Attached files

file filename
EXCEL - IDEA: XBRL DOCUMENT - FIRST CAPITAL BANCORP, INC.Financial_Report.xls
EX-32 - EX-32 - FIRST CAPITAL BANCORP, INC.fcva-20150331xex32.htm
EX-31.2 - EX-31.2 - FIRST CAPITAL BANCORP, INC.fcva-20150331xex312.htm
EX-31.1 - EX-31.1 - FIRST CAPITAL BANCORP, INC.fcva-20150331xex311.htm
EX-31.3 - EX-31.3 - FIRST CAPITAL BANCORP, INC.fcva-20150331ex31395c67a.htm

UNITED STATES SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

________________________________________

Form 10-Q

________________________________________

   QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2015

   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _______ to _______

FIRST CAPITAL BANCORP, INC.

(Exact name of registrant as specified in its charter)

 

 

 

Virginia

001-33543

11-3782033

(State or other jurisdiction of

(Commission File Number)

(I.R.S. Employer

incorporation or organization)

 

Identification No.)

 

4222 Cox Road, Glen Allen, Virginia 23060

(Address of principal executive offices)

804-273-1160

(Registrant’s telephone number, including area code)

N/A

(Former name, former address and former fiscal year, if changed since last report)

Indicate by check whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes   No 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

Yes   No 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company.  See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

 

Large accelerated filer 

Accelerated filer 

Non‑accelerated filer    (Do not check if a smaller reporting company)

Smaller reporting company 

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes   No 

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date:

12,950,267 shares of Common Stock, par value $.01 per share, were outstanding at May 11, 2015.


 

 

 

 

 

 

 

 

 

 

 

 

TABLE OF CONTENTS

 

Page

PART I – FINANCIAL INFORMATION 

 

 

 

 

Item 1 – Financial Statements

 

 

 

Consolidated Statements of Financial Condition

 

 

 

 

March 31, 2015 (unaudited) and December 31, 2014

3

 

 

Consolidated Statements of Operations

 

 

 

 

Three Months Ended March 31, 2015 and 2014 (unaudited)

4

 

 

Consolidated Statements of Comprehensive Income  

 

 

 

 

Three Months Ended March 31, 2015 and 2014 (unaudited)

5

 

 

Consolidated Statements of Stockholders’ Equity

 

 

 

 

Three Months Ended March 31, 2015 and 2014 (unaudited)

6

 

 

Consolidated Statements of Cash Flows

 

 

 

 

For the Three Months Ended March 31, 2015 and 2014 (unaudited)

7

 

 

Notes to Unaudited Consolidated Financial Statements

9

 

Item 2 – Management’s Discussion and Analysis of Financial Condition and Results of Operations

30

 

Item 3 – Quantitative and Qualitative Disclosures About Market Risk – Not Applicable

36

 

Item 4 – Controls and Procedures

36

 

 

PART II – OTHER INFORMATION 

 

 

 

 

Item 1 – Legal Proceedings – None to Report

 

 

Item 1A – Risk Factors

37

 

Item 2 – Unregistered Sales of Equity Securities and Use of Proceeds-None to Report

37

 

Item 3 – Defaults Upon Senior Securities – None to Report

37

 

Item 4 – Mine Safety Disclosures – None to Report

37

 

Item 5 – Other Information – None to Report

37

 

Item 6 – Exhibits

37

 

 

SIGNATURES 

39

 

 

 

 

 

 

 

 


 

PART I – FINANCIAL INFORMATION

Item 1 – Financial Statements

 

First Capital Bancorp, Inc. and Subsidiary

Consolidated Statements of Financial Condition

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31,

 

December 31,

 

2015

 

2014

 

(Unaudited)

 

 

 

(Dollars in thousands)

ASSETS

 

 

 

 

 

Cash and due from banks

$

11,450 

 

$

11,093 

Federal funds sold

 

8,490 

 

 

 -

Total cash and cash equivalents

 

19,940 

 

 

11,093 

Time deposits in other banks

 

2,000 

 

 

2,000 

Investment securities:

 

 

 

 

 

Available-for-sale, at fair value

 

65,292 

 

 

74,283 

Held-to-maturity, at amortized cost (fair value of $2,655 in 2015 and $2,638 in 2014)

 

2,370 

 

 

2,371 

Restricted, at cost

 

3,948 

 

 

4,228 

Loans, net of allowance for losses of $7,874 in 2015 and 2014

 

479,141 

 

 

473,789 

Other real estate owned (OREO)

 

1,243 

 

 

1,810 

Premises and equipment, net

 

11,547 

 

 

11,461 

Accrued interest receivable

 

1,773 

 

 

1,736 

Bank owned life insurance

 

9,978 

 

 

9,900 

Deferred tax asset

 

3,780 

 

 

4,115 

Other assets

 

2,087 

 

 

1,752 

Total assets

$

603,099 

 

$

598,538 

LIABILITIES

 

 

 

 

 

Deposits

 

 

 

 

 

Noninterest-bearing

$

81,070 

 

$

70,770 

Interest-bearing

 

414,910 

 

 

408,737 

Total deposits

 

495,980 

 

 

479,507 

Securities sold under repurchase agreements

 

763 

 

 

1,761 

Federal funds purchased

 

 -

 

 

6,318 

Subordinated debt and trust preferred

 

11,535 

 

 

11,559 

Federal Home Loan Bank advances

 

40,000 

 

 

45,000 

Accrued expenses and other liabilities

 

3,614 

 

 

4,741 

Total liabilities

 

551,892 

 

 

548,886 

STOCKHOLDERS' EQUITY

 

 

 

 

 

Preferred stock (Note 10)

 

 -

 

 

 -

Common stock (Note 11)

 

129 

 

 

128 

Additional paid-in capital

 

48,653 

 

 

48,569 

Retained earnings

 

2,084 

 

 

1,020 

Accumulated other comprehensive income (loss), net of tax

 

341 

 

 

(65)

Total stockholders' equity

 

51,207 

 

 

49,652 

Total liabilities and stockholders' equity

$

603,099 

 

$

598,538 

 

 

See notes to consolidated financial statements.

3

 


 

First Capital Bancorp, Inc. and Subsidiary

Consolidated Statements of Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

March 31,

 

 

2015

 

2014

 

 

 

 

 

 

 

 

 

(Unaudited)

 

 

(Dollars in thousands,

 

 

except per share data)

Interest and dividend income

 

 

 

 

 

 

Loans

 

$

5,900 

 

$

5,436 

Investments:

 

 

 

 

 

 

Taxable interest income

 

 

301 

 

 

387 

Tax exempt interest income

 

 

28 

 

 

43 

Dividends

 

 

47 

 

 

48 

Interest bearing deposits

 

 

14 

 

 

Total interest income

 

 

6,290 

 

 

5,920 

Interest expense

 

 

 

 

 

 

Deposits

 

 

964 

 

 

1,082 

FHLB advances

 

 

134 

 

 

91 

Subordinated debt and other borrowings

 

 

112 

 

 

120 

Total interest expense

 

 

1,210 

 

 

1,293 

Net interest income

 

 

5,080 

 

 

4,627 

Recovery of provision for loan losses

 

 

(145)

 

 

(292)

Net interest income after

 

 

 

 

 

 

recovery of provision for loan losses

 

 

5,225 

 

 

4,919 

Noninterest income

 

 

 

 

 

 

Fees on deposits

 

 

77 

 

 

80 

Gain on sale of securities

 

 

70 

 

 

96 

Gain on sale of loans

 

 

 -

 

 

55 

Other

 

 

285 

 

 

235 

Total noninterest income

 

 

432 

 

 

466 

Noninterest expenses

 

 

 

 

 

 

Salaries and employee benefits

 

 

2,199 

 

 

2,334 

Occupancy expense

 

 

216 

 

 

204 

Data processing

 

 

263 

 

 

236 

Professional services

 

 

154 

 

 

117 

Advertising and marketing

 

 

100 

 

 

128 

FDIC assessment

 

 

93 

 

 

90 

Virginia franchise tax

 

 

132 

 

 

126 

Loss (gain) on sale and write down of OREO, net

 

 

145 

 

 

(24)

Depreciation

 

 

191 

 

 

137 

Other operating expenses

 

 

598 

 

 

618 

Total noninterest expense

 

 

4,091 

 

 

3,966 

Net income before income taxes

 

 

1,566 

 

 

1,419 

Income tax expense

 

 

502 

 

 

442 

Net income

 

 

1,064 

 

 

977 

Effective dividend on preferred stock

 

 

 -

 

 

24 

Net income available to common stockholders

 

$

1,064 

 

$

953 

Basic net income per common share (Note 3)

 

$

0.08 

 

$

0.08 

Diluted net income per common share (Note 3)

 

$

0.07 

 

$

0.06 

See notes to consolidated financial statements

4

 


 

First Capital Bancorp, Inc. and Subsidiary

Consolidated Statements of Comprehensive Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31,

 

 

2015

 

2014

 

 

 

 

 

 

 

 

 

(Unaudited)

 

 

(Dollars in thousands)

 

 

 

Net income

 

$

1,064 

 

$

977 

Other comprehensive income:

 

 

 

 

 

 

Investment securities:

 

 

 

 

 

 

Unrealized gains on investment securities

 

 

 

 

 

 

available for sale

 

 

663 

 

 

632 

Tax effect

 

 

(211)

 

 

(215)

Reclassification of gains recognized in net income

 

 

(70)

 

 

(96)

Tax effect

 

 

24 

 

 

33 

Total other comprehensive income

 

 

406 

 

 

354 

Comprehensive income

 

$

1,470 

 

$

1,331 

 

See notes to consolidated financial statements

5

 


 

First Capital Bancorp, Inc. and Subsidiary

Consolidated Statements of Stockholders’ Equity

Three Months Ended March 31, 2015 and 2014

(Unaudited)

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retained

 

 

Discount 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

Earnings

 

 

on

 

 

Other

 

 

 

 

 

Preferred

 

 

Common

 

 

Paid-in

 

 

(Accumulated

 

 

Preferred

 

 

Comprehensive

 

 

 

 

 

Stock

 

 

Stock

 

 

Capital

 

 

Deficit)

 

 

Stock

 

 

Income (Loss)

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances December 31, 2013

$

22 

 

$

50,208 

 

$

4,448 

 

$

(4,590)

 

$

(16)

 

$

(390)

 

$

49,682 

Net income

 

 -

 

 

 -

 

 

 -

 

 

977 

 

 

 -

 

 

 -

 

 

977 

Other comprehensive income

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

354 

 

 

354 

Preferred stock dividend

 

 -

 

 

 -

 

 

 -

 

 

(8)

 

 

 -

 

 

 -

 

 

(8)

Accretion of discount on

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   preferred stock

 

 -

 

 

 -

 

 

 -

 

 

(16)

 

 

16 

 

 

 -

 

 

 -

Stock based compensation

 

 -

 

 

 -

 

 

84 

 

 

 -

 

 

 -

 

 

 -

 

 

84 

Redemption of preferred stock

 

(22)

 

 

 -

 

 

(4,260)

 

 

(1,249)

 

 

 -

 

 

 -

 

 

(5,531)

Exercise of warrants issued

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

in connection with

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

rights offering

 

 -

 

