

(14

)

(10

)

(20

)

(57

)

(40

)

(1

)

(24

)

(41

)

Foreign exchange and other:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross

 

 

 

(1

)

 

(1

)

1

 

 

 

Ceded

 

 

 

 

 

 

 

 

 

Ending reserves:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross

 

2,547

 

2,482

 

2,665

 

2,520

 

1,959

 

1,856

 

2,482

 

1,856

 

Ceded

 

(242

)

(232

)

(220

)

(163

)

(123

)

(122

)

(232

)

(122

)

Net

 

$

2,305

 

$

2,250

 

$

2,445

 

$

2,357

 

$

1,836

 

$

1,734

 

$

2,250

 

$

1,734

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Environmental reserves

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning reserves:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross

 

$

355

 

$

331

 

$

396

 

$

375

 

$

353

 

$

341

 

$

355

 

$

353

 

Ceded

 

(11

)

(11

)

(14

)

(11

)

(7

)

(6

)

(11

)

(7

)

Net

 

344

 

320

 

382

 

364

 

346

 

335

 

344

 

346

 

Incurred losses and loss expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross

 

 

94

 

 

 

 

81

 

94

 

81

 

Ceded

 

 

(7

)

 

 

 

(9

)

(7

)

(9

)

Paid loss and loss expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross

 

24

 

29

 

20

 

22

 

11

 

15

 

53

 

26

 

Ceded

 

 

(4

)

(3

)

(4

)

(1

)

 

(4

)

(1

)

Acquired reserves, foreign exchange and other:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross

 

 

 

(1

)

 

(1

)

(1

)

 

(2

)

Ceded

 

 

 

 

 

 

 

 

 

Ending reserves:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross

 

331

 

396

 

375

 

353

 

341

 

406

 

396

 

406

 

Ceded

 

(11

)

(14

)

(11

)

(7

)

(6

)

(15

)

(14

)

(15

)

Net

 

$

320

 

$

382

 

$

364

 

$

346

 

$

335

 

$

391

 

$

382

 

$

391

 

 

See Glossary of Financial Measures and Description of Reportable Business Segments on page 35.

 

30



 

The Travelers Companies, Inc.
Capitalization
($ in millions)

 

 

 

June 30,

 

December 31,

 

 

 

2015

 

2014

 

Debt

 

 

 

 

 

 

 

 

 

 

 

Short-term debt

 

 

 

 

 

Commercial paper

 

$

100

 

$

100

 

5.50% Senior notes due December 1, 2015 (1)

 

400

 

400

 

6.25% Senior notes due June 20, 2016 (1)

 

400

 

 

Total short-term debt

 

900

 

500

 

 

 

 

 

 

 

Long-term debt

 

 

 

 

 

6.25% Senior notes due June 20, 2016 (1)

 

 

400

 

5.75% Senior notes due December 15, 2017 (1)

 

450

 

450

 

5.80% Senior notes due May 15, 2018 (1)

 

500

 

500

 

5.90% Senior notes due June 2, 2019 (1)

 

500

 

500

 

3.90% Senior notes due November 1, 2020 (1)

 

500

 

500

 

7.75% Senior notes due April 15, 2026

 

200

 

200

 

7.625% Junior subordinated debentures due December 15, 2027

 

125

 

125

 

6.375% Senior notes due March 15, 2033 (1)

 

500

 

500

 

6.75% Senior notes due June 20, 2036 (1)

 

400

 

400

 

6.25% Senior notes due June 15, 2037 (1)

 

800

 

800

 

5.35% Senior notes due November 1, 2040 (1)

 

750

 

750

 

4.60% Senior notes due August 1, 2043 (1)

 

500

 

500

 

8.50% Junior subordinated debentures due December 15, 2045

 

56

 

56

 

8.312% Junior subordinated debentures due July 1, 2046

 

73

 

73

 

6.25% Fixed-to-floating rate junior subordinated debentures due March 15, 2067 (1)

 

107

 

107

 

Total long-term debt

 

5,461

 

5,861

 

Unamortized fair value adjustment

 

49

 

50

 

Unamortized debt issuance costs

 

(60

)

(62

)

 

 

5,450

 

5,849

 

Total debt

 

6,350

 

6,349

 

 

 

 

 

 

 

Common equity (excluding net unrealized investment gains, net of tax)

 

22,745

 

22,870

 

 

 

 

 

 

 

Total capital (excluding net unrealized investment gains, net of tax)

 

$

29,095

 

$

29,219

 

 

 

 

 

 

 

Total debt to capital (excluding net unrealized investment gains, net of tax)

 

21.8

%

21.7

%

 


(1)  Redeemable anytime with “make-whole” premium.

