Attached files

file filename
8-K - CAL DIVE FORM 8-K - Cal Dive International, Inc.form8k_050515.htm

Exhibit 99.1
 
UNITED STATES BANKRUPTCY COURT
DISTRICT OF DELAWARE
         
         
In re: Cal Dive International, Inc. et al (1)
   
Case No. 15-10458 (CSS)
     
Reporting Period: 3/4/15 - 3/31/15
         
         
MONTHLY OPERATING REPORT
         
         
 
 
Document
Explanation
Affidavit/Supplement Attached
REQUIRED DOCUMENTS
Form No.
Attached
Attached
Schedule of Cash Receipts and Disbursements
MOR-1
X
 
 
     Bank Reconciliation (or copies of debtor's bank reconciliations)
MOR-1a
 
X
 
     Schedule of Professional Fees Paid
MOR-1b
X
 
 
     Copies of bank statements
 
 
X
 
     Cash disbursements journals
 
 
X
 
Statement of Operations
MOR-2
X
 
 
Balance Sheet
MOR-3
X
 
 
Status of Postpetition Taxes
MOR-4
X
 
 
    Copies of IRS Form 6123 or payment receipt
 
 
X
 
    Copies of tax returns filed during reporting period
 
 
X
 
Summary of Unpaid Postpetition Debts
MOR-4
X
 
 
    Listing of aged accounts payable
MOR-4
X
 
 
Accounts Receivable Reconciliation and Aging
MOR-5
X
 
 
Debtor Questionnaire
MOR-5
X
 
 
 
 
 
 
 
         
I declare under penalty of perjury (28 U.S.C. Section 1746) that this report and the attached documents are true and correct to the
best of my knowledge and belief.
         
         
/s/  Quinn J. Hébert__ ____________
   5/5/2015  
     
Signature of Authorized Individual
Date
     
         
Quinn J. Hébert                                   
President, CEO and CFO
Printed Name of Authorized Individual
Title of Authorized Individual
         
Notes:
       
(1) The Debtors are Cal Dive International, Inc. 15-10458, Cal Dive Offshore Contractors, Inc. 15-10459,  Affiliated Marine Contractors, Inc. 15-10460, Fleet Pipeline Services, Inc. 15-10461, CDI Renewables, LLC 15-10462 and Gulf Offshore Construction, Inc. 15-10463.
1


UNITED STATES BANKRUPTCY COURT
DISTRICT OF DELAWARE
 
In re: Cal Dive International, Inc. et al (1)
Case No. 15-10458 (CSS)
 
Reporting Period:  3/4/15-3/31/15
 
General Notes
 
DebtorinPossession Financial Statements – The financial statements and supplemental information contained herein are unaudited, preliminary, and may not comply with generally accepted accounting principles in the  United States of America ("U.S. GAAP") in all material respects. In addition, the financial statements and supplemental information contained herein represent the financial information for the Debtors only and exclude certain NonDebtor  subsidiaries(1).
 
American Institute of Certified Public Accountants Statement of Position 907, "Financial Reporting by Entities in Reorganization under the Bankruptcy Code" ("SOP 907"), which is applicable to companies in chapter 11, generally does not change the manner in which financial statements are prepared. It does require, however, that the financial statements for periods subsequent to the filing of the chapter 11 petition distinguish transactions and events that are directly associated with the reorganization from the ongoing operations of the business. The Debtors' financial statements contained herein have been prepared in accordance with the guidance in SOP 907. The unaudited financial statements have been derived from the books and records of the Debtors. This information, however, has not been subject to procedures that would typically be applied to financial information presented in accordance with U.S. GAAP, and upon the application of such procedures, the Debtors believe that the financial information could be subject to changes, and these changes could be material. The information furnished in this report includes primarily normal recurring adjustments, but does not include all of the adjustments that would typically be made in accordance with U.S. GAAP.
 
The results of operations contained herein are not necessarily indicative of results which may be expected from any other period or for the full year and may not necessarily reflect the results of operations, financial position, and cash  flows of the Debtors in the future.
 
Intercompany Transactions – Receivables and payables between the Debtors and NonDebtors have not been eliminated in the financial statements contained herein. No conclusion as to the legal obligation related to these intercompany transactions is made by the presentation herein.
 
Liabilities Subject to Compromise – As a result of the chapter 11 filings, the payment of prepetition indebtedness is subject to compromise or other treatment under applicable provisions of the Bankruptcy Code. The determination of  how liabilities will ultimately be settled and treated cannot be made at this time.  Accordingly, the ultimate amount of  such liabilities is not determinable at this time. SOP 907 requires prepetition liabilities that are subject to compromise to be reported at the amounts expected to be allowed, even if they may be settled for lesser amounts. The amounts currently classified as Liabilities Subject to Compromise are preliminary and may be subject to future adjustments depending on Court actions, further developments with respect to disputed claims, determinations of the secured  status of certain claims, the values of any collateral securing such claims, rejection of executory contracts, continued  reconciliation or other events.  The existing senior secured, super-priority Debtor-In-Possession obligations have not  been classified as Liabilities Subject to Compromise.
 
Bank Account Reconciliations & Cash Disbursement Journals - The Debtors affirm that bank reconciliations are  prepared for all open and active bank accounts on a monthly basis.  The Debtors affirm that within its financial accounting systems, check registers and/or disbursement journals are maintained for each disbursement account.
 
Post-Petition Taxes - The Debtors affirm that all necessary federal, state and local tax returns have been filed and all required post petition tax payments in connection therewith have been made on a timely basis.
 
Notes:
(1) The Debtors are Cal Dive International, Inc. 15-10458, Cal Dive Offshore Contractors, Inc. 15-10459,   Affiliated Marine Contractors, Inc. 15-10460, Fleet Pipeline Services, Inc. 15-10461, CDI Renewables, LLC 15-10462  and Gulf Offshore Construction, Inc. 15-10463.

2


In re:  Cal Dive International, Inc.
                   
Case No.  15-10458
 
Debtor
                       
Reporting Period: 3/4/15 - 3/31/15
 
SCHEDULE OF CASH RECEIPTS AND DISBURSEMENTS 
                                       
 
 
BANK ACCOUNTS
 
 
 CURRENT MONTH  
 
CUMULATIVE FILING TO DATE
 
 
 
 OPER.
 
