Attached files

file filename
8-K - FORM 8-K - CAESARS HOLDINGS, INC.cecmor8-k.htm

Exhibit 99.1

Excerpts from Amended Monthly Operating Report for the Period from
May 1, 2015 to May 31, 2015


General Notes

Description of These Chapter 11 Cases

On January 15, 2015 (the “Petition Date”), each of the Debtors filed voluntary petitions for relief under chapter 11 of title 11 of the United States Code (the “Bankruptcy Code”) in the United States Bankruptcy Court for the Northern District of Illinois (the “Bankruptcy Court”). The Debtors’ chapter 11 cases are jointly administered for procedural purposes only under In re Caesars Entertainment Operating Company, Inc., No. 15-01145 (ABG) (Bankr. N.D. Ill.) pursuant to an order entered by the Bankruptcy Court on January 16, 2015 [Docket No. 43]. On February 5, 2015, the United States Trustee for the Northern District of Illinois (the “U.S. Trustee”) appointed a statutory committee of unsecured creditors and a statutory committee of second priority noteholders, in each case pursuant to section 1102(a)(1) of the Bankruptcy Code [Docket Nos. 264, 266, 317]. On March 12, 2015, the Bankruptcy Court entered an order granting in part and denying in part the motions to appoint an examiner pursuant to section 1104 of the Bankruptcy Code [Docket No. 675]. The Debtors continue to operate their business and manage their properties as debtors in possession pursuant to sections 1107(a) and 1108 of the Bankruptcy Code. Additional information about these chapter 11 cases, court filings, and claims information is available at the Debtors’ restructuring website: https://cases.primeclerk.com/ceoc/.

Notes to MOR-2 and MOR-3:

This Monthly Operating Report (“MOR”) has been prepared on a consolidated basis for the Debtors. For the basis of presentation, “affiliates” reflect investments made by CEOC or other enterprise wide non-CEOC entities. Non-debtor CEOC subsidiaries are accounted for using the equity method. The financial information contained herein is unaudited, limited in scope, covers a limited time period, and has been prepared solely for the purpose of complying with the monthly reporting requirements applicable in these chapter 11 cases.

As noted above, this MOR is not prepared in accordance with GAAP and does not include all of the information and footnotes required thereby. Additionally certain transactions that would be required to be included in GAAP financial statements are not reflected in this MOR. There can be no assurance that the consolidated financial information presented herein is complete, and readers are strongly cautioned not to place reliance on this MOR, which was not prepared for the purpose of providing the basis for an investment decision relating to any of the securities of the Debtors.



UNITED STATES BANKRUPTCY COURT
NORTHERN DISTRICT OF ILLINOIS
EASTERN DIVISION
In re: CAESARS ENTERTAINMENT OPERATING    Case No.: 15-01145 (ABG)
COMPANY, INC., et al. Debtors.Reporting     Period: 5/1/2015 - 5/31/2015




The unaudited financial statements have been derived from the books and records of the Debtors. The information furnished in this MOR includes certain normal recurring adjustments, but may not include all the adjustments that would typically be made for the quarterly and annual consolidated financial statements in accordance with GAAP. Furthermore, the monthly financial information contained herein has not been subjected to the same level of accounting review and testing that the Debtors apply in the preparation of their quarterly and annual consolidated financial information in accordance with GAAP. Upon the application of such procedures, the Debtors believe that the financial information may be subject to change, and these changes could be material.
    
The financial information contained herein is presented on a preliminary and unaudited basis and remains subject to future adjustment (which may be material) and reconciliation. However, the Debtors are not required to publicly update this MOR to reflect more current facts or estimates, or upon the occurrence of future events, including if the facts, estimates, or assumptions upon which this MOR is based change.

The results of operations contained herein are not necessarily indicative of results that may be expected from any other period or for the full year and may not necessarily reflect the consolidated results of operations, financial position, and cash flows of the Debtors in the future. The Debtors have not made and do not make any representation to any person regarding the Debtors’ future results.
Notes to the Amended Monthly Operating Report
Intercompany transactions between Debtors have been eliminated from the financial statements contained herein. Intercompany transactions with the Debtors’ non-Debtor subsidiaries and affiliates have been included in the financial statements.

As a result of the Debtors’ chapter 11 filings, the payment of prepetition indebtedness is subject to compromise or other treatment under a plan of reorganization. The amounts currently classified as liabilities subject to compromise may be subject to future adjustments depending on Bankruptcy Court actions, payments pursuant to Bankruptcy Court order, further developments with respect to, among other things, the reconciliation and adjudication of claims, determinations of the secured status of certain claims, the value of any collateral securing such claims, rejection of executory contracts, or other events. The determination of how liabilities will ultimately be settled and treated cannot be made until the Bankruptcy Court approves a chapter 11 plan of reorganization. Accordingly, the ultimate amount of such liabilities is not determinable at this time.

