Attached files
file | filename |
---|---|
EXCEL - IDEA: XBRL DOCUMENT - Walmart Inc. | Financial_Report.xls |
EX-31.1 - CHIEF EXECUTIVE OFFICER SECTION 302 CERTIFICATION - Walmart Inc. | wmt31143015.htm |
EX-31.2 - CHIEF FINANCIAL OFFICER SECTION 302 CERTIFICATION - Walmart Inc. | wmt31243015.htm |
EX-32.2 - CHIEF FINANCIAL OFFICER SECTION 906 CERTIFICATION - Walmart Inc. | wmt32243015.htm |
EX-32.1 - CHIEF EXECUTIVE OFFICER SECTION 906 CERTIFICATION - Walmart Inc. | wmt32143015.htm |
10-Q - FORM 10-Q - Walmart Inc. | wmtform10-qx4302015.htm |
Exhibit 12.1
Wal-Mart Stores, Inc.
Ratio of Earnings to Fixed Charges
Three Months Ended | Fiscal Years Ended | ||||||||||||||||||||||||||
April 30, | January 31, | ||||||||||||||||||||||||||
(Amounts in millions) | 2015 | 2014 | 2015 | 2014 | 2013 | 2012 | 2011 | ||||||||||||||||||||
Income from continuing operations before income taxes | $ | 4,856 | $ | 5,625 | $ | 24,799 | $ | 24,656 | $ | 25,662 | $ | 24,332 | $ | 23,506 | |||||||||||||
Capitalized interest | (10 | ) | (20 | ) | (59 | ) | (78 | ) | (74 | ) | (60 | ) | (63 | ) | |||||||||||||
Consolidated net income attributable to the noncontrolling interest | 58 | (133 | ) | (736 | ) | (673 | ) | (757 | ) | (688 | ) | (604 | ) | ||||||||||||||
Adjusted income before income taxes | 4,904 | 5,472 | 24,004 | 23,905 | 24,831 | 23,584 | 22,839 | ||||||||||||||||||||
Fixed charges: | |||||||||||||||||||||||||||
Interest (1) | 853 | 612 | 2,520 | 2,413 | 2,325 | 2,382 | 2,268 | ||||||||||||||||||||
Interest component of rent | 223 | 228 | 916 | 933 | 859 | 790 | 651 | ||||||||||||||||||||
Total fixed charges | 1,076 | 840 | 3,436 | 3,346 | 3,184 | 3,172 | 2,919 | ||||||||||||||||||||
Income before income taxes and fixed charges | $ | 5,980 | $ | 6,312 | $ | 27,440 | $ | 27,251 | $ | 28,015 | $ | 26,756 | $ | 25,758 | |||||||||||||
Ratio of earnings to fixed charges | 5.6 | 7.5 | 8.0 | 8.1 | 8.8 | 8.4 | 8.8 |
(1) Includes interest on debt and capital leases, amortization of debt issuance costs and capitalized interest.