Attached files

file filename
8-K - EATON VANCE CORP 8-K 5-20-15 - EATON VANCE CORPevc8k_8k.htm

 [ex99z1002.gif]

News Release


Contacts:   Laurie G. Hylton 617.672.8527

Daniel C. Cataldo 617.672.8952


Eaton Vance Corp.

Report for the Three and Six Month Periods Ended April 30, 2015

Boston, MA, May 20, 2015 – Eaton Vance Corp. (NYSE: EV) today reported adjusted earnings per diluted share(1) of $0.58 for the second quarter of fiscal 2015, a decrease of 2 percent from $0.59 of adjusted earnings per diluted share in the second quarter of fiscal 2014 and a decrease of 5 percent from $0.61 of adjusted earnings per diluted share in the first quarter of fiscal 2015.


As determined under U.S. generally accepted accounting principles (“GAAP”), the Company earned $0.58 per diluted share in the second quarter of fiscal 2015, $0.59 per diluted share in the second quarter of fiscal 2014 and $0.24 per diluted share in the first quarter of fiscal 2015. Adjusted earnings differed from GAAP earnings in the first quarter of fiscal 2015 to reflect the payment of $73.0 million, or approximately $0.37 per diluted share, to terminate service and additional compensation arrangements in place with a major distribution partner for certain Eaton Vance closed-end funds.


Adjusted earnings per diluted share were $1.19 in the six months ended April 30, 2015 compared to $1.17 in the six months ended April 30, 2014, an increase of 2 percent. The Company’s GAAP earnings per diluted share were $0.82 and $1.15, respectively, for the compared semi-annual periods.


Consolidated net inflows of $6.8 billion in the second quarter of fiscal 2015 represent a 9 percent annualized internal growth rate (net inflows divided by beginning of period assets managed). For comparison, the Company had net outflows of $0.9 billion in the second quarter of fiscal 2014 and net inflows of $1.4 billion in the first quarter of fiscal 2015.


“The Company’s solid organic growth in the second fiscal quarter reflects improved flow results across our businesses,” said Thomas E. Faust Jr., Chairman and Chief Executive Officer. “That growth, combined with progress advancing our NextShares™ actively managed exchange-traded product initiative toward market introduction, sets the stage for earnings growth over coming quarters.”

 

Consolidated assets under management were $311.0 billion on April 30, 2015, an increase of 9 percent from the $285.9 billion of managed assets on April 30, 2014 and an increase of 5 percent from the $295.7 billion of managed assets on January 31, 2015. The year-over-year increase in assets under management reflects market appreciation of $12.3 billion and net inflows of $12.9 billion. The sequential quarterly increase in assets under management reflects market appreciation of $8.6 billion and net inflows of $6.8 billion.


(1) Although the Company reports its financial results in accordance with GAAP, management believes that certain non-GAAP financial measures, while not a substitute for GAAP financial measures, may be effective indicators of the Company’s performance over time. Adjusted net income and adjusted earnings per diluted share reflect the add back of adjustments in connection with changes in the estimated redemption value of non-controlling interests in our affiliates redeemable at other than fair value (“non-controlling interest value adjustments”), closed-end fund structuring fees, payments to end closed-end fund service and additional compensation arrangements, and other items management deems non-recurring or non-operating, such as special dividends, costs associated with retiring debt and tax settlements. See reconciliation provided in Attachment 2 for more information on adjusting items.




1



Average consolidated assets under management were $303.4 billion in the second quarter of fiscal 2015, up 7 percent from $284.4 billion in the second quarter of fiscal 2014 and up 2 percent from $297.5 billion in the first quarter of fiscal 2015.


Attachments 5 and 6 summarize the Company’s consolidated assets under management and asset flows by investment mandate and investment vehicle. Attachment 7 summarizes the Company’s consolidated assets under management by investment affiliate.


As shown in Attachment 6, consolidated gross sales and other inflows were $30.2 billion in the second quarter of fiscal 2015, up 33 percent from $22.8 billion in the second quarter of fiscal 2014 and down 2 percent from $30.9 billion in the first quarter of fiscal 2015. Gross redemptions and other outflows were $23.4 billion in the second quarter of fiscal 2015, a decrease of 1 percent from $23.7 billion in the second quarter of fiscal 2014 and down 20 percent from $29.5 billion in the first quarter of fiscal 2015.


As of April 30, 2015, 49 percent-owned affiliate Hexavest, Inc. (“Hexavest”) managed $15.6 billion of client assets, a decrease of 8 percent from the $17.1 billion of managed assets on April 30, 2014 and an increase of 4 percent from the $15.0 billion of managed assets on January 31, 2015. Hexavest-managed funds and separate accounts had net outflows of $0.2 billion in the second quarter of fiscal 2015, $0.1 billion in the second quarter of fiscal 2014 and $1.4 billion in the first quarter of fiscal 2015. Attachment 9 summarizes assets under management and asset flow information for Hexavest. Other than Eaton Vance-sponsored funds for which Hexavest is adviser or sub-adviser, the managed assets and flows of Hexavest are not included in Eaton Vance consolidated totals.


Financial Highlights

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

  

Three Months Ended

 

  

(in thousands, except per share figures)

 

  

 

 

 

 

 

 

 

  

April 30,

January 31,

April 30,

 

  

2015 

2015 

2014 

 

  

 

 

 

 

 

 

Revenue

$

351,664 

$

354,930 

$

354,061 

Expenses

 

229,443 

 

304,370 

 

228,758 

Operating income

 

122,221 

 

50,560 

 

125,303 

 

  

 

 

 

 

 

 

    Operating margin

 

34.8%

 

14.2%

 

35.4%

 

  

 

 

 

 

 

 

Non-operating expense

 

(5,389)

 

(4,427)

 

(7,226)

Income taxes

 

(43,896)

 

(16,770)

 

(45,249)

Equity in net income of affiliates, net of tax

 

2,957 

 

3,146 

 

5,219 

Net income

 

 75,893 

 

 32,509 

 

 78,047 

Net income attributable to non-controlling

 

 

 

 

 

 

 

 and other beneficial interests

 

(5,509)

 

(3,506)

 

(3,146)

Net income attributable to  

 

 

 

 

 

 

 

Eaton Vance Corp. shareholders

$

70,384 

$

29,003 

$

74,901 

Adjusted net income attributable to Eaton  

 

 

 

 

 

 

 

Vance Corp. shareholders(1)

$

70,381 

$

74,098 

$

74,901 

 

  

 

 

 

 

 

 

Earnings per diluted share

$

0.58 

$

0.24 

$

0.59 

 

  

 

 

 

 

 

 

Adjusted earnings per diluted share(1)

$

0.58 

$

0.61 

$

0.59 


Second Quarter Fiscal 2015 vs. Second Quarter Fiscal 2014


In the second quarter of fiscal 2015, revenue decreased 1 percent to $351.7 million from revenue of $354.1 million in the second quarter of fiscal 2014. Investment advisory and administrative fees were flat, reflecting a 7 percent increase in average consolidated assets under management offset by lower average effective fee rates. Performance fees were negligible in the second quarter of fiscal 2015 and contributed $1.0 million to investment advisory and administrative fees in the



2



second quarter of fiscal 2014. Distribution and service fee revenues were down 5 percent and 8 percent, respectively, reflecting lower managed assets in fund share classes that are subject to distribution and service fees.


