Attached files

file filename
EXCEL - IDEA: XBRL DOCUMENT - T-REX OIL, INC.Financial_Report.xls
EX-31 - T-REX OIL, INC.ex311.txt
EX-32 - T-REX OIL, INC.ex321.txt

                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D. C. 20549

                                   FORM 10-Q/A

/X/  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE
     ACT OF 1934

                For the quarterly period ended December 31, 2014

                                       OR

/_/  TRANSITION REPORT UNDER SECTION 13 OR 15(D) OF THE SECURITIES  EXCHANGE ACT
     OF 1934

      For the transition period from _____________ to ___________________.


                        Commission file number: 000-51425

                                 T-REX OIL, INC.

                         (FORMERLY RANCHER ENERGY CORP)
     ---------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)


            Colorado                                    98-0422451
----------------------------------        -------------------------------------
   (State or other jurisdiction            (I.R.S. Employer Identification No.)
 of incorporation or organization)

                            520 Zang Street Suite 250
                              Broomfield, CO 80021
                    (Address of principal executive offices)

                                 (720) 502-4483
              (Registrant's telephone number, including area code)
--------------------------------------------------------------------------------

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.      Yes [x] No [ ]

Indicate by check mark whether the registrant has submitted  electronically  and
posted on its corporate Web site, if any, every  Interactive  Data File required
to be submitted and posted pursuant to Rule 405 of Regulation S-T (ss.232.405 of
this Chapter)  during the  preceding 12 months (or for such shorter  period that
the registrant was required to submit and post such files).  Yes [ ] No [ ]

Indicate by check mark whether the registrant is a large  accelerated  filer, an
accelerated  filer, or a  non-accelerated  filer. See definition of "accelerated
filer and large accelerated filer" in Rule 12b-2 of the Exchange Act.

Large accelerated filer [  ]             Accelerated filer              [   ]
Non-accelerated filer   [  ]             Smaller reporting company      [ X ]
(Do not check if a smaller
 reporting company)

Indicate by check mark whether the  registrant is a shell company (as defined in
Rule 12b-2 of the Exchange Act).  Yes [ ] No [X]

              APPLICABLE ONLY TO REGISTRANTS INVOLVED IN BANKRUPTCY
                  PROCEEDINGS DURING THE PRECEDING FIVE YEARS:


Indicate by check mark whether the registrant has filed all documents and reports required to be filed by Section 12, 13 or 15(d) of the Securities Exchange Act of 1934 subsequent to the distribution of securities under a plan confirmed by a court. Yes [X] No [ ] As of February 9, 2015, T-Rex Oil, Inc. has 7,809,857 shares of $0.001 par value common stock outstanding. EXPLANATORY NOTE T-Rex Oil, Inc. (the "Company") is filing this Amendment to its Report on Form 10-Q for the Quarter ended December 31, 2014 filed with the Securities and Exchange Commission on February 17, 2015 for the sole purpose of disclosing a change in accounting principle and its related affects under ASC Topic 250 as well as revisions so to be consistent in its disclosures that the Company is filing its financial statements on a consolidated basis.. As disclosed in the Company's filing of Form 8-K with the SEC on April 1, 2015, the Company acquired effective March 28, 2015, 83% of the outstanding common stock of Western Interiors Oil and Gas, Inc. ("WIOG") in a stock for stock Exchange Agreement with the right to acquire within 6 months the remaining 17% of WIOG's outstanding common stock. As such, WIOG is an oil and gas company that follows the successful efforts method of accounting for its oil and gas operations. As noted in its filing of Form 10-Q for the Quarter ended December 31, 2014, the Company currently follows the full cost method of accounting for its oil and gas operations. Thus, management believes it is in the best interest of the Company that, as a result of the acquisition of WIOG, the Company changes the accounting for its oil and gas operations to the successful efforts method of accounting. Therefore, as a result of this change in accounting principle, the Company has revised its enclosed Consolidated Financial Statements under Part 1, Item 1 and Management's Discussion and Analysis under Part 1, Item 2.
TABLE OF CONTENTS PART I - FINANCIAL INFORMATION Item 1. Financial Statements Consolidated Balance Sheet - December 31, 2014 (Unaudited) and Balance Sheet - March 31, 2014 (Audited)...................... 5 Consolidated Statements of Operations (Unaudited) for the Three and Nine Months Ended December 31, 2014 and Statements of Operations (Unaudited) for the Three and Nine Months Ended December 31, 2013 .................................................6 Consolidated Statement of Cash Flows (Unaudited) for the Nine Months Ended and Statement of Cash Flows (Unaudited) for the Nine Months Ended December 31, 2013................................8 Consolidated Statement of Changes in Stockholders' Equity (Unaudited) for the Nine Months Ended December 31, 2014 and (Audited) period from February 11, 2014 (inception) through March 31, 2014.................................................... 9 Notes to Consolidated Financial Statements (Unaudited).............10 Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations.........................................18 Item 3. Quantitative and Qualitative Disclosures About Market Risk.........20 Item 4. Controls and Procedures............................................20 PART II - OTHER INFORMATION Item 1. Legal Proceedings..................................................21 Item 1A. Risk Factors.......................................................21 Item 2. Unregistered Sales of Equity Securities and Use of Proceeds........22 Item 3. Defaults Upon Senior Securities....................................22 Item 4. Mine and Safety Disclosures........................................22 Item 5. Other Information..................................................22 Item 6. Exhibits...........................................................23 SIGNATURES..................................................................24 -3-
ITEM 1. FINANCIAL STATEMENTS ---------------------------- -4-
BALANCE SHEET T-Rex Oil, Inc. and Subsidiary (Formerly Rancher Energy Corp)(Explanatory Note) Consolidated Balance Sheet Balance Sheet December 31, March 31, 2014 2014 (Unaudited) (Audited) ------------------ ------------------ ASSETS Current assets Cash and cash equivalents $ 1,064,935 $ 165,715 Prepaids 20,365 - ------------------ ------------------ Total current assets 1,085,300 165,715 ------------------ ------------------ Property and equipment Oil and gas properties, successful efforts method of accounting Unproved 1,770,164 19,564 Furniture and equipment, net of accumulated depreciation and impairment of $31,812 and $0, respectively 68,837 - ------------------ ------------------ Net property and equipment 1,839,001 19,564 ------------------ ------------------ Other assets Deposits and other assets 111,585 - ------------------ ------------------ Total other assets 111,585 - ------------------ ------------------ Total assets $ 3,035,886 $ 185,279 ================== ================== LIABILITIES AND STOCKHOLDERS' EQUITY Current liabilities Accounts payable and accrued liabilities $ 38,049 $ 19,695 Note payable other 8,728 - ------------------ ------------------ Total current liabilities 46,777 19,695 ------------------ ------------------ Total liabilities 46,777 19,695 ================== ================== Commitments and Contingencies - - STOCKHOLDERS' EQUITY Preferred shares, $.001 par value, 50,000,000 shares authorized; no shares issued and outstanding - - Common shares, $0.001 par value, 275,000,000 shares authorized; 7,809,857 and 342,465 shares issued and outstanding at December 31, 2014 and March 31, 2014, respectively 7,810 342 Additional paid in capital 4,516,664 178,673 Accumulated deficit (1,535,365) (13,431) ------------------ ------------------ Total stockholders' equity 2,989,109 165,584 ================== ================== Total liabilities and stockholders' equity $ 3,035,886 $ 185,279 ================== ================== The accompanying notes are an integral part of these financial statements. -5-
CONSOLIDATED STATEMENT OF OPERATIONS For the Three Months Ended December 31, 2014 T-Rex Oil, Inc. and Subsidiary (Formerly Rancher Energy Corp) (Explanatory Note) Consolidated Statement of Operations Statement of Operations For the Three Months Ended For the Three Months Ended December 31, 2014 December 31, 2013 (Unaudited) (Unaudited) --------------------------- --------------------------- Operating expenses: Geological and geophysical costs $ 26,031 $ - General and administrative expense 200,835 - Depreciation 2,452 - --------------------------- --------------------------- Total operating expenses 229,318 - --------------------------- --------------------------- Loss from operations (229,318) - --------------------------- --------------------------- Income taxes - - --------------------------- --------------------------- Net loss $ (229,318) $ - =========================== =========================== Net loss per common share Basic and diluted $ (0.12) $ - =========================== =========================== Weighted average number of common shares 1,870,488 342,465 =========================== =========================== The accompanying notes are an integral part of these financial statements. -6-
CONSOLIDATED STATEMENT OF OPERATIONS For the Nine Months Ended December 31, 2014 T-Rex Oil, Inc. and Subsidiary (Formerly Rancher Energy Corp)(Explanatory Note) Consolidated Statement of Operations Statement of Operations For the Nine Months Ended For the Nine Months Ended December 31, 2014 December 31, 2013 (Unaudited) (Unaudited) ------------------------- ----------------------- Operating expenses: Geological & geophysical costs $ 91,898 $ - General and administrative expense 1,398,949 - Asset impairment 27,368 - Depreciation 3,719 - ------------------------- ----------------------- Total operating expenses 1,521,934 - ------------------------- ----------------------- Loss from operations (1,521,934) - ------------------------- ----------------------- Income taxes - - ------------------------- ----------------------- Net loss $ (1,521,934) $ - ========================= ======================= Net loss per common share Basic and diluted $ (1.66) $ - ========================= ======================= Weighted average number of common shares 914,368 342,465 ========================= ======================= The accompanying notes are an integral part of these financial statements. -7-