 

545 

 

 

(272)

 

 

 -

 

 

 -

 

 

 -

 

 

273 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances March 31, 2014

$

 -

 

$

50,753 

 

$

 -

 

$

(4,886)

 

$

 -

 

$

(36)

 

$

45,831 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances December 31, 2014

$

 -

 

$

128 

 

$

48,569 

 

$

1,020 

 

$

 -

 

$

(65)

 

$

49,652 

Net income

 

 -

 

 

 -

 

 

 -

 

 

1,064 

 

 

 -

 

 

 -

 

 

1,064 

Other comprehensive income

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

406 

 

 

406 

Stock based compensation

 

 -

 

 

 -

 

 

85 

 

 

 -

 

 

 -

 

 

 -

 

 

85 

Issuance of 94,000 shares of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

restricted common stock

 

 -

 

 

 

 

(1)

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Balances March 31, 2015

$

 -

 

$

129 

 

$

48,653 

 

$

2,084 

 

$

 -

 

$

341 

 

$

51,207 

 

See notes to consolidated financial statements

6

 


 

First Capital Bancorp, Inc. and Subsidiary

Consolidated Statements of Cash Flows

For the Three Months Ended March 31, 2015 and 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2015

 

2014

 

(Unaudited)

 

(Dollars in thousands)

Cash flows from operating activities

 

 

Net income

$

1,064 

 

$

977 

Adjustments to reconcile net income to net cash

 

 

 

 

 

provided by operating activities:

 

 

 

 

 

Recovery of provision for loan losses

 

(145)

 

 

(292)

Depreciation of premises and equipment

 

191 

 

 

137 

Net amortization of bond premiums/discounts

 

179 

 

 

139 

Stock based compensation expense

 

85 

 

 

84 

Deferred income tax expense

 

148 

 

 

442 

Gain on sale of securities

 

(70)

 

 

(96)

Gain on loans sold

 

 -

 

 

(55)

Loss (gain) on sale and write down of OREO, net

 

145 

 

 

(24)

Increase in cash surrender value of bank owned life insurance

 

(78)

 

 

(81)

Proceeds from sale of loans held for sale

 

 -

 

 

7,167 

Origination of loans held for sale

 

 -

 

 

(6,120)

(Increase) decrease in other assets

 

(335)

 

 

163 

Increase in accrued interest receivable

 

(37)

 

 

(38)

Decrease in accrued expenses and other liabilities

 

(1,127)

 

 

(1,159)

Net cash provided by operating activities

 

20 

 

 

1,244 

Cash flows from investing activities

 

 

 

 

 

Proceeds from paydowns of securities available-for-sale

 

3,036 

 

 

2,267 

Purchase of securities available-for-sale

 

 -

 

 

(6,195)

Proceeds from sale of securities available-for-sale

 

6,440 

 

 

10,137 

Proceeds from sale of OREO

 

422 

 

 

233 

Improvements in OREO

 

 -

 

 

(29)

Proceeds from sale of equipment

 

39 

 

 

 -

Purchase of Federal Home Loan Bank (FHLB) Stock, net

 

280 

 

 

(291)

Purchase of Federal Reserve Stock

 

 -

 

 

(116)

Purchases of premises and equipment

 

(316)

 

 

(41)

Net increase in loans

 

(5,207)

 

 

(13,561)

Net cash provided by (used in) investing activities

 

4,694 

 

 

(7,596)

Cash flows from financing activities

 

 

 

 

 

Net increase in deposits

 

16,473 

 

 

4,522 

FHLB advances

 

12,000 

 

 

10,000 

FHLB advance repayments

 

(17,000)

 

 

 -

Federal funds purchased, net

 

(6,318)

 

 

 -

Dividends on preferred stock

 

 -

 

 

(8)

Cash paid for redemption of common stock warrants and preferred stock, net of expenses

 

 -

 

 

(5,531)

Proceeds from issuance of subordinated debt, net of payments

 

(24)

 

 

6,476 

Warrants exercised in connection with the rights offering

 

 -

 

 

273 

Net (decrease) increase in repurchase agreements

 

(998)

 

 

393 

Net cash provided by financing activities

 

4,133 

 

 

16,125 

Net increase in cash and cash equivalents

 

8,847 

 

 

9,773 

Cash and cash equivalents, beginning of period

 

11,093 

 

 

14,187 

Cash and cash equivalents, end of period

$

19,940 

 

$

23,960 

 

 

7

 


 

First Capital Bancorp, Inc. and Subsidiary

Consolidated Statements of Cash Flows

For the Three Months March 31, 2015 and 2014

(Continued)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2015

 

2014

 

 

 

 

 

 

 

(Unaudited)

 

(Dollars in thousands)

Supplemental disclosure of cash flow information

 

 

Interest paid during the period

$

1,204 

 

$

1,294 

Taxes paid during the period

$

100 

 

$

 -

Supplemental schedule of noncash investing and financing activities

 

 

 

 

 

Company financed sales of OREO

$

 -

 

$

32 

 

 

See notes to consolidated financial statements

 

 

8

 


 

First Capital Bancorp, Inc. and Subsidiary

Notes to Unaudited Consolidated Financial Statements

March 31, 2015

Note 1 – Basis of Presentation

First Capital Bancorp, Inc. (the Company) is the holding company of and successor to First Capital Bank (the Bank).  In 2006, the Company acquired all of the outstanding stock of the Bank in a statutory share exchange transaction pursuant to an Agreement and Plan of Reorganization dated September 5, 2006, between the Company and the Bank (the Agreement).  Under the terms of the Agreement, the shares of the Bank’s common stock were exchanged for shares of the Company’s common stock on a one-for-one basis.  As a result, the Bank became a wholly owned subsidiary of the Company, the Company became the holding company of the Bank and the stockholders of the Bank became stockholders of the Company. 

The Company conducts all of its business activities through the branch offices of its wholly owned subsidiary bank, First Capital Bank.  First Capital Bank created RE1, LLC, and RE2, LLC, wholly owned Virginia limited liability companies for the sole purpose of taking title to property acquired in lieu of foreclosure.  RE1, LLC, and RE2, LLC have been consolidated with First Capital Bank.  The Company exists primarily for the purpose of holding the stock of its subsidiary, the Bank, and such other subsidiaries that it may acquire or establish.

The Company has one other wholly owned subsidiary, FCRV Statutory Trust 1 (the Trust), a Delaware Business Trust that was formed in connection with the issuance of trust preferred debt in 2006.  Pursuant to current accounting standards, the Company does not consolidate the Trust.

The consolidated financial statements include the accounts of First Capital Bancorp, Inc. and its wholly owned subsidiary, First Capital Bank.  All material intercompany balances and transactions have been eliminated.

In management’s opinion the accompanying unaudited consolidated financial statements, reflect all adjustments, consisting solely of normal recurring accruals, necessary for a fair presentation of the financial information as of March 31, 2015, and December 31, 2014, and for the three months ended March 31, 2015 and 2014, in conformity with accounting principles generally accepted in the United States of America (GAAP).  Results for the three-month period ended March 31, 2015, are not necessarily indicative of the results that may be expected for the full year ending December 31, 2015.  

The organization and business of the Company, accounting policies followed, and other related information are contained in the notes to the consolidated financial statements of the Company as of and for the year ended December 31, 2014, filed as part of the Company’s annual report on Form 10-K.  These interim consolidated financial statements should be read in conjunction with the annual consolidated financial statements.

Certain reclassifications have been made to amounts presented in the Consolidated Statements of Financial Condition as of December 31, 2014 to conform to the current period presentation.

 

Note 2 – Use of Estimates

To prepare financial statements in conformity with GAAP management makes estimates and assumptions based on available information.  These estimates and assumptions affect the amounts reported in the consolidated financial statements and the disclosures provided, and actual results may be different.  In particular, the allowance for loan losses, valuation of other real estate owned, income taxes, and fair values of financial instruments are subject to change.

9

 


 

First Capital Bancorp, Inc. and Subsidiary

Notes to Unaudited Consolidated Financial Statements

March 31, 2015

 

 

Note 3 – Earnings per common share

Basic earnings per share (EPS) excludes potential dilution and is computed by dividing net income available to common shareholders by the weighted average number of common shares outstanding for the period.  Diluted EPS reflects the potential dilution that could occur if securities or other contracts to issue common stock that have a dilutive impact on shares outstanding were exercised or converted into common stock, or resulted in the issuance of common stock that then shared in the earnings of the Company.  

The basic and diluted EPS calculations are as follows:

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

(in thousands,

 

 

 

except per share amounts)

 

 

2015

 

2014

 

 

 

 

 

 

 

Net income available to common stockholders

 

$

1,064 

 

$

953 

Weighted average number of shares outstanding

 

 

12,650 

 

 

12,423 

Net income per common share - basic

 

$

0.08 

 

$

0.08 

 

 

 

 

 

 

 

Effect of dilutive securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of common shares outstanding

 

 

12,650 

 

 

12,423 

Effect of stock options, warrants and restricted stock

 

 

2,125 

 

 

2,457 

Diluted average common shares outstanding

 

 

14,775 

 

 

14,880 

Net income per common share - diluted

 

$

0.07 

 

$

0.06 

 

 

 

 

 

 

 

 

The Company has excluded options convertible into 30 thousand shares of common stock for the three months ended March 31, 2015, from the calculation of diluted earnings per share because they were anti-dilutive.

The Company excluded options convertible into 33 thousand shares of common stock for the three months ended March 31, 2014, from the calculation of diluted earnings per share because they were anti-dilutive. 

 

 

10

 


 

First Capital Bancorp, Inc. and Subsidiary

Notes to Unaudited Consolidated Financial Statements

March 31, 2015

Note 4 – Stock-Based Compensation

 

Accounting standards require the Company to measure compensation cost for the type of stock-based awards the Company issues at fair value on the date of grant and recognize compensation expense in the consolidated statements of operations over the service period that the awards are expected to vest.

Stock-based compensation expense during the three months ended March 31, 2015 and 2014, was $85 thousand and $84 thousand, respectively.   Stock-based compensation is included in salaries and employee benefits in the accompanying consolidated statements of operations.

