Attached files

file filename
EXCEL - IDEA: XBRL DOCUMENT - AURORA DIAGNOSTICS HOLDINGS LLCFinancial_Report.xls
EX-31.1 - EX-31.1 - AURORA DIAGNOSTICS HOLDINGS LLCaudh-ex311_201503317.htm
EX-32.1 - EX-32.1 - AURORA DIAGNOSTICS HOLDINGS LLCaudh-ex321_201503318.htm
EX-32.2 - EX-32.2 - AURORA DIAGNOSTICS HOLDINGS LLCaudh-ex322_201503316.htm
EX-31.2 - EX-31.2 - AURORA DIAGNOSTICS HOLDINGS LLCaudh-ex312_201503319.htm

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

Form 10-Q

 

(Mark One)

x

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2015

OR

¨

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                   to                 

Commission File Number: 333-176790

 

Aurora Diagnostics Holdings, LLC

(Exact Name of Registrant as Specified in Its Charter)

 

 

Delaware

 

20-4918072

(State or Other Jurisdiction of
Incorporation or Organization)

 

(I.R.S. Employer
Identification Number)

11025 RCA Center Drive, Suite 300

Palm Beach Gardens, Florida 33410

(Address of Principal Executive Offices) (Zip Code)

(866) 420-5512

(Registrant’s Telephone Number, Including Area Code)

None

(Former Name, Former Address and Former Fiscal Year, if Changed Since Last Report)

 

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  ¨    No  x (Note: The registrant has filed all reports pursuant to the Securities Exchange Act of 1934 as applicable for the preceding 12 months.)

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  x    No  ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

 

Large accelerated filer

¨

Accelerated filer

¨

 

 

 

 

Non-accelerated filer

x (Do not check if a smaller reporting company)

Smaller reporting company

¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  ¨    No   x

We are an “emerging growth company” as defined in the Jumpstart Our Business Startups Act of 2012 (JOBS Act).

 

 

 

 

 


TABLE OF CONTENTS

 

 

 

Page

PART I — FINANCIAL INFORMATION

 

 

 

Item 1.

Financial Statements

- 2 -

 

Condensed Consolidated Balance Sheets as of March 31, 2015 (unaudited) and December 31, 2014

- 2 -

 

Condensed Consolidated Statements of Operations for the Three Months Ended March 31, 2015 and 2014 (unaudited)

- 3 -

 

Condensed Consolidated Statements of Cash Flows for the Three Months Ended March 31, 2015 and 2014 (unaudited)

- 4 -

 

Notes to Condensed Consolidated Financial Statements (unaudited)

- 6 -

 

 

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

- 23 -

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

- 33 -

Item 4.

Controls and Procedures

- 33 -

 

 

 

PART II — OTHER INFORMATION

Item 1.

Legal Proceedings

- 35 -

Item 1A.

Risk Factors

- 35 -

Item 6.

Exhibits

- 35 -

Signatures

- 36 -

 

 

 

- 1 -


PART I – FINANCIAL INFORMATION

 

Item 1.

Financial Statements.

Aurora Diagnostics Holdings, LLC

Condensed Consolidated Balance Sheets

(in thousands)

 

 

March 31,

 

 

December 31,

 

 

2015

 

 

2014

 

Assets

(unaudited)

 

 

 

 

 

Current Assets

 

 

 

 

 

 

 

Cash and cash equivalents

$

14,613

 

 

$

26,422

 

Accounts receivable, net

 

30,694

 

 

 

29,309

 

Prepaid expenses and other assets

 

3,406

 

 

 

3,676

 

Prepaid income taxes

 

1,208

 

 

 

1,167

 

Deferred tax assets

 

654

 

 

 

666

 

Total current assets

 

50,575

 

 

 

61,240

 

Property and equipment, net

 

8,632

 

 

 

9,323

 

Other Assets:

 

 

 

 

 

 

 

Deferred debt issue costs, net

 

6,762

 

 

 

7,203

 

Deposits and other noncurrent assets

 

557

 

 

 

637

 

Goodwill

 

177,774

 

 

 

177,774

 

Intangible assets, net

 

64,890

 

 

 

69,603

 

 

 

249,983

 

 

 

255,217

 

 

$

309,190

 

 

$

325,780

 

Liabilities and Members' Deficit

 

 

 

 

 

 

 

Current Liabilities

 

 

 

 

 

 

 

Current portion of long-term debt

$

1,898

 

 

$

1,633

 

Current portion of fair value of contingent consideration

 

4,947

 

 

 

4,284

 

Accounts payable, accrued expenses and other current liabilities

 

14,710

 

 

 

16,674

 

Accrued compensation

 

6,787

 

 

 

6,518

 

Accrued interest

 

8,130

 

 

 

13,626

 

Total current liabilities

 

36,472

 

 

 

42,735

 

Long-term debt, net of current portion

 

368,962

 

 

 

369,214

 

Deferred tax liabilities

 

8,247

 

 

 

9,115

 

Accrued management fees, related party

 

6,613

 

 

 

6,018

 

Fair value of contingent consideration, net of current portion

 

4,429

 

 

 

4,766

 

Other liabilities

 

1,359

 

 

 

1,506

 

Members' Deficit

 

(116,892

)

 

 

(107,574

)

 

$

309,190

 

 

$

325,780

 

 

 

 

 

 

 

 

 

 

 

 

 

See Notes to Condensed Consolidated Financial Statements.

 

 

 

- 2 -


Aurora Diagnostics Holdings, LLC

Condensed Consolidated Statements of Operations

Three Months Ended March 31, 2015 and 2014

Unaudited

(in thousands)

 

 

Three Months Ended

 

 

March 31,

 

 

2015

 

 

2014

 

Net revenue

$

59,457

 

 

$

57,044

 

Operating costs and expenses:

 

 

 

 

 

 

 

Cost of services

 

33,849

 

 

 

31,747

 

Selling, general and administrative expenses

 

15,803

 

 

 

15,204

 

Provision for doubtful accounts

 

4,305

 

 

 

3,723

 

Intangible asset amortization expense

 

4,713

 

 

 

4,429

 

Management fees, related party

 

594

 

 

 

580

 

Acquisition and business development costs

 

73

 

 

 

146

 

Change in fair value of contingent consideration

 

326

 

 

 

262

 

Total operating costs and expenses

 

59,663

 

 

 

56,091

 

Income (loss) from operations

 

(206

)

 

 

953

 

Other income (expense):

 

 

 

 

 

 

 

Interest expense

 

(9,787

)

 

 

(8,394

)

Other income

 

 

 

 

7

 

Total other expense, net

 

(9,787

)

 

 

(8,387

)

Loss before income taxes

 

(9,993

)

 

 

(7,434

)

Income tax benefit

 

(617

)

 

 

(861

)

Net loss

$

(9,376

)

 

$

(6,573

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See Notes to Condensed Consolidated Financial Statements.

 

 

 

- 3 -


Aurora Diagnostics Holdings, LLC

Condensed Consolidated Statements of Cash Flows

Three Months Ended March 31, 2015 and 2014

Unaudited

(in thousands)

 

 

2015

 

 

2014

 

Cash Flows From Operating Activities

 

 

 

 

 

 

 

Net loss

$

(9,376

)

 

$

(6,573

)

Adjustments to reconcile net loss to net cash used in operating activities:

 

 

 

 

 

 

 

Depreciation and amortization

 

5,796

 

 

 

5,553

 

Amortization of deferred debt issue costs

 

472

 

 

 

491

 

Amortization of original issue discount on debt

 

267

 

 

 

111

 

Deferred income taxes

 

(775

)

 

 

(861

)

Equity compensation costs

 

58

 

 

 

130

 

Change in fair value of contingent consideration

 

326

 

 

 

262

 

Gain on disposal of property

 

 

 

 

(7

)

Changes in assets and liabilities:

 

 

 

 

 

 

 

(Increase) decrease in:

 

 

 

 

 

 

 

Accounts receivable

 

(1,385

)

 

 

(4,403

)

Prepaid expenses

 

229

 

 

 

(214

)

Increase (decrease) in:

 

 

 

 

 

 

 

Accounts payable, accrued expenses and other current liabilities

 

(1,518

)

 

 

2,597

 

Accrued compensation

 

269

 

 

 

(2,094

)

Accrued interest

 

(5,496

)

 

 

(5,352

)

Net cash used in operating activities

 

(11,133

)

 

 

(10,360

)

Cash Flows From Investing Activities

 

 

 

 

 

 

 

Purchases of property and equipment

 

(377

)

 

 

(733

)

(Increase) decrease in deposits and other noncurrent assets

 

(1

)

 

 

9

 

Net cash used in investing activities

 

(378

)

 

 

(724

)

Cash Flows From Financing Activities

 

 

 

 

 

 

 

Payments of capital lease obligations

 

(19

)

 

 

(34

)

Payments of subordinated notes payable

 

(250

)

 

 

(250

)

Net borrowings under revolver

 

 

 

 

12,700

 

Payment of debt issuance costs

 

(29

)

 

 

(14

)

Net cash (used in) provided by financing activities

 

(298

)

 

 

12,402

 

Net (decrease) increase in cash and cash equivalents

 

(11,809

)

 

 

1,318

 

Cash and cash equivalents, beginning

 

26,422

 

 

 

1,407

 

Cash and cash equivalents, ending

$

14,613

 

 

$

2,725

 

 

(Continued)

 

 

 

 

 

 

 

- 4 -


Aurora Diagnostics Holdings, LLC

Condensed Consolidated Statements of Cash Flows - (Continued)

Three Months Ended March 31, 2015 and 2014

Unaudited

(in thousands)

 

 

 

2015

 

 

2014

 

Supplemental Disclosures of Cash Flow Information

 

 

 

 

 

 

 

Cash interest payments

$

14,545

 

 

$

13,113

 

Cash tax payments

$

381

 

 

$

 

 

 

 

 

 

 

 

 

Supplemental Schedule of Noncash Investing and Financing Activities

 

 

 

 

 

 

 

Capital lease obligations

$

15

 

 

$

11

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See Notes to Condensed Consolidated Financial Statements.

 

 

 

 

 

- 5 -


 

Aurora Diagnostics Holdings, LLC

Notes to Condensed Consolidated Financial Statements (unaudited)

 

 

Note 1.

Nature of Business and Significant Accounting Policies

Nature of Business

Aurora Diagnostics Holdings, LLC and subsidiaries (the “Company”) was organized in the State of Delaware as a limited liability company on June 2, 2006 to operate as a diagnostic services company. The Company’s practices provide physician-based general anatomic and clinical pathology, dermatopathology, molecular diagnostic services and other esoteric testing services to physicians, hospitals, clinical laboratories and surgery centers. The Company’s operations consist of one reportable segment.

The Company operates in a highly regulated industry. The manner in which licensed physicians can organize to perform and bill for medical services is governed by state laws and regulations. Businesses like the Company often are not permitted to employ physicians or to own corporations that employ physicians or to otherwise exercise control over the medical judgments or decisions of physicians.

In states where the Company is not permitted to directly own a medical services provider or for other commercial reasons, it performs only non-medical administrative and support services, does not represent to the public or its clients that it offers medical services and does not exercise influence or control over the practice of medicine. In those states, the Company conducts business through entities that it controls, and it is these affiliated entities that employ the physicians who practice medicine. In such states, the Company generally enters into a contract that restricts the owners of the affiliated entity from transferring their ownership interests in the affiliated entity and otherwise provides the Company or its designee with a controlling voting or financial interest in the affiliated entity and its laboratory operations. This controlling financial interest generally is obtained pursuant to a long-term management services agreement between the Company and the affiliated entity. Under the management services agreement, the Company exclusively manages all aspects of the operation other than the provision of medical services. Generally, the affiliated entity has no operating assets because the Company acquired all of its operating assets at the time it acquired the related laboratory operations. In accordance with the relevant accounting literature, these affiliated entities are included in the condensed consolidated financial statements of Aurora Diagnostics Holdings, LLC.

The accompanying consolidated balance sheet as of December 31, 2014, which was derived from the audited consolidated financial statements as of December 31, 2014 of Aurora Diagnostics Holdings, LLC, and the accompanying unaudited condensed consolidated financial statements as of and for the three months ended March 31, 2015 and March 31, 2014 have been prepared by the Company in accordance with accounting principles generally accepted in the United States of America for interim financial reporting. Accordingly, they do not include all of the information and related footnotes that would normally be required by accounting principles generally accepted in the United States of America for complete financial reporting. These unaudited condensed consolidated financial statements should be read in conjunction with the Company’s audited consolidated financial statements for the year ended December 31, 2014.