Operating expenses were substantially unchanged in the second quarter of fiscal 2015 from the second quarter of fiscal 2014. Increases in compensation, fund-related and other operating expenses were offset by lower distribution and service fee expenses and reduced amortization of deferred sales commissions. The increase in compensation expense reflects higher stock-based compensation, sales-based incentives, salaries and benefits, offset by lower operating income-based bonus accruals. The increase in fund-related expenses reflects higher fund expenses borne by the Company on funds for which it earns an all-in fee. Other expenses increased 5 percent, reflecting higher information technology, facilities-related and other corporate expenses, offset by lower professional services and travel expenses. The decrease in service fee expense reflects lower average assets under management in funds subject to service fee payments. The decrease in distribution expense primarily reflects lower closed-end fund-related distribution expense following the first quarter fiscal 2015 termination of service and additional compensation arrangements in place with a major distribution partner as discussed above. The decrease in amortization of deferred sales commissions largely reflects decreases in Class B share and Class C share amortization, offset by an increase in private fund commission amortization.


Expenses in connection with the Company’s NextShares initiative totaled approximately $1.8 million in the second quarter of fiscal 2015, an increase of 128 percent from $0.8 million in the second quarter of fiscal 2014.


During the second quarter of fiscal 2015, the Company and its wholly owned subsidiary Navigate Fund Solutions LLC (“Navigate”) made progress advancing NextShares toward market introduction. In April, the Company filed amended registration statements with the U.S. Securities and Exchange Commission (“SEC”) for 18 initial Eaton Vance NextShares funds and the NASDAQ Stock Exchange LLC filed with the SEC a request to list and trade each of the 18 funds. Navigate has to date entered into preliminary licensing and service agreements with ten fund advisers (including Eaton Vance) and continues to engage in active dialogue with numerous other fund sponsors about becoming licensees. The ten firms signed to date collectively manage over $500 billion in mutual fund assets and sponsor approximately 200 funds currently rated four or five stars by Morningstar. Conditional upon the timing of final regulatory approvals and market readiness, the Company is targeting launch of the initial NextShares funds in the second half of 2015.


Operating income was down 2 percent to $122.2 million in the second quarter of fiscal 2015 from $125.3 million in the second quarter of fiscal 2014. Operating margin declined to 34.8 percent in the second quarter of fiscal 2015 from 35.4 percent in the second quarter of fiscal 2014.


Non-operating expense totaled $5.4 million in the second quarter of fiscal 2015 compared to $7.2 million in the second quarter of fiscal 2014. The year-over-year change primarily reflects a $1.1 million positive change in gains (losses) and other investment income related to the Company’s investments in sponsored products and a $0.7 million increase in income (expense) of the Company’s consolidated CLO entities.


The Company’s effective tax rate, calculated as a percentage of income before income taxes and equity in net income of affiliates, was 37.6 percent in the second quarter of fiscal 2015.


Equity in net income of affiliates decreased to $3.0 million in the second quarter of fiscal 2015 from $5.2 million in the second quarter of fiscal 2014. Equity in net income of affiliates in the second quarter of fiscal 2015 included $2.6 million of Company equity in the net income of Hexavest and $0.4 million of net income in a private equity partnership. Equity in net income of affiliates in the second quarter of fiscal 2014 included $2.6 million of Company equity in the net income of Hexavest, $2.2 million of gains (losses) and other income on the Company’s investments in sponsored funds, and $0.4 million of net income in a private equity partnership.




3



As detailed in Attachment 3, net income attributable to non-controlling and other beneficial interests was $5.5 million in the second quarter of fiscal 2015 compared to $3.1 million in the second quarter of fiscal 2014.


Second Quarter Fiscal 2015 vs. First Quarter Fiscal 2015


In the second quarter of fiscal 2015, revenue decreased 1 percent to $351.7 million from $354.9 million in the first quarter of fiscal 2015. Investment advisory and administrative fees were flat, reflecting a 2 percent increase in average consolidated assets under management, offset by lower average effective fee rates and a reduction in the number of fee days. Performance fees were negligible in the second quarter of fiscal 2015 and contributed $0.1 million to investment advisory and administrative fees in the first quarter of fiscal 2015. Distribution and service fee revenues collectively decreased 5 percent, reflecting lower managed assets in fund share classes that are subject to distribution and service fees.


Operating expenses decreased 25 percent to $229.4 million in the second quarter of fiscal 2015 from $304.4 million in the first quarter of fiscal 2015. Excluding the payment of $73.0 million to terminate service and additional compensation arrangements in place with a major distribution partner for certain Eaton Vance closed-end funds in the first quarter of fiscal 2015, operating expenses were down 1 percent in the second quarter of fiscal 2015 from the first quarter of fiscal 2015. The 1 percent decrease reflects lower compensation and distribution and service fee expenses and reduced amortization of deferred sales commissions, offset by higher fund-related and other operating expenses. The decrease in distribution expense (excluding the $73.0 million termination payment described above) reflects lower closed-end fund-related distribution expense following termination of the partner arrangements as described above. The decrease in compensation expense reflects lower operating income-based bonus accruals, reduced stock-based compensation and a decline in salary and benefit costs due to fewer payroll days in the second quarter, offset by higher sales-based incentives. The lower service fee expense reflects lower average assets under management in funds subject to service fee payments. The decrease in amortization of deferred sales commissions largely reflects lower Class C share amortization, offset by an increase in private fund commission amortization. The increase in fund-related expenses is attributable to higher fund expenses borne by the Company on funds for which it earns an all-in fee. Other expenses increased 7 percent, reflecting higher information technology, professional services, travel and other corporate expenses, offset by lower facilities-related expenses.