 

 

Note 5 – Investment Securities

The amortized costs, gross unrealized gains, gross unrealized losses, and fair values for securities are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2015

 

Amortized

 

Gross Unrealized

 

Fair

 

Costs

 

Gains

 

Losses

 

Values

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

Available-for-sale

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities

$

25,770 

 

$

263 

 

$

26 

 

$

26,007 

Corporate bonds

 

3,502 

 

 

 

 

21 

 

 

3,487 

Collateralized mortgage obligation (CMO) securities

 

16,878 

 

 

236 

 

 

16 

 

 

17,098 

State and political subdivisions - taxable

 

14,979 

 

 

148 

 

 

96 

 

 

15,031 

SBA pools

 

3,659 

 

 

18 

 

 

 

 

3,669 

 

$

64,788 

 

$

671 

 

$

167 

 

$

65,292 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2014

 

Amortized

 

Gross Unrealized

 

Fair

 

Costs

 

Gains

 

Losses

 

Values

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

Available-for-sale

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities

$

29,447 

 

$

190 

 

$

73 

 

$

29,564 

Corporate bonds

 

3,502 

 

 

 

 

12 

 

 

3,498 

Collateralized mortgage obligation (CMO) securities

 

19,686 

 

 

196 

 

 

91 

 

 

19,791 

State and political subdivisions - taxable

 

18,046 

 

 

37 

 

 

329 

 

 

17,754 

SBA pools

 

3,690 

 

 

 

 

17 

 

 

3,676 

 

$

74,371 

 

$

434 

 

$

522 

 

$

74,283 

 

 

 

 

 

 

 

 

11

 


 

First Capital Bancorp, Inc. and Subsidiary

Notes to Unaudited Consolidated Financial Statements

March 31, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2015

 

Amortized

 

Gross Unrealized

 

Fair

 

Costs

 

Gains

 

Losses

 

Values

 

 

 

 

 

 

 

 

 

 

 

 

Held-to-maturity

 

(Dollars in thousands)

Tax-exempt municipal bonds

$

2,370 

 

$

285 

 

$

 -

 

$

2,655 

 

$

2,370 

 

$

285 

 

$

 -

 

$

2,655 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2014

 

Amortized

 

Gross Unrealized

 

Fair

 

Costs

 

Gains

 

Losses

 

Values

 

 

 

 

 

 

 

 

 

 

 

 

Held-to-maturity

 

(Dollars in thousands)

Tax-exempt municipal bonds

$

2,371 

 

$

267 

 

$

 -

 

$

2,638 

 

$

2,371 

 

$

267 

 

$

 -

 

$

2,638 

 

The following table summarizes securities with unrealized losses at March 31, 2015, and December 31, 2014, aggregated by major security type and length of time in a continuous unrealized loss position. The unrealized losses are largely due to changes in interest rates and other market conditions.  At March 31, 2015,  18 out of 101 securities the Company held had fair values less than amortized cost, primarily in municipal securities.  At December 31, 2014,  55 out of 111 securities the Company held had fair values less than amortized cost, primarily in municipal and mortgage-backed securities.  All unrealized losses are considered by management to be temporary given investment security credit ratings, the intent and ability to retain these securities for a period of time sufficient to recover all unrealized losses, and because it is unlikely that the Company will be required to sell the impaired securities before their anticipated recovery.  As such, management’s assessment of other than temporary impairment (OTTI) for the quarter ended March 31, 2015, resulted in no recognition of an impairment loss.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2015

 

Less than 12 Months

 

12 Months or More

 

Total

 

Fair

 

Unrealized

 

Fair

 

Unrealized

 

Fair

 

Unrealized

 

Value

 

Losses

 

Value

 

Losses

 

Value

 

Losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities

$

2,618 

 

$

14 

 

$

752 

 

$

12 

 

$

3,370 

 

$

26 

Corporate bonds

 

500 

 

 

 

 

1,981 

 

 

19 

 

 

2,481 

 

 

21 

CMO securities

 

 -

 

 

 -

 

 

3,401 

 

 

16 

 

 

3,401 

 

 

16 

State and political subdivisions-taxable

 

273 

 

 

 

 

4,456 

 

 

92 

 

 

4,729 

 

 

96 

SBA Pools

 

2,664 

 

 

 

 

 -

 

 

 -

 

 

2,664 

 

 

  All securities

$

6,055 

 

$

28 

 

$

10,590 

 

$

139 

 

$

16,645 

 

$

167 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12

 


 

First Capital Bancorp, Inc. and Subsidiary

Notes to Unaudited Consolidated Financial Statements

March 31, 2015

 

December 31, 2014

 

Less than 12 Months

 

12 Months or More

 

Total

 

Fair

 

Unrealized

 

Fair

 

Unrealized

 

Fair

 

Unrealized

 

Value

 

Losses

 

Value

 

Losses

 

Value

 

Losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities

$

9,722 

 

$

30 

 

$

4,236 

 

$

43 

 

$

13,958 

 

$

73 

Corporate bonds

 

998 

 

 

 

 

1,492 

 

 

 

 

2,490 

 

 

12 

CMO securities

 

6,568 

 

 

34 

 

 

3,542 

 

 

57 

 

 

10,110 

 

 

91 

State and political subdivisions-taxable

 

8,074 

 

 

79 

 

 

6,728 

 

 

250 

 

 

14,802 

 

 

329 

SBA Pools

 

2,686 

 

 

17 

 

 

 -

 

 

 -

 

 

2,686 

 

 

17 

  All securities

$

28,048 

 

$

165 

 

$

15,998 

 

$

357 

 

$

44,046 

 

$

522 

 

Restricted investment securities consist primarily of Federal Home Loan Bank of Atlanta (FHLB) stock in the amount of $2.2 million and $2.5 million as of March 31, 2015, and December 31, 2014, respectively, and Federal Reserve Bank stock in the amount of $1.6 million at March 31, 2015, and December 31, 2014.  Restricted equity securities are carried at cost because there is no ability to resell these securities.  The FHLB requires the Bank to maintain stock in an amount equal to 4.5% of outstanding borrowings and a specific percentage of the Company’s total assets.  The Federal Reserve Bank of Richmond requires the Company to maintain stock with a par value equal to 3% of the Company’s outstanding capital.

Securities with a carrying value of approximately $763 thousand and $1.8 million were pledged as collateral at March 31, 2015,  and December 31, 2014, respectively, to secure repurchase agreements.

 

 

Note 6 – Loans

Major classifications of loans are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31,

 

December 31,

 

2015

 

2014

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

 

 

 

 

 

Real estate

 

 

 

 

 

Residential

$

142,743 

 

$

145,241 

Commercial

 

181,444 

 

 

182,718 

Residential Construction

 

36,243 

 

 

32,184 

Other Construction, Land

 

 

 

 

 

Development & Other Land

 

60,385 

 

 

52,937 

Commercial

 

64,321 

 

 

66,868 

Consumer

 

2,058 

 

 

1,886 

Total loans

 

487,194 

 

 

481,834 

Less:

 

 

 

 

 

Allowance for loan losses

 

7,874 

 

 

7,874 

Net deferred fees

 

179 

 

 

171 

Loans, net

$

479,141 

 

$

473,789 

 

A summary of risk characteristics by loan portfolio classification follows:

Real Estate – Residential – This portfolio primarily consists of investor loans secured by properties in the Bank’s normal lending area.  These investor loans are typically five year rate adjustment loans and they

13

 


 

First Capital Bancorp, Inc. and Subsidiary

Notes to Unaudited Consolidated Financial Statements

March 31, 2015

generally have an original loan-to-value (LTV) of 80% or less.  This category also includes home equity lines of credit (HELOC).  The HELOCs generally have an adjustable rate tied to prime rate and a term of 10 years.  Multifamily residential real estate is moderately seasoned and is generally secured by properties in the Bank’s normal lending area.

Real Estate – Commercial – This portfolio consists of nonresidential improved real estate, which includes shopping centers and office buildings.  These properties are generally located in the Bank’s normal lending area.  This category of loans has a higher than average level of risk because its performance is impacted by market forces over a longer time horizon.  

Real Estate – Residential Construction – These loans are located in the Bank’s normal lending area. While it has represented a growth area for the portfolio, this category also has a higher level of risk due to inherent market change and construction risks.

Real Estate – Other Construction, Land Development and Other Land Loans – This portfolio includes developed residential and commercial lots held by developers as well as non-residential construction projects.  This category has a higher level of risk due to inherent risks associated with market changes and construction.

Commercial – These loans include loans to businesses that are not secured by real estate.  These loans are typically secured by accounts receivable, inventory, equipment, and other business assets.  Commercial loans are typically granted to local businesses that have a strong track record of profitability and performance.

Consumer – Loans in this portfolio are either unsecured or secured by automobiles, marketable securities, etc.  They are generally granted to local customers that have a banking relationship with the Bank.

Activity in the allowance for loan losses for the three months ended is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31,

 

2015

 

2014

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

Balance, beginning of period

$

7,874 

 

 

$

8,165 

 

Recovery of provision for loan losses

 

(145)

 

 

 

(292)

 

Recoveries

 

160 

 

 

 

290 

 

Charge-offs

 

(15)

 

 

 

(144)

 

Balance, end of period

$

7,874 

 

 

$

8,019 

 

Ratio of allowance for loan

 

 

 

 

 

 

 

losses as a percent of total loans

 

 

 

 

 

 

 

outstanding at the end of the period

 

1.62 

%

 

 

1.80 

%

 

The following table presents activity in the allowance for loan losses by portfolio segment:

14

 


 

First Capital Bancorp, Inc. and Subsidiary

Notes to Unaudited Consolidated Financial Statements

March 31, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real Estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Land Devel.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

& Other

 

 

 

 

 

 

 

 

 

 

Residential

 

Commercial

 

Construction

 

Land

 

Commercial

 

Consumer

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, January 1, 2015

$

2,324 

 

$

3,168 

 

$

711 

 

$

626 

 

$

1,031 

 

$

14 

 

$

7,874 

(Provision for) recovery of loan losses

 

28 

 

 

(264)

 

 

174 

 

 

41 

 

 

(125)

 

 

 

 

(145)

Recoveries

 

15 

 

 

 -

 

 

 

 

100 

 

 

44 

 

 

 -

 

 

160 

Charge-offs

 

(15)

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(15)

Balance, March 31, 2015

$

2,352 

 

$

2,904 

 

$

886 

 

$

767 

 

$

950 

 

$

15 

 

$

7,874 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, January 1, 2014

$

2,891 

 

$

3,050 

 

$

591 

 

$

624 

 

$

996 

 

$

13 

 

$

8,165 

(Provision for) recovery of loan losses

 

(45)

 

 

(138)

 

 

168 

 

 

12 

 

 

(291)

 

 

 

 

(292)

Recoveries

 

 

 

 -

 

 

 

 

 -

 

 

280 

 

 

 -

 

 

290 

Charge-offs

 

(144)

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(144)

Balance, March 31, 2014

$

2,711 

 

$

2,912 

 

$

760 

 

$

636 

 

$

985 

 

$

15 

 

$

8,019 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The charge off of uncollectible loans is determined on a case-by-case basis.  Determination of a collateral shortfall, prospects for recovery, delinquency, and the financial resources of the borrower and any guarantor are all considered in determining whether to charge-off a loan.  Closed-end retail loans that become past due 120 cumulative days and open-end retail loans that become past due 180 cumulative days from the contractual due date will generally be charged off.