PAYROLL
 
TAX
 
OTHER
 
 
 ACTUAL
 
PROJECTED
 
 
ACTUAL
 
 PROJECTED
 
CASH BEGINNING  OF MONTH
$
167,935
$
-
$
-
$
-
 
$
167,935
$
-
 
$
-
$
-
 
 
RECEIPTS
 
                                   
CASH  SALES
$
-
$
-
$
-
$
-
 
$
-
$
-
 
$
-
$
-
 
ACCOUNTS RECEIVABLE
$
1,981,792
$
-
$
-
$
-
 
$
1,981,792
$
-
 
$
-
$
-
 
DIP BORROWINGS
$
109,000,000
$
-
$
-
$
-
 
$
109,000,000
$
-
 
$
-
$
-
 
SALE  OF  ASSETS
$
-
$
-
$
-
$
-
 
$
-
$
-
 
$
-
$
-
 
OTHER
$
119,177
$
-
$
-
$
-
 
$
119,177
$
-
 
$
-
$
-
 
TRANSFERS FROM DEBTORS
$
8,197,005
$
-
$
-
$
-
 
$
8,197,005
$
-
 
$
-
$
-
 
TRANSFERS FROM NON DEBTORS
$
-
$
-
$
-
$
-
 
$
-
$
-
 
$
-
$
-
 
 
    TOTAL  RECEIPTS
$
119,297,974
$
-
$
-
$
-
 
$
119,297,974
$
-
 
$
-
$
-
 
 
DISBURSEMENTS
                                     
DIP REPAYMENTS
$
1,500,000
$
-
$
-
$
-
 
$
1,500,000
$
-
 
$
-
$
-
 
PREPETITION 1ST LIEN FACILITY REPAYMENT
$
99,800,000
$
-
$
-
$
-
 
$
99,800,000
$
-
 
$
-
$
-
 
INSURANCE
$
-
$
-
$
-
$
-
 
$
-
$
-
 
$
-
$
-
 
EMPLOYEE AND BENEFITS
$
196,122
$
-
$
-
$
-
 
$
196,122
$
-
 
$
-
$
-
 
CLOSING FEES
$
3,895,553
$
-
$
-
$
-
 
$
3,895,553
$
-
 
$
-
$
-
(1)
OTHER
$
5,166
$
-
$
-
$
-
 
$
5,166
$
-
 
$
-
$
-
(2)
TRANSFERS TO DEBTORS
$
12,064,842
$
-
$
-
$
-
 
$
12,064,842
$
-
 
$
-
$
-
 
TRANSFERS TO NON DEBTORS
$
-
$
-
$
-
$
-
 
$
-
$
-
 
$
-
$
-
 
PROFESSIONAL FEES
$
-
$
-
$
-
$
-
 
$
-
$
-
 
$
-
$
-
 
U.S. TRUSTEE  QUARTERLY FEES
$
-
$
-
$
-
$
-
 
$
-
$
-
 
$
-
$
-
 
COURT COSTS
$
-
$
-
$
-
$
-
 
$
-
$
-
 
$
-
$
-
 
TOTAL DISBURSEMENTS
$
117,461,683
$
-
$
-
$
-
 
$
117,461,683
$
-
 
$
-
$
-
 
 
                                     
NET CASH FLOW
$
1,836,291
$
-
$
-
$
-
 
$
1,836,291
$
-
 
$
-
$
-
 
(RECEIPTS LESS DISBURSEMENTS)
                                     
 
                                     
CASH - END OF MONTH
$
2,004,226
$
-
$
-
$
-
 
$
2,004,226
$
-
 
$
-
$
-
 
                                       
                                       
DISBURSEMENTS FOR CALCULATING U.S. TRUSTEE QUARTERLY FEES:   (FROM CURRENT MONTH  ACTUAL COLUMN)
 
TOTAL DISBURSEMENTS
$
117,461,683
 
    LESS:  TRANSFERS TO DEBTOR IN POSSESSION  ACCOUNTS
$
12,064,842
 
    PLUS:   ESTATE DISBURSEMENTS MADE BY OUTSIDE SOURCES  (i.e. from escrow accounts)
$
-
 
TOTAL DISBURSEMENTS FOR CALCULATING U.S. TRUSTEE QUARTERLY FEES
$
105,396,841
 
                                       
Notes:
                                     
(1)  Fees associated with the closing of the DIP Credit Agreement and interest accrued on the prepetition first lien facility.
 
                                       
(2)  Commercial Banking Fees.
                                     

3


In re:  Cal Dive Offshore Contractors, Inc.
                   
Case No.  15-10459
 
Debtor
                       
Reporting Period: 3/4/15 - 3/31/15
 
SCHEDULE OF CASH RECEIPTS AND DISBURSEMENTS 
                                       
                                       
 
 
 BANK ACCOUNTS
 
 
 CURRENT MONTH
 
 
CUMULATIVE FILING TO DATE
 
 
 
 OPER.
 
 PAYROLL
 
 TAX
 
 OTHER
 
 
 ACTUAL
 
PROJECTED
 
 
ACTUAL
 
 PROJECTED
 
 CASH BEGINNING  OF MONTH
$
(5,840)
$
(22,313)
$
-
$
-
 
$
(28,153)
$
-
 
$
-
$
-
 
 
                         
 
 
 
 
 
 
 RECEIPTS
                         
 
 
 
 
 
 
 CASH  SALES
$
-
$
-
$
-
$
-
 
$
-
$
-
 
$
-
$
-
 
 ACCOUNTS RECEIVABLE
$
-
$
-
$
-
$
-
 
$
-
$
-
 
$
-
$
-
 
 NOTE RECEIVABLE
$
-
$
-
$
-
$
-
 
$
-
$
-
 
$
-
$
-
 
 SALE  OF  ASSETS
$
72,750
$
-
$
-
$
-
 
$
72,750
$
-
 
$
-
$
-
(1)
 OTHER
$
329,687
$
-
$
-
$
-
 
$
329,687
$
-
 
$
-
$
-
 
 TRANSFERS FROM DEBTORS
$
9,682,650
$
2,382,192
$
-
$
-
 
$
12,064,842
$
-
 
$
-
$
-
 
 TRANSFERS FROM NON DEBTORS
$
8,361,529
$
-
$
-
$
-
 
$
8,361,529
$
-
 
$
-
$
-
 
 
                         
 
 
 
 
 
 
     TOTAL  RECEIPTS
$
18,446,616
$
2,382,192
$
-
$
-
 
$
20,828,808
$
-
 
$
-
$
-
 
 
                         
 
 
 
 
 
 
 DISBURSEMENTS
                         
 
 
 
 
 
 
 NET PAYROLL
$
-
$
1,977,089
$
-
$
-
 
$
1,977,089
$
-
 
$
-
$
-
 
 PAYROLL TAXES
$
-
$
401,835
$
-
$
-
 
$
401,835
$
-
 
$
-
$
-
 
 SALES, USE, & OTHER TAXES
$
-
$
-
$
-
$
-
 
$
-
$
-
 
$
-
$
-
 
 INVENTORY PURCHASES
$
-
$
-
$
-
$
-
 
$
-
$
-
 
$
-
$
-
 
 SECURED/ RENTAL/ LEASES
$
159,082
$
-
$
-
$
-
 
$
159,082
$
-
 
$
-
$
-
 
 INSURANCE
$
193,163
$
-
$
-
$
-
 
$
193,163
$
-
 
$
-
$
-
 
 EMPLOYEE and BENEFITS
$
691,596
$
-
$
-
$
-
 
$
691,596
$
-
 
$
-
$
-
 
 SELLING
$
-
$
-
$
-
$
-
 
$
-
$
-
 
$
-
$
-
 
 OTHER
$
5,084,637
$
-
$
-
$
-
 
$
5,084,637
$
-
 
$
-
$
-
 
 TRANSFERS TO DEBTORS
$
8,197,005
$
-
$
-
$
-
 
$
8,197,005
$
-
 
$
-
$
-
 
 TRANSFERS TO NON DEBTORS
$
4,527,731
$
-
$
-
$
-
 
$
4,527,731
$
-
 
$
-
$
-
 
 PROFESSIONAL FEES
$
-
$
-
$
-
$
-
 
$
-
$
-
 
$
-
$
-
 
 U.S. TRUSTEE  QUARTERLY FEES
$
-
$
-
$
-
$
-
 
$
-
$
-
 
$
-
$
-
 
 COURT COSTS
$
-
$
-
$
-
$
-
 
$
-
$
-
 
$
-
$
-
 
 TOTAL DISBURSEMENTS
$
18,853,213
$
2,378,924
$
-
$
-
 
$
21,232,137
$
-
 
$
-
$
-
 
 
                         