NextShares-related expenses grew from $1.3 million in the first quarter of fiscal 2015 to $1.8 million in the second quarter of fiscal 2015, an increase of 38 percent.


Operating income was up 142 percent to $122.2 million in the second quarter of fiscal 2015 from $50.6 million in the first quarter of fiscal 2015. Operating margin increased to 34.8 percent in the second quarter of fiscal 2015 from 14.2 percent in the first quarter of fiscal 2015. Excluding the $73.0 million termination payment described above, second quarter fiscal 2015 operating income was down 1 percent versus the first quarter of fiscal 2015.


Non-operating expense totaled $5.4 million in the second quarter of fiscal 2015 compared to $4.4 million in the first quarter of fiscal 2015, reflecting a $2.5 million decline in gains (losses) and other investment income related to the Company’s investments in sponsored products and a $1.5 million improvement in income (expense) of the Company’s consolidated CLO entity.


Equity in net income of affiliates decreased to $3.0 million in the second quarter of fiscal 2015 from $3.1 million in the first quarter of fiscal 2015. In the second quarter of fiscal 2015, equity in net income of affiliates included $2.6 million of Company equity in the net income of Hexavest and $0.4 million of net income in a private equity partnership. In the first quarter of fiscal 2015, equity in net income of affiliates included $2.9 million of Company equity in the net income of Hexavest, $0.1 million of gains (losses) and other income on the Company’s investments in sponsored funds and $0.1 million of net income in a private equity partnership.




4



As detailed in Attachment 3, net income attributable to non-controlling and other beneficial interests was $5.5 million in the second quarter of fiscal 2015 and $3.5 million in the first quarter of fiscal 2015.


Balance Sheet Information


Cash and cash equivalents totaled $262.9 million on April 30, 2015, with no outstanding borrowings against the Company’s $300 million credit facility. Included within investments is $120.1 million of holdings of short-term debt securities with maturities between 90 days and one year. During the first six months of fiscal 2015, the Company used $123.7 million to repurchase and retire approximately 3.0 million shares of its Non-Voting Common Stock under its repurchase authorizations. Of the current 8.0 million share repurchase authorization, approximately 7.6 million shares remain available.


Conference Call Information


Eaton Vance Corp. will host a conference call and webcast at 11:00 AM eastern time today to discuss the financial results for the six months ended April 30, 2015.To participate in the conference call, please call 877-201-0168 (domestic) or 647-788-4901 (international) and refer to “Eaton Vance Corp. Second Quarter Earnings.” A webcast of the conference call can also be accessed via Eaton Vance’s website, www.eatonvance.com.


A replay of the call will be available for one week by calling 855-859-2056 (domestic) or 404-537-3406 (international) or by accessing Eaton Vance’s website, www.eatonvance.com. Listeners to the telephone replay must enter the confirmation code 47843435.


About Eaton Vance Corp.


Eaton Vance Corp. is one of the oldest investment management firms in the United States, with a history dating back to 1924. Eaton Vance and its affiliates offer individuals and institutions a broad array of investment strategies and wealth management solutions. The Company’s long record of providing exemplary service, timely innovation and attractive returns through a variety of market conditions has made Eaton Vance the investment manager of choice for many of today’s most discerning investors. For more information about Eaton Vance, visit www.eatonvance.com.


Forward-Looking Statements


This news release may contain statements that are not historical facts, referred to as “forward-looking statements.” The Company’s actual future results may differ significantly from those stated in any forward-looking statements, depending on factors such as changes in securities or financial markets or general economic conditions, client sales and redemption activity, the continuation of investment advisory, administration, distribution and service contracts, and other risks discussed in the Company’s filings with the Securities and Exchange Commission.



5







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Attachment 1

Eaton Vance Corp.

Summary of Results of Operations

(in thousands, except per share figures)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

 

 

 

 

 

 

%

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change

Change

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Q2 2015

Q2 2015

 

 

 

 

 

 

 

 

 

 

April 30,

January 31,

April 30,

vs.

vs.

 

April 30,

April 30,

%

 

 

 

2015 

2015 

2014 

Q1 2015

Q2 2014

 

2015 

2014 

Change

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment advisory and administrative fees

$

300,624 

$

301,813 

$

300,136 

%

%

 

$

602,437 

$

604,849 

%

 

Distribution and underwriter fees

 

20,048 

 

21,036 

 

21,212 

(5)

 

(5)

 

 

 

41,084 

 

42,833 

(4)

 

 

Service fees

 

28,461 

 

29,847 

 

30,829 

(5)

 

(8)

 

 

 

58,308 

 

63,120 

(8)

 

 

Other revenue

 

2,531 

 

2,234 

 

1,884 

13 

 

34 

 

 

 

4,765 

 

3,520 

35 

 

 

 

Total revenue

 

351,664 

 

354,930 

 

354,061 

(1)

 

(1)

 

 

 

706,594 

 

714,322 

(1)

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Compensation and related costs

 

120,075 

 

120,192 

 

114,656 

 

 

 

 

240,267 

 

233,478 

 

 

Distribution expense

 

30,082 

 

106,267 

 

34,785 

(72)

 

(14)

 

 

 

136,349 

 

70,333 

94 

 

 

Service fee expense

 

26,358 

 

27,780 

 

28,281 

(5)

 

(7)

 

 

 

54,138 

 

57,486 

(6)

 

 

Amortization of deferred sales commissions

3,692 

 

3,728 

 

4,354 

(1)

 

(15)

 

 

 

7,420 

 

9,324 

(20)

 

 

Fund-related expenses

 

8,932 

 

8,706 

 

8,455 

 

 

 

 

17,638 

 

16,908 

 

 

Other expenses

 

40,304 

 

37,697 

 

38,227 

 

 

 

 

78,001 

 

77,290 

 

 

 

Total expenses

 

229,443 

 

304,370 

 

228,758 

(25)

 

 

 

 

533,813 

 

464,819 

15 

 

Operating income

 

122,221 

 

50,560 

 

125,303 

142 

 

(2)

 

 

 

172,781 

 

249,503 

(31)

 

Non-operating income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gains (losses) and other investment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

income, net

 

347 

 

2,802 

 

(738)

(88)

 

NM

 

 

 

3,149 

 

(325)

NM

 

 

Interest expense

 

(7,337)

 

(7,336)

 

(7,404)

 

(1)

 