The accompanying unaudited condensed consolidated financial statements include all adjustments (consisting of a normal and recurring nature) that management considers necessary for a fair statement of financial information for the interim periods. Interim results are not necessarily indicative of the results that may be expected for the remainder of the year ending December 31, 2015.

Working Capital

The Company requires significant cash flow to service its debt obligations.  The reductions in Medicare reimbursement for 2013 and 2014, and the corresponding reduction in reimbursement from non-governmental payors, have had a significant negative impact on the Company’s cash flows. As of March 31, 2015, the Company had $30.0 million available under its revolving credit facility for general operations. The Company may undertake acquisitions which it believes would add to earnings and performance with respect to the credit facility covenants.  Nonetheless, the Company may not achieve all of its business goals and objectives and events beyond its control could affect its ability to meet these financial tests and ratios and limit its ability to access the amounts otherwise available under its Company’s revolving credit facility.

 

  

- 6 -


 

Note 1.

Nature of Business and Significant Accounting Policies (Continued)

Revenue Recognition and Accounts Receivable

The Company recognizes revenue at the time services are performed. Unbilled receivables are recorded for services rendered during, but billed subsequent to, the reporting period. Revenue is reported at the estimated realizable amounts from patients, third-party payors and others for services rendered. Revenue under certain third-party payor agreements is subject to audit and retroactive adjustments. Provisions for estimated third-party payor settlements and adjustments are estimated in the period the related services are rendered and adjusted in future periods as final settlements are determined. The provision for doubtful accounts and the related allowance are adjusted periodically based upon an evaluation of historical collection experience with specific payors for particular services, anticipated collection levels with specific payors for new services, industry reimbursement trends, and other relevant factors. Changes in these factors in future periods could result in increases or decreases in the Company’s provision for doubtful accounts and impact its results of operations, financial position and cash flows.

Reclassification

To better reflect their correlation to revenue, certain expenses have been reclassified from selling, general and administrative to cost of services.

Deferred debt issue costs

In connection with the new $220.0 million credit facility entered into on July 31, 2014, as further described in Note 6, the Company incurred $4.8 million of direct costs, which were deferred and are being amortized to interest expense using the effective interest method over the term of the new credit facility, which has a maturity of five years, or earlier under certain circumstances.  At closing on July 31, 2014, the Company used a portion of the proceeds from the new credit facility to retire its previous credit facility and recorded a non-cash charge of $1.6 million to write off the unamortized balance of the deferred issuance costs related to the previous credit facility and a non-cash loss on extinguishment of debt of $0.8 million for the related original issue discount.

Recent Accounting Standards Updates

In May 2014, the Financial Accounting Standards Board (FASB) issued ASU 2014-09, “Revenue from Contracts with Customers (Topic 606),” which will replace numerous requirements in U.S. GAAP and provide companies with a single revenue recognition model for recognizing revenue from contracts with customers. The core principle of the new standard is that a company should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the company expects to be entitled in exchange for those goods or services. ASU 2014-09 will be effective for interim and annual reporting periods beginning after December 15, 2016. The two permitted transition methods under the new standard are the full retrospective method, in which case the standard would be applied to each prior reporting period presented, or the modified retrospective method, in which case the cumulative effect of applying the standard would be recognized at the date of initial application. We have not yet selected a transition method. We are currently evaluating the potential changes from this ASU to our future financial reporting and disclosures.


- 7 -


 

Note 1.

Nature of Business and Significant Accounting Policies (Continued)

In August 2014, the FASB issued ASU 2014-15, “Presentation of Financial Statements—Going Concern (Subtopic 205-40): Disclosure of Uncertainties about an Entity’s Ability to Continue as a Going Concern.”  Under the new guidance, management will be required to assess an entity’s ability to continue as a going concern, and to provide related footnote disclosures in certain circumstances. The provisions of this ASU are effective for annual and interim periods beginning after December 15, 2016.  The adoption of ASU 2014-15 is not expected to have a material effect on the Company’s financial position, results of operations or cash flows.

In February 2015, the FASB issued ASU 2015-2, “Consolidation (Topic 810): Amendments to the Consolidation Analysis.”  ASU 2015-2 changes the analysis that a reporting entity must perform to determine whether it should consolidate certain types of legal entities. This update is effective for interim and annual periods beginning after December 15, 2015.  The adoption of ASU 2015-2 is not expected to have a material effect on the Company’s financial position, results of operations or cash flows.

In April 2015, the FASB issued ASU 2015-3, “Interest—Imputation of Interest (Subtopic 835-30): Simplifying the Presentation of Debt Issuance Costs.”  The amendments in this update require that debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability, consistent with debt discounts. The recognition and measurement guidance for debt issuance costs are not affected by the amendments in this standards update.  The new guidance, which is to be applied on a retrospective basis, is effective for reporting periods beginning after December 15, 2015, with early adoption permitted.  The Company is currently in the process of evaluating the impact of adoption of the new accounting guidance on its consolidated financial statements and has not determined the impact of adoption on its consolidated financial statements.

In April 2015, the FASB issued ASU 2015-5, “Intangibles—Goodwill and Other-Internal-Use Software (Subtopic 350-40): Customer’s Accounting for Fees Paid in a Cloud Computing Arrangement.”  ASU 2015-5 is meant to help entities evaluate the accounting for fees paid by a customer in a cloud computing arrangement by providing guidance as to whether an arrangement includes the sale or license of software. This update is effective for interim and annual periods beginning after December 15, 2015. The Company is currently in the process of evaluating the impact of adoption of the new accounting guidance on its consolidated financial statements and has not determined the impact of adoption on its consolidated financial statements.

 


- 8 -


 

Note 2.

Acquisitions

The Company acquired 100% of the equity of two separate pathology practices on June 30, 2014, a third pathology practice on September 30, 2014 and a fourth practice on October 31, 2014. The Company paid aggregate net cash consideration of $16.0 million for the four acquisitions. In three of the transactions, the Company issued additional consideration payable over three years. The additional consideration for two of these acquisitions, which are payable over three years, is based on the future performance of the acquired practices.  The total fair value as of the acquisition dates of the additional consideration issued was an estimated $1.4 million representing the present value of estimated future payments of $2.0 million.

Intangible assets acquired as the result of a business combination are recognized at fair value as an asset apart from goodwill if the asset arises from contractual or other legal rights or if it is separable.  The Company’s intangible assets, which principally consist of the fair value of customer relationships, health care facility agreements and non-competition agreements acquired in connection with the acquisition of diagnostic companies, are capitalized and amortized on the straight-line method over their useful life, which generally ranges from 3 to 15 years.

Pro-forma information (unaudited)

The accompanying condensed consolidated financial statements include the results of operations of the acquisitions from the date acquired through March 31, 2015.  The 2014 acquisitions contributed approximately $2.8 million of revenue and approximately $0.5 million of net income for the three months ended March 31, 2015.  

The following unaudited pro forma information presents the consolidated results of the Company’s operations and the results of the 2014 acquisitions for the three months ended March 31, 2014, after giving effect to amortization, depreciation, interest, income tax, and the reduced level of certain specific operating expenses (primarily compensation and related expenses attributable to former owners) as if the acquisitions had been consummated on January 1, 2014.  Such unaudited pro forma information is based on historical unaudited financial information with respect to the 2014 acquisitions and does not include operational or other changes which might have been effected by the Company.  The unaudited pro forma information for the three months ended March 31, 2014 presented below is for illustrative purposes only and is not necessarily indicative of results which would have been achieved or results which may be achieved in the future (in thousands):

 

 

 

Three Months Ended
March 31, 2014

 

Net revenue

 

$

60,191

 

 

 

 

 

 

Net loss

 

$

(5,928

)

 

 

Note 3.

Accounts Receivable

Accounts receivable consist of the following as of March 31, 2015 and December 31, 2014 (in thousands):

 

 

March 31,

 

 

December 31,

 

 

2015

 

 

2014

 

Accounts Receivable

$

46,193

 

 

$

44,394

 

Less: Allowance for doubtful accounts

 

(15,499

)

 

 

(15,085

)

Accounts receivable, net

$

30,694

 

 

$

29,309

 

 

 


- 9 -


 

Note 4.

Goodwill and Intangible Assets

The following table presents adjustments to goodwill during the three months ended March 31, 2015 and the year ended December 31, 2014 (in thousands):

 

 

March 31,

 

 

December 31,

 

 

2015

 

 

2014

 

Goodwill, beginning of period

$

177,774

 

 

$

193,992

 

Acquisitions

 

 

 

 

11,123

 

Goodwill impairment

 

 

 

 

(27,341

)

Goodwill, end of period

$

177,774

 

 

$

177,774

 

 

As of March 31, 2015 and December 31, 2014, the Company had accumulated impairment charges related to goodwill of $220.6 million.  

The Company’s balances for intangible assets as of March 31, 2015 and December 31, 2014 and the related accumulated amortization are set forth in the table below (in thousands):

 

 

 

 

Weighted Average

 

March 31, 2015

 

 

Range

 

Amortization

 

 

 

 

 

Accumulated

 

 

 

 

 

 

(Years)

 

Period (Years)

 

Cost

 

 

Amortization

 

 

Net

 

Amortizing intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Customer relationships

7 – 10

 

8

 

$

130,630

 

 

$

(87,645

)

 

$

42,985

 

Health care facility agreements

15

 

15

 

 

29,240

 

 

 

(8,250

)

 

 

20,990

 

Noncompete agreements

3 – 5

 

5

 

 

5,049

 

 

 

(4,134

)

 

 

915

 

Total intangible assets

 

 

 

 

$

164,919

 

 

$

(100,029

)

 

$

64,890

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted Average

 

December 31, 2014

 

 

Range

 

Amortization

 

 

 

 

 

Accumulated

 

 

 

 

 

 

(Years)

 

Period (Years)

 

Cost

 

 

Amortization

 

 

Net

 

Amortizing intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Customer relationships

7 – 10

 

8

 

$

130,630

 

 

$

(83,634

)

 

$

46,996

 

Health care facility agreements

15

 

15

 

 

29,240

 

 

 

(7,684

)

 

 

21,556

 

Noncompete agreements

3 – 5

 

4

 

 

5,049

 

 

 

(3,998

)

 

 

1,051

 

Total intangible assets

 

 

 

 

$

164,919

 

 

$

(95,316

)

 

$

69,603

 

 

For the three months ended March 31, 2015 and 2014, the Company recorded amortization expense of $4.7 million and $4.4 million, respectively, related to its intangible assets. As of March 31, 2015, estimated future amortization expense is as follows (in thousands):

 

Year Ending December 31,

 

 

 

Remainder of 2015

$

13,929

 

2016

 

18,150

 

2017

 

12,536

 

2018

 

5,131

 

2019

 

3,302

 

Thereafter

 

11,842

 

 

$

64,890

 

 

 

- 10 -


 

Note 5.

Accounts Payable, Accrued Expenses and Other Current Liabilities

Accounts payable, accrued expenses and other current liabilities as of March 31, 2015 and December 31, 2014 consist of the following (in thousands):

 

 

March 31,

 

 

December 31,

 

 

2015

 

 

2014

 

Accounts payable

$

7,453

 

 

$

6,581

 

Reserve for medical claims

 

1,854

 

 

 

3,176

 

Other accrued expenses

 

5,403

 

 

 

6,917

 

 

$

14,710

 

 

$

16,674

 

 

 

Note 6.

Long-Term Debt

On December 20, 2010, the Company issued $200.0 million in unsecured Senior Notes that mature on January 15, 2018. The Senior Notes bear interest at an annual rate of 10.75 percent, which is payable each January 15 and July 15. In accordance with the Senior Notes indenture, the Company is subject to certain limitations on issuing additional debt and is required to submit quarterly and annual financial reports. The Senior Notes are currently redeemable at the Company’s option at 105.375 percent of par, plus accrued interest. The redemption price decreases to 102.688 percent of par on January 15, 2016 and to 100 percent of par on January 15, 2017. Under certain circumstances, prior to January 15, 2015, the Company may at its option redeem all, but not less than all, of the notes at a redemption price equal to 100 percent of the principal amount of the notes, plus accrued interest and a premium as defined in the Senior Notes indenture. The Senior Notes rank equally in right of repayment with all of the Company’s other senior indebtedness, but are subordinated to the Company’s secured indebtedness to the extent of the value of the assets securing that indebtedness.

On May 26, 2010, the Company entered into a $335.0 million credit facility with Barclays Bank PLC and certain other lenders. This credit facility, which was collateralized by substantially all of the Company’s assets and guaranteed by all of the Company’s subsidiaries, included a $225.0 million senior secured first lien term loan facility that was scheduled to mature May 2016. The credit facility also included a $110.0 million senior secured first lien revolving credit facility that was scheduled to mature May 2015. In connection with the issuance of the $200.0 million unsecured Senior Notes the Barclays credit facility was amended and restated on December 20, 2010.