 
 
 
 
 
 
 NET CASH FLOW
$
(406,597)
$
3,268
$
-
$
-
 
$
(403,330)
$
-
 
$
-
$
-
 
 (RECEIPTS LESS DISBURSEMENTS)
                         
 
 
 
 
 
 
 
                         
 
 
 
 
 
 
 CASH - END OF MONTH
$
(412,437)
$
(19,045)
$
-
$
-
 
$
(431,483)
$
-
 
$
-
 $
-
(2)
                                       
                                       
DISBURSEMENTS FOR CALCULATING U.S. TRUSTEE QUARTERLY FEES:   (FROM CURRENT MONTH  ACTUAL COLUMN)
 
 TOTAL DISBURSEMENTS
$
21,232,137
 
     LESS:  TRANSFERS TO DEBTOR IN POSSESSION  ACCOUNTS
$
8,197,005
 
     PLUS:   ESTATE DISBURSEMENTS MADE BY OUTSIDE SOURCES  (i.e. from escrow accounts)
$
-
 
 TOTAL DISBURSEMENTS FOR CALCULATING U.S. TRUSTEE QUARTERLY FEES
$
13,035,132
 
                                       
Notes:
                                     
(1)  Miscellaneous asset sales.
 
                                       
(2)  The Operating and Checking and Payroll Accounts of Cal Dive Offshore Contractors, Inc. are zero balance accounts and are funded by the Holding Account of Cal Dive International, Inc.  The negative cash balance represents outstanding checks written on the accounts which will be funded by the Holding Account.

4


In re: Affiliated Marine Contractors, Inc.
               
Case No.  15-10460
In re: Fleet Pipeline Services, Inc.
               
Case No.  15-10461
In re: CDI Renewables, LLC
               
Case No.  15-10462
Debtor
                       
Reporting Period: 3/4/15 - 3/31/15
SCHEDULE OF CASH RECEIPTS AND DISBURSEMENTS
NO BANK ACCOUNTS OR CASH ACTIVITY FOR THESE DEBTORS
                         
                                     
 
 
BANK ACCOUNTS 
 
 
CURRENT MONTH 
 
 
CUMULATIVE FILING TO DATE
 
 
OPER.
PAYROLL
 
TAX
 
OTHER
 
ACTUAL
PROJECTED
 
 
ACTUAL
PROJECTED
CASH BEGINNING  OF MONTH
$
-
$
-
$
-
$
-
 
$
-
$
-
 
$
-
$
-
 
RECEIPTS
                                 
 
CASH  SALES
$
-
$
-
$
-
$
-
 
$
-
$
-
 
$
-
$
-
ACCOUNTS RECEIVABLE
$
-
$
-
$
-
$
-
 
$
-
$
-
 
$
-
$
-
LOANS AND ADVANCES
$
-
$
-
$
-
$
-
 
$
-
$
-
 
$
-
$
-
SALE  OF  ASSETS
$
-
$
-
$
-
$
-
 
$
-
$
-
 
$
-
$
-
OTHER
$
-
$
-
$
-
$
-
 
$
-
$
-
 
$
-
$
-
TRANSFERS  (FROM  DIP ACCTS)
$
-
$
-
$
-
$
-
 
$
-
$
-
 
$
-
$
-
 
                                 
 
    TOTAL  RECEIPTS
$
-
$
-
$
-
$
-
 
$
-
$
-
 
$
-
$
-
 
DISBURSEMENTS
                                 
 
NET PAYROLL
$
-
$
-
$
-
$
-
 
$
-
$
-
 
$
-
$
-
PAYROLL TAXES
$
-
$
-
$
-
$
-
 
$
-
$
-
 
$
-
$
-
SALES, USE, & OTHER TAXES
$
-
$
-
$
-
$
-
 
$
-
$
-
 
$
-
$
-
INVENTORY PURCHASES
$
-
$
-
$
-
$
-
 
$
-
$
-
 
$
-
$
-
SECURED/ RENTAL/ LEASES
$
-
$
-
$
-
$
-
 
$
-
$
-
 
$
-
$
-
INSURANCE
$
-
$
-
$
-
$
-
 
$
-
$
-
 
$
-
$
-
EMPLOYEE and BENEFITS
$
-
$
-
$
-
$
-
 
$
-
$
-
 
$
-
$
-
SELLING
$
-
$
-
$
-
$
-
 
$
-
$
-
 
$
-
$
-
OTHER
$
-
$
-
$
-
$
-
 
$
-
$
-
 
$
-
$
-
TRANSFERS (TO DIP ACCTS)
$
-
$
-
$
-
$
-
 
$
-
$
-
 
$
-
$
-
PROFESSIONAL FEES
$
-
$
-
$
-
$
-
 
$
-
$
-
 
$
-
$
-
U.S. TRUSTEE  QUARTERLY FEES
$
-
$
-
$
-
$
-
 
$
-
$
-
 
$
-
$
-
COURT COSTS
$
-
$
-
$
-
$
-
 
$
-
$
-
 
$
-
$
-
TOTAL DISBURSEMENTS
$
-
$
-
$
-
$
-
 
$
-
$
-
 
$
-
$
-
 
                                 
 
NET CASH FLOW
$
-
$
-
$
-
$
-
 
$
-
$
-
 
$
-
$
-
(RECEIPTS LESS DISBURSEMENTS)
                                 
 
 
                                 
 
CASH - END OF MONTH
$
-
$
-
$
-
$
-
 
$
-
$
-
 
$
-
$
-
                                     
                                     
DISBURSEMENTS FOR CALCULATING U.S. TRUSTEE QUARTERLY FEES:   (FROM CURRENT MONTH  ACTUAL COLUMN)
 
TOTAL DISBURSEMENTS
$
-
    LESS:  TRANSFERS TO DEBTOR IN POSSESSION  ACCOUNTS
$
-
    PLUS:   ESTATE DISBURSEMENTS MADE BY OUTSIDE SOURCES  (i.e. from escrow accounts)
$
-
TOTAL DISBURSEMENTS FOR CALCULATING U.S. TRUSTEE QUARTERLY FEES
$
-

5


In re:  Gulf Offshore Construction, Inc.
               