 

 

(14,673)

 

(14,804)

(1)

 

 

Other income (expense) of consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

collateralized loan obligation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

("CLO") entities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     Gains and other investment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

          income, net

 2,212 

 

1,301 

 

5,104 

70 

 

(57)

 

 

 

3,513 

 

13,813 

(75)

 

 

 

     Interest and other expense

 

 (611)

 

(1,194)

 

(4,188)

(49)

 

(85)

 

 

 

(1,805)

 

(12,023)

(85)

 

 

 

Total non-operating expense

 

(5,389)

 

(4,427)

 

(7,226)

22 

 

(25)

 

 

 

(9,816)

 

(13,339)

(26)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes and equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   in net income of affiliates

116,832 

 

46,133 

 

118,077 

153 

 

(1)

 

 

 

162,965 

 

236,164 

(31)

 

Income taxes

 

(43,896)

 

(16,770)

 

(45,249)

162 

 

(3)

 

 

 

(60,666)

 

(89,891)

(33)

 

Equity in net income of affiliates, net of tax

 

2,957 

 

3,146 

 

5,219 

(6)

 

(43)

 

 

 

6,103 

 

8,504 

(28)

 

Net income

 

75,893 

 

32,509 

 

78,047 

133 

 

(3)

 

 

 

108,402 

 

154,777 

(30)

 

Net income attributable to non-controlling

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   and other beneficial interests

 

(5,509)

 

(3,506)

 

(3,146)

57 

 

75 

 

 

 

(9,015)

 

(8,518)

 

Net income attributable to

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Eaton Vance Corp. Shareholders

$

70,384 

$

29,003 

$

74,901 

143 

 

(6)

 

 

$

99,387 

$

146,259 

(32)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

$

0.61 

$

0.25 

$

0.62 

 144 

 

(2)

 

 

$

0.85 

$

1.21 

(30)

 

 

Diluted

$

0.58 

$

0.24 

$

0.59 

 142 

 

(2)

 

 

$

0.82 

$

1.15 

(29)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 114,415 

 

114,592 

 

118,103 

 - 

 

(3)

 

 

 

 114,326 

 

118,060 

(3)

 

 

Diluted

 

 119,730 

 

119,690 

 

123,021 

 

(3)

 

 

 

 119,548 

 

123,564 

(3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends declared per share

$

0.25 

$

0.25 

$

0.22 

 

14 

 

 

$

 0.50 

$

0.44 

14 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



6







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Attachment 2

Eaton Vance Corp.

Reconciliation of net income attributable to Eaton Vance Corp.

shareholders to adjusted net income attributable to Eaton Vance Corp.

shareholders and earnings per diluted share to adjusted earnings per diluted share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

 

 

 

 

 

% Change

% Change

 

 

 

 

 

 

 

 

April 30,

January 31,

April 30,

Q2 2015 vs.

Q2 2015 vs.

 

April 30,

April 30,

%

(in thousands, except per share figures)

2015 

2015 

2014 

Q1 2015

Q2 2014

 

2015 

2014 

Change

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to Eaton

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Vance Corp. shareholders

$

70,384 

$

29,003 

$

74,901 

143 

%

(6)

%

 

$

99,387 

$

146,259 

(32)

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-controlling interest value adjustments

 

 (3)

 

 200 

 

 - 

NM

 

NM

 

 

 

197 

 

2,389 

(92)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payments to end certain closed-end fund

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

service and additional compensation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

arrangements, net of tax

 

 - 

 

 44,895 

 

 - 

NM

 

 - 

 

 

 

 44,895 

 

 - 

NM

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted net income attributable

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

to Eaton Vance Corp. shareholders

$

70,381 

$

74,098 

$

74,901 

(5)

 

(6)

 

 

$

144,479 

$

148,648 

(3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per diluted share

$

0.58 

$

0.24 

$

0.59 

 142 

 

(2)

 

 

$

0.82 

$

1.15 

(29)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-controlling interest value adjustments

 

 - 

 

 - 

 

 - 

 - 

 

 - 

 

 

 

 - 

 

0.02 

NM

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payments to end certain closed-end fund

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

service and additional compensation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

arrangements, net of tax

 

 - 

 

 0.37 

 

 - 

NM

 

 - 

 

 

 

 0.37 

 

 - 

NM

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted earnings per diluted share

$

0.58 

$

0.61 

$

0.59 

(5)

 

(2)

 

 

$

1.19 

$

1.17 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Attachment 3

Eaton Vance Corp.

 

Components of net income attributable

 

to non-controlling and other beneficial interests

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

 

 

 

 

 

% Change

% Change

 

 

 

 

 

 

 

 

 

April 30,

January 31,

April 30,

Q2 2015 vs.

Q2 2015 vs.

 

April 30,

April 30,

%

(in thousands)

2015 

2015 

2014 

Q1 2015

Q2 2014

 

2015 

2014 

Change

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated funds

$

315 

$

(514)

$

413 

NM

%

(24)

%

 

$

(199)

$

217 

NM

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Majority-owned subsidiaries

 

3,903 

 

3,773 

 

3,524 

 

11 

 

 

 

7,676 

 

7,007 

10 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-controlling interest value adjustments

 

(3)

 

200 

 

NM

 

NM

 

 

 

197 

 

2,389 

(92)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated CLO entities

 

1,294 

 

47 

 

(791)

NM

 

NM

 

 

 

1,341 

 

(1,095)

NM

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to non-controlling

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

and other beneficial interests

$

5,509 

$

3,506 

$

3,146 

57 

 

75 

 

 

$

9,015 

$

8,518 

 



7






 

 

 

 

 

 

 Attachment 4

 

Eaton Vance Corp.