The following table presents the aging of unpaid principal in loans as of March 31, 2015, and December 31, 2014:  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2015

 

 

 

 

90+ Days

 

 

 

 

 

 

 

 

 

 

30-89 Day

 

Past Due

 

 

 

 

 

 

 

 

 

 

Past Due

 

and Accruing

 

Nonaccrual

 

Current

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

Real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

$

573 

 

$

 -

 

$

1,280 

 

$

140,890 

 

$

142,743 

Commercial

 

 -

 

 

 -

 

 

181 

 

 

181,263 

 

 

181,444 

Residential Construction

 

 -

 

 

 -

 

 

 -

 

 

36,243 

 

 

36,243 

Other Construction, Land

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Development & Other Land

 

 -

 

 

 -

 

 

396 

 

 

59,989 

 

 

60,385 

Commercial

 

 -

 

 

 -

 

 

 -

 

 

64,321 

 

 

64,321 

Consumer

 

 -

 

 

 -

 

 

286 

 

 

1,772 

 

 

2,058 

Total

$

573 

 

$

 -

 

$

2,143 

 

$

484,478 

 

$

487,194 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

15

 


 

First Capital Bancorp, Inc. and Subsidiary

Notes to Unaudited Consolidated Financial Statements

March 31, 2015

 

December 31, 2014

 

 

 

 

90+ Days

 

 

 

 

 

 

 

 

 

 

30-89 Day

 

Past Due

 

 

 

 

 

 

 

 

 

 

Past Due

 

and Accruing

 

Nonaccrual

 

Current

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

Real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

$

77 

 

$

 -

 

$

1,560 

 

$

143,604 

 

$

145,241 

Commercial

 

428 

 

 

 -

 

 

218 

 

 

182,072 

 

 

182,718 

Residential Construction

 

 -

 

 

 -

 

 

 -

 

 

32,184 

 

 

32,184 

Other Construction, Land

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Development & Other Land

 

 -

 

 

 -

 

 

1,360 

 

 

51,577 

 

 

52,937 

Commercial

 

 -

 

 

 -

 

 

 -

 

 

66,868 

 

 

66,868 

Consumer

 

 -

 

 

 -

 

 

292 

 

 

1,594 

 

 

1,886 

Total

$

505 

 

$

 -

 

$

3,430 

 

$

477,899 

 

$

481,834 

 

Loans are determined past due or delinquent based on the contractual terms of the loan.  Payments past due 30 days or more are considered delinquent.  The accrual of interest is generally discontinued at the time the loan is 90 days delinquent, unless the credit is well-secured and in process of collection.  In all cases, loans are placed on nonaccrual at an earlier date if collection of principal or interest is considered doubtful or charged-off if a loss is considered imminent.

All interest accrued but not collected for loans that are placed on nonaccrual is reversed against interest income when the loan is placed on nonaccrual status.  Because of the uncertainty of the expected cash flows, the Company accounts for nonaccrual loans under the cost recovery method, under which all cash payments are applied to principal.  Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future collection of principal and interest are reasonably assured.  The number of payments needed to meet this criteria varies from loan to loan.  However, as a general rule, this criteria will be considered to have been met with the timely payment of six consecutive regularly scheduled monthly payments.

The following table provides details of the Company’s loan portfolio by internally assigned grade at March 31, 2015, and December 31, 2014:  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2015

 

 

 

 

Special

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

Mention

 

Substandard

 

Doubtful

 

Loss

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

Real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

$

138,753 

 

$

1,593 

 

$

2,397 

 

$

 -

 

$

 -

 

$

142,743 

Commercial

 

174,968 

 

 

2,986 

 

 

3,490 

 

 

 -

 

 

 -

 

 

181,444 

Residential Construction

 

36,072 

 

 

 -

 

 

171 

 

 

 -

 

 

 -

 

 

36,243 

Other Construction, Land

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Development & Other Land

 

57,836 

 

 

 -

 

 

2,549 

 

 

 -

 

 

 -

 

 

60,385 

Commercial

 

63,403 

 

 

 -

 

 

918 

 

 

 -

 

 

 -

 

 

64,321 

Consumer

 

1,772 

 

 

 -

 

 

286 

 

 

 -

 

 

 -

 

 

2,058 

Total

$

472,804 

 

$

4,579 

 

$

9,811 

 

$

 -

 

$

 -

 

$

487,194 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

16

 


 

First Capital Bancorp, Inc. and Subsidiary

Notes to Unaudited Consolidated Financial Statements

March 31, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2014

 

 

 

 

Special

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

Mention

 

Substandard

 

Doubtful

 

Loss

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

Real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

$

140,491 

 

$

2,141 

 

$

2,609 

 

$

 -

 

$

 -

 

$

145,241 

Commercial

 

176,063 

 

 

3,098 

 

 

3,557 

 

 

 -

 

 

 -

 

 

182,718 

Residential Construction

 

32,013 

 

 

 -

 

 

171 

 

 

 -

 

 

 -

 

 

32,184 

Other Construction, Land

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Development & Other Land

 

44,595 

 

 

4,819 

 

 

3,523 

 

 

 -

 

 

 -

 

 

52,937 

Commercial

 

65,915 

 

 

598 

 

 

355 

 

 

 -

 

 

 -

 

 

66,868 

Consumer

 

1,594 

 

 

 -

 

 

292 

 

 

 -

 

 

 -

 

 

1,886 

Total

$

460,671 

 

$

10,656 

 

$

10,507 

 

$

 -

 

$

 -

 

$

481,834 

 

These credit quality grades are defined as follows:

Pass – A “pass” rated asset is not adversely classified because it does not display any of the characteristics for adverse classification.

Special Mention – A “special mention” asset has potential weaknesses that deserve management’s close attention. If left uncorrected, such potential weaknesses may result in deterioration of the repayment prospects or collateral position at some future date. Special mention assets are not adversely classified and do not warrant adverse classification.

Substandard – A “substandard” asset is inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Assets classified as substandard generally have a well-defined weakness, or weaknesses, that jeopardize the liquidation of the debt. These assets are characterized by the distinct possibility of loss if the deficiencies are not corrected.

Doubtful – An asset classified “doubtful” has all the weaknesses inherent in an asset classified substandard with the added characteristic that the weaknesses make collection or liquidation in full highly questionable and improbable, on the basis of currently existing facts, conditions, and values.

Loss – Assets classified “loss” are considered uncollectible and of such little value that their continuing to be carried as an asset is not warranted. This classification is not necessarily equivalent to no potential for recovery or salvage value, but rather that it is not appropriate to defer a full write-off even though partial recovery may be effected in the future.

The loan risk rankings were updated for the quarter ended March 31, 2015 on April 15, 2015.  The loan risk rankings were updated for the year ended December 31, 2014 on December 16 and 17, 2014.  

17

 


 

First Capital Bancorp, Inc. and Subsidiary

Notes to Unaudited Consolidated Financial Statements

March 31, 2015

The following table provides details regarding impaired loans by segment and class:  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2015

 

December 31, 2014

 

 

 

 

Unpaid

 

 

 

 

 

 

 

Unpaid

 

 

 

 

Recorded

 

Principal

 

Related

 

Recorded

 

Principal

 

Related

 

Investment

 

Balance

 

Allowance

 

Investment

 

Balance

 

Allowance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

With no related allowance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

$

1,543 

 

$

2,065 

 

$

 -

 

$

1,826 

 

$

2,359 

 

$

 -

Commercial

 

181 

 

 

210 

 

 

 -

 

 

217 

 

 

242 

 

 

 -

Residential Construction

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Other Construction, Land

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Development & Other Land

 

396 

 

 

923 

 

 

 -

 

 

6,180 

 

 

9,080 

 

 

 -

Commercial

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Consumer

 

286 

 

 

396 

 

 

 -

 

 

292 

 

 

396 

 

 

 -

Total

$

2,406 

 

$

3,594 

 

$

 -

 

$

8,515 

 

$

12,077 

 

$

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

With an allowance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

$

 -

 

$

 -

 

$

 -

 

$

 -

 

$

 -

 

$

 -

Commercial

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Residential Construction

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Other Construction, Land

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Development & Other Land

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Commercial

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Consumer

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Total

$

 -

 

$

 -

 

$

 -

 

$

 -

 

$

 -

 

$

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

$

1,543 

 

$

2,065 

 

$

 -

 

$

1,826 

 

$

2,359 

 

$

 -

Commercial

 

181 

 

 

210 

 

 

 -

 

 

217 

 

 

242 

 

 

 -

Residential Construction

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Other Construction, Land

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Development & Other Land

 

396 

 

 

923 

 

 

 -

 

 

6,180 

 

 

9,080 

 

 

 -

Commercial

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Consumer

 

286 

 

 

396 

 

 

 -

 

 

292 

 

 

396 

 

 

 -

Total

$

2,406 

 

$

3,594 

 

$

 -

 

$

8,515 

 

$

12,077 

 

$

 -

 

18

 


 

First Capital Bancorp, Inc. and Subsidiary

Notes to Unaudited Consolidated Financial Statements

March 31, 2015

The following table provides details of the balance of the allowance for loan losses and the recorded investment in financing receivables by impairment method for each loan portfolio segment: 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real Estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Land Devel.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

 

& Other

 

 

 

 

 

 

 

 

 

 

 

Residential

 

 

Commercial

 

 

Construction

 

 

Land

 

 

Commercial

 

 

Consumer

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

March 31, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses, evaluated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually

$

 -

 

$

 -

 

$

 -

 

$

 -

 

$

 -

 

$

 -

 

$

 -

Collectively

 

2,352 

 

 

2,904 

 

 

886 

 

 

767 

 

 

950 

 

 

15 

 

 

7,874 

Total ending allowance

$

2,352 

 

$

2,904 

 

$

886 

 

$

767 

 

$

950 

 

$

15 

 

$

7,874 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans, evaluated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually

$

1,543 

 

$

181 

 

$

 -

 

$

396 

 

$

 -

 

$

286 

 

$

2,406 

Collectively

 

141,200 

 

 

181,263 

 

 

36,243 

 

 

59,989 

 

 

64,321 

 

 

1,772 

 

 

484,788 

Total ending loans

$

142,743 

 

$

181,444 

 

$

36,243 

 

$

60,385 

 

$

64,321 

 

$

2,058 

 

$

487,194 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses, evaluated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually

$

 -

 

$

 -

 

$

 -

 

$

 -

 

$

 -

 

$

 -

 

$

 -

Collectively

 

2,324 

 

 

3,168 

 

 

711 

 

 

626 

 

 

1,031 

 

 

14 

 

 

7,874 

Total ending allowance

$

2,324 

 

$

3,168 

 

$

711 

 

$

626 

 

$

1,031 

 

$

14 

 

$

7,874 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans, evaluated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually

$

1,826 

 

$

217 

 

$

 -

 

$

6,180 

 

$

 -

 

$

292 

 

$

8,515 

Collectively

 

143,415 

 

 

182,501 

 

 

32,184 

 

 

46,757 

 

 

66,868 

 

 

1,594 

 

 

473,319 

Total ending loans

$

145,241 

 

$

182,718 

 

$

32,184 

 

$

52,937 

 

$

66,868 

 

$

1,886 

 

$

481,834 

 

A loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal and interest when due according to the contractual terms of the loan agreement.  Factors considered by management in determining whether a loan is impaired include payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due.  Additionally, management’s policy is generally to evaluate only those substandard loans greater than $250 thousand for impairment as these are considered to be individually significant in relation to the size of the loan portfolio.  Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of delay, the reasons for the delay, the borrower’s prior payment record, and the amount of the shortfall in relation to the principal and interest owed.  Impairment is measured on a loan-by-loan basis by either the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s obtainable market price, or the fair value of the collateral if the loan is collateral dependent.  The following tables present interest income recognized and the average recorded investment of impaired loans.