Case No.  15-10463
Debtor
                       
Reporting Period: 3/4/15 - 3/31/15
SCHEDULE OF CASH RECEIPTS AND DISBURSEMENTS
NO ACTIVITY IN MONTH
                         
                                     
 
 
BANK ACCOUNTS 
 
 
CURRENT MONTH 
 
 
CUMULATIVE FILING TO DATE
   
OPER.
PAYROLL
 
TAX
 
OTHER
 
ACTUAL
PROJECTED
   
ACTUAL
ROJECTED
CASH BEGINNING  OF MONTH
$
10
$
-
$
-
$
-
 
$
10
$
-
 
$
-
$
 -
 
RECEIPTS
                                 
 
CASH  SALES
$
-
$
-
$
-
$
-
 
$
-
$
-
 
$
-
$
 -
ACCOUNTS RECEIVABLE
$
-
$
-
$
-
$
-
 
$
-
$
-
 
$
-
$
 -
LOANS AND ADVANCES
$
-
$
-
$
-
$
-
 
$
-
$
-
 
$
-
$
 -
SALE  OF  ASSETS
$
-
$
-
$
-
$
-
 
$
-
$
-
 
$
-
$
 -
OTHER
$
-
$
-
$
-
$
-
 
$
-
$
-
 
$
-
$
 -
TRANSFERS  (FROM  DIP ACCTS)
$
-
$
-
$
-
$
-
 
$
-
$
-
 
$
-
$
 -
 
                                 
 
    TOTAL  RECEIPTS
$
-
$
-
$
-
$
-
 
$
-
$
-
 
$
-
$
 -
 
DISBURSEMENTS
                                 
 
NET PAYROLL
$
-
$
-
$
-
$
-
 
$
-
$
-
 
$
-
$
 -
PAYROLL TAXES
$
-
$
-
$
-
$
-
 
$
-
$
-
 
$
-
$
 -
SALES, USE, & OTHER TAXES
$
-
$
-
$
-
$
-
 
$
-
$
-
 
$
-
$
 -
INVENTORY PURCHASES
$
-
$
-
$
-
$
-
 
$
-
$
-
 
$
-
$
 -
SECURED/ RENTAL/ LEASES
$
-
$
-
$
-
$
-
 
$
-
$
-
 
$
-
$
 -
INSURANCE
$
-
$
-
$
-
$
-
 
$
-
$
-
 
$
-
$
 -
EMPLOYEE and BENEFITS
$
-
$
-
$
-
$
-
 
$
-
$
-
 
$
-
$
 -
SELLING
$
-
$
-
$
-
$
-
 
$
-
$
-
 
$
-
$
 -
OTHER
$
-
$
-
$
-
$
-
 
$
-
$
-
 
$
-
$
 -
TRANSFERS (TO DIP ACCTS)
$
-
$
-
$
-
$
-
 
$
-
$
-
 
$
-
$
 -
PROFESSIONAL FEES
$
-
$
-
$
-
$
-
 
$
-
$
-
 
$
-
$
 -
U.S. TRUSTEE  QUARTERLY FEES
$
-
$
-
$
-
$
-
 
$
-
$
-
 
$
-
$
 -
COURT COSTS
$
-
$
-
$
-
$
-
 
$
-
$
-
 
$
-
$
 -
TOTAL DISBURSEMENTS
$
-
$
-
$
-
$
-
 
$
-
$
-
 
$
-
$
 -
 
                                 
 
NET CASH FLOW
$
-
$
-
$
-
$
-
 
$
-
$
-
 
$
-
$
 -
(RECEIPTS LESS DISBURSEMENTS)
                                 
 
 
                                 
 
CASH - END OF MONTH
$
10
$
-
$
-
$
-
 
$
10
$
-
 
$
-
$
 -
                                     
                                     
DISBURSEMENTS FOR CALCULATING U.S. TRUSTEE QUARTERLY FEES:   (FROM CURRENT MONTH  ACTUAL COLUMN)
     
TOTAL DISBURSEMENTS
$
-
    LESS:  TRANSFERS TO DEBTOR IN POSSESSION  ACCOUNTS
$
-
    PLUS:   ESTATE DISBURSEMENTS MADE BY OUTSIDE SOURCES  (i.e. from escrow accounts)
$
-
TOTAL DISBURSEMENTS FOR CALCULATING U.S. TRUSTEE QUARTERLY FEES
$
-

6


In re: Cal Dive International, Inc.
 
Case No.  15-10458
In re: Cal Dive Offshore Contractors, Inc.
 
Case No.  15-10459
In re: Affiliated Marine Contractors, Inc.
 
Case No.  15-10460
In re: Fleet Pipeline Services, Inc.
 
Case No.  15-10461
In re: CDI Renewables, LLC
 
Case No.  15-10462
In re: Gulf Offshore Construction, Inc.
 
Case No.  15-10463
Debtor
   
Reporting Period: 3/4/15 - 3/31/15
           
BANK ACCOUNT INFORMATION 
Continuation Sheet for MOR-1 
           
Legal Entity
Bank
Bank Account
 
Bank Balance
 
Cal Dive International, Inc.
Amegy
xxxx3955
$
1,903,672
 
Cal Dive International, Inc.
Wells Fargo
xxxx5186
$
100,000
 
Cal Dive International, Inc.
Wells Fargo
xxxx8915
$
553
 
     
$
2,004,225
 
           
           
Cal Dive Offshore Contractors, Inc.
Amegy
xxxx5492
$
-
 
Cal Dive Offshore Contractors, Inc.
Amegy
xxxx7557
$
-
 
Cal Dive Offshore Contractors, Inc.
Amegy
xxxx5876
$
-
 
     
$
-
(1)
           
           
Affiliated Marine Contractors
N/A
N/A
 
N/A
 
           
           
Fleet Pipeline Services, Inc.
N/A
N/A
 
N/A
 
           
           
CDI Renewables, LLC
N/A
N/A
 
N/A
 
           
           
Gulf Offshore Construction, Inc.
Amegy
xxxx9900
$
10
 
     
$
10
 
           
Notes:
         
(1)  Cal Dive Offshore Contractors, Inc. accounts are zero balance accounts. 
     

7


In re: Cal Dive International, Inc.
       
Case No.  15-10458
   
In re: Cal Dive Offshore Contractors, Inc.
       
Case No.  15-10459
   
In re: Affiliated Marine Contractors, Inc.
       
Case No.  15-10460
   
In re: Fleet Pipeline Services, Inc.
       
Case No.  15-10461
   
In re: CDI Renewables, LLC
       
Case No.  15-10462
   
In re: Gulf Offshore Construction, Inc.
       
Case No.  15-10463
   
Debtor
       
Reporting Period: 3/4/15 - 3/31/15
   
                                 
SCHEDULE OF PROFESSIONAL FEES AND EXPENSES PAID - CASH BASIS ONLY (1) 
This schedule includes all retained professional payments from case inception to current month. 
                                 
   
Period
Amount
 
Check
Amount Paid
Year-To-Date
Payee
Service
Covered
Approved
Payor
Number
Date
Fees
Expenses
Fees
Expenses
CARL MARKS ADVISORY GROUP LLC
Crisis Managers & C.R.O.
         