 

Balance Sheet

 

(in thousands, except per share figures)

 

 

 

 

 

 

 

April 30,

 

 

 

October 31,

 

 

 

2015 

 

 

 

2014 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

262,898 

 

 

$

385,215 

 

Investment advisory fees and other receivables

 

182,496 

 

 

 

186,344 

 

Investments

 

699,781 

 

 

 

624,605 

 

Assets of consolidated CLO entity:

 

 

 

 

 

 

 

          Cash and cash equivalents

 

5,259 

 

 

 

8,963 

 

          Bank loans and other investments

 

124,445 

 

 

 

147,116 

 

          Other assets

 

414 

 

 

 

371 

 

Deferred sales commissions

 

21,449 

 

 

 

17,841 

 

Deferred income taxes

 

38,954 

 

 

 

46,099 

 

Equipment and leasehold improvements, net

 

45,693 

 

 

 

45,651 

 

Intangible assets, net

 

60,511 

 

 

 

65,126 

 

Goodwill

 

237,961 

 

 

 

228,876 

 

Other assets

 

92,691 

 

 

 

103,879 

 

   Total assets

$

1,772,552 

 

 

$

1,860,086 

 

 

 

 

 

 

 

 

 

Liabilities, Temporary Equity and Permanent Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accrued compensation

$

91,137 

 

 

$

181,064 

 

Accounts payable and accrued expenses

 

66,306 

 

 

 

64,598 

 

Dividend payable

 

30,774 

 

 

 

30,057 

 

Debt

 

573,733 

 

 

 

573,655 

 

Liabilities of consolidated CLO entity:

 

 

 

 

 

 

 

          Senior and subordinated note obligations

 

125,913 

 

 

 

151,982 

 

          Other liabilities

 

273 

 

 

 

298 

 

Other liabilities

 

113,141 

 

 

 

93,485 

 

   Total liabilities

 

1,001,277 

 

 

 

1,095,139 

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Temporary Equity:

 

 

 

 

 

 

 

Redeemable non-controlling interests

 

135,090 

 

 

 

107,466 

 

   Total temporary equity

 

135,090 

 

 

 

107,466 

 

 

 

 

 

 

 

 

 

Permanent Equity:

 

 

 

 

 

 

 

Voting Common Stock, par value $0.00390625 per share:

 

 

 

 

 

 

 

   Authorized, 1,280,000 shares

 

 

 

 

 

 

 

   Issued and outstanding, 429,005 and 415,078 shares, respectively

 

 

 

 

 

Non-Voting Common Stock, par value $0.00390625 per share:

 

 

 

 

 

 

 

   Authorized, 190,720,000 shares

 

 

 

 

 

 

 

   Issued and outstanding, 117,508,478 and 117,846,273 shares, respectively

 

459 

 

 

 

460 

 

Additional paid-in capital

 

 

 

 

 

Notes receivable from stock option exercises

 

 (9,179)

 

 

 

(8,818)

 

Accumulated other comprehensive loss

 

 (32,372)

 

 

 

(17,996)

 

Appropriated retained earnings

 

3,808 

 

 

 

2,467 

 

Retained earnings

 

671,909 

 

 

 

679,061 

 

   Total Eaton Vance Corp. shareholders' equity

 

634,627 

 

 

 

655,176 

 

Non-redeemable non-controlling interests

 

1,558 

 

 

 

2,305 

 

   Total permanent equity

 

636,185 

 

 

 

657,481 

 

Total liabilities, temporary equity and permanent equity

$

1,772,552 

 

 

$

1,860,086 

 

 

 

 

 

 

 

 

 



8






  

  

 

 

 

 

 

 

 

 

 

 

Attachment 5

 Eaton Vance Corp.

 Consolidated Net Flows by Investment Mandate(1)

 (in millions)

  

  

 

 

 

 

 

 

 

 

 

 

 

 

  

  

  

Three Months Ended

 

Six Months Ended

  

  

April 30,

 

January 31,

 

April 30,

 

April 30,

April 30,

  

  

2015 

 

2015 

 

2014 

 

2015 

2014 

 Equity assets - beginning of period(2)

$

 92,966 

 

$

 96,379 

 

$

 90,765 

 

$

 96,379 

$

 93,585 

  

Sales and other inflows

 

 3,965 

 

 

 4,514 

 

 

 3,669 

 

 

 8,479 

 

 7,454 

  

Redemptions/outflows

 

 (4,432)

 

 

 (5,072)

 

 

 (5,015)

 

 

 (9,504)

 

 (10,636)

  

  Net flows

 

 (467)

 

 

 (558)

 

 

 (1,346)

 

 

 (1,025)

 

 (3,182)

  

Exchanges

 

 24 

 

 

 35 

 

 

 20 

 

 

 59 

 

 532 

  

Market value change

 

 4,644 

 

 

 (2,890)

 

 

 4,294 

 

 

 1,754 

 

 2,798 

 Equity assets - end of period

$

 97,167 

 

$

 92,966 

 

$

 93,733 

 

$

 97,167 

$

 93,733 

 Fixed income assets - beginning of period(3)

 

 47,417 

 

 

 46,062 

 

 

 43,550 

 

 

 46,062 

 

 44,414 

  

Sales and other inflows

 

 5,116 

 

 

 3,512 

 

 

 2,626 

 

 

 8,628 

 

 5,077 

  

Redemptions/outflows

 

 (2,511)

 

 

 (2,435)

 

 

 (2,756)

 

 

 (4,946)

 

 (6,037)

  

  Net flows

 

 2,605 

 

 

 1,077 

 

 

 (130)

 

 

 3,682 

 

 (960)

  

Exchanges

 

 5 

 

 

 74 

 

 

 62 

 

 

 79 

 

 (37)

  

Market value change

 

 (337)

 

 

 204 

 

 

 612 

 

 

 (133)

 

 677 

 Fixed income assets - end of period

$

 49,690 

 

$

 47,417 

 

$

 44,094 

 

$

 49,690 

$

 44,094 

 Floating-rate income assets -  beginning of period

 

 38,648 

 

 

 42,009 

 

 

 44,073 

 

 

 42,009 

 

 41,821 

  

Sales and other inflows

 

 2,387 

 

 

 2,302 

 

 

 4,170 

 

 

 4,689 

 

 8,956 

  

Redemptions/outflows

 

 (3,433)

 

 

 (4,955)

 

 

 (2,842)

 

 

 (8,388)

 

 (5,547)

  

  Net flows

 

 (1,046)

 

 

 (2,653)

 

 

 1,328 

 

 

 (3,699)

 

 3,409 

  

Exchanges

 

 (21)

 

 

 (105)

 

 

 (49)

 

 

 (126)

 

 5 

  

Market value change

 

 688 

 

 

 (603)

 

 

 (237)

 

 

 85 

 

 (120)

 Floating-rate income assets - end of period

$

 38,269 

 

$

 38,648 

 

$

 45,115 

 

$

 38,269 

$

 45,115 

 Alternative assets -  beginning of period

 

 10,805 

 

 

 11,241 

 

 

 13,171 

 

 

 11,241 

 

 15,212 

  

Sales and other inflows

 

 782 

 

 

 847 

 

 

 767 

 

 

 1,629 

 