On July 31, 2014 the Company entered into a new $220.0 million credit facility with Cerberus Business Finance, LLC, which is referred to as the New Credit Facility.  The New Credit Facility consists of a $165.0 million initial term loan, $30.0 million revolving credit line and $25.0 million delayed draw term loan. The delayed draw term loan facility is available through July 31, 2015 to pay the consideration for acquisitions, as permitted under the New Credit Facility, including acquisition related fees and expenses. The Company used $145.6 million of the $165.0 million proceeds to retire its revolving credit facility due May 2015 and term loan facility due May 2016, including accrued interest and fees.  

Each of the term loan, revolving credit line and delayed draw term loan under the New Credit Facility has a maturity of five years but is subject to a maturity date of October 14, 2017 if the Company’s Senior Notes are not refinanced or their maturity is not extended prior to such date.  Under the outstanding term loans, quarterly principal repayments of $0.5 million are due commencing on September 30, 2015 through December 31, 2016.  Quarterly principal repayments increase to $0.9 million on March 31, 2017 through June 30, 2018 and to $1.3 million on September 30, 2018 and each quarter end thereafter, with the balance due at maturity. As of March 31, 2015, the balance outstanding under the term loan facility was $165.0 million and the balance outstanding under the delayed draw term loan facility was $9.7 million. As of March 31, 2015, no amounts were outstanding and the Company had $30.0 million available under its revolving credit facility.


- 11 -


 

Note 6.

Long-Term Debt (Continued)

The proceeds under the New Credit Facility were reduced by discounts of $5.1 million.  Additionally, the Company used $3.9 million of the proceeds to pay issuance costs in connection with the New Credit Facility.  The remaining $10.4 million balance of the proceeds under the New Credit Facility initial term loan and the funds available under the $30.0 million revolving credit line are intended to be used to execute future acquisitions and for the Company’s general working capital and operational needs.  In connection with the retirement of its previous credit facility, the Company recorded a non-cash charge of $1.6 million to write off the unamortized balance of deferred issuance costs and a non-cash loss on extinguishment of debt of $0.8 million for the related original issue discount.

Prior to the second amendment executed on April 10, 2015 discussed below, at the Company’s option,  interest under the New Credit Facility was at LIBOR, with a 1.25% floor, plus 7%, or at a base rate, with a 2.25% floor, plus 6%. The New Credit Facility is secured by essentially all of the Company’s assets and unconditionally guaranteed by the Company and certain of the Company’s existing and subsequently acquired or organized domestic subsidiaries and is subject to certain financial covenants.

The New Credit Facility requires the Company to maintain certain levels of liquidity and comply on a quarterly basis with certain financial covenants, including a leverage ratio calculation, which generally becomes more restrictive over time, and an interest coverage ratio. Also, on an annual basis the Company must not exceed a specified maximum amount of consolidated capital expenditures. In addition, the New Credit Facility includes negative covenants restricting or limiting the Company’s ability to, among other things, incur, assume or permit to exist additional indebtedness or guarantees; incur liens and engage in sale leaseback transactions; make loans and investments; declare dividends, make payments or redeem or repurchase capital stock; engage in mergers, acquisitions and other business combinations; prepay, redeem or purchase certain indebtedness; amend or otherwise alter terms of its indebtedness; sell assets; enter into transactions with affiliates and alter the business it conducts without prior approval of the lenders.

On March 31, 2015, the Company entered into a waiver with the lenders under its New Credit Facility under which the lenders have agreed to waive any default arising from the failure of the Company to provide certain financial reporting, including its audited 2014 financial statements.  The Company was unable to file its Annual Report on Form 10-K by the March 31, 2015 deadline as a result of the resignation of its auditors for independence issues. The Company cured the related default under the New Credit Facility on June 4, 2015 with the filing of the Annual Report on Form 10-K for the year ended December 31, 2014. The waiver would have expired upon the earlier of June 15, 2015 or the occurrence of an event of default under the Company’s Senior Notes, as defined in the indenture. Also in connection with the inability to file the Annual Report on Form 10-K by the March 31, 2015 deadline, the Company received a notice of default from the trustee of the Senior Notes. The default under the Company’s Senior Notes was cured on June 4, 2015, with the filing of the Company’s Annual Report on Form 10-K for the year ended December 31, 2014.

On April 10, 2015 the Company entered into a second amendment to the New Credit Facility. The second amendment to the New Credit Facility added a $40 million delayed draw term loan B facility which is available through April 10, 2016 to pay consideration for acquisitions, as permitted under the New Credit Facility, including acquisition related fees and expenses. The second amendment also increased the interest rate under the New Credit Facility to LIBOR, with a 1.25% floor, plus 7.125%, or to the base rate, with a 2.25% floor, plus 6.125%. The New Senior Secured Credit Facility is subject to a 2.25% per annum fee on the undrawn amount thereof, payable quarterly in arrears.

On May 26, 2015 the Company received a notice of default from the trustee of the Senior Notes in connection with the Company’s inability to file its Quarterly Report on Form 10-Q for the quarter ended March 31, 2015 by the May 15, 2015 deadline. With the filing of this Quarterly Report on Form 10-Q for the quarter ended March 31, 2015, the Company will have cured the related default within the cure period.

In connection with the final settlement of one of its contingent notes, effective June 26, 2013, the Company agreed to pay $2.0 million in 24 equal monthly installments, plus 8 percent interest on the unpaid balance, through June 2015.   As of March 31, 2015, the unpaid principal balance under this subordinated note was $0.3 million.

- 12 -


 

Note 6.

Long-Term Debt (Continued)

Long-term debt consists of the following as of March 31, 2015 and December 31, 2014 (in thousands):

 

 

March 31,

 

 

December 31,

 

 

2015

 

 

2014

 

Senior Notes

$

200,000

 

 

$

200,000

 

Initial term loan

 

165,000

 

 

 

165,000

 

Delayed draw term loan (original)

 

9,700

 

 

 

9,700

 

Notes payable

 

450

 

 

 

700

 

Capital lease obligations

 

192

 

 

 

195

 

 

 

375,342

 

 

 

375,595

 

Less:

 

 

 

 

 

 

 

Original issue discount, net

 

(4,482

)

 

 

(4,748

)

Current portion

 

(1,898

)

 

 

(1,633

)

Long-term debt, net of current portion

$

368,962

 

 

$

369,214

 

As of March 31, 2015, estimated future debt principal payments are as follows (in thousands):

 

Year Ending December 31,

 

 

 

Remainder of 2015

$

1,382

 

2016

 

2,148

 

2017

 

3,608

 

2018

 

204,254

 

2019

 

163,950

 

 

$

375,342

 

 

 

Note 7.

Contingent Consideration

In connection with certain of its acquisitions, the Company agreed to pay additional consideration in future periods based upon the attainment of stipulated levels of operating results by each of the acquired entities, as defined in their respective agreements. The Company records liabilities for contingent consideration issued in acquisitions at fair value as of the acquisition date. Payments under contingent notes issued in acquisitions are reflected in the change in fair value of contingent consideration.

In April 2014 the sellers in one of our acquisitions repaid $1.2 million to the Company in final settlement of their contingent notes.   The Company also assumed approximately $0.1 million of liabilities and recorded a $1.1 million net gain as part of the change in fair value of contingent consideration in its statement of operations for the quarter ended June 30, 2014.  

The Company is in discussions with certain sellers regarding additional contingent note payment amounts.  These sellers have asserted the Company owes an aggregate of $2.7 million in excess of its calculations.  The Company’s management believes its calculations are correct, but at this time cannot estimate what additional amount, if any, will ultimately be paid in connection with these contingent notes.    

The Company made no payments under contingent notes during the three months ended March 31, 2015 and 2014. The total fair value of the contingent consideration reflected in the accompanying condensed consolidated balance sheets as of March 31, 2015 and December 31, 2014 is $9.4 million and $9.1 million, respectively.

 

 

 


- 13 -


 

Note 8.

Related Party Transactions

Acquisition Target Consulting Agreement

The Company has a professional services agreement with an entity owned by two of the Company’s members.  Under this agreement, the entity provides certain acquisition target identification consulting services to the Company. In exchange for these services the Company pays to the entity a monthly retainer of $12,000, plus reimbursable expenses. The entity also earns a success fee of $65,000 for each identified acquisition consummated by the Company. The entity also will be paid a fee of 8 percent of revenue for certain new business development efforts as outlined in the professional services agreement. The Company paid the entity a total of $38,000 and $26,000 during the three months ended March 31, 2015 and 2014, respectively. As of both March 31, 2015 and December 31, 2014, the Company owed the entity $13,000 under this arrangement.

Management and Financial Advisory Agreement

On June 2, 2006, the Company, through its wholly-owned subsidiary, and two members of the Company entered into a management services agreement. On June 12, 2009 the management agreement was amended to substitute a new member for one of the original members. The agreement calls for the members and their affiliates to provide certain financial and management advisory services in connection with the general business planning and forecasting and acquisition and divestiture strategies of the Company. In exchange for the services, the Company pays fees equal to 1.0 percent of revenues plus expenses to the members.

In connection with the third amendment to the Company’s previous credit facility in April 2013, the Company agreed to not make any payments of management or similar fees until payment in full of all loans under the credit facility, provided that such management fees shall continue to accrue. Management fees to the Company’s members up to 1 percent of net revenue are permitted under the New Credit Facility and the Company continues to accrue management fees.  However, the Company expects to pay no management fees through March 31, 2016. As of March 31, 2015 and December 31, 2014, $6.6 million and $6.0 million, respectively, of these management fees are reflected in long-term liabilities in the accompanying condensed consolidated balance sheets. The condensed consolidated statements of operations include management fees of $0.6 million for each of the three month periods ended March 31, 2015 and 2014, respectively. The Company paid no management fees or expenses related to these management services agreements during the three month periods ended March 31, 2015 and 2014.  

Facilities Lease Agreements

The Company currently leases six of its facilities from entities owned by physician employees or affiliated physicians who are also former owners of the acquired practices. The leases provide for monthly aggregate base payments of approximately $75,000 and expire in December 2015, April 2017, September 2018, December 2019, October 2020 and June 2022. Rent paid to the related entities was $0.2 million for each of the three month periods ended March 31, 2015 and 2014, respectively.

 

Executive Management Agreement

On March 12, 2013, Daniel D. Crowley was appointed as the Chief Executive Officer and President of the Company. In connection with the appointment of Mr. Crowley, the Company entered into an agreement with Dynamic Healthcare Solutions (“DHS”), of which Mr. Crowley is the founder and a principal. Pursuant to the agreement, the Company pays DHS a monthly fee of $100,000, plus reasonable out of pocket expenses and hourly fees for DHS staff (other than Mr. Crowley) that provide services under the agreement. The agreement may be terminated by the Company with thirty days notice, subject to the payment of termination fees in certain circumstances as prescribed in the agreement. In addition, the agreement requires the Company to pay DHS a success fee in the event that a change of control of the Company occurs at any time during the term of the agreement or the one-year period following the termination of the agreement. The amount of the success fee would be based on the valuation of the Company at the time of the change of control. Other than the agreement with DHS, Mr. Crowley does not receive any direct or indirect compensation or benefits from the Company. The Company paid $0.8 million and $0.5 million to DHS during the three months ended March 31, 2015 and 2014, respectively.  A retainer of $0.2 million is included in deposits and other non-current assets as of March 31, 2015 and December 31, 2014.


- 14 -


 

 

Note 8.

Related Party Transactions (Continued)

Healthcare Administration Services

Effective December 1, 2013 the Company entered into an agreement with HealthSmart Benefit Solutions, Inc. (“HBS”), of which Mr. Crowley served as the Executive Chairman and President through July 2014. Pursuant to the agreement, the Company pays fees to HBS of approximately $20,000 per month to process claims under its self-insured health benefits plan and to perform other health plan related services. Premiums for the Company’s stop loss coverage are collected by HBS and remitted to the coverage provider.  During the three months ended March 31, 2015 and 2014, the Company paid $0.5 million and $0.2 million, respectively, inclusive of the stop loss premiums, to HBS.  No balance was owed by the Company to HBS as of March 31, 2015 and December 31, 2014.  

Acquisition Consulting Services

The Company has engaged Crowley Corporate Legal Strategy (“CCLS”), on an as needed basis, to provide acquisition consulting services.  Matt Crowley is a principal of CCLS and son of Daniel D. Crowley, the Company’s Chief Executive Officer. During the three months ended March 31, 2015 and 2014, the Company paid $14,000 and $18,000, respectively, to CCLS.