CONSOLIDATED STATEMENT OF CASH FLOWS T-Rex Oil, Inc. and Subsidiary (Formerly Rancher Energy Corp)(Explanatory Note) Consolidated Statement of Cash Flows Statement of Cash Flows For the Nine Months Ended For the Nine Months Ended December 31, 2014 December 31, 2013 (Unaudited) (Unaudited) -------------------------- -------------------------- OPERATING ACTIVITIES Net loss attributable to common stockholders $ (1,521,934) $ - Adjustments to reconcile net loss to net cash flows used in operating activities: Depreciation 3,719 - Impairment of asset 27,368 - Shareholder's non-cash contribution 200,000 - Shareholder's non-cash contribution, related party 750,000 - Equity based compensation 173 - Changes in: Prepaids 4,932 - Accounts payable and accrued liabilities 18,354 - -------------------------- -------------------------- Net cash (used in) operating activities (517,388) - -------------------------- -------------------------- INVESTING ACTIVITIES Additions to oil and gas properties (1,663,575) - Additions to non oil and gas properties (9,103) - Acquisition of T-Rex Oil Inc, cash acquired 905,171 - Additions to other assets (11,585) - -------------------------- -------------------------- Net cash (used in) investing activities (779,092) - -------------------------- -------------------------- FINANCING ACTIVITIES Shareholders' cash contributions 2,195,700 - -------------------------- -------------------------- Net cash provided by financing activities 2,195,700 - -------------------------- -------------------------- NET CHANGE IN CASH CASH, Beginning 165,715 - -------------------------- -------------------------- CASH, Ending $ 1,064,935 $ - ========================== ========================== SUPPLEMENTAL SCHEDULE OF CASH FLOW INFORMATION: Issuance of equity for property $ 94,740 $ - ========================== ========================== Interest paid $ - $ - ========================== ========================== Income taxes paid $ - $ - ========================== ========================== The accompanying notes are an integral part of these financial statements. -8-
CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY T-Rex Oil, Inc. and Subsidiary (Formerly Rancher Energy Corp)(Explanatory Note) Preferred Shares Common Shares Additional Total $.001 Par Value $.001 Par Value Paid-in Accumulated Stockholders' Shares Amount Shares Amount Capital (Deficit) Equity ------------------------------------------------------------------------------------------------ BALANCES, February 11, 2014 - Audited - $ - - $ - $ - $ - $ - Shareholders' cash contributions - - - - 175,020 - 175,020 Shareholders' cash contributions, related party - - - - 285 - 285 Shareholders' non-cash contributions - - - - 845 - 845 Shareholders' non-cash contributions, related party - - - - 2,865 - 2,865 Recapitalization of shares - - 342,465 342 (342) - - Net loss for the period - - - - - (13,431) (13,431) ------------------------------------------------------------------------------------------------ BALANCES, March 31, 2014 - Audited - - 342,465 342 178,673 (13,431) 165,584 Shareholders' cash contributions - - - - 2,195,700 - 2,195,700 Shareholders' non-cash contributions - - - - 250,000 - 250,000 Shareholder's non-cash contributions, related party - - - - 750,000 - 750,000 Equity based compensation - - - - 45,913 - 45,913 Fair value of T-Rex Oil Inc net assets at exchange date - - - - 1,103,846 - 1,103,846 Recapitalization of shares - - 7,467,392 7,468 (7,468) - - Net loss for the period - - - - - (1,521,934) (1,521,934) ------------------------------------------------------------------------------------------------ BALANCES, December 31, 2014 - Unaudited - $ - 7,809,857 $ 7,810 $ 4,516,664 $(1,535,365) $ 2,989,109 ================================================================================================ The accompanying notes are an integral part of these financial statements. -9-
NOTE 1 - BUSINESS ORGANIZATION ------------------------------ ORGANIZATION AND HISTORY T-Rex Oil, Inc. (the "Company") was incorporated in Colorado on September 2, 2014. Rancher Energy Corp was incorporated in Nevada on February 2, 2004. Effective October 20, 2014 T-Rex Oil, Inc. and Rancher Energy Corp were merged under the laws of the State of Colorado and T-Rex Oil, Inc. became the surviving entity. Effective October 29, 2014 the Company authorized 50,000,000 shares of preferred stock in addition to its common stock and completed a reverse split of its common stock, issued and outstanding, on a one (1) new share for three hundred fifty (350) old shares basis. The Company is currently engaged in the acquisition, exploration, and if warranted, development of oil and gas prospects in the Rocky Mountain and Mid Continent regions. Prior to August 2014, the Company had minimal operations that were focused mainly on administrative activities, the identification of potential oil and gas prospects, and one prospect participation in Colorado that was rescinded in June 2014. On December 22, 2014, the Company acquired 100% of the issued and outstanding common stock of Terex Energy Corporation ("Terex") pursuant to Exchange Agreements with the shareholders of Terex. Pursuant to the Exchange Agreements, the Company issued 7,385,700 shares of its restricted common stock for 100% of the issued and outstanding common stock of Terex. The shares were exchanged on a one for one basis. As a result, Terex has become a wholly-owned subsidiary of the Company. T-Rex Oil, Inc. is the legal acquirer and Terex is the legal acquiree. However under accounting rules, since the Company is a public company, which had nominal activity, the acquisition is treated as a recapitalization of Terex. Therefore, Terex is the accounting acquirer in the transaction since Terex's shareholders and management gained control of T-Rex and T-Rex is the accounting acquiree. See Note 2 - Summary of Significant Accounting Policies - Principles of Consolidation. On August 19, 2014, prior to entering into the Agreement, Terex had purchased 371,004 shares from the Company. After such purchase, Terex owned approximately 52% of the issued and outstanding common stock of the Company. As part of the December 22, 2014 transaction, Terex surrendered its ownership of the 371,004 shares of T-Rex Oil Inc. common stock and as a result such shares have been canceled. Terex was incorporated in the State of Colorado in February 2014 and is headquartered in Broomfield, Colorado. Terex has interests in oil and gas properties that are discussed hereafter and intends to strive to be a low cost and effective producer of hydrocarbons and to develop the business model and corporate strategy as discussed herein. The Company's approach to lease acquisition, development and production is founded on the discipline of acquiring leases in areas of proven production. In most cases the leases that are under consideration have at one time contained producing oil or gas wells and have had offset production. Currently, the leases have production or shut-in wells that are viable for work over and or re-completion. This managed risk approach greatly reduces the risk normally associated with oil and gas development. There are hundreds of wells in the Company's area of interest that meet these criteria. In many instances, the wells were shut-in during a period of declining oil and gas prices and in most cases are ideal for our business model. Our business model is simple; strict adherence to lease acquisition surrounded by proven production, offering well workovers, re-completion, and enhanced oil recovery opportunities in the known producing formations, with long term production potential at a low cost of development, maintenance, and operation. The Company is not an exploration company per se but rather it seeks leases with discovered oil and gas current or prior production. The Company's strategy that has grown in prominence and application with respect to petroleum is to use a development program approach. The Company describes its development plan approach as a set of techniques utilizing the injection of specific fluids such as: water, steam, natural gas, carbon dioxide, nitrogen, and various chemicals and surfactants intended to increase the amount of oil that can ultimately be extracted from any oil field. Many oil exploration and production companies are using development program approaches to maximize the potential of old oil fields. The Company's business operations are in the development and production of oil and gas including unconventional natural gas, in the Rocky Mountain region of the continental United States; specifically in the Rocky Mountain areas of Utah, Colorado, Wyoming and Kansas. -10-
NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES --------------------------------------------------- PRINCIPLES OF CONSOLIDATION The accompanying balance sheet as of March 31, 2014 and the statements of operations for the three and nine months ended December 31, 2013 and the statement of cash flows for the nine months ended December 31, 2013 include the accounts of Terex Energy Corporation only. The accompanying consolidated balance sheet as of December 31, 2014 include the accounts of Terex Energy Corporation and T-Rex Oil Inc. and the consolidated statements of operations for the three and nine months ended December 31, 2014 and the consolidated statement of cash flows for the nine months ended December 31, 2014 include the accounts of Terex Energy Corporation and the accounts of T-Rex Oil Inc. for the period December 23, 2014 through December 31, 2014. All intercompany balances have been eliminated during consolidation. USE OF ESTIMATES IN THE PREPARATION OF CONSOLIDATED FINANCIAL STATEMENTS The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the consolidated financial statements, and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates. CHANGE IN ACCOUNTING PRINCIPLE The Company disclosed in its financial statements for the three and six months ended September 30 2014 as filed in its Form 10Q with the Securities and Exchange Commission on November 19, 2014 that it changed its method of accounting from the successful efforts to the full cost method of accounting for its oil and natural gas operations and, as such pursuant to ASC Topic 250 and ASC Topic 932 further disclosed there was no retroactive restatement of financial statements for the relative periods as there were no oil and natural gas capitalized costs or operations incurred to date by the Company. However, as disclosed in the Company's filing of Form 8-K with the SEC on April 1, 2015, the Company acquired effective March 28, 2015, 83% of the outstanding common stock of Western Interiors Oil and Gas, Inc. ("WIOG") in a stock for stock Exchange Agreement with the right to acquire within 6 months the remaining 17% of WIOG's outstanding common stock. As such, WIOG is an oil and gas company that follows the successful efforts method of accounting for its oil and gas operations. Therefore, management believes it is in the best interest of the Company that, as a result of the acquisition of WIOG, the Company changes the accounting for its oil and gas operations back to the successful efforts from the full cost method of accounting. As a result of this change in accounting principle, the Company's carrying value of its unproved oil and gas properties on its consolidated balance sheet at December 31, 2014 decreased by $91,898 due to its geological and geophysical costs being expensed in its consolidated statement of operations for the nine months ended December 31, 2014. See Note 2 - Oil and Gas Producing Activities. Therefore please note the following other changes as a result of the change in accounting principle: BEFORE THE CHANGE AFTER THE CHANGE ----------------- ---------------- At December 31, 2014: Oil and gas properties - unproved $1,862,062 $1,770,164 Total assets $3,127,784 $3,035,886 Accumulated deficit $(1,443,467) $(1,535,365) Total stockholders' equity $3,081,007 $2,989,109 For the Three Months Ended December 31, 2014: Net loss $203,287 $229,318 Net loss per common share - Basic and diluted $(0.11) $(0.12) -11-
For the Nine Months Ended December 31, 2014: Net loss $(1,430,036) $(1,521,934) Net loss per common share - Basic and diluted $(1.56) $(1.66) CASH AND CASH EQUIVALENTS The Company considers all liquid investments purchased with an initial maturity of three months or less to be cash equivalents. Cash and cash equivalents include demand deposits and money market funds carried at cost which approximates fair value. The Company maintains its cash in institutions insured by the Federal Deposit Insurance Corporation ("FDIC"), although such deposits are in excess of the insurance coverage. At December 31, 2014, the Company had $564,935 of cash deposits in excess of FDIC insured limits. OIL AND GAS PRODUCING ACTIVITIES The Company follows the successful efforts method of accounting for its oil and gas properties. Under this method of accounting, all property acquisition costs and costs of exploratory and development wells are capitalized when incurred, pending determination of whether the well has found proved reserves. If an exploratory well does not find proved reserves, the costs of drilling the well are charged to expense. Exploratory dry hole costs are included in cash flows from investing activities as part of capital expenditures within the consolidated statements of cash flows. The costs of development wells are capitalized whether or not proved reserves are found. Costs of unproved leases, which may become productive, are reclassified to proved properties when proved reserves are discovered on the property. Unproved oil and gas interests are carried at the lower of cost or estimated fair value and are not subject to amortization. Geological and geophysical costs and the costs of carrying and retaining unproved properties are expensed as incurred. DD&A of capitalized costs related to proved oil and gas properties is calculated on a property-by-property basis using the units-of-production method based upon proved reserves. The computation of DD&A takes into consideration restoration, dismantlement, and abandonment costs and the anticipated proceeds from salvaging equipment. The Company complies with ASC 932, "Extractive Activities - Oil and Gas". The Company currently does not have any existing capitalized exploratory well costs, and has therefore determined that there are no suspended well costs that should be impaired. There were unproved capitalized costs at December 31, 2014 and March 31, 2014 of $1,770,164 and $19,564, respectively and the Company expensed geological and geophysical costs for the three and nine months ended December 31,, 2014 and 2013of $26,031 and $91,898, respectively. There were no proved properties at December 31, 2014 and March 31, 2014, respectively. PROPERTY AND EQUIPMENT Other property and equipment, such as computer hardware and software, are recorded at cost. Costs of renewals and improvements that substantially extend the useful lives of the assets are capitalized. Maintenance and repair costs are expensed when incurred. When other property and equipment is sold or retired, the capitalized costs and related accumulated depreciation are removed from their respective accounts. DEPRECIATION, DEPLETION & AMORTIZATION Depreciation of other property and equipment is calculated using the straight-line method over the estimated useful lives of the assets of five years. Depreciation, depletion and amortization of capitalized acquisition, exploration and development costs incurred in oil and gas producing activities are computed using the units-of-production method by individual fields on the basis of the total estimated units of proved reserves as the related proved reserves are produced. -12-