 

See Glossary of Financial Measures and Description of Reportable Business Segments on page 35.

 

31



 

The Travelers Companies, Inc.
Statutory Capital and Surplus to GAAP Shareholders’ Equity Reconciliation
($ in millions)

 

 

 

June 30,

 

December 31,

 

 

 

2015 (1)

 

2014

 

 

 

 

 

 

 

Statutory capital and surplus

 

$

20,851

 

$

21,049

 

 

 

 

 

 

 

GAAP adjustments

 

 

 

 

 

 

 

 

 

 

 

Goodwill and intangible assets

 

3,712

 

3,750

 

 

 

 

 

 

 

Investments

 

2,381

 

3,315

 

 

 

 

 

 

 

Noninsurance companies

 

(4,526

)

(4,635

)

 

 

 

 

 

 

Deferred acquisition costs

 

1,891

 

1,835

 

 

 

 

 

 

 

Deferred federal income tax

 

(1,408

)

(1,672

)

 

 

 

 

 

 

Current federal income tax

 

(18

)

(47

)

 

 

 

 

 

 

Reinsurance recoverables

 

113

 

117

 

 

 

 

 

 

 

Furniture, equipment & software

 

641

 

662

 

 

 

 

 

 

 

Agents balances

 

152

 

145

 

 

 

 

 

 

 

Other

 

332

 

317

 

 

 

 

 

 

 

Total GAAP adjustments

 

3,270

 

3,787

 

 

 

 

 

 

 

GAAP shareholders’ equity

 

$

24,121

 

$

24,836

 

 


(1) Estimated and Preliminary

 

See Glossary of Financial Measures and Description of Reportable Business Segments on page 35.

 

32



 

The Travelers Companies, Inc.
Statement of Cash Flows
($ in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YTD

 

YTD

 

 

 

1Q

 

2Q

 

3Q

 

4Q

 

1Q

 

2Q

 

2Q

 

2Q

 

 

 

2014

 

2014

 

2014

 

2014

 

2015

 

2015

 

2014

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from operating activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

1,052

 

$

683

 

$

919

 

$

1,038

 

$

833

 

$

812

 

$

1,735

 

$

1,645

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net realized investment gains

 

(1

)

(16

)

(40

)

(22

)

(10

)

(10

)

(17

)

(20

)

Depreciation and amortization

 

227

 

215

 

211

 

211

 

225

 

204

 

442

 

429

 

Deferred federal income tax expense

 

153

 

(22

)

(38

)

28

 

133

 

9

 

131

 

142

 

Amortization of deferred acquisition costs

 

950

 

965

 

984

 

983

 

963

 

963

 

1,915

 

1,926

 

Equity in income from other investments

 

(139

)

(118

)

(155

)

(74

)

(43

)

(91

)

(257

)

(134

)

Premiums receivable

 

(189

)

(274

)

129

 

127

 

(258

)

(228

)

(463

)

(486

)

Reinsurance recoverables

 

106

 

100

 

197

 

(3

)

69

 

194

 

206

 

263

 

Deferred acquisition costs

 

(986

)

(1,003

)

(1,004

)

(933

)

(987

)

(1,004

)

(1,989

)

(1,991

)

Claims and claim adjustment expense reserves

 

(209

)

149

 

(238

)

(406

)

(561

)

(265

)

(60

)

(826

)

Unearned premium reserves

 

94

 

141

 

144

 

(306

)

185

 

177

 

235

 

362

 

Other

 

(355

)

(195

)

731

 

(118

)

(350

)

(85

)

(550

)

(435

)

Net cash provided by operating activities

 

703

 

625

 

1,840

 

525

 

199

 

676

 

1,328

 

875

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from maturities of fixed maturities

 

2,312

 

2,603

 

3,060

 

2,919

 

2,830

 

2,484

 

4,915

 

5,314

 

Proceeds from sales of investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturities

 

406

 

379

 

142

 

122

 

906

 

320

 

785

 

1,226

 

Equity securities

 

36

 

59

 

33

 

30

 

11

 

17

 

95

 

28

 

Real estate investments

 

1

 

4

 

 

10

 

7

 

3

 

5

 

10

 

Other investments

 

167

 

171

 

274

 

243

 

146

 

208

 

338

 

354

 

Purchases of investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturities

 

(2,715

)

(2,734

)

(2,788

)

(3,088

)

(3,325

)

(2,914

)

(5,449

)

(6,239

)

Equity securities

 

(18

)

(22

)

(7

)

(5

)

(8

)

(14

)

(40

)

(22

)

Real estate investments

 

(9

)

(27

)

(5

)

(7

)

(6

)

(63

)

(36

)

(69

)

Other investments

 

(113

)

(113

)

(180

)

(148

)

(168

)

(107

)

(226

)

(275

)

Net sales (purchases) of short-term securities

 

(160

)

220

 

(1,223

)

665

 

(134

)

567

 

60

 

433

 

Securities transactions in course of settlement

 

240

 

(36

)

(85

)

(37

)

305

 

(122

)

204

 

183

 

Acquisition, net of cash acquired

 

(12

)

 

 

 

 

 

(12

)

 

Other

 

(60

)

(92

)

(110

)

(96

)

(90

)

(88

)

(152

)

(178

)

Net cash provided by (used in) investing activities

 

75

 

412

 

(889

)

608

 

474

 

291

 

487

 

765

 

 

33



 

The Travelers Companies, Inc.
Statement of Cash Flows (Continued)
($ in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YTD

 

YTD

 

 

 

1Q

 

2Q

 

3Q

 

4Q

 

1Q

 

2Q

 

2Q

 

2Q

 

 

 

2014

 

2014

 

2014

 

2014

 

2015

 

2015

 

2014

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Treasury stock acquired - share repurchase authorization

 

(650

)

(875

)

(750

)

(1,000

)

(600

)

(800

)

(1,525

)

(1,400

)

Treasury stock acquired - net employee share-based compensation

 

(54

)

(1

)

(1

)

(1

)

(71

)

(1

)

(55

)

(72

)

Dividends paid to shareholders

 

(176

)

(189

)

(184

)

(180

)

(177

)

(192

)

(365

)

(369

)

Issuance of common stock - employee share options

 

57

 

65

 

32

 

41

 

90

 

27

 

122

 

117

 

Excess tax benefits from share-based payment arrangements

 

13

 

11

 

14

 

19

 

27

 

4

 

24

 

31

 

Net cash used in financing activities

 

(810

)

(989

)

(889

)

(1,121

)

(731

)

(962

)

(1,799

)

(1,693

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effect of exchange rate changes on cash

 

(2

)

3

 

(6

)

(5

)

(8

)

4

 

1

 

(4

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in cash

 

(34

)

51

 

56

 

7

 

(66

)

9

 

17

 

(57

)

Cash at beginning of period

 

294

 

260

 

311

 

367

 

374

 

308

 

294

 

374

 

Cash at end of period

 

$

260

 

$

311

 

$

367

 

$

374

 

$

308

 

$

317

 

$

311

 

$

317

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income taxes paid

 

$

93

 

$

634

 

$

58

 

$

362

 

$

126

 

$

471

 

$

727

 

$

597

 

Interest paid

 

$

34

 

$

149

 

$

34

 

$

148

 

$

34

 

$

149

 

$

183

 

$

183

 

 

34



 

The Travelers Companies, Inc.
Financial Supplement - Second Quarter 2015
Glossary of Financial Measures and Description of Reportable Business Segments

 

The following measures are used by the Company’s management to evaluate financial performance against historical results and establish targets on a consolidated basis.  In some cases, these measures are considered non-GAAP financial measures under applicable SEC rules because they are not displayed as separate line items in the consolidated financial statements or are not required to be disclosed in the notes to financial statements or, in some cases, include or exclude certain items not ordinarily included or excluded in the most comparable GAAP financial measure.

 

In the opinion of the Company’s management, a discussion of these measures provides investors, financial analysts, rating agencies and other financial statement users with a better understanding of the significant factors that comprise the Company’s periodic results of operations and how management evaluates the Company’s financial performance.  Internally, the Company’s management uses these measures to evaluate performance against historical results and establish financial targets on a consolidated basis.