$
-
$
-
$
-
$
-
 
 
                         
JONES,WALKER,WAECHTR,POITEVENT, CARRERE & DENEGRE LLP
Corporate Counsel
         
$
-
$
-
$
-
$
-
 
 
                         
KURTZMAN CARSON CONSULTANTS LLC
Claims, noticing, and administrative agent
         
$
-
$
-
$
-
$
-
 
 
                         
O'MELVENY & MYERS LLP
Debtors' Co-Counsel
         
$
-
$
-
$
-
$
-
 
 
                         
RICHARDS, LAYTON & FINGER P A
Debtors' Co-Counsel
         
$
-
$
-
$
-
$
-
 
 
                         
             
$
-
$
-
$
-
$
-
Notes:
                           
(1) This schedule includes only professional firms retained by debtors' estate and schedule is on a cash basis only.
      The Debtors will report compensation paid to ordinary course professionals within 30 days after the conclusion of each fiscal quarter, per the terms of the Court's order authorizing retention of ordinary course professionals [D.I. 197].

8


In re: Cal Dive International, Inc.
 
Case No.  15-10458
   
Debtor
 
Reporting Period: 3/4/15 - 3/31/15
         
STATEMENT OF OPERATIONS
(Income Statement)
         
The Statement of Operations is  prepared on an accrual basis.
       
         
 
 
 
 
Cumulative
REVENUES
 
Month
 
Filing to Date
Gross Revenues
$
-
$
-
Net Revenue
$
-
$
-
COST OF SALES
       
Direct Costs
$
-
$
-
Operations Support
$
-
$
-
Gross Profit (Loss)
$
-
$
-
OPERATING EXPENSES
       
General and administrative expenses
$
23,682
$
23,682
Other items
$
-
$
-
Provision for doubtful accounts
$
-
$
-
Asset impairment
$
-
$
-
(Gain) loss on sale of assets, net
$
-
$
-
Operating Profit (Loss)
$
(23,682)
$
(23,682)
OTHER INCOME AND EXPENSES
       
Interest expense, net
$
3,331,555
$
3,331,555
Loss on early extinguishment of debt
$
349,747
$
349,747
Other (income) & expense, net
$
-
$
-
Profit (Loss) before income taxes
$
(3,704,984)
$
(3,704,984)
INCOME TAXES
       
Income tax (benefit) expense
$
(1,345,482)
$
(1,345,482)
Net Profit (Loss)
$
(2,359,502)
$
(2,359,502)

9



In re: Cal Dive Offshore Contractors, Inc.
 
Case No.  15-10459
     
Debtor
 
Reporting Period: 3/4/15 - 3/31/15
 
           
STATEMENT OF OPERATIONS 
(Income Statement) 
           
The Statement of Operations is prepared on an accrual basis.
         
           
 
 
 
 
Cumulative
 
REVENUES
 
Month
 
Filing to Date
 
Gross Revenues
$
696,194
$
696,194
 
Net Revenue
$
696,194
$
696,194
 
COST OF SALES
         
Direct Costs
$
3,217,844
$
3,217,844
 
Operations Support
$
436,735
$
436,735
 
Gross Profit (Loss)
$
(2,958,385)
$
(2,958,385)
 
OPERATING EXPENSES
         
General and administrative expenses
$
1,603,341
$
1,603,341
 
Other items
$
-
$
-
 
Provision for doubtful accounts
$
-
$
-
 
Asset impairment
$
-
$
-
 
(Gain) loss on sale of assets, net
$
(72,750)
$
(72,750)
 
Operating Profit (Loss)
$
(4,488,976)
$
(4,488,976)
 
OTHER INCOME AND EXPENSES
         
Interest expense, net
$
4,526
$
4,526
 
Loss on early extinguishment of debt
$
-
$
-
 
Other (income) & expense, net
$
1,895,964
$
1,895,964
(1)
Profit (Loss) before income taxes
$
(6,389,466)
$
(6,389,466)
 
INCOME TAXES
         
Income tax (benefit) expense
$
-
$
-
 
Net Profit (Loss)
$
(6,389,466)
$
(6,389,466)
 
           
Notes:
         
(1)  Includes $1.75 million in accrued professional fees associated with the bankruptcy.
     

10



In re: Affiliated Marine Contractors, Inc.
 
Case No.  15-10460
   
Debtor
 
Reporting Period: 3/4/15 - 3/31/15
         
STATEMENT OF OPERATIONS
(Income Statement)
         
The Statement of Operations is prepared on an accrual basis.
       
         
 
 
 
 
Cumulative
REVENUES
 
Month
 
Filing to Date
Gross Revenues
$
-
$
-
Net Revenue
$
-
$
-
COST OF SALES
       
Direct Costs
$
-
$
-
Operations Support
$
-
$
-
Gross Profit (Loss)
$
-
$
-
OPERATING EXPENSES
       
General and administrative expenses
$
-
$
-
Other items
$
-
$
-
Provision for doubtful accounts
$
-
$
-
Asset impairment
$
-
$
-
(Gain) loss on sale of assets, net
$
-
$
-
Operating Profit (Loss)
$
-
$
-
OTHER INCOME AND EXPENSES
       
Interest expense, net
$
-
$
-
Loss on early extinguishment of debt
$
-
$
-
Other (income) & expense, net
$
-
$
-
Profit (Loss) before income taxes
$
-
$
-
INCOME TAXES
       
Income tax (benefit) expense
$
-
$
-
Net Profit (Loss)
$
-
$
-

11



In re: Fleet Pipeline Services, Inc.
 
Case No.  15-10461
   
Debtor
 
Reporting Period: 3/4/15 - 3/31/15
         
STATEMENT OF OPERATIONS
(Income Statement)
         
The Statement of Operations is prepared on an accrual basis.
       
         
 
 
 
 
Cumulative
REVENUES
 
Month
 
Filing to Date
Gross Revenues
$
-
$
-
Net Revenue
$
-
$
-
COST OF SALES
       
Direct Costs
$
-
$
-
Operations Support
$
-
$
-
Gross Profit (Loss)
$
-
$
-
OPERATING EXPENSES
       
General and administrative expenses
$
-
$
-
Other items
$
-
$
-
Provision for doubtful accounts
$
-
$
-
Asset impairment
$
-
$
-
(Gain) loss on sale of assets, net
$
-
$
-
Operating Profit (Loss)
$
-
$
-
OTHER INCOME AND EXPENSES
       
Interest expense, net
$
-
$
-
Loss on early extinguishment of debt
$
-
$
-
Other (income) & expense, net
$
-
$
-
Profit (Loss) before income taxes
$
-
$
-
INCOME TAXES
       
Income tax (benefit) expense
$
-
$
-
Net Profit (Loss)
$
-
$
-

12



In re: CDI Renewables, Inc.
 
Case No.  15-10462
   
Debtor
 
Reporting Period: 3/4/15 - 3/31/15
         
STATEMENT OF OPERATIONS
(Income Statement)
         
The Statement of Operations is prepared on an accrual basis.
       