 

Note 9.

Equity-Based Compensation

On July 6, 2011, the Company adopted the Aurora Diagnostics Holdings, LLC 2011 Equity Incentive Plan for the grant of options to purchase units of Aurora Diagnostics Holdings, LLC to employees, officers, managers, consultants and advisors of the Company and its affiliates. As of March 31, 2015, the Company has authorized the grant of up to 1,931,129 options and reserved the equivalent number of units for issuance upon the future exercise of awards pursuant to the plan. As of March 31, 2015, 1,658,500 options were outstanding and an additional 272,629 options were available for grant. Out of the total 1,658,000 options outstanding as of March 31, 2015, 519,221 were vested and 1,139,279 were unvested.

During the three months ended March 31, 2015, 115,000 options were granted with an exercise price of $2.00 and 104,500 options were cancelled. No options were exercised in the year ended December 31, 2014 or the three months ended March 31, 2015.  Selling, general and administrative expenses included equity compensation expense of $58,000 and $0.1 million for the three months ended March 31, 2015 and 2014, respectively. As of March 31, 2015, the total remaining unamortized equity compensation cost was approximately $0.4 million.

The following table shows the weighted average grant date fair values of options and the weighted average assumptions that the Company used to develop the fair value estimates for the quarter ended March 31, 2015:

 

Weighted average fair value of options at grant date

 

$

0.23

 

Expected volatility

 

 

40%

 

Dividend yield

 

 

0.0%

 

Risk-free interest rate

 

 

1.2%

 

Expected term, in years

 

 

6.5

 

 

 

Note 10.

Commitments and Contingencies

During the ordinary course of business, the Company has become and may in the future become subject to pending and threatened legal actions and proceedings. The Company may have liability with respect to its employees and its pathologists. Medical malpractice claims are generally covered by insurance. While the Company believes the outcome of any such pending legal actions and proceedings, individually or in the aggregate, will not have a material adverse effect on the Company’s financial condition, results of operations or liquidity, if the Company is ultimately found liable under any medical malpractice claims, there can be no assurance the Company’s medical malpractice insurance coverage will be adequate to cover any such liability.

 


- 15 -


 

Note 10.

Commitments and Contingencies  (Continued)

The Company may also, from time to time, be involved with legal actions related to the acquisition of and affiliation with physician practices, the prior conduct of such practices, or the employment (and restriction on competition) of its physicians. There can be no assurance any costs or liabilities for which the Company becomes responsible in connection with such claims or actions will not be material or will not exceed the limitations of any applicable indemnification provisions or the financial resources of the indemnifying parties. The Company had accrued $1.9 million and $3.2 million as of March 31, 2015 and December 31, 2014, respectively, for medical malpractice claims.  The decrease in accrued medical claims reflects the resolution of two large claims during the first quarter of 2015.

During 2011, the Company received claims of overpayments from the U.S. Veterans Administration, or VA, for a total of $1.6 million. The Company offered to settle claims from the VA for $1.2 million to be paid over a twelve month period and has accrued a current liability in this amount as of March 31, 2015 and December 31, 2014. The Veterans Administration has not yet responded to this settlement offer and, as a result, the outcome in this matter remains uncertain.

Contingent Notes

As discussed in Note 7, in connection with certain of its acquisitions, the Company agreed to pay additional consideration in future periods based upon the attainment of stipulated levels of operating results by each of the acquired entities, as defined in their respective agreements. The computation of the annual operating results is subject to review and approval by the sellers prior to payment. In the event there is a dispute, the Company will pay the undisputed amount and then take reasonable efforts to resolve the dispute with the sellers. If the sellers are successful in asserting their dispute, the Company could be required to make additional payments in future periods.

Future payments under contingent notes will be made if the practices achieve stipulated levels of results as outlined in their respective agreements. Any future payments of contingent consideration will be reflected in the change in the fair value of the contingent consideration. As of March 31, 2015, the fair value of contingent consideration related to acquisitions was $9.4 million, representing the present value of approximately $11.4 million in estimated future payments through 2018.

Purchase Obligations

The Company has entered into non-cancelable commitments to purchase reagents and other laboratory supplies. Under these agreements, the Company must purchase minimum amounts of reagents and other laboratory supplies through 2018.

At March 31, 2015, the remaining minimum purchase commitments are as follows:

 

Year Ending December 31,

 

 

 

Remainder of 2015

$

1,855

 

2016

 

2,019

 

2017

 

1,861

 

2018

 

1,101

 

2019

 

154

 

 

$

6,990

 

 

In connection with these commitments, the Company received lab testing equipment, to which the Company has either received title, or will receive title upon fulfillment of its purchase obligations under the respective commitment. The Company recorded the obligation under purchase commitment for the fair market value of the equipment, reduced by the cash paid. The remaining obligations under purchase commitments included in other liabilities in the accompanying condensed consolidated balance sheets were $1.4 million and $1.5 million as of March 31, 2015 and December 31, 2014, respectively.

 

 


- 16 -


 

Note 11.

Fair Value of Financial Instruments

Recurring Fair Value Measurements

As of March 31, 2015 and December 31, 2014, the fair value of contingent consideration related to acquisitions was $9.4 million and $9.1 million, respectively. The fair value of contingent consideration is derived using valuation techniques that incorporate unobservable inputs and are considered Level 3 items. The Company utilizes a present value of estimated future payments approach to estimate the fair value of the contingent consideration. Estimates for fair value of contingent consideration primarily involve two inputs, which are (i) the projections of the financial performance of the acquired practices that are used to calculate the amount of the payments and (ii) the discount rates used to calculate the present value of future payments. Changes in either of these inputs will impact the estimated fair value of contingent consideration. At March 31, 2015 the discount rates ranged from 15.7 percent to 20.6 percent.

 

The following is a summary of the Company’s fair value instruments categorized by their fair value input level as of March 31, 2015 (in thousands):

 

 

 

 

 

 

 

 

 

 

Significant Other

 

 

Significant

 

 

 

 

 

 

Quoted Prices

 

 

Observable

 

 

Unobservable

 

 

 

 

 

 

in Active Markets

 

 

Inputs

 

 

Inputs

 

 

Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current portion of fair value of contingent consideration

$

4,947

 

 

$

 

 

$

 

 

$

4,947

 

Fair value of contingent consideration, net of current portion

$

4,429

 

 

$

 

 

$

 

 

$

4,429

 

 

The following is a summary of the Company’s fair value instruments categorized by their fair value input level as of December 31, 2014 (in thousands):

 

 

 

 

 

 

 

 

 

 

Significant Other

 

 

Significant

 

 

 

 

 

 

Quoted Prices

 

 

Observable

 

 

Unobservable

 

 

 

 

 

 

in Active Markets

 

 

Inputs

 

 

Inputs

 

 

Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current portion of fair value of contingent consideration

$

4,284

 

 

$

 

 

$

 

 

$

4,284

 

Fair value of contingent consideration, net of current portion

$

4,766

 

 

$

 

 

$

 

 

$

4,766

 

 

The following is a roll-forward of the Company’s Level 3 fair value instruments for the three months ended March 31, 2015 (in thousands):

 

 

Beginning

 

 

Total (Gains) /

 

 

 

 

 

 

 

 

 

 

Ending

 

 

Balance

 

 

Losses Realized

 

 

 

 

 

 

 

 

 

 

Balance

 

 

January 1st

 

 

and Unrealized

 

 

Issuances

 

 

Settlements

 

 

September 30th

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contingent consideration

$

9,050

 

 

$

326

 

 

$

 

 

$

 

 

$

9,376

 

 


- 17 -


 

Note 11.

Fair Value of Financial Instruments (Continued)

Non-Recurring Fair Value Measurements

Certain assets that are measured at fair value on a non-recurring basis, including property and equipment and intangible assets, are adjusted to fair value only when the carrying values are greater than their fair values. The Company completed its latest annual impairment evaluations as of November 30, 2014 and recorded a write-off of goodwill and intangibles to reflect the then current estimated fair value of the impaired reporting units. The fair value was derived with fair value models utilizing unobservable inputs that therefore are considered Level 3 items.

As of March 31, 2015 and December 31, 2014, the carrying amounts of cash, accounts receivable, accounts payable, accrued interest and accrued expenses approximate fair value based on the short maturity of these instruments. As of March 31, 2015 and December 31, 2014, the fair value of the Company’s long-term debt was $353.3 million and $349.3 million, respectively. The Company uses quoted market prices and yields for the same or similar types of borrowings in active markets when available to determine the fair value of the Company’s debt. These fair values are considered Level 2 items.

 

Note 12.

Income Taxes

The Company is a Delaware limited liability company. For federal income tax purposes, the Company is treated as a partnership. Accordingly, the Company is generally not subject to income taxes and the income attributable to the limited liability company is distributed to the members in accordance with the terms of the operating agreement. However, certain of the Company’s subsidiaries are structured as corporations and therefore are subject to federal and state income taxes. The provision for income taxes for these subsidiaries is reflected in the Company’s condensed consolidated financial statements and includes federal and state taxes currently payable and changes in deferred tax assets and liabilities, excluding the establishment of deferred tax assets and liabilities related to acquisitions. The benefit for federal and state taxes was $0.6 million and $0.9 million for the three months ended March 31, 2015 and 2014, respectively.

 

Note 13.

Guarantor Subsidiaries

The following information is presented as required by regulations of the Securities and Exchange Commission in connection with the Company’s 10.75% Senior Notes due 2018. This information is not routinely prepared for use by management. The operating and investing activities of the separate legal entities included in the Company’s consolidated financial statements are fully interdependent and integrated. Accordingly, consolidating the operating results of those separate legal entities is not representative of what the actual operating results of those entities would be on a stand-alone basis. Operating expenses of those separate legal entities include intercompany charges for management fees and other services. Certain expense items that are applicable to the Company’s subsidiaries are typically recorded in the books and records of Aurora Diagnostics Holdings, LLC. For purposes of this footnote disclosure, such balances and amounts have been “pushed down” to the respective subsidiaries either on a specific identification basis, or when such items cannot be specifically attributed to an individual subsidiary, have been allocated on an incremental or proportional cost basis to Aurora Diagnostics Holdings, LLC and the Company’s subsidiaries.

The following tables present consolidating financial information as of March 31, 2015 and December 31, 2014 and for the three months ended March 31, 2015 and 2014 for (i) Aurora Diagnostics Holdings, LLC, (ii) on a combined basis, the subsidiaries of the Company that are guarantors of the Company’s Senior Notes (the “Subsidiary Guarantors”) and (iii) on a combined basis, the subsidiaries of the Company that are not guarantors of the Company’s Senior Notes (the “Non-Guarantor Subsidiaries”). For presentation in the following tables, Subsidiary Guarantors includes revenue and expenses and assets and liabilities for those subsidiaries directly or indirectly 100 percent owned by the Company, including those entities that have contractual arrangements with affiliated physician groups. Essentially, all property and equipment reflected in the accompanying condensed consolidated balance sheets collateralize the Company’s debt. As such, as of March 31, 2015 and December 31, 2014, $2.1 million and $2.4 million, respectively, of property and equipment held by Non-Guarantor Subsidiaries are reflected under Subsidiary Guarantors in the following tables.