 

Some of these measures exclude net realized investment gains (losses), net of tax, and/or net unrealized investment gains (losses), net of tax, which can be significantly impacted by both discretionary and other economic factors and are not necessarily indicative of operating trends. 

 

Other companies may calculate these measures differently, and, therefore, their measures may not be comparable to those used by the Company’s management.

 

Operating income (loss) is net income (loss) excluding the after-tax impact of net realized investment gains (losses).  Management uses operating income (loss) to analyze each segment’s performance and as a tool in making business decisions.  Financial statement users also consider operating income when analyzing the results and trends of insurance companies.  Operating earnings (loss) per share is operating income (loss) on a per common share basis.   

 

Average shareholders’ equity is (a) the sum of total shareholders’ equity at the beginning and end of each of the quarters for the period presented divided by (b) the number of quarters in the period presented times two.  Adjusted shareholders’ equity is shareholders’ equity excluding net unrealized investment gains (losses), net of tax and net realized investment gains (losses), net of tax, for the period presented.  Adjusted average shareholders’ equity is average shareholders’ equity excluding net unrealized investment gains (losses), net of tax, for all quarters included in the calculation and, for each quarterly period included in the calculation that quarter’s net realized investment gains (losses), net of tax.

 

Return on equity is the ratio of annualized net income (loss) to average shareholders’ equity for the periods presented.  Operating return on equity is the ratio of annualized operating income (loss) to adjusted average shareholders’ equity for the periods presented.  In the opinion of the Company’s management, these are important indicators of how well management creates value for its shareholders through its operating activities and its capital management. 

 

Underwriting gain (loss) is net earned premiums and fee income less claims and claim adjustment expenses and insurance-related expenses.  In the opinion of the Company’s management, it is important to measure the profitability of each segment excluding the results of investing activities, which are managed separately from the insurance business.  This measure is used to assess each segment’s business performance and as a tool in making business decisions. 

 

A catastrophe is a severe loss, resulting from a variety of events, including, among others, hurricanes, tornadoes and other windstorms, earthquakes, hail, wildfires, severe winter weather, floods, tsunamis and volcanic eruptions. Catastrophes can also result from a terrorist attack (including those involving nuclear, biological, chemical or radiological events), explosions, infrastructure failures or as a consequence of political instability. Each catastrophe has unique characteristics and catastrophes are not predictable as to timing or amount. Their effects are included in net and operating income and claims and claim adjustment expense reserves upon occurrence. A catastrophe may result in the payment of reinsurance reinstatement premiums and assessments from various pools.  In the opinion of the Company’s management, a discussion of the impact of catastrophes is meaningful to users of the financial statements to understand the Company’s periodic earnings and the variability in periodic earnings caused by the unpredictable nature of catastrophes.

 

Net favorable (unfavorable) prior year loss reserve development is the increase or decrease in incurred claims and claim adjustment expenses as a result of the re-estimation of claims and claim adjustment expense reserves at successive valuation dates for a given group of claims, which may be related to one or more prior years.  In the opinion of the Company’s management, a discussion of loss reserve development is meaningful to users of the financial statements as it allows them to assess the impact between prior and current year development on incurred claims and claim adjustment expenses, net and operating income (loss), and changes in claims and claim adjustment expense reserve levels from period to period.

 

Combined ratio For Statutory Accounting Practices (SAP), the combined ratio is the sum of the SAP loss and LAE ratio and the SAP underwriting expense ratio as defined in the statutory financial statements required by insurance regulators.  The combined ratio, as used in this financial supplement, is the equivalent of, and is calculated in the same manner as, the SAP combined ratio except that the SAP underwriting expense ratio is based on net written premium and the underwriting expense ratio as used in this financial supplement is based on net earned premiums.  For SAP, the loss and LAE ratio is the ratio of incurred losses and loss adjustment expenses less certain administrative services fee income to net earned premiums as defined in the statutory financial statements required by insurance regulators. The loss and LAE ratio as used in this financial supplement is calculated in the same manner as the SAP ratio.  For SAP, the underwriting expense ratio is the ratio of underwriting expenses incurred (including commissions paid), less certain administrative services fee income and billing and policy fees, to net written premiums as defined in the statutory financial statements required by insurance regulators. The underwriting expense ratio as used in this financial supplement, is the ratio of underwriting expenses (including the amortization of deferred acquisition costs), less certain administrative services fee income and billing and policy fees, to net earned premiums.