19

 


 

First Capital Bancorp, Inc. and Subsidiary

Notes to Unaudited Consolidated Financial Statements

March 31, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

March 31, 2015

 

Interest

 

Average

 

Income

 

Recorded

 

Recognized

 

Investment

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

 

 

 

 

 

Real estate

 

 

 

 

 

Residential

$

25 

 

$

1,685 

Commercial

 

 

 

199 

Residential Construction

 

 -

 

 

 -

Other Construction, Land

 

 

 

 

 

Development & Other Land

 

 

 

3,288 

Commercial

 

 -

 

 

 -

Consumer

 

 

 

289 

Total

$

36 

 

$

5,461 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

March 31, 2014

 

Interest

 

Average

 

Income

 

Recorded

 

Recognized

 

Investment

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

 

 

 

 

 

Real estate

 

 

 

 

 

Residential

$

43 

 

$

1,633 

Commercial

 

12 

 

 

545 

Residential Construction

 

 

 

287 

Other Construction, Land

 

 

 

 

 

Development & Other Land

 

101 

 

 

2,205 

Commercial

 

 -

 

 

210 

Consumer

 

 -

 

 

 -

Total

$

159 

 

$

4,880 

 

 

 

 

 

 

 

Cash payments received on nonaccrual, impaired loans are applied on a cash basis with all cash receipts applied first to principal and any payments received in excess of the unpaid principal balance being applied to interest. Cash payments received on active, impaired loans are applied to both interest and principal.

Troubled Debt Restructurings

Accounting Standards Codification (ASC) 310 defines a troubled debt restructuring as a restructuring of a debt where a creditor for economic or legal reasons related to a debtor’s financial difficulties grants a concession to the debtor that it would not otherwise render.  The concession is granted by the creditor in an attempt to protect as much of its investment as possible.  The concession either stems from an agreement between the creditor and the debtor or is imposed by law or a court.  Troubled debt restructurings include modification of the terms of a

20

 


 

First Capital Bancorp, Inc. and Subsidiary

Notes to Unaudited Consolidated Financial Statements

March 31, 2015

debt, such as a reduction of the stated interest rate to a new rate that is lower than the current market rate for new debt with similar risk, a reduction of the face amount or maturity amount of the debt as stated in the instrument or other agreement, or a reduction of accrued interest owed.

Management reviews all modifications that occur during the year for identification as troubled debt restructurings.  Management identified as troubled debt restructurings certain loans for which the allowance for loan losses had previously been measured under a general allowance for loan losses methodology (ASC 450).  Upon identifying the reviewed loans as troubled debt restructurings, management also identified them as impaired under the guidance in ASC 310.

Modification Categories

The Company offers a variety of modifications to borrowers. The modification alternatives offered can generally be described in the following categories:

Rate Modification - A modification in which the interest rate is changed.

Term Modification - A modification in which the maturity date, timing of payments, or frequency of payments is changed.

Interest Only Modification – A modification in which the loan is converted to interest only payments for a period of time.

Payment Modification – A modification in which the dollar amount of the payment is changed, other than an interest only modification described above.

Combination Modification – Any other type of modification, including the use of multiple categories above.

As of March 31, 2015, and December 31, 2014, there were no available commitments outstanding for troubled debt restructurings.

The following tables present troubled debt restructurings as of March 31, 2015, and December 31, 2014:  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2015

 

Total

 

 

 

 

 

 

 

 

 

 

Number

 

Accrual

 

Nonaccrual

 

Total

 

of Contracts

 

Status

 

Status

 

Modifications

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

Real estate

 

 

 

 

 

 

 

 

 

 

 

Residential

 

 

$

263 

 

$

 -

 

$

263 

Commercial

 

 -

 

 

 -

 

 

 -

 

 

 -

Residential Construction

 

 -

 

 

 -

 

 

 -

 

 

 -

Other Construction, Land

 

 

 

 

 

 

 

 

 

 

 

Development & Other Land

 

 

 

 -

 

 

87 

 

 

87 

Commercial

 

 -

 

 

 -

 

 

 -

 

 

 -

Consumer

 

 -

 

 

 -

 

 

 -

 

 

 -

Total

 

 

$

263 

 

$

87 

 

$

350 

 

21

 


 

First Capital Bancorp, Inc. and Subsidiary

Notes to Unaudited Consolidated Financial Statements

March 31, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2014

 

Total

 

 

 

 

 

 

 

 

 

 

Number

 

Accrual

 

Nonaccrual

 

Total

 

of Contracts

 

Status

 

Status

 

Modifications

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

Real estate

 

 

 

 

 

 

 

 

 

 

 

Residential

 

 

$

266 

 

$

 -

 

$

266 

Commercial

 

 -

 

 

 -

 

 

 -

 

 

 -

Residential Construction

 

 -

 

 

 -

 

 

 -

 

 

 -

Other Construction, Land

 

 

 

 

 

 

 

 

 

 

 

Development & Other Land

 

 

 

4,819 

 

 

1,052 

 

 

5,871 

Commercial

 

 -

 

 

 -

 

 

 -

 

 

 -

Consumer

 

 -

 

 

 -

 

 

 -

 

 

 -

Total

 

 

$

5,085 

 

$

1,052 

 

$

6,137 

 

Loans reviewed for consideration of modification are reviewed for potential impairment at the time of the restructuring.  Any identified impairment is recognized as a reduction in the allowance.

There were no newly restructured loans that occurred during the three months ended March 31, 2015.  The following table presents troubled debt restructurings that occurred during the three months ended March 31, 2014:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

March 31, 2014

 

 

Number of

 

Rate

 

Term

 

Interest Only

 

Payment

 

Combination

 

 

 

 

 

Contracts

 

Modifications

 

Modifications

 

Modifications

 

Modifications

 

Modifications

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

Real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

 

$

 -

 

$

 -

 

$

 -

 

$

 -

 

$

272 

 

$

272 

Commercial

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Residential Construction

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Other Construction, Land

 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

3,964 

 

 

3,964 

Residential Construction

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Commercial

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Consumer

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Total

 

 

$

 -

 

$

 -

 

$

 -

 

$

 -

 

$

4,236 

 

$

4,236 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

22

 


 

First Capital Bancorp, Inc. and Subsidiary

Notes to Unaudited Consolidated Financial Statements

March 31, 2015

 

There were no financing receivables modified as troubled debt restructurings and with a payment default, with the payment default occurring within 12 months of the restructure date, and the payment default occurring during the three-month periods ended March 31, 2015, or 2014.

 


Note 7 – Other Real Estate Owned

Changes in other real estate owned were as follows for the periods indicated:

 

 

 

 

 

 

 

 

Three Months Ended

 

March 31,

 

2015

 

2014

 

 

 

 

 

 

 

(dollars in thousands)

 

 

 

 

 

 

Beginning Balance

$

1,810 

 

$

2,658 

Additions

 

 -

 

 

29 

Sales

 

(413)

 

 

(209)

Write-downs

 

(154)

 

 

 -

Ending Balance

$

1,243 

 

$

2,478 

 

 

 

 

 

 

 

 

Note 8 – Fair Value

The fair value of an asset or liability is the price that would be received to sell that asset or paid to transfer that liability in an orderly transaction between market participants.  A fair value measurement assumes that the transaction to sell the asset or transfer the liability occurs in the principal market for the asset or liability or, in the absence of a principal market, the most advantageous market for the asset or liability.  The price in the principal (or most advantageous) market used to measure the fair value of the asset or liability shall not be adjusted for transaction costs.  An orderly transaction is a transaction that assumes exposure to the market for a period prior to the measurement date to allow for marketing activities that are usual and customary for transactions involving such assets and liabilities; it is not a forced transaction.  Market participants are buyers and sellers in the principal market that are independent, knowledgeable, able to transact, and willing to transact.

Financial Accounting Standards Board (FASB) Codification Topic 820:  Fair Value Measurements and Disclosures establishes a hierarchy for valuation inputs that gives the highest priority to quoted prices in active markets for identical assets or liabilities and the lowest priority to unobservable inputs.  The fair values hierarchy is as follows:

Level 1 InputsQuoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date. 

Level 2 InputsSignificant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

Level 3 InputsSignificant unobservable inputs that reflect a company’s own assumptions about the assumptions that market participants would use in pricing an asset or liability. 

23

 


 

First Capital Bancorp, Inc. and Subsidiary

Notes to Unaudited Consolidated Financial Statements

March 31, 2015

Investment Securities:  Securities available for sale are recorded at fair value on a recurring basis.  Fair value measurement is based upon quoted market prices, when available (Level 1).  If quoted market prices are not available, fair values are measured utilizing independent valuation techniques of identical or similar securities for which significant assumptions are derived primarily from or corroborated by observable market data.  Third party vendors compile prices from various sources and may determine the fair value of identical or similar securities by using pricing models that consider observable market data (Level 2).  The Company obtains a single quote for all securities.  Quotes for all of the securities are provided by the securities accounting and safekeeping correspondent bank, which performs a review of pricing data by comparing prices received from third party vendors to the previous month’s quote for the same security and evaluates any substantial changes.

The following tables present the balances of financial assets measured at fair value on a recurring basis as of March 31, 2015, and December 31, 2014.   See Note 5 for a detail listing of the fair values of available-for-sale securities.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2015

 

Fair Value Measurements Using

 

Fair

 

Level 1

 

Level 2

 

Level 3

 

Values

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

Assets:

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale securities

$

 -

 

$

65,292 

 

$

 -

 

$

65,292 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2014

 

Fair Value Measurements Using

 

Fair

 

Level 1

 

Level 2

 

Level 3

 

Values

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

Assets:

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale securities

$

 -

 

$

74,283 

 

$

 -

 

$

74,283 

 

The following describes the valuation techniques used to measure certain assets recorded at fair value on a nonrecurring basis in the financial statements.

Impaired LoansThe fair values of impaired loans are measured based on the value of the collateral securing the loans.  Collateral may be in the form of real estate or business assets including equipment, inventory, and accounts receivable.  The vast majority of the collateral is real estate.  The value of real estate collateral is determined utilizing an income or market valuation approach based on an appraisal conducted by an independent, licensed external appraiser using observable market data (Level 2).  However, if the collateral is a house or building in the process of construction or if an appraisal of the real estate property is over two years old, then the fair value measurement is considered Level 3.  The value of business equipment is based upon an outside appraisal if deemed significant using observable market data.  Likewise, fair values for inventory and accounts receivable collateral are based on financial statement balances or aging reports (Level 3).  Any fair value adjustments are recorded in the period incurred as provision for loan losses in the consolidated statements of operations.

Level 3 fair value measurements of impaired loans generally include discounts for unobservable input such as estimated selling costs, lack of marketability or practical life, and age of appraisal.  Such discounts ranged from 0% to 30% for each of the respective periods presented 

24

 


 

First Capital Bancorp, Inc. and Subsidiary

Notes to Unaudited Consolidated Financial Statements

March 31, 2015

Other Real Estate OwnedOREO assets are adjusted to fair value upon transfer of the loan collateral to the Company through or instead of foreclosure.  Subsequently, OREO assets are carried at net realizable value.  Fair value is based upon independent market prices, appraised values of the collateral or management’s estimation of the value of the collateral.  When the fair value of the collateral is based on an observable market price or a current appraised value, the Company records the OREO asset as nonrecurring Level 2.  When an appraised value is not available or management determines the fair value of the collateral is further impaired below the appraised value and there is no observable market price, the Company records the OREO asset as nonrecurring Level 3.