 1,856 

  

Redemptions/outflows

 

 (1,069)

 

 

 (1,138)

 

 

 (1,967)

 

 

 (2,207)

 

 (4,956)

  

  Net flows

 

 (287)

 

 

 (291)

 

 

 (1,200)

 

 

 (578)

 

 (3,100)

  

Exchanges

 

 (4)

 

 

 (14)

 

 

 (20)

 

 

 (18)

 

 (68)

  

Market value change

 

 68 

 

 

 (131)

 

 

 161 

 

 

 (63)

 

 68 

 Alternative assets - end of period

$

 10,582 

 

$

 10,805 

 

$

 12,112 

 

$

 10,582 

$

 12,112 

 Portfolio implementation assets - beginning of period

 

 48,538 

 

 

 48,008 

 

 

 43,296 

 

 

 48,008 

 

 42,992 

  

Sales and other inflows

 

 3,435 

 

 

 2,663 

 

 

 2,086 

 

 

 6,098 

 

 4,000 

  

Redemptions/outflows

 

 (1,799)

 

 

 (1,565)

 

 

 (1,812)

 

 

 (3,364)

 

 (3,458)

  

  Net flows

 

 1,636 

 

 

 1,098 

 

 

 274 

 

 

 2,734 

 

 542 

  

Exchanges

 

 -   

 

 

 -   

 

 

 (5)

 

 

 -   

 

 (458)

  

Market value change

 

 2,705 

 

 

 (568)

 

 

 2,188 

 

 

 2,137 

 

 2,677 

 Portfolio implementation assets - end of period

$

 52,879 

 

$

 48,538 

 

$

 45,753 

 

$

 52,879 

$

 45,753 

 Exposure management assets - beginning of period(4)

 

 57,294 

 

 

 54,036 

 

 

 43,714 

 

 

 54,036 

 

 42,645 

  

Sales and other inflows

 

 14,523 

 

 

 17,033 

 

 

 9,463 

 

 

 31,556 

 

 24,970 

  

Redemptions/outflows

 

 (10,196)

 

 

 (14,286)

 

 

 (9,293)

 

 

 (24,482)

 

 (23,657)

  

  Net flows

 

 4,327 

 

 

 2,747 

 

 

 170 

 

 

 7,074 

 

 1,313 

  

Market value change

 

 838 

 

 

 511 

 

 

 1,178 

 

 

 1,349 

 

 1,104 

 Exposure management assets - end of period

$

 62,459 

 

$

 57,294 

 

$

 45,062 

 

$

 62,459 

$

 45,062 

 Total fund and separate account

 

 

 

 

 

 

 

 

 

 

 

 

  

  

assets - beginning of period

 

 295,668 

 

 

 297,735 

 

 

 278,569 

 

 

 297,735 

 

 280,669 

  

Sales and other inflows

 

 30,208 

 

 

 30,871 

 

 

 22,781 

 

 

 61,079 

 

 52,313 

  

Redemptions/outflows

 

 (23,440)

 

 

 (29,451)

 

 

 (23,685)

 

 

 (52,891)

 

 (54,291)

  

  Net flows

 

 6,768 

 

 

 1,420 

 

 

 (904)

 

 

 8,188 

 

 (1,978)

  

Exchanges

 

 4 

 

 

 (10)

 

 

 8 

 

 

 (6)

 

 (26)

  

Market value change

 

 8,606 

 

 

 (3,477)

 

 

 8,196 

 

 

 5,129 

 

 7,204 

 Total assets under management - end of period

$

 311,046 

 

$

 295,668 

 

$

 285,869 

 

$

 311,046 

$

 285,869 

  

  

 

 

 

 

 

 

 

 

 

 

 

 

  

(1)  Consolidated Eaton Vance Corp.  See Attachment 9 for managed assets and flows of 49 percent-owned Hexavest Inc.

(2)  Includes assets in balanced accounts holding income securities.

(3)  Includes assets in cash management accounts.

(4)  Category includes amounts reclassified from portfolio implementation and equity categories for all periods presented.



























































































9




  

  

 

 

 

 

 

 

 

 

 

 

Attachment 6

 Eaton Vance Corp.

 Consolidated Net Flows by Investment Vehicle(1)

 (in millions)

  

  

 

 

 

 

 

 

 

 

 

 

 

 

 

  

  

  

Three Months Ended

 

Six Months Ended

  

  

April 30,

 

January 31,

 

April 30,

 

April 30,

 

April 30,

  

  

2015 

 

2015 

 

2014 

 

2015 

 

2014 

 Fund assets - beginning of period(2)

$

 129,552 

 

$

 134,564 

 

$

 132,195 

 

$

 134,564 

 

$

 133,401 

  

Sales and other inflows

 

 7,755 

 

 

 8,614 

 

 

 8,684 

 

 

 16,369 

 

 

 18,918 

  

Redemptions/outflows

 

 (8,390)

 

 

 (10,739)

 

 

 (8,751)

 

 

 (19,129)

 

 

 (19,013)

  

  Net flows

 

 (635)

 

 

 (2,125)

 

 

 (67)

 

 

 (2,760)

 

 

 (95)

  

Exchanges

 

 4 

 

 

 181 

 

 

 81 

 

 

 185 

 

 

 47 

  

Market value change

 

 3,240 

 

 

 (3,068)

 

 

 2,910 

 

 

 172 

 

 

 1,766 

 Fund assets - end of period

$

 132,161 

 

$

 129,552 

 

$

 135,119 

 

$

 132,161 

 

$

 135,119 

 Institutional separate account assets -  

 

 

 

 

 

 

 

 

 

 

 

 

 

  

  

beginning of period(3)

 

 107,547 

 

 

 106,443 

 

 

 94,869 

 

 

 106,443 

 

 

 95,724 

  

Sales and other inflows

 

 17,860 

 

 

 18,055 

 

 

 11,101 

 

 

 35,915 

 

 

 27,903 

  

Redemptions/outflows

 

 (12,501)

 

 

 (16,398)

 

 

 (12,249)

 

 

 (28,899)

 

 

 (29,721)

  

  Net flows

 

 5,359 

 

 

 1,657 

 

 

 (1,148)

 

 

 7,016 

 

 

 (1,818)

  

Exchanges

 

 -   

 

 

 (173)

 

 

 (96)

 

 

 (173)

 

 

 (96)

  

Market value change

 

 3,036 

 

 

 (380)

 

 

 2,939 

 

 

 2,656 

 

 