 

 

 

- 18 -


 

Condensed Consolidating Balance Sheets (in thousands):

 

 

 

Aurora

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diagnostics

 

 

Subsidiary

 

 

Non-Guarantor

 

 

Consolidating

 

 

Consolidated

 

March 31, 2015

 

Holdings, LLC

 

 

Guarantors

 

 

Subsidiaries

 

 

Adjustments

 

 

Total

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

14,560

 

 

$

48

 

 

$

5

 

 

$

 

 

$

14,613

 

Accounts receivable, net

 

 

 

 

 

15,418

 

 

 

15,276

 

 

 

 

 

 

30,694

 

Prepaid expenses and other assets

 

 

1,792

 

 

 

1,033

 

 

 

581

 

 

 

 

 

 

3,406

 

Prepaid income taxes

 

 

 

 

 

337

 

 

 

871

 

 

 

 

 

 

1,208

 

Deferred tax assets

 

 

 

 

 

 

 

 

654

 

 

 

 

 

 

654

 

Total current assets

 

 

16,352

 

 

 

16,836

 

 

 

17,387

 

 

 

 

 

 

50,575

 

Property and equipment, net

 

 

2,617

 

 

 

6,015

 

 

 

 

 

 

 

 

 

8,632

 

Other Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Intercompany receivable

 

 

375,516

 

 

 

 

 

 

 

 

 

(375,516

)

 

 

 

Deferred debt issue costs, net

 

 

6,762

 

 

 

 

 

 

 

 

 

 

 

 

6,762

 

Deposits and other noncurrent assets

 

 

345

 

 

 

143

 

 

 

69

 

 

 

 

 

 

557

 

Goodwill

 

 

 

 

 

123,251

 

 

 

54,523

 

 

 

 

 

 

177,774

 

Intangible assets, net

 

 

 

 

 

39,274

 

 

 

25,616

 

 

 

 

 

 

64,890

 

 

 

 

382,623

 

 

 

162,668

 

 

 

80,208

 

 

 

(375,516

)

 

 

249,983

 

 

 

$

401,592

 

 

$

185,519

 

 

$

97,595

 

 

$

(375,516

)

 

$

309,190

 

Liabilities and Members' Equity (Deficit)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current portion of long-term debt

 

$

1,769

 

 

$

129

 

 

$

 

 

$

 

 

$

1,898

 

Current portion of fair value of contingent consideration

 

 

 

 

 

367

 

 

 

4,580

 

 

 

 

 

 

4,947

 

Accounts payable, accrued expenses and other current liabilities

 

 

9,441

 

 

 

2,352

 

 

 

2,917

 

 

 

 

 

 

14,710

 

Accrued compensation

 

 

2,550

 

 

 

2,145

 

 

 

2,092

 

 

 

 

 

 

6,787

 

Accrued interest

 

 

8,130

 

 

 

 

 

 

 

 

 

 

 

 

8,130

 

Total current liabilities

 

 

21,890

 

 

 

4,993

 

 

 

9,589

 

 

 

 

 

 

36,472

 

Intercompany payable

 

 

 

 

 

178,787

 

 

 

196,729

 

 

 

(375,516

)

 

 

 

Long-term debt, net of current portion

 

 

368,816

 

 

 

146

 

 

 

 

 

 

 

 

 

368,962

 

Deferred tax liabilities

 

 

 

 

 

3,494

 

 

 

4,753

 

 

 

 

 

 

8,247

 

Accrued management fees, related party

 

 

6,613

 

 

 

 

 

 

 

 

 

 

 

 

6,613

 

Fair value of contingent consideration, net of current portion

 

 

 

 

 

433

 

 

 

3,996

 

 

 

 

 

 

4,429

 

Other liabilities

 

 

1,276

 

 

 

 

 

 

83

 

 

 

 

 

 

1,359

 

Members' Equity (Deficit)

 

 

2,997

 

 

 

(2,334

)

 

 

(117,555

)

 

 

 

 

 

(116,892

)

 

 

$

401,592

 

 

$

185,519

 

 

$

97,595

 

 

$

(375,516

)

 

$

309,190

 

 

 

 

- 19 -


 

 

 

 

Aurora

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diagnostics

 

 

Subsidiary

 

 

Non-Guarantor

 

 

Consolidating

 

 

Consolidated

 

December 31, 2014

 

Holdings, LLC

 

 

Guarantors

 

 

Subsidiaries

 

 

Adjustments

 

 

Total

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

26,209

 

 

$

192

 

 

$

21

 

 

$

 

 

$

26,422

 

Accounts receivable, net

 

 

 

 

 

14,677

 

 

 

14,632

 

 

 

 

 

 

29,309

 

Prepaid expenses and other assets

 

 

2,018

 

 

 

1,088

 

 

 

570

 

 

 

 

 

 

3,676

 

Prepaid income taxes

 

 

 

 

 

296

 

 

 

871

 

 

 

 

 

 

1,167

 

Deferred tax assets

 

 

 

 

 

(25

)

 

 

691

 

 

 

 

 

 

666

 

Total current assets

 

 

28,227

 

 

 

16,228

 

 

 

16,785

 

 

 

 

 

 

61,240

 

Property and equipment, net

 

 

2,572

 

 

 

6,751

 

 

 

 

 

 

 

 

 

9,323

 

Other Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Intercompany receivable

 

 

351,769

 

 

 

 

 

 

 

 

 

(351,769

)

 

 

 

Deferred debt issue costs, net

 

 

7,203

 

 

 

 

 

 

 

 

 

 

 

 

7,203

 

Deposits and other noncurrent assets

 

 

345

 

 

 

223

 

 

 

69

 

 

 

 

 

 

637

 

Goodwill

 

 

 

 

 

123,251

 

 

 

54,523

 

 

 

 

 

 

177,774

 

Intangible assets, net

 

 

 

 

 

42,450

 

 

 

27,153

 

 

 

 

 

 

69,603

 

 

 

 

359,317

 

 

 

165,924

 

 

 

81,745

 

 

 

(351,769

)

 

 

255,217

 

 

 

$

390,116

 

 

$

188,903

 

 

$

98,530

 

 

$

(351,769

)

 

$

325,780

 

Liabilities and Members' Equity (Deficit)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current portion of long-term debt

 

$

1,519

 

 

$

114

 

 

$

 

 

$

 

 

$

1,633

 

Current portion of fair value of contingent consideration

 

 

 

 

 

352

 

 

 

3,932

 

 

 

 

 

 

4,284

 

Accounts payable, accrued expenses and other current liabilities

 

 

10,663

 

 

 

2,850

 

 

 

3,161

 

 

 

 

 

 

16,674

 

Accrued compensation

 

 

3,435

 

 

 

1,571

 

 

 

1,512

 

 

 

 

 

 

6,518

 

Accrued interest

 

 

13,626

 

 

 

 

 

 

 

 

 

 

 

 

13,626

 

Total current liabilities

 

 

29,243

 

 

 

4,887

 

 

 

8,605

 

 

 

 

 

 

42,735

 

Intercompany payable

 

 

 

 

 

271,818

 

 

 

79,951

 

 

 

(351,769

)

 

 

 

Long-term debt, net of current portion

 

 

369,063

 

 

 

151

 

 

 

 

 

 

 

 

 

369,214

 

Deferred tax liabilities

 

 

 

 

 

3,589

 

 

 

5,526

 

 

 

 

 

 

9,115

 

Accrued management fees, related party

 

 

6,018

 

 

 

 

 

 

 

 

 

 

 

 

6,018

 

Fair value of contingent consideration, net of current portion

 

 

 

 

 

408

 

 

 

4,358

 

 

 

 

 

 

4,766

 

Other liabilities

 

 

1,416

 

 

 

 

 

 

90

 

 

 

 

 

 

1,506

 

Members' Equity (Deficit)

 

 

(15,624

)

 

 

(91,950

)

 

 

 

 

 

 

 

 

(107,574

)

 

 

$

390,116

 

 

$

188,903

 

 

$

98,530

 

 

$

(351,769

)

 

$

325,780

 

 

 

 

- 20 -


 

Condensed Consolidating Statements of Operations (in thousands):

 

 

 

Aurora

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended

 

Diagnostics

 

 

Subsidiary

 

 

Non-Guarantor

 

 

Consolidated

 

March 31, 2015

 

Holdings, LLC

 

 

Guarantors

 

 

Subsidiaries

 

 

Total

 

Net revenue

 

$

 

 

$

33,316

 

 

$

26,141

 

 

$

59,457

 

Operating costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of services

 

 

 

 

 

14,130

 

 

 

19,719

 

 

 

33,849

 

Selling, general and administrative expenses

 

 

4,964

 

 

 

6,415

 

 

 

4,424

 

 

 

15,803

 

Provision for doubtful accounts

 

 

 

 

 

2,358

 

 

 

1,947

 

 

 

4,305

 

Intangible asset amortization expense

 

 

 

 

 

3,176

 

 

 

1,537

 

 

 

4,713

 

Management fees

 

 

1,431

 

 

 

2,720

 

 

 

(3,557

)

 

 

594

 

Acquisition and business development costs

 

 

73

 

 

 

 

 

 

 

 

 

73

 

Change in fair value of contingent consideration

 

 

 

 

 

40

 

 

 

286

 

 

 

326

 

Total operating costs and expenses

 

 

6,468

 

 

 

28,839

 

 

 

24,356

 

 

 

59,663

 

Income (loss) from operations

 

 

(6,468

)

 

 

4,477

 

 

 

1,785

 

 

 

(206

)

Other expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

(6,717

)

 

 

(538

)

 

 

(2,532

)

 

 

(9,787

)

Total other expense, net

 

 

(6,717

)

 

 

(538

)

 

 

(2,532

)

 

 

(9,787

)

Income (loss) before income taxes

 

 

(13,185

)

 

 

3,939

 

 

 

(747

)

 

 

(9,993

)

Income tax benefit

 

 

 

 

 

130

 

 

 

(747

)

 

 

(617

)

Net income (loss)

 

$

(13,185

)

 

$

3,809

 

 

$

 

 

$

(9,376

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Aurora

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended

 

Diagnostics

 

 

Subsidiary

 

 

Non-Guarantor

 

 

Consolidated

 

March 31, 2014

 

Holdings, LLC

 

 

Guarantors

 

 

Subsidiaries

 

 

Total

 

Net revenue

 

$

 

 

$

31,488

 

 

$

25,556

 

 

$

57,044

 

Operating costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of services

 

 

 

 

 

13,092

 

 

 

18,655

 

 

 

31,747

 

Selling, general and administrative expenses

 

 

5,254

 

 

 

5,802

 

 

 

4,148

 

 

 

15,204

 

Provision for doubtful accounts

 

 

 

 

 

1,637

 

 

 

2,086

 

 

 

3,723

 

Intangible asset amortization expense

 

 

 

 

 

2,886

 

 

 

1,543

 

 

 

4,429

 

Management fees

 

 

580

 

 

 

 

 

 

 

 

 

580

 

Acquisition and business development costs

 

 

146

 

 

 

 

 

 

 

 

 

146

 

Change in fair value of contingent consideration

 

 

 

 

 

2,908

 

 

 

(2,646

)

 

 

262

 

Total operating costs and expenses

 

 

5,980

 

 

 

26,325

 

 

 

23,786

 

 

 

56,091

 

Income (loss) from operations

 

 

(5,980

)

 

 

5,163

 

 

 

1,770

 

 

 

953

 

Other (expense) income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

(5,656

)

 

 

(233

)

 

 

(2,505

)

 

 

(8,394

)

Other income

 

 

 

 

 

7

 

 

 

 

 

 

7

 

Total other expense, net

 

 

(5,656

)

 

 

(226

)

 

 

(2,505

)

 

 

(8,387

)

Loss before income taxes

 

 

(11,636

)

 

 

4,937

 

 

 

(735

)

 

 

(7,434

)

Income tax provision (benefit)

 

 

 

 

 

(126

)

 

 

(735

)

 

 

(861

)

Net loss

 

$

(11,636

)

 

$

5,063

 

 

$

 

 

$

(6,573

)

 


- 21 -


 

 

    

Condensed Consolidating Statements of Cash Flows (in thousands):

 

 

 

Aurora

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended

 

Diagnostics

 

 

Subsidiary

 

 

Non-Guarantor

 

 

Consolidated

 

March 31, 2015

 

Holdings, LLC

 

 

Guarantors

 

 

Subsidiaries

 

 

Total

 

Net income (loss)

 

$

(13,185

)

 

$

3,809

 

 

$

 

 

$

(9,376

)

Adjustments to reconcile net loss to net cash (used in)

   provided by operating activities

 

 

1,110

 

 

 

3,946

 

 

 

1,088

 

 

 

6,144

 

Changes in assets and liabilities

 

 

1,015

 

 

 

(7,812

)

 

 

(1,104

)

 

 

(7,901

)

Net cash (used in) provided by operating activities

 

 

(11,060

)

 

 

(57

)

 

 

(16

)

 

 

(11,133

)

Net cash used in investing activities

 

 

(304

)

 

 

(74

)

 

 

 

 

 

(378

)

Net cash provided by (used in) financing activities

 

 

(285

)

 

 

(13

)

 

 

 

 

 

(298

)

Net increase (decrease) in cash

 

 

(11,649

)

 

 

(144

)

 

 

(16

)

 

 

(11,809

)

Cash and cash equivalents, beginning of period

 

 

26,209

 

 

 

192

 

 

 

21

 

 

 

26,422

 

Cash and cash equivalents, end of period

 

$

14,560

 

 

$

48

 

 

$

5

 

 

$

14,613

 

 

 

 

 

Aurora

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended

 

Diagnostics

 

 

Subsidiary

 

 

Non-Guarantor

 

 

Consolidated

 

March 31, 2014

 

Holdings, LLC

 

 

Guarantors

 

 

Subsidiaries

 

 

Total

 

Net loss

 

$

(11,636

)

 

$

5,063

 

 

$

 

 

$

(6,573

)

Adjustments to reconcile net loss to net cash (used in)

   provided by operating activities

 

 

1,002

 

 

 

6,506

 

 

 

(1,839

)

 

 

5,669

 

Changes in assets and liabilities

 

 

144

 

 

 

(11,371

)

 

 

1,771

 

 

 

(9,456

)

Net cash (used in) provided by operating activities

 

 

(10,490

)

 

 

198

 

 

 

(68

)

 

 

(10,360

)

Net cash used in investing activities

 

 

(560

)

 

 

(164

)

 

 

 

 

 

(724

)

Net cash provided by (used in) financing activities

 

 

12,436

 

 

 

(34

)

 

 

 

 

 

12,402

 

Net decrease in cash

 

 

1,386

 

 

 

 

 

 

(68

)

 

 

1,318

 

Cash and cash equivalents, beginning of period

 

 

1,200

 

 

 

 

 

 

207

 

 

 

1,407

 

Cash and cash equivalents, end of period

 

$

2,586

 

 

$

 

 

$

139

 

 

$

2,725

 

 

 

 

 


- 22 -


 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations.