         
 
 
 
 
Cumulative
REVENUES
 
Month
 
Filing to Date
Gross Revenues
$
-
$
-
Net Revenue
$
-
$
-
COST OF SALES
       
Direct Costs
$
-
$
-
Operations Support
$
-
$
-
Gross Profit (Loss)
$
-
$
-
OPERATING EXPENSES
       
General and administrative expenses
$
-
$
-
Other items
$
-
$
-
Provision for doubtful accounts
$
-
$
-
Asset impairment
$
-
$
-
(Gain) loss on sale of assets, net
$
-
$
-
Operating Profit (Loss)
$
-
$
-
OTHER INCOME AND EXPENSES
       
Interest expense, net
$
-
$
-
Loss on early extinguishment of debt
$
-
$
-
Other (income) & expense, net
$
-
$
-
Profit (Loss) before income taxes
$
-
$
-
INCOME TAXES
       
Income tax (benefit) expense
$
-
$
-
Net Profit (Loss)
$
-
$
-

13


In re: Gulf Offshore Construction, Inc.
 
Case No.  15-10463
   
Debtor
 
Reporting Period: 3/4/15 - 3/31/15
         
STATEMENT OF OPERATIONS
(Income Statement)
         
The Statement of Operations is prepared on an accrual basis.
       
         
 
 
 
 
Cumulative
REVENUES
 
Month
 
Filing to Date
Gross Revenues
$
567,845
$
567,845
Net Revenue
$
567,845
$
567,845
COST OF SALES
       
Direct Costs
$
427,963
$
427,963
Operations Support
$
-
$
-
Gross Profit (Loss)
$
139,882
$
139,882
OPERATING EXPENSES
       
General and administrative expenses
$
-
$
-
Other items
$
-
$
-
Provision for doubtful accounts
$
-
$
-
Asset impairment
$
-
$
-
(Gain) loss on sale of assets, net
$
-
$
-
Operating Profit (Loss)
$
139,882
$
139,882
OTHER INCOME AND EXPENSES
       
Interest expense, net
$
-
$
-
Loss on early extinguishment of debt
$
-
$
-
Other (income) & expense, net
$
-
$
-
Profit (Loss) before income taxes
$
139,882
$
139,882
INCOME TAXES
       
Income tax (benefit) expense
$
-
$
-
Net Profit (Loss)
$
139,882
$
139,882

14


In re: Cal Dive International, Inc.
 
Case No.  15-10458
 
Debtor
 
Reporting Period:  March 31, 2015
 
       
BALANCE SHEET 
       
The Balance Sheet is completed on an accrual basis only.  Prepetition liabilities are classified separately from postpetition obligations.
 
       
 
 
BOOK VALUE AT END OF
 
ASSETS
 
CURRENT REPORTING MONTH
 
CURRENT ASSETS
 
 
 
Cash and Equivalents
$
2,004,225
 
Accounts Receivable Trade
$
-
 
Contracts in progress
$
-
 
Intercompany receivable, net
$
198,604,003
(1)
Income tax receivable
$
-
 
Deferred income taxes
$
596,733
 
Other current assets
$
6,741,516
(2)
TOTAL CURRENT ASSETS
$
207,946,477
 
PROPERTY AND EQUIPMENT
     
Property and equipment
$
-
 
Less - Accumulated depreciation
$
-
 
TOTAL PROPERTY & EQUIPMENT
$
-
 
OTHER ASSETS
     
Deferred drydock costs, net
$
-
 
Investments in subsidiaries
$
8,033,919
 
Other assets, net
$
49,540
(3)
TOTAL OTHER ASSETS
$
8,083,459
 
 
     
TOTAL ASSETS
$
216,029,936
 
       
 
 
BOOK VALUE AT END OF
 
LIABILITIES AND OWNER EQUITY
 
CURRENT REPORTING MONTH
 
LIABILITIES AND OWNER EQUITY
     
Accounts Payable
$
-
 
Advanced billings on contracts
$
-
 
Accrued liabilities
$
-
 
Income tax payable
$
1,356,836
(4)
Current maturities of long-term debt
$
107,500,000
(5)
Intercompany payable, net
$
-
 
TOTAL CURRENT LIABILITIES
$
108,856,836
 
OTHER LIABILITIES
     
Long-term debt
$
-
 
Deferred income taxes
$
887,726
 
Other long-term liabilities
$
29,832
(6)
LIABILITIES NOT SUBJECT TO COMPROMISE
$
109,774,394
 
LIABILITIES SUBJECT TO COMPROMISE (Prepetition)
     
Liabilities subject to compromise
$
185,871,325
(7)
 
     
TOTAL LIABILITIES
$
295,645,719
 
OWNER EQUITY
     
Common stock
$
985,775
 
Additional Paid-In Capital
$
445,429,455
 
Accumulated other comprehensive loss
$
11,909
 
Retained earnings - prepetition
$
(523,683,419)
 
Retained earnings - postpetition
$
(2,359,503)
 
NET OWNER EQUITY
$
(79,615,783)
 
 
     
TOTAL LIABILITIES AND OWNERS' EQUITY
$
216,029,936
 

15



   
 
 
Notes:
     
(1)  Represents:
     
Intercompany balance due from (to) debtor affiliate
$
191,472,488
 
Intercompany balance due from (to) non debtor affiliate
$
7,131,515
 
Total
$
198,604,003
 
       
(2)  $6.2 million of deferred financing costs associated with indebtedness and carried at cost and amortized to interest expense.  $0.5 million of current deposits.
 
       
(3)  Non current deposits.
 
       
(4)  Represents expected alternative minimum tax payable for fiscal year 2015.
 
       
(5)  Represents the outstanding borrowings of the Debtor pursuant to the Senior Secured, Super-Priority Debtor-in-Possession Credit Agreement dated March 3, 2015, as amended.
 
       
(6)  Represents the liability for outstanding performance share units.
 
       
(7)  Comprised of:
 
Second lien debt, including accrued interest
$
109,524,288
 
Convertible notes, net of debt discount, including accrued interest
$
76,347,037
 
Total
$
185,871,325
 

16



In re: Cal Dive Offshore Contractors, Inc.
 
Case No.  15-10459
 
Debtor
 
Reporting Period:  March 31, 2015
 
       
BALANCE SHEET 
       
The Balance Sheet is completed on an accrual basis only.  Prepetition liabilities are classified separately from postpetition obligations.
 