Depreciation expense of other property and equipment for the three and nine months ended December 31, 2014 and 2013 was $2,452 and $0 and $3,719 and $0, respectively. IMPAIRMENT OF LONG-LIVED ASSETS In accordance with authoritative guidance on accounting for the impairment or disposal of long-lived assets, as set forth in Topic 360 of the ASC, the Company assesses the recoverability of the carrying value of its non-oil and gas long-lived assets when events occur that indicate an impairment in value may exist. An impairment loss is indicated if the sum of the expected undiscounted future net cash flows is less than the carrying amount of the assets. If this occurs, an impairment loss is recognized for the amount by which the carrying amount of the assets exceeds the estimated fair value of the assets. No events occurred during the three and nine months ended December 31, 2014 and 2013, respectively that would be indicative of possible impairment. REVENUE RECOGNITION The Company had no revenue from operations during the three and nine months ended December 31, 2014 and 2013, respectively. OTHER COMPREHENSIVE LOSS The Company has no material components of other comprehensive loss and accordingly, net loss is equal to comprehensive loss for the period. INCOME TAXES The Company uses the liability method of accounting for income taxes under which deferred tax assets and liabilities are recognized for the future tax consequences of temporary differences between the accounting bases and the tax bases of the Company's assets and liabilities. The deferred tax assets and liabilities are computed using enacted tax rates in effect for the year in which the temporary differences are expected to reverse. The Company assessed the likelihood of utilization of the deferred tax asset, in light of the recent losses. As a result of this review, the deferred tax asset in the amount of $174,520 has been fully reserved at December 31, 2014. At December 31, 2014, Terex has incurred net operating losses for income tax purposes of approximately $450,000. Such losses may be carried forward and are scheduled to expire in the year 2034, if not utilized, and may be subject to certain limitations as provided by the Internal Revenue Code. The Company has adopted ASC guidance regarding accounting for uncertainty in income taxes. This guidance clarifies the accounting for income taxes by prescribing the minimum recognition threshold an income tax position is required to meet before being recognized in the consoliated financial statements and applies to all income tax positions. Each income tax position is assessed using a two-step process. A determination is first made as to whether it is more likely than not that the income tax position will be sustained, based upon technical merits, upon examination by the taxing authorities. If the income tax position is expected to meet the more likely than not criteria, the benefit recorded in the consolidated financial statements equals the largest amount that is greater than 50% likely to be realized upon its ultimate settlement. At December 31, 2014, there were no uncertain tax positions that required accrual. NET LOSS PER SHARE Basic net loss per common share of stock is calculated by dividing net loss available to common stockholders by the weighted-average number of common shares outstanding during each period. Diluted net loss per common share is calculated by dividing net loss by the weighted-average number of common shares outstanding, including the effect of other dilutive securities. The Company's potentially dilutive securities consist of in-the-money outstanding options and warrants to purchase the Company's common stock. Diluted net loss per common share does not give effect to dilutive securities as their effect would be anti-dilutive. -13-
The treasury stock method is used to measure the dilutive impact of stock options and warrants. The following table details the weighted-average dilutive and anti-dilutive securities related to stock options and warrants for the periods presented: For the Nine Months Ended December 31, ------------------------------------- 2014 2013 ----------------- ---------------- Dilutive - - Anti-dilutive 878,545 - EQUITY BASED PAYMENTS The Company recognizes compensation cost for equity based awards based on estimated fair value of the award and records capitalized cost or compensation expense over the requisite service period. See Note 5 - Equity Based Payments. MAJOR CUSTOMERS The Company has no operations during the three and nine months ended December 31, 2014 and 2013 and as a result there are no customers or billings. OFF-BALANCE SHEET ARRANGEMENTS As part of its ongoing business, the Company has not participated in transactions that generate relationships with unconsolidated entities or financial partnerships, such as entities often referred to as structured finance or special purpose entities (SPEs), which would have been established for the purpose of facilitating off-balance sheet arrangements or other contractually narrow or limited purposes. From its incorporation on February 11, 2014 through December 31, 2014, the Company has not been involved in any unconsolidated SPE transactions. RECENT ACCOUNTING PRONOUNCEMENTS In June 2014, the FASB issued ASU No. 2014-10, Development Stage Entities (Topic915) - Elimination of Certain Financial Reporting Requirements, Including an Amendment to Variable Interest Entities Guidance in Topic 810, Consolidation. This standard update is to improve financial reporting by reducing the cost and complexity associated with the incremental reporting requirements for development stage entities, and as a result removes all incremental financial reporting requirements. This standard update also eliminates an exception provided to development stage entities in Topic 810, Consolidation, for determining whether an entity is a variable interest entity on the basis of the amount of the investment equity that is at risk. ASU 2014-10 is effective for annual reporting periods beginning after December 15, 2016, and interim reporting periods beginning after December 15, 2017. Entities are allowed to apply the guidance early for any annual reporting period or interim period for which the entity's financial statements have not yet been issued or made available for issuance. The Company adopted these standards and they did not have a material impact on the Company's consolidated financial statements. There were other accounting standards and interpretations issued during the nine months ended December 31, 2014, none of which are expected to have a material impact on the Company's financial position, operations or cash flows. NOTE 3 - COMMITMENTS AND CONTINGENCIES -------------------------------------- OPERATING LEASE The Company leases an office space in Colorado at the rate of $4,572 per month and the lease expires in August 2017. Total rent expense under this lease for the three and nine months ended December 31, 2014 was $13,717 and $19,290, respectively. -14-
The following is a schedule of minimum future rental annual payments under the operating lease for the stated fiscal year ends: AMOUNT --------- 3/31/15 $13,716 3/31/16 31,904 3/31/17 33.454 3/31/18 11,367 --------- $90,441 EMPLOYMENT AGREEMENT The Company entered into a three year employment agreement in January 2015 with its Chief Executive Officer and President that includes compensation of a base salary of $204,000 per year under certain terms and conditions along with an auto allowance of $600 per month. CONSULTING AGREEMENT The Company entered into a three year agreement effective September 1, 2014 with a consultant to perform services at the base rate of $150,000 per year under certain terms and conditions including with an auto allowance of $600 per month. In addition, the consultant has been granted cashless options to acquire up to 500,000 shares of Terex's common stock at an option price of $0.10 per share for a period of three years from April 1, 2014. The options vest ratably over the year ending March 31, 2015. See Note 5 - Equity Based Payments. NOTE 4 - STOCKHOLDERS' EQUITY ----------------------------- The Company's capital stock at December 31, 2014 consists of 325,000,000 authorized shares of which 50,000,000 shares are $0.001 par value preferred stock and 275,000,000 shares are $0.001 par value common stock. PREFERRED SHARES At December 31, 2014 there are no shares of preferred stock issuance and outstanding. COMMON SHARES At December 31, 2014 and March 31, 2014, a total of 7,809,857 and 342,465 shares of common stock were issued and outstanding, respectively. During the nine months ended December 31, 2014, the Company issued 7,385,700 shares of its common stock to the shareholders of Terex as part of an Exchange Agreement. See Note 6 - Exchange Agreements. In addition, the Company issued 81,692 shares as part of the recapitalization of the Company. SHAREHOLDERS CONTRIBUTED CAPITAL During the nine months ended December 31, 2014, shareholders of Terex as part of a private placement contributed cash in the amount of $2,195,700 in exchange for 2,195,700 shares of Terex common stock valued at $1.00 per share. In addition, shareholders of Terex contributed services valued at $950,000 in exchange for 950,000 shares of Terex that were expensed. Further, a shareholder of Terex contributed property valued at $50,000 in exchange for 50,000 shares of Terex that was capitalized under equipment. During the three and nine months ended December 31, 2014, Terex realized additional paid in capital relative to the fair value of equity based payments in the amount of $41,061 and $45,913, respectively. See Note 5 - Equity Based Payments. -15-