 2,754 

 Institutional separate account assets -  

 

 

 

 

 

 

 

 

 

 

 

 

 

  

  

end of period

$

 115,942 

 

$

 107,547 

 

$

 96,564 

 

$

 115,942 

 

$

 96,564 

 High-net-worth separate account assets -  

 

 

 

 

 

 

 

 

 

 

 

 

 

  

  

beginning of period

 

 22,594 

 

 

 22,235 

 

 

 19,374 

 

 

 22,235 

 

 

 19,699 

  

Sales and other inflows

 

 1,166 

 

 

 1,460 

 

 

 968 

 

 

 2,626 

 

 

 1,682 

  

Redemptions/outflows

 

 (792)

 

 

 (621)

 

 

 (988)

 

 

 (1,413)

 

 

 (2,092)

  

  Net flows

 

 374 

 

 

 839 

 

 

 (20)

 

 

 1,213 

 

 

 (410)

  

Exchanges

 

 (1)

 

 

 (94)

 

 

 402 

 

 

 (95)

 

 

 402 

  

Market value change

 

 1,259 

 

 

 (386)

 

 

 1,212 

 

 

 873 

 

 

 1,277 

 High-net-worth separate account assets -

 

 

 

 

 

 

 

 

 

 

 

 

 

  

  

end of period

$

 24,226 

 

$

 22,594 

 

$

 20,968 

 

$

 24,226 

 

$

 20,968 

 Retail managed account assets - beginning of period

 35,975 

 

 

 34,493 

 

 

 32,131 

 

 

 34,493 

 

 

 31,845 

  

Sales and other inflows

 

 3,427 

 

 

 2,742 

 

 

 2,028 

 

 

 6,169 

 

 

 3,810 

  

Redemptions/outflows

 

 (1,757)

 

 

 (1,693)

 

 

 (1,697)

 

 

 (3,450)

 

 

 (3,465)

  

  Net flows

 

 1,670 

 

 

 1,049 

 

 

 331 

 

 

 2,719 

 

 

 345 

  

Exchanges

 

 1 

 

 

 76 

 

 

 (379)

 

 

 77 

 

 

 (379)

  

Market value change

 

 1,071 

 

 

 357 

 

 

 1,135 

 

 

 1,428 

 

 

 1,407 

 Retail managed account assets - end of period

$

 38,717 

 

$

 35,975 

 

$

 33,218 

 

$

 38,717 

 

$

 33,218 

 Fund and separate account assets - beginning of period

 295,668 

 

 

 297,735 

 

 

 278,569 

 

 

 297,735 

 

 

 280,669 

  

Sales and other inflows

 

 30,208 

 

 

 30,871 

 

 

 22,781 

 

 

 61,079 

 

 

 52,313 

  

Redemptions/outflows

 

 (23,440)

 

 

 (29,451)

 

 

 (23,685)

 

 

 (52,891)

 

 

 (54,291)

  

  Net flows

 

 6,768 

 

 

 1,420 

 

 

 (904)

 

 

 8,188 

 

 

 (1,978)

  

Exchanges

 

 4 

 

 

 (10)

 

 

 8 

 

 

 (6)

 

 

 (26)

  

Market value change

 

 8,606 

 

 

 (3,477)

 

 

 8,196 

 

 

 5,129 

 

 

 7,204 

 Total assets under management - end of period

$

 311,046 

 

$

 295,668 

 

$

 285,869 

 

$

 311,046 

 

$

 285,869 

  

  

 

 

 

 

 

 

 

 

 

 

 

 

 

  

(1)   Consolidated Eaton Vance Corp.  See Attachment 9 for managed assets and flows of 49 percent-owned Hexavest Inc.

(2)   Includes assets in cash management funds.

(3)   Includes assets in cash management separate accounts.



























































































10




  

  

 

 

 

 

 

 

 

 

 

Attachment 7

 Eaton Vance Corp.

 Consolidated Assets under Management by Investment Affiliate (1)

 (in millions)

  

  

 

 

 

 

 

 

 

 

 

 

 

  

  

  

 

April 30,

 

 

January 31,

 

%

 

 

April 30,

 

%

  

  

 

2015 

 

 

2015 

 

Change

 

 

2014 

 

Change

 Eaton Vance Management(2)

$

 142,930 

 

$

 139,714 

 

2%

 

$

 144,930 

 

-1%

 Parametric  

 

 149,656 

 

 

 138,015 

 

8%

 

 

 122,524 

 

22%

 Atlanta Capital

 

 18,460 

 

 

 17,939 

 

3%

 

 

 18,415 

 

0%

 Total  

$

 311,046 

 

$

 295,668 

 

5%

 

$

 285,869 

 

9%

  

  

 

 

 

 

 

 

 

 

 

 

 

  

(1)   Consolidated Eaton Vance Corp. See Attachment 9 for managed assets and flows of 49 percent-owned Hexavest.

(2)   Includes managed assets of wholly owned subsidiaries, as well as certain  Eaton Vance-sponsored funds and accounts managed by   

      Hexavest and unaffiliated third-party advisers under Eaton Vance supervision.

       

 

  

  

  

 

 

 

 

 

 

 

 

 

 

 

  

  

  

 

 

 

 

 

 

 

 

 

Attachment 8

 Eaton Vance Corp.

 Consolidated Assets under Management by Investment Mandate (1)

 (in millions)

  

  

 

 

 

 

 

 

 

 

 

 

 

  

  

  

 

April 30,

 

 

January 31,

 

%

 

 

April 30,

 

%

  

  

 

2015 

 

 

2015 

 

Change

 

 

2014 

 

Change

 Equity(2)

$

 97,167 

 

$

 92,966 

 

5%

 

$

 93,733 

 

4%

 Fixed income(3)

 

 49,690 

 

 

 47,417 

 

5%

 

 

 44,094 

 

13%

 Floating-rate income

 

 38,269 

 

 

 38,648 

 

-1%

 

 

 45,115 

 

-15%

 Alternative

 

 10,582 

 

 

 10,805 

 

-2%

 

 

 12,112 

 

-13%

 Portfolio implementation

 

 52,879 

 

 

 48,538 

 

9%

 

 

 45,753 

 

16%

 Exposure management

 

 62,459 

 

 

 57,294 

 

9%

 

 

 45,062 

 

39%

 Total  

$

 311,046 

 

$

 295,668 

 

5%

 

$

 285,869 

 

9%

  

  

 

 

 

 

 

 

 

 

 

 

 

  

(1)   Consolidated Eaton Vance Corp. See Attachment 9 for managed assets and flows of 49 percent-owned Hexavest.