You should read the following discussion and analysis of our financial condition and results of operations together with our financial statements and related notes included in Part I, Item 1 of this Quarterly Report on Form 10-Q. Some of the statements made in this Quarterly Report on Form 10-Q are “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. All statements other than statements of historical facts contained in this Quarterly Report, including statements regarding our future results of operations and financial position, or that describe our plans, goals, intentions, objectives, strategies, expectations, beliefs and assumptions, are forward-looking statements. The words “believe,” “may,” “might,” “will,” “estimate,” “continue,” “anticipate,” “intend,” “seek,” “expect,” “project,” “plan,” “objective,” “could,” “would,” “should” and similar expressions are intended to identify forward-looking statements. We have based these forward-looking statements largely on our current expectations and projections about future events and financial trends that we believe may affect our financial condition, results of operations, business strategy, short-term and long-term business operations and objectives, and financial needs. We caution that the forward-looking statements in this Quarterly Report on Form 10-Q are subject to a number of known and unknown risks, uncertainties and assumptions that may cause our actual results, performance or achievements to be materially different from any future results, performances or achievements expressed or implied by the forward-looking statements. Factors that could contribute to these differences include, among other things:

changes in medical treatment or reimbursement rates or utilization for our anatomic and clinical pathology markets;

changes in payor regulations, policies or payor mix;

changes in regulation or regulatory policies;

competition for our diagnostic services, including the internalization of testing functions and technologies by our clients;

the failure to successfully collect for our services;

payor efforts to reduce utilization and reimbursement rates;

changes in product mix;

failure to successfully integrate or fully realize the anticipated benefits from our acquisitions within the expected time frames;

the discovery of unknown or contingent liabilities from acquired businesses;

the failure of our acquired assets to generate the level of expected returns;

disruptions or failures of our IT solutions or infrastructure;

the failure to adequately safeguard data;

loss of key executives, pathologists and technical personnel;

growth in demand for our services that exceeds our ability to adequately scale our infrastructure;

a decline in our rate of strategic or organic growth;

the loss of in-network status, with or our inability to collect from, health care insurers;

the availability of additional capital resources;

increased competition in our industry or the failure to maintain relationships with clients, including referring physicians and hospitals, and with payors;

the protection of our intellectual property;

general economic, business or regulatory conditions affecting the health care and diagnostic testing services industries;

the introduction of new or failure of old technologies, products or tests;

federal or state health care reform initiatives;

violation of, failure to comply with, or changes in federal and state laws and regulations related to, submission of claims for our services, fraud and abuse, patient privacy, corporate practice of medicine, billing arrangements for our services and environmental, health and safety;

attainment of licenses required to test patient specimens from certain states or the loss or suspension of licenses;

our inability to obtain liability insurance coverage or claims for damages in excess of our coverage;

future increases in liability insurance coverage;

- 23 -


 

our substantial level of indebtedness and ability to incur substantially more debt;

covenants in our debt agreements; and

the other risks and uncertainties discussed under the heading “Risk Factors” in Part II, Item 1A of this Quarterly Report and in other documents filed by the Company with the Securities and Exchange Commission, including the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2014.

Moreover, we operate in a very competitive and rapidly changing environment, and new risks emerge from time-to-time. It is not possible for our management to predict all risks, nor can we assess the impact of all factors on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements we may make. In light of these risks, uncertainties and assumptions, the forward-looking events and circumstances discussed in this Quarterly Report may not occur, and actual results could differ materially and adversely from those anticipated or implied in the forward-looking statements.

You should not rely upon forward-looking statements as predictions of future events. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee that the future results, levels of activity, performance or events and circumstances reflected in the forward-looking statements will be achieved or occur. Moreover, neither we nor any other person assumes responsibility for the accuracy and completeness of the forward-looking statements. We undertake no obligation to update publicly any forward-looking statements for any reason after the date of this Quarterly Report on Form 10-Q to conform these statements to actual results or changes in our expectations, unless otherwise required by law.

General

We are a specialized diagnostics company providing services that play a key role in the diagnosis of cancer and other diseases. Our experienced pathologists deliver comprehensive diagnostic reports of a patient’s condition and consult frequently with referring physicians to help determine the appropriate treatment. Our diagnostic reports often enable the early detection of disease, allowing referring physicians to make informed and timely treatment decisions that improve their patients’ health in a cost-effective manner. Through our pathologist-operated laboratory practices, we provide physician-based general anatomic and clinical pathology, dermatopathology, molecular diagnostic services and other esoteric testing services to physicians, hospitals, clinical laboratories and surgery centers. Our operations consist of one reportable segment.

Emerging Growth Company

We qualify as an “emerging growth company” as defined in the Jumpstart Our Business Startups Act of 2012 (JOBS Act). As an emerging growth company, we are subject to reduced reporting and other obligations generally applicable to public companies, including reduced disclosure about our executive compensation arrangements and exemption from the auditor attestation requirement in the assessment of our internal control over financial reporting. In addition, we may take advantage of an extended transition period for complying with new or revised accounting standards under the JOBS Act. This election allows us to delay the adoption of new or revised accounting standards that have different effective dates for public and private companies until those standards apply to private companies.

The information that we provide may be different than what is available with respect to other public companies due to these reduced reporting burdens.

 


- 24 -


 

Recent Developments

Health Care Regulatory and Reimbursement Changes

In the 2014 Final Physician Fee Schedule Rule CMS calculated the 2014 conversion factor using the Sustainable Growth Rate method, or SGR.  The new conversion factor for 2014 represented a 20.1 percent reduction from the 2013 conversion factor.  On December 18, 2013, Congress passed legislation that enacted a 0.5 percent increase in the conversion factor, which was effective through March 31, 2014.  On April 1, 2014, President Obama signed the Protecting Access to Medicare Act of 2014, or PAMA. PAMA extended the 0.5 percent increase through March 31, 2015 and made other changes to laboratory reimbursement discussed below.  

On April 16, 2015 President Obama signed the Medicare and CHIP Reauthorization Act (MACRA), which had previously been passed by both houses of Congress.  MACRA repealed the provisions related to the Medicare SGR formula and implements a new physician payment system that is designed to reward the quality of care.  In addition, it extends the current Medicare Physician Fee Schedule rates through June 2015, and then increases them by 0.5 percent for the remainder of 2015.  Beginning on January 1, 2016, the rates will be increased annually by 0.5 percent, through 2019.  For 2020 through 2025 payments will be frozen, although payment will be adjusted to account for performance on certain quality metrics under the Merit-Based Incentive Payment Systems (MIPS) or to reflect physician participation in alternative payment models (APMs).  For 2026 and subsequent years, qualified APM participants receive an annual 0.75% update on Medicare physician payment rates, while those not participating receive a 0.25% annual payment update, plus any applicable MIPS-based payment adjustments.  At this time, it is too early to determine how these changes may impact our business beyond 2015.  

In the 2014 Physician Fee Schedule Rule, CMS also changed CPT codes for certain stains we commonly use and reduced the RVUs related to those codes.  These changes, as well as other limits on other commonly-used CPT codes, resulted in decreased Medicare reimbursement for some of our services.  We estimated the changes to the 2014 Physician Fee Schedule resulted in a reduction of our annualized Medicare revenue of approximately $3 million. We have experienced isolated reductions in reimbursement from non-governmental third-party payors tied to the Medicare reductions.  However, at this time we are unable to predict the extent to which non-governmental third-party payors will seek to reduce our reimbursement rates as a result of reductions in Medicare’s Physician Fee Schedule.  

In the 2015 Physician Fee Rule, CMS enacted additional payment changes.  Although it had indicated previously that it considered flow cytometry, a test that we commonly bill, to be potentially misvalued and therefore, overpaid, CMS did not change the payment for that code in the Final Rule.  CMS did, however, change how it pays for prostate biopsy codes, which is also a test that we bill relatively often, and stated that it did consider that code to be potentially misvalued.  In addition, it made substantial reductions in certain other codes, including the codes applicable to FISH (fluorescent in situ hybridization), which we also bill; however, our analysis suggests that those cuts will be offset by the increases in other codes, including CPT 88305, which is the most common code that we bill.  CMS also stated that it does not intend to implement the policy that it proposed in the 2014 Proposed Fee Schedule Rule that would have limited certain physician payments to the amounts paid in the hospital setting. Finally, CMS announced that it is withdrawing its authority to amend laboratory rates to reflect technological changes as mandated by PAMA. Overall, based on our historical product mix we expect the changes to have a net positive impact of about $700,000 on our 2015 revenues.  However, our product mix payor mix and volume may change and the actual impact of the changes to the 2015 Physician Fee Rule may vary significantly from our estimates.  This does not reflect any potential change that Congress might make in the future with regard to the conversion factor.  

 


- 25 -


 

Results of Operations

The following table outlines our results of operations as a percentage of net revenue for the three months ended March 31, 2015 and 2014.

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2015

 

 

2014

 

 

Net revenue

 

100.0

%

 

 

100.0

%

 

Operating costs and expenses:

 

 

 

 

 

 

 

 

Cost of services

 

56.9

%

 

 

55.7

%

 

Selling, general and administrative expenses

 

26.6

%

 

 

26.6

%

 

Provision for doubtful accounts

 

7.2

%

 

 

6.5

%

 

Intangible asset amortization expense

 

7.9

%

 

 

7.8

%

 

Management fees

 

1.0

%

 

 

1.0

%

 

Acquisition and business development costs

 

0.1

%

 

 

0.2

%

 

Change in fair value of contingent consideration

 

0.5

%

 

 

0.5

%

 

Total operating costs and expenses

 

100.3

%

 

 

98.3

%

 

Income (loss) from operations

 

-0.3

%

 

 

1.7

%

 

Other income (expense):

 

 

 

 

 

 

 

 

Interest expense

 

-16.5

%

 

 

-14.7

%

 

Other income / (expense)

 

0.0

%

 

 

0.0

%

 

Total other expense, net

 

-16.5

%

 

 

-14.7

%

 

Loss before income taxes

 

-16.8

%

 

 

-13.0

%

 

Income tax benefit

 

-1.0

%

 

 

-1.5

%

 

Net Loss

 

-15.8

%

 

 

-11.5

%

 

 

Comparison of the Three Months Ended March 31, 2015 and 2014

Net revenue

Net revenue for the quarter ended March 31, 2015 was $59.5 million on accession volume of 480,000, inclusive of $2.8 million of revenue and 25,000 accessions from labs acquired in 2014. Net revenue at existing labs decreased by 0.7 percent, or approximately $0.3 million, to approximately $56.7 million for the quarter ended March 31, 2015, compared to $57.0 million for the quarter ended March 31, 2014. Same lab accession volume decreased by 1.4 percent to 454,000 for the quarter ended March 31, 2015, compared to 461,000 for the quarter ended March 31, 2014, primarily related to client attrition. The decrease in volume for the quarter resulted in approximately $0.9 million lower net revenue. The average revenue per accession for the quarter ended March 31, 2015 increased by approximately 1.0%, to $125 for our existing labs, from approximately $124 in the quarter ended March 31, 2014, representing an increase of approximately $0.6 million in revenue. The increase in average revenue per accession and corresponding net revenue compared to the same quarter in 2014 was due primarily to changes in payor and product mix, approximately $0.2 million higher revenue from the Aurora Research Institute, which specializes in providing paraffin blocks and fresh tissue to pharmaceutical and research companies conducting research studies, and higher revenue from Medicare.