NOTE 5 - EQUITY BASED PAYMENTS ------------------------------ The Company accounts for equity based payment accruals under authoritative guidance on stock compensation as set forth in the Topics of the ASC. The guidance requires all equity based payments to employees and non-employees, including grants of employee and non-employee stock options and warrants, to be recognized in the consolidated financial statements based on their fair values. The Black-Scholes option-pricing model is used to estimate the option fair values. The option-pricing model requires a number of assumptions, of which the most significant are the stock price at the valuation date that ranged from $0.01 to $1.00 per share as well as the following assumptions: Volatility 88.553% Expected Option Term 3 years Risk-free interest rate 12% - 13% Expected dividend yield 0.00% The expected term of the options and warrants granted were estimated to be the contractual term. The expected volatility was based on an average of the volatility disclosed based upon comparable companies who had similar expected option terms. The risk-free rate was based on the one-year U.S. Treasury bond rate. The following table summarizes the non-qualified stock option and warrant activity for the nine months ended December 31, 2014. Number of Weighted Average Options/Warrants Exercise Price ---------------------- ------------------- Outstanding at March 31, 2014 - $ - Granted - Number of Shares Options 900,000 $ 0.100 Warrants 800,000 $ 0.625 Vested Options 675,000 $ 0.100 Warrants 800,000 $ 0.625 Exercised Options - $ - Warrants - $ - Cancelled Options - $ - Warrants - $ - Outstanding at December 31, 2014 Options 900,000 $ 0.100 Warrants 800,000 $ 0.625 Exercisable at December 31, 2014 Options 675,000 $ 0.100 Warrants 800,000 $ 0.625 Weighted average remaining Life Aggregate Contractual Life Intrinsic Value ---------------------- ------------------- Options 2.75 $ 864 Warrants 2.92 $ 503,145 -16-
The aggregate intrinsic value of outstanding securities is the amount by which the fair value of underlying (common) shares exceeds the amount paid for and the exercise price of the options issued and outstanding. During the nine months ended December 31, 2014, Terex granted options and warrants that had a total fair value of $549,922 and reported $45,913 for the nine months ended December 31, 2014 of which $45,740 was capitalized as costs of unproved properties and $173 was expensed as compensation expense in the consolidated statement of operations. NOTE 6 - EXCHANGE AGREEMENTS ---------------------------- On December 22, 2014, the Company acquired 100% of the issued and outstanding common stock of Terex pursuant to Exchange Agreements with the shareholders of Terex. As part of the Exchange Agreements, the Company issued 7,385,700 shares of its restricted common stock for 100% of the issued and outstanding common stock of Terex. The shares were exchanged on a one for one basis. As a result, Terex has become a wholly-owned subsidiary of the Company. NOTE 7 - RELATED PARTY TRANSACTIONS ----------------------------------- EQUITY FOR SERVICES During the period February 11, 2014 (inception) through March 31, 2014, shareholders of Terex that are officers and directors of the Company contributed cash in the amount of $285 in exchange for 285,000 shares of Terex common stock valued at $0.001 per share. In addition, these same shareholders of Terex during the period February 11, 2014 (inception) through March 31, 2014 contributed services valued at $2,865 that were expensed in exchange for 2,865,000 shares of common stock of Terex valued at $0.001 per share. On April 1, 2014, an officer and director of the Company was granted 100,000 options of Terex in exchange for services valued at $115 or $0.0015 per share. On August 25, 2014 a shareholder of Terex that is a director of the Company contributed services valued at $750,000 that were expensed in the consolidated statement of operations in exchange for 750,000 shares of common stock of Terex valued at $1.00 per share. During September 2014, an officer of the Company sold unproved oil and gas property to the Company in exchange for $25,000 in cash and 200,000 warrants of the Company valued at $200,000 or $1.00 per share. CONSULTING SERVICES During the three months ended December 31, 2014, the Company paid its officers and directors $8,178 in fees that were expensed in the consolidated statement of operations. During the nine months ended December 31, 2014, the Company paid its officers and directors $193,149 in fees that were expensed in the consolidated statement of operations. NOTE 8 - NOTE PAYABLE --------------------- In November 2014, the Company borrowed $17,228 from an unrelated party to finance its insurance policy. The unsecured note is repaid at $872 per month beginning in January 2015 including interest at the rate of 5.81% per annum. The Company owes $8,728 at December 31, 2014. -17-
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITIONS AND RESULTS OF OPERATIONS -------------------------------------------------------------------------------- THE FOLLOWING DISCUSSION SHOULD BE READ IN CONJUNCTION WITH OUR CONSOLIDATED FINANCIAL STATEMENTS AND NOTES THERETO INCLUDED HEREIN. IN CONNECTION WITH, AND BECAUSE WE DESIRE TO TAKE ADVANTAGE OF, THE "SAFE HARBOR" PROVISIONS OF THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995, WE CAUTION READERS REGARDING CERTAIN FORWARD LOOKING STATEMENTS IN THE FOLLOWING DISCUSSION AND ELSEWHERE IN THIS REPORT AND IN ANY OTHER STATEMENT MADE BY, OR ON OUR BEHALF, WHETHER OR NOT IN FUTURE FILINGS WITH THE SECURITIES AND EXCHANGE COMMISSION. FORWARD-LOOKING STATEMENTS ARE STATEMENTS NOT BASED ON HISTORICAL INFORMATION AND WHICH RELATE TO FUTURE OPERATIONS, STRATEGIES, FINANCIAL RESULTS OR OTHER DEVELOPMENTS. FORWARD LOOKING STATEMENTS ARE NECESSARILY BASED UPON ESTIMATES AND ASSUMPTIONS THAT ARE INHERENTLY SUBJECT TO SIGNIFICANT BUSINESS, ECONOMIC AND COMPETITIVE UNCERTAINTIES AND CONTINGENCIES, MANY OF WHICH ARE BEYOND OUR CONTROL AND MANY OF WHICH, WITH RESPECT TO FUTURE BUSINESS DECISIONS, ARE SUBJECT TO CHANGE. THESE UNCERTAINTIES AND CONTINGENCIES CAN AFFECT ACTUAL RESULTS AND COULD CAUSE ACTUAL RESULTS TO DIFFER MATERIALLY FROM THOSE EXPRESSED IN ANY FORWARD LOOKING STATEMENTS MADE BY, OR ON OUR BEHALF. WE DISCLAIM ANY OBLIGATION TO UPDATE FORWARD-LOOKING STATEMENTS. UNLESS THE CONTEXT REQUIRES OTHERWISE, REFERENCES IN THIS DOCUMENT TO "T-REX OIL", "TEREX", "WE", "OUR", "US" OR THE "COMPANY" ARE TO T-REX OIL, INC.. TEREX IS CONSIDERED THE ACCOUNTING ACQUIRER ON DECEMBER 22, 2014 AND THEREFORE FOR THE THREE AND NINE MONTHS ENDED DECEMBER 31, 2014 THE HISTORICAL CONSOLIDATED FINANCIAL INFORMATION IS THAT OF TEREX AND T-REX OIL FOR THE PERIOD DECEMBER 23, 2014 THROUGH DECEMBER 31, 2014. AS SUCH, SINCE TEREX WAS INCORPORATED ON FEBRUARY 11, 2014, THERE IS NO COMPARISON OF RESULTS FOR THE THREE AND NINE MONTHS ENDED DECEMBER 31, 2013. ORGANIZATION AND HISTORY T-Rex Oil, Inc. was incorporated in Colorado on September 2, 2014. Rancher Energy Corp was incorporated in Nevada on February 2, 2004. Effective October 20, 2014 T-Rex Oil, Inc. and Rancher Energy Corp were merged under the laws of the State of Colorado and T-Rex Oil, Inc. became the surviving entity. Effective October 29, 2014 the Company authorized 50,000,000 shares of preferred stock in addition to its common stock and completed a reverse split of its common stock, issued and outstanding, on a one (1) new share for three hundred fifty (350) old shares basis. The Company is currently engaged in the acquisition, exploration, and if warranted, development of oil and gas prospects in the Rocky Mountain and Mid Continent regions. Prior to August 2014, the Company had minimal operations that were focused mainly on administrative activities, the identification of potential oil and gas prospects, and one prospect participation in Colorado that was rescinded in June 2014. On December 22, 2014, the Company acquired 100% of the issued and outstanding common stock of Terex pursuant to Exchange Agreements with the shareholders of Terex. Pursuant to the Exchange Agreements, the Company issued 7,385,700 shares of its restricted common stock for 100% of the issued and outstanding common stock of Terex. The shares were exchanged on a one for one basis. As a result, Terex has become a