There can be no assurance that, from the perspective of an investor or potential investor in the Debtors’ securities that this MOR is complete. Likewise, no assurance can be given as to the value, if any, that may be ascribed to the Debtors' various prepetition liabilities and other securities. Results set forth in this MOR should not be viewed as indicative of future results. Accordingly, caution should be exercised with respect to existing and future investments in any of these securities or claims against the Debtors.



UNITED STATES BANKRUPTCY COURT
NORTHERN DISTRICT OF ILLINOIS
EASTERN DIVISION
In re: CAESARS ENTERTAINMENT OPERATING    Case No.: 15-01145 (ABG)
COMPANY, INC., et al. Debtors.Reporting     Period: 5/1/2015 - 5/31/2015





MOR - 2
Statement of Operations (Unaudited) - Month Ended May 31, 2015 (in millions)
 
 
Month Ended
 
 
May 31, 2015
Revenues
 
 
Casino
 
$
246.0

Food and beverage
 
59.4

Rooms
 
42.8

Management fees
 
8.8

Other
 
18.2

Reimbursed management costs
 
7.4

Less: casino promotional allowances
 
(43.0
)
Net revenues
 
339.6

Operating expenses
 
 
Direct
 
 
Casino
 
143.4

Food and beverage
 
25.4

Rooms
 
9.5

Property, general, administrative, and other
 
61.3

Reimbursable management costs
 
7.4

Depreciation and amortization
 
16.7

Write-downs and reserves, net of recoveries
 
4.7

Loss on interests in CEOC non-debtor subsidiaries and non-consolidated affiliates
 
4.3

Corporate expense
 
10.5

Acquisition and integration costs
 
0.1

Amortization of intangible assets
 
3.1

Total operating expenses
 
286.4

Income from operations
 
53.2

Interest income
 
2.0

Other income, including interest income
 
5.3

Reorganization items
 
(35.4
)
Income from continuing operations, before income taxes
 
25.1

Income tax benefit
 
0.2

Net income from continuing operations, net of income taxes
 
25.3

Discontinued operations
 
 
Loss from discontinued operations
 
(0.4
)
Income tax benefit
 

Loss from discontinued operations, net of income taxes
 
(0.4
)
Net income
 
24.9

Less: net income attributable to noncontrolling interests
 
(0.7
)
Net income attributable to CEOC Debtors
 
$
24.2




UNITED STATES BANKRUPTCY COURT
NORTHERN DISTRICT OF ILLINOIS
EASTERN DIVISION
In re: CAESARS ENTERTAINMENT OPERATING    Case No.: 15-01145 (ABG)
COMPANY, INC., et al. Debtors.Reporting     Period: 5/1/2015 - 5/31/2015





MOR - 3
Balance Sheet (Unaudited) - As of May 31, 2015 (in millions)
 
 
As of May 31, 2015
Assets
 
 
Current assets
 
 
Cash and cash equivalents
 
$
1,122.6

Restricted cash
0.2

0.2

Receivables, net
291.9

291.9

Prepayments and other current assets
72.9

72.9

Inventories
26.2

26.2

Due from non-debtor subsidiaries and affiliates
217.3

217.3

Total current assets
1,731.1

1,731.1

Property and equipment, net
5,524.1

5,524.1

Goodwill
673.9

673.9

Intangible assets other than goodwill
2,360.6

2,360.6

Investments in and advances to non-consolidated affiliates
3.5

3.5

Restricted cash
10.5

10.5

Deferred charges and other
244.2

244.2

Note receivable from non-debtor subsidiaries
801.9

801.9

Assets held for sale
21.1

21.1

Total assets
 
11,370.9

Liabilities and Stockholders' Deficit
 
 
Current liabilities
 
 
Accounts payable
 
91.3

Due to non-debtor subsidiaries and affiliates
 
28.3

Accrued expenses
 
476.6

Interest payable
 
5.3

Deferred income taxes
 
99.4

Total current liabilities
 
700.9

Accumulated losses in excess of investment in non-debtor subsidiaries
 
903.4

Deferred income taxes
 
1,275.4

Deferred credits and other
 
237.7

Liabilities subject to compromise
 
18,913.2

Total liabilities
 
22,030.6

 
 
 
Stockholders' deficit
 
(10,684.6
)
Noncontrolling interests
 
24.9

Total stockholders' deficit
 
(10,659.7
)
Total liabilities and stockholders' deficit
 
$
11,370.9