Level 3 fair value measurements of OREO assets generally include discounts for unobservable input such as estimated selling costs, lack of marketability, and age of appraisal.  Such discounts ranged from 0% to 30% for each of the respective periods presented.

The following tables summarize the Company’s financial assets that were measured at fair value on a nonrecurring basis during the periods noted.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2015

 

Fair Value Measurements Using

 

Fair

 

Level 1

 

Level 2

 

Level 3

 

Values

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

Impaired loans

$

 -

 

$

 -

 

$

2,406 

 

$

2,406 

Other real estate owned

 

 -

 

 

 -

 

 

1,243 

 

 

1,243 

Total

$

 -

 

$

 -

 

$

3,649 

 

$

3,649 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2014

 

Fair Value Measurements Using

 

Fair

 

Level 1

 

Level 2

 

Level 3

 

Values

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

Impaired loans

$

 -

 

$

 -

 

$

8,515 

 

$

8,515 

Other real estate owned

 

 -

 

 

 -

 

 

1,810 

 

 

1,810 

Total

$

 -

 

$

 -

 

$

10,325 

 

$

10,325 

 

The methods and assumptions, not previously presented, used by the Company in estimating fair values are as follows:

25

 


 

First Capital Bancorp, Inc. and Subsidiary

Notes to Unaudited Consolidated Financial Statements

March 31, 2015

In general, fair value of securities is based upon quoted market prices, where available. If such quoted market prices are not available, fair value is based upon market prices determined by an outside, independent entity that primarily uses as inputs, observable market-based parameters.  Valuation adjustments may be made to ensure that financial instruments are recorded at fair value. These adjustments may include amounts to reflect counterparty credit quality, among other things, as well as unobservable parameters. Any such valuation adjustments are applied consistently over time. The Company’s valuation methodologies may produce a fair value calculation that may not be indicative of net realizable value or reflective of future fair values. While management believes the Company’s valuation methodologies are appropriate and consistent with other market participants, the use of different methodologies or assumptions to determine the fair value of certain financial instruments could result in a different estimate of fair value at the reporting date. Transfers between levels of the fair value hierarchy are recognized on the actual date of the event or circumstances that caused the transfer, which generally coincides with the Company’s monthly and or quarter valuation process.

Cash and cash equivalents  – The carrying amounts of cash and cash equivalents approximate fair value.

Time Deposits in Other Banks – The fair values of time deposits are estimated based on bid quotations received from independent pricing services for similar assets.  

Loans  – For variable rate loans that reprice frequently and have no significant change in credit risk, fair values are based on carrying values.  For all other loans, fair values are calculated by discounting the contractual cash flows using estimated market discount rates which reflect the credit and interest rate risk inherent in the loans, or by using current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities. 

Deposits  – The fair values disclosed for demand deposits are, by definition, equal to the amount payable on demand at the reporting date (that is, their carrying amounts).  The carrying amounts of variable-rate, fixed-term money market accounts approximate their fair values at the reporting date.  Fair values of certificates of deposit are based on the discounted value of contractual cash flows using the rates currently offered for deposits of similar remaining maturities.  

Accrued interest  – The carrying amounts of accrued interest receivable and payable approximate fair value.

FHLB Advances –  The carrying value of advances from the FHLB due within 90 days from the balance sheet date approximate fair value.  Fair values for convertible advances are estimated using a discounted cash flow calculation that applies interest rates currently being offered on convertible advances with similar remaining maturities.

Repurchase agreements – The carrying value of repurchase agreements due within 90 days from the balance sheet date approximate fair value.

Subordinated Debt and Trust Preferred – The Company’s subordinated debt consists of variable rate instruments that reprice on a periodic basis, therefore, carrying value is adjusted for the repricing lag in order to approximate fair value.

Bank Owned Life Insurance – The carrying value of life insurance approximates fair value because this investment is carried at cash surrender value, as determined by the insurer.

The estimated fair values of the Company’s financial instruments, which are all Level 2 in fair values hierarchy, as of March 31, 2015, and December 31, 2014, are as follows:

26

 


 

First Capital Bancorp, Inc. and Subsidiary

Notes to Unaudited Consolidated Financial Statements

March 31, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2015

 

December 31, 2014

 

Carrying

 

Fair

 

Carrying

 

Fair

 

Amount

 

Value

 

Amount

 

Value

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

(Dollars in thousands)

Financial assets

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

19,940 

 

$

19,940 

 

$

11,093 

 

$

11,093 

Time deposits in other banks

 

2,000 

 

 

2,016 

 

 

2,000 

 

 

1,989 

Investment securities

 

67,662 

 

 

67,947 

 

 

76,654 

 

 

76,921 

Loans, net

 

479,141 

 

 

479,831 

 

 

473,789 

 

 

472,105 

Accrued interest

 

1,773 

 

 

1,773 

 

 

1,736 

 

 

1,736 

BOLI

 

9,978 

 

 

9,978 

 

 

9,900 

 

 

9,900 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

Deposits

$

495,980 

 

$

494,553 

 

$

479,507 

 

$

477,359 

FHLB advances

 

40,000 

 

 

41,081 

 

 

45,000 

 

 

46,068 

Subordinated debt and trust preferred

 

11,535 

 

 

11,683 

 

 

11,559 

 

 

11,554 

Repurchase agreements

 

763 

 

 

763 

 

 

1,761 

 

 

1,761 

Accrued interest

 

42 

 

 

42 

 

 

37 

 

 

37 

 

 

 

27

 


 

First Capital Bancorp, Inc. and Subsidiary

Notes to Unaudited Consolidated Financial Statements

March 31, 2015

Note 9 – Recently Issued Accounting Pronouncements

In January 2014, the FASB issued Accounting Standards Update (ASU) No. 2014-04, Receivables – Troubled Debt Restructurings by Creditors (Subtopic 310-40) – Reclassification of Residential Real Estate Collateralized Consumer Mortgage Loans upon Foreclosure.  The amendments are intended to clarify when a creditor should be considered to have received physical possession of residential real estate property collateralizing a consumer mortgage loan such that the loan should be derecognized and the real estate recognized.  These amendments clarify that an in substance repossession for foreclosure occurs, and a creditor is considered to have received physical possession of residential real estate property collateralizing a consumer mortgage loan, upon either: (a) the creditor obtaining legal title to the residential real estate property upon completion of a foreclosure; or (b) the borrower conveying all interest in the residential real estate property to the creditor to satisfy that loan through completion of a deed in lieu of foreclosure or through a similar legal agreement.  Additional disclosures are required.  The amendments are effective for public business entities for annual periods and interim periods within those annual periods beginning after December 15, 2014.  The adoption of this ASU did not have a material impact on the Company’s consolidated financial statements.

In May of 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers (Topic 606).  The guidance in this ASU superseded the revenue recognition requirements in Topic 605, Revenue Recognition, and most industry-specific guidance throughout the Industry Topics of Codification.  The guidance in this ASU affects any entity that either enters into contracts with customers to transfer goods or services or enters into contracts for the transfer of non-financial assets.  This amendment is intended to clarify that an entity recognizes revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The amendments are effective for public business entities for annual reporting periods beginning after December 15, 2016, including interim periods within that reporting period. Early application is not permitted.   The adoption of this ASU is not expected to have a material impact on the Company’s consolidated financial statements.

 

In June of 2014, the FASB issued ASU No. 2014-11, Repurchase-to-Maturity Transactions, Repurchase Financings, and Disclosures.  The amendments in this ASU require that repurchase-to-maturity transactions be accounted for as secured borrowings consistent with the accounting for other repurchase agreements. In addition, the amendments require separate accounting for a transfer of a financial asset executed contemporaneously with a repurchase agreement with the same counterparty (a repurchase financing), which will result in secured borrowing accounting for the repurchase agreement. The amendments require an entity to disclose information about transfers accounted for as sales in transactions that are economically similar to repurchase agreements, in which the transferor retains substantially all of the exposure to the economic return on the transferred financial asset throughout the term of the transaction. In addition, the amendments require disclosure of the types of collateral pledged in repurchase agreements, securities lending transactions, and repurchase-to-maturity transactions and the tenor of those transactions. The amendments are effective for public business entities for the first interim or annual period beginning after December 15, 2014, and for all other entities, the accounting changes are effective for annual periods beginning after December 15, 2014, and interim periods beginning after December 15, 2015.  The adoption of this ASU did not have a material impact on the Company’s consolidated financial statements.

 

In June of 2014, the FASB issued ASU No. 2014-12, Compensation – Stock Compensation (Topic 718) – Accounting for Share-Based Payments When the Terms of an Award Provide That a Performance Target Could Be Achieved after the Requisite Service Period.  The amendments in this ASU require that a performance target that affects vesting and that could be achieved after the requisite service period be treated as a performance

28

 


 

First Capital Bancorp, Inc. and Subsidiary

Notes to Unaudited Consolidated Financial Statements

March 31, 2015

condition.  The amendments apply to reporting entities that grant their employees share-based payments in which the terms of the award provide that a performance target can be achieved after the requisite service period. For all entities, the amendments in this ASU are effective for annual periods and interim periods within those annual periods beginning after December 15, 2015. Early adoption is permittedThe adoption of this ASU is not expected to have a material impact on the Company’s consolidated financial statements. 

 


Note 10 – Preferred Stock

The Company’s Preferred Stock has a $4.00 par value with $1,000 liquidation preference.  With 2,000,000 preferred shares authorized, there were no shares outstanding at March 31, 2015, or December 31, 2014

 

Note 11—Common Stock

In June 2014, the Board of Directors approved a change to the par value of the Company’s Common Stock from $4.00 per share to $.01 per share.  With 30,000,000 shares of Common Stock authorized, at March 31, 2015, and at December 31, 2014, there were 12,958,267 and 12,864,542 shares outstanding, respectively.

 

 

29

 


 

 

ITEM 2.

FIRST CAPITAL BANCORP, INC

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION

AND RESULTS OF OPERATIONS

 

The purpose of this discussion is to focus on important factors affecting the Company’s financial condition and results of operations. The discussion and analysis should be read in conjunction with the unaudited Consolidated Financial Statements included elsewhere in this report.

This report contains forward-looking statements with respect to the financial condition, results of operations and business of the Company. These forward-looking statements involve risks and uncertainties and are based on the beliefs and assumptions of management of the Company and on information available at the time these statements and disclosures were prepared. Factors that may cause actual results to differ materially from those expected include, but are not limited to, the following:

 

·

the ability to successfully manage our growth or implement our growth strategies if we are unable to identify attractive markets, locations or opportunities to expand in the future;

·

our ability to continue to attract low cost core deposits to fund asset growth;

·

changes in interest rates and interest rate policies and the successful management of interest rate risk;

·

maintaining cost controls and asset quality as we open or acquire new locations;

·

maintaining capital levels adequate to support our growth and operations;

·

changes in general economic and business conditions in our market area;

·

reliance on our management team, including our ability to attract and retain key personnel;

·

risks inherent in making loans such as repayment risks and fluctuating collateral values;

·

competition with other banks and financial institutions, and companies outside of the banking industry, including those companies that have substantially greater access to capital and other resources;

·

demand, development and acceptance of new products and services;

·

problems with technology utilized by us;

·

changing trends in customer profiles and behavior;

·

changes in banking and other laws and regulations applicable to us; and

·

changes in assumptions underlying the allowance for loan losses.