wholly-owned subsidiary of the Company. T-Rex Oil, Inc. is the legal acquirer and Terex is the legal acquiree. However under accounting rules, since the Company is a public company, which had nominal activity, the acquisition is treated as a recapitalization of Terex. Therefore, Terex is the accounting acquirer in the transaction since Terex's shareholders and management attained control of T-Rex and T-Rex is the accounting acquiree. On August 19, 2014, prior to entering into the Agreement, Terex had purchased 371,004 shares from the Company. After such purchase, Terex owned approximately 52% of the issued and outstanding common stock of the Company. As part of the December 22, 2014 transaction Terex surrendered its ownership of the 371,004 shares of T-Rex Oil Inc. common stock and as a result such shares have been canceled. The Company's approach to lease acquisition, development and production is founded on the discipline of acquiring leases in areas of proven production. In most cases the leases that are under consideration have at one time contained producing oil or gas wells and have had offset production. Currently, the leases have production or shut-in wells that are viable for work over and or re-completion. This managed risk approach greatly reduces the risk normally associated with oil and gas development. There are hundreds of wells in the Company's area of interest that meet these criteria. In many instances, the wells were shut-in during a period of declining oil and gas prices and in most cases are ideal for our business model. Our business model is simple; strict -18-
adherence to lease acquisition surrounded by proven production, offering well workovers, re-completion, and enhanced oil recovery opportunities in the known producing formations, with long term production potential at a low cost of development, maintenance, and operation. The Company is not an exploration company per se but rather it seeks leases with discovered oil and gas current or prior production. The Company's strategy that has grown in prominence and application with respect to petroleum is to use a development program approach. The Company describes its development plan approach as a set of techniques utilizing the injection of specific fluids such as: water, steam, natural gas, carbon dioxide, nitrogen, and various chemicals and surfactants intended to increase the amount of oil that can ultimately be extracted from any oil field. Many oil exploration and production companies are using development program approaches to maximize the potential of old oil fields. The Company's business operations are in the development and production of oil and gas including unconventional natural gas, in the Rocky Mountain region of the continental United States; specifically in the Rocky Mountain areas of Utah, Colorado, Wyoming and Kansas. We plan to spend up to $10,000,000 on acquisition, drilling, re-completion, and development programs in 2015. We plan to raise these funds in private placements of common stock, preferred stock and/or convertible debt or through industry participation in working interests. Many of our targeted prospects are in reservoirs that have demonstrated predictable geologic attributes and consistent reservoir characteristics, which typically lead to more repeatable drilling and re-completion results than those achieved through wildcats. We will likely need substantial additional capital to support our operations. We have no revenues at the present time other than a nominal amount of interest income on our funds on deposit. We have no committed source for any funds as of the date of this filing. No representation is made that any funds will be available when needed. In the event funds cannot be raised when needed, we may not be able to carry out our business plan, may never achieve sales or royalty income, and could fail in business as a result of these uncertainties. RESULTS OF OPERATIONS RESULTS OF OPERATIONS FOR THE THREE MONTHS ENDED SEPTEMBER 30, 2014 OVERVIEW. For the three months ended December 31, 2014, we reported a net loss of $229,318 or $(0.12) per basic and fully-diluted share. Discussions of individually significant line items follow: REVENUES. The Company had no revenues from operations during the three months ended December 31, 2014. GEOLOGICAL AND GEOPHYSICAL COSTS: For the three months ended December 31, 2014, we incurred geological and geophysical costs of $26,031. We anticipate these geological and geophysical costs to increase in the first quarter of 2015 due to increased activity of operations. GENERAL AND ADMINISTRATIVE EXPENSES. For the three months ended December 31, 2014, we incurred general and administrative expenses of $200,385. We anticipate these general and administrative expenses to increase in the first quarter of 2015 due to increased activity of operations. RESULTS OF OPERATIONS FOR THE NINE MONTHS ENDED DECEMBER 31, 2014 OVERVIEW. For the nine months ended December 31, 2014, we reported a net loss of $1,521,934 or $(1.66) per basic and fully-diluted share. Discussions of individually significant line items follow: REVENUES. The Company had no revenues from operations during the nine months ended December 31, 2014. GEOLOGICAL AND GEOPHYSICAL COSTS: For the nine months ended December 31, 2014, we incurred geological and geophysical costs of $81,898. -19-
GENERAL AND ADMINISTRATIVE EXPENSES. For the nine months ended December 31, 2014, we incurred general and administrative expenses of $1,398,949. LIQUIDITY AND CAPITAL RESOURCES We have incurred a cumulative net loss of approximately $1,535,000 for the period from February 11, 2014 (inception) to December 31, 2014. The Company will need substantial additional capital to support its proposed future energy operations. We have NO revenues. The Company has no committed source for any funds but as of December 31, 2014 we have $1,064,935 in cash. No representation is made that any funds will be available when needed. In the event funds cannot be raised when needed, we may not be able to carry out our business plan or may never achieve sales. The Company used cash flows in operations of $517,388 during the nine months ended December 31, 2014 that was adjusted by non-cash items including: depreciation of $3,719, impairment of asset of $27,368, shareholders' contributions of $950,000 and equity based compensation of $173. The Company used cash flows in investing activities of $779,092 during the nine months ended December 31, 2014 that was primarily comprised of: additions to oil and gas properties of $1,663,575, additions to non oil and gas properties of $9,103 and additions to other assets of $11,585 net of cash acquired from T-Rex in the amount of $905,171. The Company was provided cash flows from financing activities of $2,195,700 during the nine months ended December 31, 2014 due to shareholders' cash contributions. Decisions regarding future participation in oil and gas development or geophysical studies or other activities will be made on a case-by-case basis. We may, in any particular case, decide to participate or decline participation. If participating, we may pay our proportionate share of costs to maintain our proportionate interest through cash flow or debt or equity financing. If participation is declined, we may elect to farmout, non-consent, sell or otherwise negotiate a method of cost sharing in order to maintain some continuing interest in the prospect. OFF-BALANCE SHEET ARRANGEMENTS We have no material off-balance sheet arrangements nor do we have any unconsolidated subsidiaries. CRITICAL ACCOUNTING POLICIES Critical accounting policies and estimates are provided in our Annual Report on Form 10-K for the fiscal year ended March 31, 2014, in Item 7 - Management's Discussion and Analysis of Financial Condition and Results of Operations, and Item 8 - Financial Statements and Supplementary Data. Additional disclosures are provided in Notes to Consolidated Financial Statements (unaudited) which are included in Item 1 - Consolidated Financial Statements to this Quarterly Report on Form 10-Q/A for the three months ended December 31, 2014. ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK ----------------------------------------------------------------- As a "smaller reporting company" as defined by Item 10 of Regulation S-K, we are not required to provide information required by this Item. ITEM 4. CONTROLS AND PROCEDURES -------------------------------- We conducted an evaluation under the supervision and with the participation of our management, including our Chief Executive Officer and Acting Chief Accounting Officer, of the effectiveness of the design and operation of our disclosure controls and procedures. The term "disclosure controls and procedures," as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (Exchange Act), means controls and other procedures of a company that are designed to ensure that information required to be disclosed by the company in the reports it files or submits under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the Securities and Exchange Commission's rules and forms. Disclosure controls and procedures also include, without limitation, controls -20-