       
 
 
BOOK VALUE AT END OF
 
ASSETS
 
CURRENT REPORTING MONTH
 
CURRENT ASSETS
 
 
 
Cash and Equivalents
$
(429,791)
(1)
Accounts Receivable Trade
$
7,138,189
 
Contracts in progress
$
778,638
 
Intercompany receivable, net
$
-
 
Income tax receivable
$
288,497
 
Deferred income taxes
$
-
 
Other current assets
$
16,982,720
(2)
TOTAL CURRENT ASSETS
$
24,758,253
 
PROPERTY AND EQUIPMENT
     
Property and equipment
$
255,063,233
 
Less - Accumulated depreciation
$
(118,906,205)
 
TOTAL PROPERTY & EQUIPMENT
$
136,157,028
 
OTHER ASSETS
     
Deferred drydock costs, net
$
6,713,220
 
Investments in subsidiaries
$
64,330,823
 
Other assets, net
$
6,530,908
(3)
TOTAL OTHER ASSETS
$
77,574,951
 
 
     
TOTAL ASSETS
$
238,490,232
 
       
 
 
BOOK VALUE AT END OF
 
LIABILITIES AND OWNER EQUITY
 
CURRENT REPORTING MONTH
 
LIABILITIES AND OWNER EQUITY
     
Accounts Payable
$
578,835
 
Advanced billings on contracts
$
54,860
 
Accrued liabilities
$
5,759,348
(4)
Income tax payable
$
-
 
Current maturities of long-term debt
$
-
 
Intercompany payable, net
$
182,507,929
(5)
TOTAL CURRENT LIABILITIES
$
188,900,972
 
OTHER LIABILITIES
     
Long-term debt
$
-
 
Deferred income taxes
$
50,000
 
Other long-term liabilities
$
-
 
LIABILITIES NOT SUBJECT TO COMPROMISE
$
188,950,972
 
LIABILITIES SUBJECT TO COMPROMISE (Prepetition)
     
Liabilities subject to compromise
$
34,000,971
(6)
 
     
TOTAL LIABILITIES
$
222,951,943
 
OWNER EQUITY
     
Common stock
$
-
 
Additional Paid-In Capital
$
643,544,341
 
Accumulated other comprehensive loss
$
-
 
Retained earnings - prepetition
$
(621,616,586)
 
Retained earnings - postpetition
$
(6,389,466)
 
NET OWNER EQUITY
$
15,538,289
 
 
     
TOTAL LIABILITIES AND OWNERS' EQUITY
$
238,490,232
 

17



   
 
 
Notes:
     
(1)  The Operating and Checking and Payroll Accounts of Cal Dive Offshore Contractors, Inc. are zero balance accounts and are funded by the Holding Account of Cal Dive International, Inc.  The negative cash balance represents outstanding checks written on the accounts which will be funded by the Holding Account. Balance includes petty cash of $1,692. 
       
(2)  Comprised of:
 
Assets held for sale
$
6,774,096
 
Current note receivable
$
2,651,116
 
Prepaids
$
3,285,892
 
Insurance receivable
$
2,356,855
 
Prepaid insurance
$
1,544,074
 
Other
$
370,687
 
Total
$
16,982,720
 
       
(3)  Comprised of:
 
Long term notes receivable
$
4,167,908
 
Equity investment
$
2,363,000
 
Total
$
6,530,908
 
       
(4)  Comprised of:
 
Accrued payroll and benefits
$
1,577,150
 
Accrued job costs
$
1,027,752
 
Accrued professional fees
$
1,750,000
 
Accrued taxes other than income taxes
$
1,110,281
 
Other
$
294,165
 
Total
$
5,759,348
 
       
(5)  Represents:
     
Intercompany balance due from (to) debtor affiliate
$
(168,405,325)
 
Intercompany balance due from (to) non debtor affiliate
$
(14,102,604)
 
Total
$
(182,507,929)
 
       
(6)  Comprised of:
 
Accounts payable
$
23,980,951
 
Accrued liabilities
$
10,020,019
 
Total
$
34,000,970
 

18

In re: Affiliated Marine Contractors, Inc.
 
Case No.  15-10460
 
Debtor
 
Reporting Period:  March 31, 2015
 
       
BALANCE SHEET 
       
The Balance Sheet is completed on an accrual basis only.  Prepetition liabilities are classified separately from postpetition obligations.
 
       
 
 
    BOOK VALUE AT END OF
 
ASSETS
 
CURRENT REPORTING MONTH
 
CURRENT ASSETS
 
 
 
Cash and Equivalents
$
-
 
Accounts Receivable Trade
$
-
 
Contracts in progress
$
-
 
Intercompany receivable, net
$
-
 
Income tax receivable
$
-
 
Deferred income taxes
$
-
 
Other current assets
$
-
 
TOTAL CURRENT ASSETS
$
-
 
PROPERTY AND EQUIPMENT
     
Property and equipment
$
-
 
Less - Accumulated depreciation
$
-
 
TOTAL PROPERTY & EQUIPMENT
$
-
 
OTHER ASSETS
     
Deferred drydock costs, net
$
-
 
Investments in subsidiaries
$
-
 
Other assets, net
$
-
 
TOTAL OTHER ASSETS
$
-
 
 
     
TOTAL ASSETS
$
-
 
       
 
 
    BOOK VALUE AT END OF
 
LIABILITIES AND OWNER EQUITY
 
CURRENT REPORTING MONTH
 
LIABILITIES AND OWNER EQUITY
 
 
 
Accounts Payable
$
-
 
Advanced billings on contracts
$
-
 
Accrued liabilities
$
-
 
Income tax payable
$
212,627
 
Current maturities of long-term debt
$
-
 
Intercompany payable, net
$
223,206
(1)
TOTAL CURRENT LIABILITIES
$
435,833
 
OTHER LIABILITIES
     
Long-term debt
$
-
 
Deferred income taxes
$
-
 
Other long-term liabilities
$
-
 
LIABILITIES NOT SUBJECT TO COMPROMISE
$
435,833
 
LIABILITIES SUBJECT TO COMPROMISE (Prepetition)
     
Liabilities subject to compromise
$
-
 
 
     
TOTAL LIABILITIES
$
435,833
 
OWNER EQUITY
     
Common stock
$
-
 
Additional Paid-In Capital
$
10
 
Accumulated other comprehensive loss
$
-
 
Retained earnings - prepetition
$
(435,843)
 
Retained earnings - postpetition
$
-
 
NET OWNER EQUITY
$
(435,833)
 
 
     
TOTAL LIABILITIES AND OWNERS' EQUITY
$
-
 
       
Notes:
     
(1)  Represents:
     
Intercompany balance due from (to) debtor affiliate
$
(29,048,334)
 
Intercompany balance due from (to) non debtor affiliate
$
28,825,128
 
Total
$
(223,206)
 
19

In re: Fleet Pipeline Services, Inc.
 
Case No.  15-10461
 
Debtor
 
Reporting Period:  March 31, 2015
 
       
BALANCE SHEET 
       
The Balance Sheet is completed on an accrual basis only.  Prepetition liabilities are classified separately from postpetition obligations.
 