(2)   Includes assets in balanced accounts holding income securities.

(3)   Includes assets in cash management accounts.



























































































11




 Attachment 9

 Eaton Vance Corp.

 Hexavest Inc. Assets under Management and Net Flows

 (in millions)

  

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

  

  

 

  

Three Months Ended

 

Six Months Ended

  

 

  

April 30,

 

January 31,

 

April 30,

 

April 30,

 

April 30,

  

 

  

2015 

 

2015 

 

2014 

 

2015 

 

2014 

 Eaton Vance distributed:

 

 

 

 

 

 

 

 

 

 

 

 

 

  

 Eaton Vance sponsored funds - beginning of period(1)

$

 234 

 

$

 227 

 

$

 212 

 

$

 227 

 

$

 211 

  

Sales and other inflows

 

 3 

 

 

 16 

 

 

 12 

 

 

 19 

 

 

 42 

  

Redemptions/outflows

 

 (4)

 

 

 (6)

 

 

 (17)

 

 

 (10)

 

 

 (42)

  

  Net flows

 

 (1)

 

 

 10 

 

 

 (5)

 

 

 9 

 

 

 -   

  

Market value change

 

 14 

 

 

 (3)

 

 

 14 

 

 

 11 

 

 

 10 

 Eaton Vance sponsored funds - end of period

$

 247 

 

$

 234 

 

$

 221 

 

$

 247 

 

$

 221 

 Eaton Vance distributed separate accounts -

 

 

 

 

 

 

 

 

 

 

 

 

 

  

  

 beginning of period(2)

$

 1,999 

 

$

 2,367 

 

$

 1,383 

 

$

 2,367 

 

$

 1,574 

  

Sales and other inflows

 

 284 

 

 

 100 

 

 

 307 

 

 

 384 

 

 

 383 

  

Redemptions/outflows

 

 (3)

 

 

 (432)

 

 

 (74)

 

 

 (435)

 

 

 (79)

  

  Net flows

 

 281 

 

 

 (332)

 

 

 233 

 

 

 (51)

 

 

 304 

  

Exchanges

 

 -   

 

 

 -   

 

 

 624 

 

 

 -   

 

 

 389 

  

Market value change

 

 121 

 

 

 (36)

 

 

 114 

 

 

 85 

 

 

 87 

 Eaton Vance distributed separate accounts -  

 

 

 

 

 

 

 

 

 

 

 

 

 

  

  

end of period

$

 2,401 

 

$

 1,999 

 

$

 2,354 

 

$

 2,401 

 

$

 2,354 

 Total Eaton Vance distributed - beginning of period

$

 2,233 

 

$

 2,594 

 

$

 1,595 

 

$

 2,594 

 

$

 1,785 

  

Sales and other inflows

 

 287 

 

 

 116 

 

 

 319 

 

 

 403 

 

 

 425 

  

Redemptions/outflows

 

 (7)

 

 

 (438)

 

 

 (91)

 

 

 (445)

 

 

 (121)

  

  Net flows

 

 280 

 

 

 (322)

 

 

 228 

 

 

 (42)

 

 

 304 

  

Exchanges

 

 -   

 

 

 -   

 

 

 624 

 

 

 -   

 

 

 389 

  

Market value change

 

 135 

 

 

 (39)

 

 

 128 

 

 

 96 

 

 

 97 

 Total Eaton Vance distributed - end of period

$

 2,648 

 

$

 2,233 

 

$

 2,575 

 

$

 2,648 

 

$

 2,575 

 Hexavest directly distributed - beginning of period(3)

$

 12,749 

 

$

 14,101 

 

$

 14,543 

 

$

 14,101 

 

$

 15,136 

  

Sales and other inflows

 

 180 

 

 

 245 

 

 

 355 

 

 

 425 

 

 

 795 

  

Redemptions/outflows

 

 (683)

 

 

 (1,341)

 

 

 (681)

 

 

 (2,024)

 

 

 (1,641)

  

  Net flows

 

 (503)

 

 

 (1,096)

 

 

 (326)

 

 

 (1,599)

 

 

 (846)

  

Exchanges

 

 -   

 

 

 -   

 

 

 (624)

 

 

 -   

 

 

 (389)

  

Market value change

 

 753 

 

 

 (256)

 

 

 884 

 

 

 497 

 

 

 576 

 Hexavest directly distributed - end of period

$

 12,999 

 

$

 12,749 

 

$

 14,477 

 

$

 12,999 

 

$

 14,477 

 Total Hexavest assets - beginning of period

$

 14,982 

 

$

 16,695 

 

$

 16,138 

 

$

 16,695 

 

$

 16,921 

  

Sales and other inflows

 

 467 

 

 

 361 

 

 

 674 

 

 

 828 

 

 

 1,220 

  

Redemptions/outflows

 

 (690)

 

 

 (1,779)

 

 

 (772)

 

 

 (2,469)

 

 

 (1,762)

  

  Net flows

 

 (223)

 

 

 (1,418)

 

 

 (98)

 

 

 (1,641)

 

 

 (542)

  

Exchanges

 

 -   

 

 

 -   

 

 

 -   

 

 

 -   

 

 

 -   

  

Market value change

 

 888 

 

 

 (295)

 

 

 1,012 

 

 

 593 

 

 

 673 

 Total Hexavest assets - end of period

$

 15,647 

 

$

 14,982 

 

$

 17,052 

 

$

 15,647 

 

$

 17,052 

  

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

  

(1)

Managed assets and flows of Eaton Vance-sponsored pooled investment vehicles for which Hexavest is adviser or sub-adviser. Eaton Vance

  

receives management and/or distribution revenue on these assets, which are included in the Eaton Vance consolidated results in Attachments

  

 5, 6, 7 and 8.

(2)

Managed assets and flows of Eaton Vance-distributed separate accounts managed by Hexavest.  Eaton Vance receives distribution revenue,  

  

but not investment advisory fees, on these assets, which are not included in the Eaton Vance consolidated results in Attachments 5, 6, 7  

  

and 8.

 

 

 

 

  

(3)

Managed assets and flows of pre-transaction Hexavest clients and post-transaction Hexavest clients in Canada. Eaton Vance receives no  

  

investment advisory or distribution revenue on these assets, which are not included in the Eaton Vance consolidated results in Attachments

  

 5, 6, 7 and 8.











12