 

Although we believe that our expectations with respect to the forward-looking statements are based upon reliable assumptions within the bounds of our knowledge of our business and operations, there can be no assurance that our actual results, performance or achievements will not differ materially from any future results, performance or achievements expressed or implied by such forward-looking statements.

 

OVERVIEW

The Company’s results for the quarter ended March 31, 2015 reflect management’s continuing commitment to controlled growth.  Total assets grew 1%, contrary to the seasonal decline that is typically expected during the first quarter of each year, and is primarily attributable to loan growth.  Net income available to common stockholders for the quarter ended March 31, 2015, increased 12% compared to the same period in the prior year, to $1.1 million and is primarily attributable to growth in net interest income.  In addition, asset

30

 


 

 

quality trends continue to improve, and the Company remains well capitalized with capital ratios in excess of the regulatory minimums.

 

FINANCIAL CONDITION

Assets

Total assets at March 31, 2015, were $603.1 million, up $4.6 million (or 0.8%) from $598.5 million at December 31, 2014.  The primary driver of this increase was a growth in net loans of $5.4 million (or 1.1%) to $479.1 million at March 31, 2015 from $473.8 million at December 31, 2014.  This growth in net loans was due primarily to the increased loan demand in our market as the economy and consumer confidence continue to improve.  Cash and cash equivalents increased $8.8 million (or 79.8%) to $19.9 million at March 31, 2015 from $11.1 million at December 31, 2014.  This net increase in cash and cash equivalents was due primarily to an increase in federal funds sold to $8.5 million at March 31, 2015 compared to federal funds purchased of $6.3 million at December 31, 2014.  At March 31, 2015 the Company’s investment securities portfolio totaled $67.7 million, a decrease of $9.0 million (or 12.1%), from $76.7 million at December 31, 2014.  This decrease in investment securities is primarily due to repayments plus sales of several securities as management continues to shorten the duration of the portfolio to be better positioned for rising interest rates.  The composition of the Company’s investment portfolio reflects management’s strategy to manage volatility, balance interest rate risk, and to provide liquidity and income to the Company.

Liabilities and Stockholders’ Equity

Customer deposits increased $16.5 million (or 3.4%) from $479.5 million at December 31, 2014 to $496.0 million at March 31, 2015.  FHLB advances decreased $5.0 million during the quarter ended March 31, 2015, due to the payoff of an advance in January 2015.  The Company had federal funds purchased of $6.3 million at December 31, 2014 compared to federal funds sold of $8.5 million at March 31, 2015 (see related increase in cash and cash equivalents above).  Stockholders’ equity increased $1.6 million (or 3.1%) due primarily to net income during the quarter ended March 31, 2015 and a $406 thousand increase in unrealized investment securities gains from a $65 thousand unrealized loss at December 31, 2014 to $341 thousand unrealized gain at March 31, 2015.

RESULTS OF OPERATIONS

Net Interest Income

Net interest income represents the principal source of earnings for the Company.  Net interest income is the amount of interest generated from earning assets that exceeds the expense of funding those assets.  Changes in volume and mix of interest-earning assets and interest-bearing liabilities, as well as their respective yields and rates, have a significant impact on the level of the Company’s net interest income.    Earning assets consist primarily of loans, investment securities and other investments.  Interest-bearing liabilities consist principally of deposits, FHLB advances and other borrowings.

For the three months ended March 31, 2015, net interest income was up $453 thousand (or 9.8%) to $5.1 million compared to $4.6 million for the first quarter of 2014, due primarily to continued loan growth coupled with a decrease in average yields on interest bearing liabilities.  Total interest and fees on loans, the largest component of net interest income, increased to $5.9 million during the first quarter of 2015 compared to $5.4 million for the first quarter of 2014. 

Interest expense on deposit liabilities decreased $118 thousand, or 10.9%, for the first quarter of 2015 compared to the same period of 2014.  This decrease, despite the growth in deposit liabilities, was primarily due

31

 


 

 

to a 19-basis-points decrease in average rates paid on interest-bearing deposit liabilities to 0.94% for the first quarter of 2015 compared to 1.13% for the first quarter of 2014.

The net interest margin increased 3 basis points to 3.67% for the three months ended March 31, 2015, from 3.64% for the first quarter of 2014, due primarily to significant increases in the average balances of earning assets coupled with less significant decreases in yields, particularly in the loan portfolio. The yield on loans, net of unearned income, was 4.96%  with an average balance of $482.9 million for the first quarter of 2015 compared to 5.05%  on an average balance of $435.9 million for the first quarter of 2014, with the decrease in yield due primarily to continued rate pressure in the Company’s local market.  The average yield on investments decreased to 2.07%  with an average balance of $76.2 million for the first quarter of 2015 compared to 2.65%  on an average balance of $76.3 million for the first quarter of 2014The decrease in investment yield reflects management’s strategy to shorten the duration of the portfolio to be better positioned for rising interest rates. 

The average balance of interest bearing deposit liabilities increased to  $413.0 million with an average interest rate of 0.94% for the first quarter of 2015 compared to  $389.9 million with an average interest rate of 1.13% for the first quarter of 2014.

Average Balances, Income and Expenses, Yields and Rates

 

The following table illustrates average balances of total interest-earning assets and total interest-bearing liabilities for the periods indicated, showing the average distribution of assets, liabilities, stockholders’ equity and related income, expense and corresponding weighted-average yields and rates.  The average balances used in these tables were calculated using daily average balances.

32

 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter Ended March 31,

 

 

2015

 

2014

 

Average

 

Income/

 

Yield/

 

Average

 

Income/

 

Yield/

 

Balance

 

Expense

 

Rate

 

Balance

 

Expense

 

Rate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Loans, net of unearned income (1)

$

482,892 

 

$

5,900 

 

4.96 

%

 

$

435,851 

 

$

5,436 

 

5.05 

%

 Bank owned life insurance (2)

 

9,945 

 

 

118 

 

4.82 

%

 

 

9,624 

 

 

122 

 

5.14 

%

 Investment securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Mortgage backed securities

 

27,766 

 

 

74 

 

1.08 

%

 

 

23,911 

 

 

101 

 

1.71 

%

   Corporate bonds

 

3,502 

 

 

15 

 

1.72 

%

 

 

4,413 

 

 

21 

 

1.88 

%

   Municipal securities (2)

 

2,371 

 

 

43 

 

7.27 

%

 

 

3,805 

 

 

65 

 

6.89 

%

   Taxable municipal securities

 

16,530 

 

 

101 

 

2.47 

%

 

 

15,459 

 

 

117 

 

3.07 

%

   CMO

 

18,310 

 

 

101 

 

2.23 

%

 

 

25,031 

 

 

148 

 

2.41 

%

   SBA

 

3,679 

 

 

11 

 

1.18 

%

 

 

 -

 

 

 -

 

 -

%

   Other investments

 

4,082 

 

 

46 

 

4.57 

%

 

 

3,651 

 

 

47 

 

5.25 

%

     Total investment securities

 

76,240 

 

 

391 

 

2.07 

%

 

 

76,270 

 

 

499 

 

2.65 

%

   Interest bearing deposits

 

7,165 

 

 

14 

 

0.81 

%

 

 

8,980 

 

 

 

0.26 

%

   Total earning assets

$

576,242 

 

$

6,423 

 

4.52 

%

 

$

530,725 

 

$

6,063 

 

4.63 

%

Cash and cash equivalents

 

11,183 

 

 

 

 

 

 

 

 

8,866 

 

 

 

 

 

 

Allowance for loan losses

 

(7,940)

 

 

 

 

 

 

 

 

(8,181)

 

 

 

 

 

 

Other assets

 

20,854 

 

 

 

 

 

 

 

 

21,939 

 

 

 

 

 

 

   Total assets

$

600,339 

 

 

 

 

 

 

 

$

553,349 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities & Stockholders' Equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Interest checking

$

28,718 

 

$

21 

 

0.29 

%

 

$

16,176 

 

$

14 

 

0.34 

%

 Money market deposit accounts

 

156,182 

 

 

143 

 

0.37 

%

 

 

154,627 

 

 

161 

 

0.42 

%

 Statement savings

 

2,451 

 

 

 

0.31 

%

 

 

2,463 

 

 

 

0.31 

%

 Certificates of deposit

 

225,676 

 

 

795 

 

1.43 

%

 

 

216,621 

 

 

905 

 

1.70 

%

     Total interest-bearing deposits

 

413,027 

 

 

961 

 

0.94 

%

 

 

389,887 

 

 

1,082 

 

1.13 

%

 Fed funds purchased

 

1,939 

 

 

 

0.75 

%

 

 

246 

 

 

 -

 

0.61 

%

 Repurchase agreements

 

1,073 

 

 

 -

 

0.10 

%

 

 

8,233 

 

 

 

0.38 

%

 Subordinated debt and trust preferred

 

11,550 

 

 

112 

 

3.93 

%

 

 

12,997 

 

 

113 

 

3.50 

%

 FHLB advances

 

43,567 

 

 

134 

 

1.24 

%

 

 

33,000 

 

 

91 

 

1.12 

%

    Total interest-bearing liabilities

 

471,156 

 

 

1,211 

 

1.04 

%

 

 

444,363 

 

 

1,294 

 

1.18 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Noninterest-bearing deposits

 

76,512 

 

 

 

 

 

 

 

 

61,460 

 

 

 

 

 

 

 Other liabilities

 

2,254 

 

 

 

 

 

 

 

 

1,979 

 

 

 

 

 

 

    Total liabilities 

 

78,766 

 

 

 

 

 

 

 

 

63,439 

 

 

 

 

 

 

 Shareholders' equity

 

50,417 

 

 

 

 

 

 

 

 

45,547 

 

 

 

 

 

 

    Total liabilities and shareholders' equity

$

600,339 

 

 

 

 

 

 

 

$

553,349 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

 

 

$

5,212 

 

 

 

 

 

 

 

$

4,769 

 

 

 

Interest rate spread

 

 

 

 

 

 

3.48 

%

 

 

 

 

 

 

 

3.45 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest margin

 

 

 

 

 

 

3.67 

%

 

 

 

 

 

 

 

3.64 

%

Ratio of average interest earning assets to

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  average interest-bearing liabilities

 

 

 

 

 

 

122.30 

%

 

 

 

 

 

 

 

119.43 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Includes nonaccrual loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2) Income and yields are reported on a taxable equivalent basis using a 34% tax rate.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

33

 


 

 

 

Noninterest Income

Total noninterest income was $432 thousand for the first quarter of 2015, compared to $466 thousand for the same period of 2014The primary reason for this decrease was a $55 thousand decline in gain on sale of loans from the Company’s wholesale mortgage business.  During the first quarter of 2014, the Company closed its wholesale mortgage operation because the slowdown in the mortgage originations business, coupled with the increased regulatory burden, made the business difficult to sustain.