We have estimated the changes to the 2015 Physician Fee Schedule represent an increase to our annualized Medicare revenue of approximately $0.7 million. Furthermore, our average revenue per accession fluctuates as a result of changes in service mix, including the conversion of global fee arrangements to technical component (TC) or professional component (PC) arrangements and changes in test volume for women’s health pathology services and clinical tests. Women’s health services and clinical tests generally have lower revenue per accession and, therefore, may further decrease our average revenue per accession. Conversely, a higher volume of molecular testing may increase our average revenue per accession. In addition, our growth rates and average revenue per accession may be positively or negatively impacted by the reimbursement market and our service mix.


- 26 -


 

Effective January, 1, 2015, we adjusted the way we count our accession volume to better reflect our revenue per accession. Accession counts for all prior periods have been revised to reflect our current methodology.

Cost of services

Cost of services for the quarter ended March 31, 2015 was $33.8 million, including $1.8 million for labs acquired in 2014.  Cost of services at existing labs increased approximately $0.3 million, or 1.0 percent, to $32.0 million for the quarter ended March 31, 2015, from $31.7 million for the quarter ended March 31, 2014, primarily as a result of higher payroll for physicians and other healthcare professionals, tech processing and lab supplies costs partially offset by lower medical liability expense.

As a percentage of net revenue, cost of services was 56.9 percent for the quarter ended March 31, 2015, compared to 55.7 percent for the quarter ended March 31, 2014. Gross margin was 43.1 percent for the quarter ended March 31, 2015, compared to 44.3 percent for the quarter ended March 31, 2014. Cost of services and our related gross profit percentages may be positively or negatively impacted by market conditions and our service mix.

To better reflect their correlation to revenue, certain expenses in 2014 have been reclassified from selling, general and administrative to cost of services.

Selling, general and administrative expenses

Selling, general and administrative expenses increased approximately $0.6 million, or 3.9 percent, to $15.8 million for the quarter ended March 31, 2015 from $15.2 million for the quarter ended March 31, 2014. Compared to the corresponding period in the prior year, selling, general and administrative expenses at corporate increased by approximately $0.1 million primarily due to travel expenses for management meetings held during the quarter ended March 31, 2015, partially offset by lower insurance costs. Selling, general and administrative expenses at our labs for the quarter ended March 31, 2015, compared to the quarter ended March 31, 2014, increased by approximately $0.5 million related to the operation of labs acquired in 2014.  

As a percentage of net revenue, selling, general and administrative expenses were approximately 26.6 percent for the quarters ended March 31, 2015 and March 31, 2014.

Provision for doubtful accounts

Our provision for doubtful accounts increased approximately $0.6 million, or 15.6 percent, to $4.3 million for the quarter ended March 31, 2015, from $3.7 million for the quarter ended March 31, 2014. As a percentage of net revenue, the provision for doubtful accounts increased to 7.2 percent for the quarter ended March 31, 2015, compared to 6.5 percent for the quarter ended March 31, 2014. The increase in the provision for doubtful accounts corresponds to an increased proportion of our accounts receivable from patients.  

The Company’s consolidated provision for doubtful accounts could be positively or negatively impacted by various factors including, among other things, changes in payor mix and the provision for doubtful accounts for laboratories that we acquire.

Intangible asset amortization expense

Amortization expense increased to $4.7 million for the quarter ended March 31, 2015, from $4.4 million for the quarter ended March 31, 2014, as a result of amortization of finite lived intangible assets recorded in 2014 acquisitions.  We generally amortize our intangible assets over lives ranging from 3 to 15 years.

Management fees

Management fees were approximately $0.6 million for each of the quarters ended March 31, 2015 and 2014. Management fees are based on 1.0 percent of net revenue plus expenses.

Acquisition and business development costs

Transaction costs associated with our completed acquisitions and business development costs related to our prospecting and acquisition activity was approximately $0.1 million for each of the quarters ended March 31, 2015 and March 31, 2014.

 


- 27 -


 

Change in fair value of contingent consideration

For each of the quarters ended March 31, 2015 and March 31, 2014 we recorded non-cash expense of $0.3 million for changes in the fair value of contingent consideration issued in connection with our acquisitions.  The change in fair value of contingent consideration results from revisions in our projections to reflect recent results, as well as other variables such as the discount rate, the valuation date and actual payments made.

Interest expense

Interest expense increased by approximately $1.4 million, to $9.8 million for the quarter ended March 31, 2015, compared to $8.4 million for the quarter ended March 31, 2014. The increase in interest expense resulted from approximately $39 million higher average debt balances as well as the higher interest rates applicable under our new credit facility entered into on July 31, 2014.

Provision for income taxes

We are a Delaware limited liability company for federal and state income tax purposes, in accordance with the applicable provisions of the Internal Revenue Code. Accordingly, we generally have not been subject to income taxes, and the income attributable to us has been allocated to the members of Aurora Diagnostics Holdings, LLC in accordance with the terms of the Aurora Diagnostics Holdings, LLC Limited Liability Company Agreement. However, certain of our subsidiaries are structured as corporations and therefore are subject to federal and state income taxes. The benefit from federal and state income taxes for these subsidiaries, as reflected in our condensed consolidated financial statements, amounted to $0.6 million for the quarter ended March 31, 2015, compared to $0.9 million for the quarter ended March 31, 2014.

Liquidity and Capital Resources

Since inception, we have primarily financed operations through capital contributions from our equityholders, long term debt financing and cash flow from operations. We require significant cash flow to service our debt obligations. The reductions in Medicare reimbursement for 2013 and 2014, and the corresponding reduction in reimbursement from non-governmental payors, have had a significant negative impact on our cash flows. As of March 31, 2015, we had $30.0 million available under our revolving credit facility for general operations. Our management believes our cash and cash equivalents, together with cash from operations and the amount available under our revolving credit facility, will be sufficient to fund our working capital requirements through 2015. In order to access the amounts available under our revolving credit facility, we must meet the financial tests and ratios contained in our senior secured credit facility. Our management currently expects to meet these financial tests and ratios at least through the end of 2015. We may undertake acquisitions which our management believes would add to earnings and performance with respect to the credit facility covenants.  Nonetheless, we may not achieve all of our business goals and objectives and events beyond our control could affect our ability to meet these financial tests and ratios and limit our ability to access the amounts otherwise available under our revolving credit facility.

On December 20, 2010, we issued $200.0 million in unsecured senior notes that mature on January 15, 2018, which we refer to as the Senior Notes. The Senior Notes bear interest at an annual rate of 10.75 percent, which is payable each January 15 and July 15. In accordance with the indenture governing the Senior Notes, we are subject to certain limitations on issuing additional debt and are required to submit quarterly and annual financial reports to the holders of our Senior Notes. The Senior Notes are currently redeemable at our option at 105.375 percent of par, plus accrued interest. The redemption price decreases to 102.688 percent of par on January 15, 2016 and to 100 percent of par on January 15, 2017. The Senior Notes rank equally in right of repayment with all of our other senior indebtedness but are subordinated to our secured indebtedness to the extent of the value of the assets securing that indebtedness.

On July 31, 2014 we entered into a new $220.0 million credit facility with Cerberus Business Finance, LLC, which we refer to as the New Credit Facility.  The New Credit Facility included a $165.0 million initial term loan, $30.0 million revolving credit line and $25.0 million delayed draw term loan.  The delayed draw term loan facility is available through July 31, 2015 to pay the consideration for acquisitions, as permitted under the New Credit Facility, including acquisition related fees and expenses.


- 28 -


 

Each of the term loan, revolving credit line and delayed draw term loan under the New Credit Facility has a maturity of five years but is subject to a maturity date of October 14, 2017 if our Senior Notes are not refinanced or their maturity is not extended prior to such date.  Under the outstanding term loans, quarterly principal repayments of $0.5 million are due commencing on September 30, 2015 through December 31, 2016.  Quarterly principal repayments increase to $0.9 million on March 31, 2017 through June 30, 2018 and to $1.3 million on September 30, 2018 and each quarter end thereafter, with the balance due at maturity. As of March 31, 2015, the balance outstanding under the term loan facility was $165.0 million and the balance outstanding under the delayed draw term loan facility was $9.7 million. As of March 31, 2015, no amounts were outstanding and we had $30.0 million available under our revolving credit facility.

The proceeds under the New Credit Facility were reduced by discounts of $5.1 million.  We used $145.6 million of the $165.0 million proceeds to retire then outstanding revolving credit facility due May 2015 and term loan facility due May 2016, including accrued interest and fees. Additionally, we used $3.9 million of the proceeds to pay issuance costs in connection with the New Credit Facility.  The remaining $10.4 million balance of the proceeds under the New Credit Facility initial term loan and the funds available under the $30.0 million revolving credit line are intended to be used to execute future acquisitions and for the Company’s general working capital and operational needs.

Prior to the second amendment executed on April 10, 2015 discussed below, at our option, interest under the New Credit Facility was LIBOR, with a 1.25% floor, plus 7%, or at a base rate, with a 2.25% floor, plus 6%. The New Credit Facility is secured by essentially all of our assets and unconditionally guaranteed by us and certain of our existing and subsequently acquired or organized domestic subsidiaries and is subject to certain financial covenants.

The New Credit Facility requires us to maintain certain levels of liquidity and comply on a quarterly basis with certain financial covenants, including a leverage ratio calculation, which generally becomes more restrictive over time, and an interest coverage ratio. Also, on an annual basis we must not exceed a specified maximum amount of consolidated capital expenditures. In addition, the New Credit Facility includes negative covenants restricting or limiting our ability to, among other things, incur, assume or permit to exist additional indebtedness or guarantees; incur liens and engage in sale leaseback transactions; make loans and investments; declare dividends, make payments or redeem or repurchase capital stock; engage in mergers, acquisitions and other business combinations; prepay, redeem or purchase certain indebtedness; amend or otherwise alter terms of its indebtedness; sell assets; enter into transactions with affiliates and alter the business it conducts without prior approval of the lenders.

On April 10, 2015 we entered into a second amendment to the New Credit Facility. The second amendment to the New Credit Facility added a $40 million delayed draw term loan B facility which is available through April 10, 2016 to pay consideration for acquisitions, as permitted under the New Credit Facility, including acquisition related fees and expenses. The second amendment also increased the interest rate under the New Credit Facility to LIBOR, with a 1.25% floor, plus 7.125%, or to the base rate, with a 2.25% floor, plus 6.125%. The New Senior Secured Credit Facility is subject to a 2.25% per annum fee on the undrawn amount thereof, payable quarterly in arrears.

On March 31, 2015, we entered into a waiver with the lenders under our New Credit Facility under which the lenders agreed to waive any default arising from our failure to provide certain financial reporting, including our audited 2014 financial statements.  We were unable to file our Annual Report on Form 10-K for the year ended December 31, 2014 by the March 31, 2015 deadline as a result of the resignation of our auditors for independence issues.  We cured the related default under the New Credit Facility on June 4, 2015 with the filing of the Annual Report on Form 10-K for the year ended December 31, 2014. Also in connection with the inability to file our Annual Report on Form 10-K by the March 31, 2015 deadline, we received a notice of default from the trustee of our Senior Notes. The default under our Senior Notes was cured on June 4, 2015, when we filed our Annual Report on Form 10-K for the year ended December 31, 2014.

On May 26, 2015 we received a notice of default from the trustee of the Senior Notes in connection with our inability to file our Quarterly Report on Form 10-Q for the quarter ended March 31, 2015 by the May 15, 2015 deadline. This default under our Senior Notes was cured with the filing of this Quarterly Report on Form 10-Q for the quarter ended March 31, 2015.

 


- 29 -


 

Contingent consideration for acquisitions

In connection with the majority of our acquisitions, we have agreed to pay additional consideration annually over future periods of three to five years, based upon the attainment of stipulated levels of operating results by each of the acquired entities, as defined in their respective agreements. We utilize a present value of estimated future payments approach to estimate the fair value of the contingent consideration. These estimates involve significant projections regarding future performance of the acquired practices. If actual future results differ significantly from current estimates, the actual payments for contingent consideration will differ correspondingly.

As of March 31, 2015, the fair value of contingent consideration was $9.4 million, representing the present value of approximately $11.4 million in estimated future payments through 2018. We made no contingent note payments for the three months ended March 31, 2015 or March 31, 2014.  

Cash and Working Capital

As of March 31, 2015, we had cash and cash equivalents of $14.6 million and working capital of $14.1 million. Our primary uses of cash are to fund our operations, service debt, including payments due under our contingent notes, make acquisitions and purchase property and equipment. Cash used to fund our operations excludes the impact of non-cash items, such as the allowance for doubtful accounts, depreciation, impairments of goodwill and other intangible assets, changes in the fair value of the contingent consideration and non-cash stock-based compensation, and is impacted by the timing of our payments of accounts payable and accrued expenses and collections of accounts receivable.