 

The combined ratio, loss and LAE ratio, and underwriting expense ratio are used as indicators of the Company’s underwriting discipline, efficiency in acquiring and servicing its business and overall underwriting profitability. A combined ratio under 100% generally indicates an underwriting profit. A combined ratio over 100% generally indicates an underwriting loss.

 

Other companies’ method of computing similarly titled measures may not be comparable to the Company’s method of computing these ratios.

 

Combined ratio excluding the incremental impact of the direct to consumer initiative is the combined ratio adjusted to exclude the direct, variable impact of the Company’s direct-to-consumer initiative in Personal Insurance.  In the opinion of the Company’s management, this is useful in an analysis of the profitability of the Company’s ongoing agency business.

 

Gross written premiums reflect the direct and assumed contractually determined amounts charged to policyholders for the effective period of the contract based on the terms and conditions of the insurance contract.  Net written premiums reflect gross written premiums less premiums ceded to reinsurers.

 

Book value per share is total common shareholders’ equity divided by the number of common shares outstanding.  Adjusted book value per share is total common shareholders’ equity excluding the after-tax impact of net unrealized investment gains and losses, divided by the number of common shares outstanding. In the opinion of the Company’s management, adjusted book value per share is useful in an analysis of a property casualty company’s book value per share as it removes the effect of changing prices on invested assets, (i.e., net unrealized investment gains (losses), net of tax) which do not have an equivalent impact on unpaid claims and claim adjustment expense reserves.

 

Total capital is the sum of total shareholders’ equity and debt.  Debt-to-capital ratio excluding net unrealized gain (loss) on investments is the ratio of debt to total capital excluding the after-tax impact of net unrealized investment gains and losses.  In the opinion of the Company’s management, the debt to capital ratio is useful in an analysis of the Company’s financial leverage.

 

Statutory capital and surplus represents the excess of an insurance company’s admitted assets over its liabilities, including loss reserves, as determined in accordance with statutory accounting practices.

 

Travelers has organized its businesses into the following reportable business segments:

 

Business and International Insurance - The Business and International Insurance segment offers a broad array of property and casualty insurance and insurance related services to its clients, primarily in the United States, as well as in Canada, the United Kingdom, the Republic of Ireland and throughout other parts of the world as a corporate member of Lloyd’s.  Business and International Insurance is organized as follows: Select Accounts; Middle Market including Commercial Accounts, Construction, Technology, Public Sector Services, Oil & Gas, Excess Casualty and Global Partner Services; National Accounts; First Party including National Property, Inland Marine, Ocean Marine and Boiler & Machinery; Specialized Distribution including Northland, National Programs, and Agribusiness; and International.  In addition, the Company owns 49.5% of the common stock of J. Malucelli Participações em Seguros e Resseguros S.A., its joint venture in Brazil.  Business and International Insurance also includes the Special Liability Group (which manages the Company’s asbestos and environmental liabilities) and the assumed reinsurance and certain other runoff operations, which are collectively referred to as Business and International Insurance Other.

 

Bond & Specialty Insurance - The Bond & Specialty Insurance segment provides surety, crime, management and professional liability coverages and related risk management services to a wide range of primarily domestic customers, utilizing various degrees of financially-based underwriting approaches.  The range of coverages includes performance, payment and commercial surety and fidelity bonds for construction and general commercial enterprises; management liability coverages for losses caused by the actual or alleged negligence or misconduct of directors and officers or employee dishonesty; employment practices liability coverages and fiduciary coverages for public corporations, private companies and not-for-profit organizations; professional liability coverage for actual or alleged errors and omissions committed in the course of professional conduct or practice for a variety of professionals including, among others, lawyers and design professionals; and professional and management liability, property, workers’ compensation, auto and general liability and fidelity insurance for financial institutions.

 

Personal Insurance - The Personal Insurance segment writes a broad range of property and casualty insurance covering individuals’ personal risks.  The primary products of automobile and homeowners insurance are complemented by a broad suite of related coverages.

 

35