Noninterest Expense

This category includes all expenses other than interest paid on deposit liabilities and borrowings. Total noninterest expense for the first quarter of 2015 increased to  $4.1 million, up  $125 thousand, or 3.2%, compared to $4.0 million for the same period in 2014.  This increase is due primarily to a $145 thousand net write down of OREO during the first quarter of 2015 related to fair market value measurement compared to a $24 thousand net gain on sale of OREO during the first quarter of 2014.

Income Taxes

The provision for income taxes is based upon the results of operations, adjusted for the effect of certain tax-exempt income and non-deductible expenses. In addition, certain items of income and expense are reported in different periods for financial reporting and tax return purposes. The tax effects of these temporary differences are recognized currently in the deferred income tax provision or benefit. Deferred tax assets or liabilities are computed based on the difference between the financial statement and income tax bases of assets and liabilities using the applicable enacted marginal tax rate.

The effective tax rates for the three-month periods ended March 31, 2015 and 2014 were 32.06% and 31.15%, respectively. 

ASSET QUALITY

The Company’s allowance for loan losses is an estimate of the amount needed to provide for probable losses inherent in the loan portfolio.  In determining adequacy of the allowance, management considers a number of factors, including the Company’s historical loss experience, the size and composition of the loan portfolio, specific impaired loans, the overall level of nonperforming loans, the value and adequacy of collateral and guarantors, experience and depth of lending staff, effects of credit concentrations and economic conditions.  Because the risk of loan loss includes general economic trends as well as conditions affecting individual borrowers, the allowance for loan losses can only be an estimate. 

Loan charge-offs, net of recoveries, amounted to a net recovery of $145 thousand for the first quarter of 2015 compared to a net recovery of $146 thousand for the first quarter of 2014.  The provision for loan losses was recovered in the amount of $145 thousand for the first quarter of 2015 compared to $292 thousand for the first quarter of 2014.

Although the Company believes it has a sufficient allowance for its existing portfolio, there can be no assurances that an additional allowance for losses on existing loans may not be necessary in the future.  The allowance for loan losses was $7.9 million at March 31, 2015 and December 31, 2014.  The ratio of the allowance for loan losses to total loans outstanding at March 31, 2015, was 1.62% compared to 1.63% at December 31, 2014.  The slight movement in this ratio resulted primarily from the loan portfolio’s growth since December 31, 2014.

The following table summarizes asset quality information at the dates indicated.

34

 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2015

 

2014

 

March 31,

 

December 31,

 

March 31,

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

Nonaccrual loans

$

2,143 

 

 

$

3,430 

 

 

$

3,676 

 

Loans past due 90 days

 

 

 

 

 

 

 

 

 

 

 

and accruing interest

 

 -

 

 

 

 -

 

 

 

 -

 

Total nonperforming loans

 

2,143 

 

 

 

3,430 

 

 

 

3,676 

 

OREO

 

1,243 

 

 

 

1,810 

 

 

 

2,478 

 

Total nonperforming assets

$

3,386 

 

 

$

5,240 

 

 

$

6,154 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses

 

 

 

 

 

 

 

 

 

 

 

to period end loans

 

1.62 

%

 

 

1.63 

%

 

 

1.80 

%

Nonperforming assets to total assets

 

0.56 

%

 

 

0.88 

%

 

 

1.09 

%

Allowance for loan losses

 

 

 

 

 

 

 

 

 

 

 

to nonaccrual loans

 

367.39 

%

 

 

229.56 

%

 

 

218.12 

%

 

 

LIQUIDITY

Liquidity represents the ability of the Company to convert assets into cash or cash equivalents without significant loss and the ability to raise additional funds by increasing liabilities.  Liquidity is provided from cash, interest-bearing deposits in other banks, repayments of customer loans, increases in deposits, borrowings on federal funds facilities from four correspondent banks, term loans from a federal agency bank and maturing investments.  Management monitors our sources and uses of funds to meet our day-to-day cash flow requirements while maximizing profits and plans the Company’s liquidity position for future periods.  Liquidity management is made more complicated because different balance sheet components are subject to varying degrees of management control.  For example, the timing of maturities of our investment portfolio is fairly predictable and subject to a high degree of control.  However, customer deposit inflows and outflows are far less predictable and are not subject to the same high degree of control.  Management is committed to maintaining liquidity at a level sufficient to protect depositors, provide for reasonable growth, and fully comply with all regulatory requirements.

At March 31, 2015, the Company had cash and cash equivalents of $19.9 million, time deposits in other banks of $2 million, and unrestricted investment securities not pledged of $66.9 million, for a total of $88.8 million, or 14.7% of total assets, which management believes is adequate to meet short-term liquidity needs.  Management also has alternative sources of funding available, including unused unsecured federal funds facilities with four banks totaling $35.0 million and unused available term loans through the FHLB totaling $32.5 million.

Total liquidity and other alternative sources of liquidity totaled $156.3 million at March 31, 2015, if fully utilized, which represents 25.9% of total deposits.

 

OFF BALANCE SHEET ARRANGEMENTS

In the normal course of business there are outstanding commitments for the extension of credit which are not reflected in the Company’s financial statements. At March 31, 2015, pre-approved but unused lines of credit for loans totaled approximately $156.0 million. In addition, the Company had approximately $11.6

35

 


 

 

million in financial and performance standby letters of credit at March 31, 2015. These commitments represent no more than the normal lending risk that the Company commits to borrowers. If these commitments are drawn, the Company will obtain collateral if it is deemed necessary based on the credit evaluation of the counterparty.

CAPITAL RESOURCES

The Company is subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company’s financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company must meet specific capital guidelines that involve quantitative measures of assets, liabilities, and certain off-balance sheet items as calculated under regulatory accounting practices. The capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors.

Management reviews the adequacy of the Company’s capital on an ongoing basis with reference to the size, composition, and quality of the Company’s resources and compliance with regulatory requirements and industry standards. Management seeks to maintain a capital structure that will assure an adequate level of capital to support anticipated asset growth and absorb potential losses.

Federal regulatory risk-based capital ratio guidelines require percentages to be applied to various assets including off-balance sheet assets in relation to their perceived risk. Tier 1 capital consists of stockholders’ equity less net unrealized gains on available-for-sale securities and disallowed portion of the deferred tax asset. Tier 2 capital, a component of total capital, consists of a portion of the allowance for loan losses.  The Bank’s ratios exceed regulatory requirements.  As of March 31, 2015, the Bank had a Tier 1 risk-based capital ratio of 11.40%, total risk-based capital ratio of 12.66%, and common equity Tier 1 capital ratio of 11.40%. At December 31, 2014, the Bank’s Tier 1 risk-based capital ratio was 11.64% and total risk-based capital ratio was 12.90%.  The declines in capital ratios at March 31, 2015 compared to December 31, 2014, are due primarily to the first quarter 2015 implementation of Basel III framework for calculating capital ratios. 

ITEM 3.    QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

N/A

 

 

ITEM 4.  CONTROLS AND PROCEDURES

Based upon an evaluation as of March 31, 2015, under the supervision and with the participation of the Company’s Chief Executive Officer and Chief Financial Officer of the effectiveness of the design and operation of the Company’s disclosure controls and procedures, the Company’s management has concluded that the Company’s disclosure controls and procedures, as defined in Rule 13a-15 and Rule 15d-15 under the Securities Exchange Act of 1934, as amended, are effective in ensuring that all material information required to be disclosed in reports that it files or submits under such Act is recorded, processed, summarized and is made known to management in a timely fashion.

The Company’s management is also responsible for establishing and maintaining adequate internal control over financial reporting.  There were no changes in our internal control over financial reporting identified in connection with the evaluation of it that occurred during the Company’s last fiscal quarter that materially affected, or are reasonably likely to materially affect, internal control over financial reporting.

36

 


 

 

 

PART II – OTHER INFORMATION

 

 

Item 1.

Legal Proceedings – None to report

 

 

Item 1A.

Risk Factors

 

In addition to the other information set forth in this report, you should carefully consider the factors discussed in Part I, Item 1A, “Risk Factors,” in our annual report on Form 10-K for the year ended December 31, 2014, which could materially affect our business, financial condition or future results.  There have been no material changes to those risk factors since we filed our fiscal 2014 annual report on Form 10-K.  The risks described in our annual report on Form 10-K are not the only risks we face.  Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition and/or results of operations.

 

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds – None

 

 

Item 3.

Defaults Upon Senior Securities – None

 

 

Item 4.

Mine Safety Disclosures – None

 

 

Item 5.

Other Information – None to report

 

 

Item 6.

Exhibits

 

 

 

Exhibit No.

Description of Exhibit

 

 

3.1

Articles of Incorporation of First Capital Bancorp, Inc. (incorporated by reference to Exhibit 3.1 of Form 10-QSB filed November 13, 2006)

 

 

3.2

Amended and Restated Bylaws of First Capital Bancorp, Inc. (incorporated by reference to Exhibit 3.2 of Form 8-K filed May 22, 2007)

 

 

3.3

Articles of Amendment to the Company’s Articles of Incorporation, designating the terms of the Fixed Rate Cumulative Perpetual Preferred Stock, Series A (incorporated by reference to Exhibit 3.1 of Form 8-K filed April 6, 2009)

 

 

3.4

Articles of Amendment to the Company’s Articles of Incorporation, increasing the number of authorized shares of Common Stock to 30,000,000 (incorporated by reference to Exhibit 3.1 of Form 8-K filed on September 3, 2010)

 

3.5

 

 

Articles of Amendment to the Company’s Articles of Incorporation, changing the par value of the Company’s Common Stock from $4.00 per share to $.01 per share (incorporated by reference to Exhibit 3.1 of Form 8-K filed on June 24, 2014)

 

4.1

Specimen Common Stock Certificate of First Capital Bancorp, Inc., (incorporated by reference to Exhibit 4.1 of Form SB-2 filed on March 16, 2007)

 

 

37

 


 

 

4.2

Form of Certificate for Fixed Rate Cumulative Perpetual Preferred Stock, Series A (incorporated by reference to Exhibit 4.1 of Form 8-K filed on April 6, 2009)

 

 

31.1

Certification of John M. Presley Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, dated May 14, 2015.

 

 

31.2

Certification of Robert G. Watts, Jr. Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, dated May 14, 2015.

 

 

31.3

Certification of William W. Ranson Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, dated May 14, 2015.

 

 

32

Certification Pursuant to 18 U.S.C. Section 1350, As Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, dated May 14, 2015.

 

 

 

 

 

 

 

 

 

 

101

The following materials from the Company’s 10-Q Report for the quarter ended March 31, 2015, formatted in XBRL: (i) the Consolidated Statements of Financial Condition, (ii) the Consolidated Statements of Operation, (iii) the Consolidated Statements of Stockholders’ Equity and Comprehensive Income (Loss), (iv) the Consolidated Statements of Cash Flows, and (v) the Notes to Consolidated Financial Statements, tagged as blocks of text.

 

 

 

 

 

38

 


 

 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

First Capital Bancorp, Inc.

 

 

 

 

 

Date:

May 14, 2015

 

By:

/s/ John M. Presley

 

 

 

 

John M. Presley

 

 

 

 

Managing Director & Chief Executive Officer

 

 

 

 

 

 

 

 

By:

/s/ William W. Ranson

 

 

 

 

William W. Ranson

 

 

 

 

Executive Vice President & Chief Financial Officer

 

 

 

39