We require significant cash flow to service our existing debt obligations. The reductions in Medicare reimbursement for 2013 and 2014, and the corresponding reduction in reimbursement from non-governmental payors, have had a significant negative impact on our free cash flows. We believe our current cash and cash equivalents, together with cash from operations and the $30.0 million available under our New Credit Facility, will be sufficient to fund our working capital requirements through March 31, 2016.  

Cash flows for operating activities

Net cash used in operating activities during the three months ended March 31, 2015 was $11.1 million compared to $10.4 million during the three months ended March 31, 2014. Net cash used in operating activities for the three months ended March 31, 2015 reflected a net loss of $9.4 million and certain adjustments for non-cash items, including $5.8 million of depreciation and amortization, $0.7 million of amortization of original issue discount and debt issue costs, $0.8 million of deferred taxes, $58,000 of equity compensation costs and a $0.3 million non-cash charge for the change in fair value of contingent consideration. Net cash used in operating activities for the three months ended March 31, 2015 also reflected increases and decreases in working capital, including a $1.4 million increase in accounts receivable, a $0.2 million decrease in prepaid expenses, a $5.5 million decrease in accrued interest, a $1.5 million decrease in accounts payable, accrued expenses and other current liabilities and a $0.3 million increase in accrued compensation. As of March 31, 2015 our DSO (Days Sales Outstanding) was 46 days, which was up from 44 days as of December 31, 2014.  Various factors contributed to the increase in DSOs, including increased patient receivables, a billing system conversion at one of our labs, new codes for 2015 not recognized by one of our commercial payors and a temporary system issue for Medicare billing.  The Medicare billing issue and the codes that were not recognized by a commercial payor were resolved in April 2015.

Cash flows for investing activities

Net cash used in investing activities during the three months ended March 31, 2015 was $0.4 million compared to $0.7 million during the three months ended March 31, 2014. Net cash used in investing activities during the three months ended March 31, 2015 primarily consisted of $0.4 million of purchases of property and equipment.

Cash flows for financing activities

Net cash used in financing activities for the three months ended March 31, 2015 was $0.3 million compared to $12.4 million cash provided by financing activities for the three months ended March 31, 2014. For the three months ended March 31, 2015, we paid approximately $0.3 million owed under a subordinated note payable.

 


- 30 -


 

Adjusted Earnings Before Interest, Taxes, Depreciation and Amortization (Adjusted EBITDA)

Adjusted EBITDA is defined as earnings before interest, taxes, depreciation and amortization (EBITDA), further adjusted to exclude unusual items and other cash or non-cash adjustments. We believe that disclosing Adjusted EBITDA provides additional information to investors, enhancing their understanding of our financial performance and providing them an important financial metric used to evaluate performance in the health care industry. Our credit facility contains financial covenants measured against Adjusted EBITDA. Our definition and calculation of Adjusted EBITDA for use in this report is consistent with the definition and calculation contained in our credit facility and the indenture governing our Senior Notes. However, in addition to the EBITDA adjustments included in the table below, the calculation of Adjusted EBITDA for our senior secured credit facility includes certain other adjustments, including pro forma results for acquisitions.

Adjusted EBITDA does not represent net income or cash flow from operations as those terms are defined by GAAP and does not necessarily indicate whether cash flows will be sufficient to fund cash needs. As a result, the measure can be disproportionately affected by a particularly strong or weak quarter. Further, it may not be comparable to the measure for any subsequent period or any complete fiscal year.

Adjusted EBITDA is not a recognized measurement under GAAP and should not be considered as a substitute for measures of our financial performance as determined in accordance with GAAP, such as net income and operating income. Because other companies may calculate Adjusted EBITDA differently than we do, Adjusted EBITDA may not be comparable to similarly titled measures reported by other companies. Adjusted EBITDA has other limitations as an analytical tool when compared to the use of net income, which we believe is the most directly comparable GAAP financial measure, including:

Adjusted EBITDA does not reflect the provision of income tax expense in our various jurisdictions;

Adjusted EBITDA does not reflect the interest expense we incur;

Adjusted EBITDA does not reflect any attribution of costs to our operations related to our investments and capital expenditures through depreciation and amortization charges;

Adjusted EBITDA does not reflect the cost of compensation we provide to our employees in the form of stock option awards; and

Adjusted EBITDA excludes expenses that we believe are unusual or non-recurring, but which others may believe are normal expenses for the operation of a business.


- 31 -


 

The following is a reconciliation of net loss to Adjusted EBITDA (in thousands):

 

 

Three Months Ended March 31,

 

 

2015 (D)

 

 

2014 (D)

 

Net loss

$

(9,376

)

 

$

(6,573

)

Interest expense, net

 

9,787

 

 

 

8,394

 

Income taxes

 

(617

)

 

 

(861

)

Depreciation and amortization

 

5,796

 

 

 

5,553

 

EBITDA

 

5,590

 

 

 

6,513

 

Management fees (A)

 

594

 

 

 

580

 

Change in fair value of contingent consideration (B)

 

326

 

 

 

262

 

Other charges (C)

 

131

 

 

 

269

 

Adjusted EBITDA, as defined

$

6,641

 

 

$

7,624

 

 

(A)

In accordance with our credit facility and the indenture governing our Senior Notes, management fees payable to affiliates are excluded from Adjusted EBITDA.

(B)

These charges are for the change during the period in the fair value of contingent consideration issued in connection with our acquisitions completed after January 1, 2009 related to changes in numerous variables such as the discount rate, remaining pay out period and the projected performance for each acquisition.

(C)

Other charges include add-backs for equity based compensation and acquisition and business development costs as reported in our consolidated statements of operations.

(D)

The Adjusted EBITDA for the three months ended March 31, 2015 does not reflect adjustments to add back $0.8 million of other amounts as prescribed by our Credit Facility and the indenture governing our Senior Notes, including pro forma adjustments related to our acquisitions in 2014.

Off-Balance Sheet Arrangements

The Company does not have any off-balance sheet arrangements.

Contractual Obligations

During the three months ended March 31, 2015, there were no material changes in our commitments or contractual liabilities outside of the ordinary course of business.

 

 


- 32 -


 

Item 3.

Quantitative and Qualitative Disclosures About Market Risk.

Our exposure to market risks results primarily from fluctuations in interest rates. There have been no material changes to our exposure to market risks from those disclosed in our Annual Report on Form 10-K for the fiscal year ended December 31, 2014.

 

Item 4.

Controls and Procedures.

Evaluation of Disclosure Controls and Procedures

We maintain disclosure controls and procedures (as defined in Rule 13a-15(e) and 15d-15(e) under the Securities Exchange Act) that are designed to ensure that the information required to be disclosed by the Company in the reports that it files or submits under the Securities Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms, and that such information is accumulated and communicated to the Company’s management, including its principal executive and principal financial officer, as appropriate to allow timely decisions regarding required disclosure.

As of the end of the period covered by this report, the Company’s management carried out an evaluation, under the supervision and with the participation of its principal executive officer and principal financial officer, of the effectiveness of the Company’s disclosure controls and procedures. Based upon that evaluation, the Company’s principal executive officer and principal financial officer concluded that, in light of the material weakness noted below, the Company’s disclosure controls and procedures, as defined by Rule 15d-15(e) under the Exchange Act, were not effective as of March 31, 2015.

The Company assessed the impact of the material weakness to the consolidated financial statements to ensure they were prepared in accordance with U.S. generally accepted accounting principles and present fairly the financial results of operations as of and for the three months ended March 31, 2015. Based on management’s additional procedures and assessment, management concluded that the consolidated financial statements included in this Form 10-Q present fairly, in all material aspects, the Company’s financial position, results of operations and cash flows for the periods presented.

Changes in Internal Control Over Financial Reporting

As further described in our Annual Report on Form 10-K for the year ended December, 31, 2014, the Company identified a material weakness with respect to its internal control over financial reporting (as defined in Rule 13a-15(f) and 15d-15(f) under the Securities Exchange Act).  

A material weakness is a deficiency, or a combination of deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement of the company’s annual or interim financial statements will not be prevented or detected on a timely basis. Management concluded that the Company did not perform sufficient analysis to ensure that accounts receivable balances were reported at reasonable, realizable collectible amounts. This material weakness affected the establishment of accounts receivable related to the reserve for contractual adjustments. This reserve could have potentially resulted in a material misstatement of the financial statements.

During the fiscal quarter ended March 31, 2015 the Company implemented a remediation plan (the “Remediation Plan”) to remediate the material weakness that existed in the Company’s internal control over financial reporting and its disclosure controls and procedures. The Remediation Plan includes the following:


- 33 -


 

Management historically has used a number of review procedures to analyze the collectability of accounts receivable including the following:

·

Accounts receivable collection review – Collection rates are calculated from billing system information and applied to receivable balances to estimate required reserves.

·

Cash collection review – Financial statement expected cash is compared to actual cash collections to determine variances between accrual and cash activity.

·

Rollforward review – Historical write-off trends derived from billing data are compared to financial statement allowances.

·

Aging review – Historical write-off trends derived from billing data are applied to aged accounts receivables to estimate required reserves.

·

Reserve review – Actual billing system write-offs are compared to financial statement allowances to identify variances.

·

Price review – Financial statement average unit price is compared to historical trends and actual cash collections per unit.

·

Consolidated review – Total consolidated reserves are compared to estimated reserves to determine materiality.

This review process has historically focused on income statement presentation.  To ensure appropriate reporting of accounts receivable collectability, management has instituted a periodic review of actual cash collections compared to the corresponding accounts receivable balances.  By validating actual collections of existing accounts receivable, management may more readily identify balances that might not be fully reserved or collected in the future.

Inherent Limitations on Effectiveness of Controls

Our disclosure controls and procedures include components of our internal control over financial reporting. Our management, including our principal executive officer and principal financial officer, does not expect that our disclosure controls and procedures or our internal control over financial reporting will necessarily prevent all errors and all fraud. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that we will detect all control issues and instances of fraud, if any exist.

 

 

 

- 34 -


 

PART II

 

Item 1.

Legal Proceedings.

We are from time to time involved in litigation that we consider to be ordinary and incidental to our business. We may be named in various claims, disputes, legal actions and other proceedings involving malpractice, employment and other matters. A negative outcome in certain of the ongoing litigation could harm our business, financial condition, liquidity or results of operations. Further, prolonged litigation, regardless of which party prevails, could be costly, divert management’s attention or result in increased costs of doing business. While the outcome of pending legal actions cannot be predicted with certainty, we believe the outcome of these proceedings will not have a material adverse effect on our consolidated financial position, results of operations or liquidity.

 

 

Item 1A.

Risk Factors.

In addition to the other information set forth in this report, you should carefully consider the factors discussed in the “Risk Factors” section of our Annual Report on Form 10-K for the fiscal year ended December 31, 2014, which could materially affect our business, financial condition, or results of operations. The risks described in our Annual Report on Form 10-K filed with the Securities and Exchange Commission for the fiscal year ended December 31, 2014 and in this Quarterly Report are not the only risks that we face. In addition, risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition, and/or results of operations. There have been no material changes in or additions to the risk factors included in our Annual Report on Form 10-K for the fiscal year ended December 31, 2014.

 

 

Item 6.

Exhibits.

 

 

 

 

  31.1

 

Certification of Principal Executive Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended.*

 

 

 

  31.2

 

Certification of Principal Financial Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended.*

 

 

 

  32.1

 

Certification of Principal Executive Officer Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.**

 

 

 

  32.2

 

Certification of Principal Financial Officer Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.**

 

 

 

101.INS

 

XBRL Instance Document*

 

 

 

101.SCH

 

XBRL Taxonomy Extension Schema Document*

 

 

 

101.CAL

 

XBRL Taxonomy Extension Calculation Linkbase Document*

 

 

 

101.DEF

 

XBRL Taxonomy Extension Definition Linkbase Document*

 

 

 

101.LAB

 

XBRL Taxonomy Extension Label Linkbase Document*

 

 

 

101.PRE

 

XBRL Taxonomy Extension Presentation Linkbase Document*

 

*

Filed herewith

**

Furnished herewith

 

 

- 35 -


 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

AURORA DIAGNOSTICS HOLDINGS, LLC

 

 

 

 

Date:

June 18, 2015

By:

/s/  Michael C. Grattendick

 

 

 

Michael C. Grattendick

 

 

 

Vice President, Controller, and Treasurer

 

 

 

(Principal Financial Officer and Duly Authorized Officer)

 

 

- 36 -