and procedures designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is accumulated and communicated to the company's management, including its principal executive and principal financial officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure. We identified multiple material weaknesses in our internal control over financial reporting and, as a result of this material weakness, we concluded as of September 30, 2014, that our disclosure controls and procedures were not effective. INTERNAL CONTROL-INTEGRATED FRAMEWORK A material weakness is a control deficiency, or combination of control deficiencies, that result in more than a remote likelihood that a material misstatement of annual or interim financial statements will not be prevented or detected. As of December 31, 2014 and as determined in the fiscal year ended March 31, 2014 the Company identified the following material weakness: THE COMPANY DID NOT ADEQUATELY SEGREGATE THE DUTIES OF DIFFERENT PERSONNEL WITHIN OUR ACCOUNTING DEPARTMENT DUE TO AN INSUFFICIENT COMPLEMENT OF STAFF AND INADEQUATE MANAGEMENT OVERSIGHT. We have limited accounting personnel with sufficient expertise in generally accepted accounting principles to enable effective segregation of duties with respect to recording journal entries and to allow for appropriate monitoring of financial reporting matters and internal control over financial reporting. Specifically, the Acting Chief Accounting Officer has involvement in the creation and review of journal entries and note disclosures without adequate independent review and authorization. This control deficiency is pervasive in nature and impacts all significant accounts. This control deficiency also affects the financial reporting process including financial statement preparation and the related note disclosures. Other significant control deficiencies at this time are lack of independent review and approval of journal entries before they are entered into the general ledger, not effectively implementing comprehensive entity-level controls, and the Company has not implemented procedures for timely review and approval of bank reconciliations. As a result of the aforementioned material weakness, management concluded that the Company's internal control over financial reporting as of December 31, 2014 was not effective. CHANGES IN INTERNAL CONTROL OVER FINANCIAL REPORTING There have been no changes in our internal control over financial reporting during the most recently completed fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting. PART II - OTHER INFORMATION ITEM 1. LEGAL PROCEEDINGS ------------------------- There is no ongoing litigation to which the Company is subject. ITEM 1A. RISK FACTORS --------------------- As a "smaller reporting company" as defined by Item 10 of Regulation S-K, we are not required to provide information required by this Item. However, our current risk factors are set forth in our Annual Report on Form 10-K for the period ended March 31, 2014, which risk factors are incorporated herein by this reference. -21-
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS -------------------------------------------------------------------- During the period of October 1, 2014 through December 31, 2014, the Company made the following issuances of its equity securities. ----------------- --------------------- --------------- ----------------------- ----------------------- DATE OF SALE TITLE OF SECURITIES NO. OF SHARES CONSIDERATION CLASS OF PURCHASER ----------------- --------------------- --------------- ----------------------- ----------------------- December 4, 2014 Common Shares 80,000 $240,000 in cash Business Associates ----------------- --------------------- --------------- ----------------------- ----------------------- December 22, 2014 Common Shares 7,385,700 7,385,700 common shares Business Associates of Terex ----------------- --------------------- --------------- ----------------------- ----------------------- Exemption from Registration Claimed The above sale by the Company of its unregistered security was made by the Company in reliance upon Rule 506 of Regulation D and Section 4(2) of the Securities Act of 1933, as amended (the "1933 Act"). The entity that purchased the unregistered security was known to the Company and its management, through pre-existing business relationships and as a long standing business associate. The purchaser was provided access to all material information, which they requested, and all information necessary to verify such information and was a forded access to management of the Company in connection with their purchase. The purchaser of the unregistered security acquired such security for investment and not with a view toward distribution, acknowledging such intent to the Company. The certificate or agreement representing such security that was issued contained a restrictive legend, prohibiting further transfer of the certificate or agreement representing such security, without such security either being first registered or otherwise exempt from registration in any further resale or disposition. ITEM 3. DEFAULTS UPON SENIOR SECURITIES ---------------------------------------- NONE. ITEM 4. MINE AND SAFETY DISCLOSURE ----------------------------------- NOT APPLICABLE. ITEM 5. OTHER INFORMATION -------------------------- NONE. (REMAINDER OF PAGE LEFT BLANK INTENTIONALLY) -22-
ITEM 6. EXHIBITS ----------------- The following is a complete list of exhibits filed as part of this Form 10-Q/A. Exhibit numbers correspond to the numbers in the Exhibit Table of Item 601 of Regulation S-K. EXHIBIT NO. DESCRIPTION OF EXHIBITS ---------- ----------------------------------------------------------------- 3.1 Amended and Restated Articles of Incorporation(1) 3.2 Certificate of Correction (2) 3.3 Amended and Restated Bylaws(3) 3.4 Amended Bylaws(8) 3.5 Articles of Amendment(9) 3.6 Articles of Merger(9) 3.7 Articles of Merger - Nevada(9) 3.8 Statement of Merger - Colorado(9) 3.9 Articles of Incorporation (T-Rex Oil, Inc.)(9) 31.1 Certification of Chief Executive Officer and Acting Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act.* 32.1 Certification of Chief Executive Officer and Acting Chief Financial Officer pursuant to 18 U.S. C.ss.1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act.* 101.INS XBRL Instance Document(7) 101.SCH XBRL Taxonomy Extension Schema Document(7) 101.CAL XBRL Taxonomy Extension Calculation Linkbase Document(7) 101.DEF XBRL Taxonomy Extension Definition Linkbase Document(7) 101.LAB XBRL Taxonomy Extension Label Linkbase Document(7) 101.PRE XBRL Taxonomy Extension Presentation Linkbase Document(7) ----------- * Filed herewith. (1) Incorporated by reference from the Company's Current Report on Form 8-K dated April 3, 2007. (2) Incorporated by reference from the Company's Quarterly Report on Form 10-Q for the period ended September 30, 2007. (3) Incorporated by reference from the Company's Current Report on Form 8-K dated December 28, 2006. (4) Pursuant to Rule 406T of Regulation S-T, this interactive data file is deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, is deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, and otherwise is not subject to liability under these sections. (5) Incorporated by reference from the Company's Current Report on Form 8-K dated August 26, 2014. (6) Incorporated by reference from the Company's Current Report on Form 8-K dated October 29, 2014. -23-
SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. T-REX OIL, INC. Dated: May 11, 2015 By /s/ Donald Walford ---------------------------------- Donald Walford, Chief Executive Officer, and Acting Chief Accounting Officer -24