       
 
 
    BOOK VALUE AT END OF
 
ASSETS
 
CURRENT REPORTING MONTH
 
CURRENT ASSETS
 
 
 
Cash and Equivalents
$
-
 
Accounts Receivable Trade
$
-
 
Contracts in progress
$
-
 
Intercompany receivable, net
$
576,546
(1)
Income tax receivable
$
-
 
Deferred income taxes
$
-
 
Other current assets
$
-
 
TOTAL CURRENT ASSETS
$
576,546
 
PROPERTY AND EQUIPMENT
     
Property and equipment
$
-
 
Less - Accumulated depreciation
$
-
 
TOTAL PROPERTY & EQUIPMENT
$
-
 
OTHER ASSETS
     
Deferred drydock costs, net
$
-
 
Investments in subsidiaries
$
-
 
Other assets, net
$
-
 
TOTAL OTHER ASSETS
$
-
 
 
     
TOTAL ASSETS
$
576,546
 
       
 
 
    BOOK VALUE AT END OF
 
LIABILITIES AND OWNER EQUITY
 
CURRENT REPORTING MONTH
 
LIABILITIES AND OWNER EQUITY
 
 
 
Accounts Payable
$
-
 
Advanced billings on contracts
$
-
 
Accrued liabilities
$
-
 
Income tax payable
$
-
 
Current maturities of long-term debt
$
-
 
Intercompany payable, net
$
-
 
TOTAL CURRENT LIABILITIES
$
-
 
OTHER LIABILITIES
     
Long-term debt
$
-
 
Deferred income taxes
$
-
 
Other long-term liabilities
$
-
 
LIABILITIES NOT SUBJECT TO COMPROMISE
$
-
 
LIABILITIES SUBJECT TO COMPROMISE (Prepetition)
     
Liabilities subject to compromise
$
-
 
 
     
TOTAL LIABILITIES
$
-
 
OWNER EQUITY
     
Common stock
$
-
 
Additional Paid-In Capital
$
10
 
Accumulated other comprehensive loss
$
-
 
Retained earnings - prepetition
$
576,536
 
Retained earnings - postpetition
$
-
 
NET OWNER EQUITY
$
576,546
 
 
     
TOTAL LIABILITIES AND OWNERS' EQUITY
$
576,546
 
   
 
 
Notes:
     
(1)  Represents:
     
Intercompany balance due from (to) debtor affiliate
$
1,237,652
 
Intercompany balance due from (to) non debtor affiliate
$
(661,106)
 
Total
$
576,546
 
20

 
In re: CDI Renewables, LLC
 
Case No.  15-10462
 
Debtor
 
Reporting Period:  March 31, 2015
 
       
BALANCE SHEET 
       
The Balance Sheet is completed on an accrual basis only.  Prepetition liabilities are classified separately from postpetition obligations.
 
       
 
 
    BOOK VALUE AT END OF
 
ASSETS
 
CURRENT REPORTING MONTH
 
CURRENT ASSETS
 
 
 
Cash and Equivalents
$
-
 
Accounts Receivable Trade
$
-
 
Contracts in progress
$
-
 
Intercompany receivable, net
$
-
 
Income tax receivable
$
-
 
Deferred income taxes
$
-
 
Other current assets
$
-
 
TOTAL CURRENT ASSETS
$
-
 
PROPERTY AND EQUIPMENT
     
Property and equipment
$
-
 
Less - Accumulated depreciation
$
-
 
TOTAL PROPERTY & EQUIPMENT
$
-
 
OTHER ASSETS
     
Deferred drydock costs, net
$
-
 
Investments in subsidiaries
$
-
 
Other assets, net
$
-
 
TOTAL OTHER ASSETS
$
-
 
 
     
TOTAL ASSETS
 
-
 
       
 
 
BOOK VALUE AT END OF
 
LIABILITIES AND OWNER EQUITY
 
CURRENT REPORTING MONTH
 
LIABILITIES AND OWNER EQUITY
     
Accounts Payable
$
-
 
Advanced billings on contracts
$
-
 
Accrued liabilities
$
-
 
Income tax payable
$
-
 
Current maturities of long-term debt
$
-
 
Intercompany payable, net
$
-
 
TOTAL CURRENT LIABILITIES
$
-
 
OTHER LIABILITIES
     
Long-term debt
$
-
 
Deferred income taxes
$
-
 
Other long-term liabilities
$
-
 
LIABILITIES NOT SUBJECT TO COMPROMISE
$
-
 
LIABILITIES SUBJECT TO COMPROMISE (Prepetition)
     
Liabilities subject to compromise
$
-
 
 
     
TOTAL LIABILITIES
$
-
 
OWNER EQUITY
     
Common stock
$
-
 
Additional Paid-In Capital
$
-
 
Accumulated other comprehensive loss
$
-
 
Retained earnings - prepetition
$
   
Retained earnings - postpetition
$
-
 
NET OWNER EQUITY
$
-
 
 
     
TOTAL LIABILITIES AND OWNERS' EQUITY
$
-
 
   
 
 

21

In re: Gulf Offshore Construction, Inc.
 
Case No.  15-10463
 
Debtor
 
Reporting Period:  March 31, 2015
 
       
BALANCE SHEET 
       
The Balance Sheet is completed on an accrual basis only.  Prepetition liabilities are classified separately from postpetition obligations.
 
       
 
 
    BOOK VALUE AT END OF
 
ASSETS
 
CURRENT REPORTING MONTH
 
CURRENT ASSETS
 
 
 
Cash and Equivalents
$
10
 
Accounts Receivable Trade
$
2,486,007
 
Contracts in progress
$
-
 
Intercompany receivable, net
$
3,331,021
(1)
Income tax receivable
$
-
 
Deferred income taxes
$
-
 
Other current assets
$
-
 
TOTAL CURRENT ASSETS
$
5,817,038
 
PROPERTY AND EQUIPMENT
     
Property and equipment
$
-
 
Less - Accumulated depreciation
$
-
 
TOTAL PROPERTY & EQUIPMENT
$
-
 
OTHER ASSETS
     
Deferred drydock costs, net
$
-
 
Investments in subsidiaries
$
-
 
Other assets, net
$
-
 
TOTAL OTHER ASSETS
$
-
 
 
     
TOTAL ASSETS
$
5,817,038
 
       
 
 
BOOK VALUE AT END OF
 
LIABILITIES AND OWNER EQUITY
 
CURRENT REPORTING MONTH
 
LIABILITIES AND OWNER EQUITY
     
Accounts Payable
$
-
 
Advanced billings on contracts
$
1,312,590
 
Accrued liabilities
$
150,000
 
Income tax payable
$
-
 
Current maturities of long-term debt
$
-
 
Intercompany payable, net
$
-
 
TOTAL CURRENT LIABILITIES
$
1,462,590
 
OTHER LIABILITIES
     
Long-term debt
$
-
 
Deferred income taxes
$
-
 
Other long-term liabilities
$
-
 
LIABILITIES NOT SUBJECT TO COMPROMISE
$
1,462,590
 
LIABILITIES SUBJECT TO COMPROMISE (Prepetition)
     
Liabilities subject to compromise
$
-
 
 
     
TOTAL LIABILITIES
$
1,462,590
 
OWNER EQUITY
     
Common stock
$
-
 
Additional Paid-In Capital
$
10
 
Accumulated other comprehensive loss
$
-
 
Retained earnings - prepetition
$
4,214,556
 
Retained earnings - postpetition
$
139,882
 
NET OWNER EQUITY
$
4,354,448
 
 
     
TOTAL LIABILITIES AND OWNERS' EQUITY
$
5,817,038
 
   
 
 
Notes:
     
(1)  Represents:
     
Intercompany balance due from (to) debtor affiliate
$
3,338,001
 
Intercompany balance due from (to) non debtor affiliate
$
(6,980)
 
Total
$
3,331,021
 
22


In re:  Cal Dive International, Inc.
             
Case No.  15-10458
     
Debtor
             
Reporting Period:  March 31, 2015  
 
                           
STATUS OF POSTPETITION TAXES 
                           
                           
 
 
Beginning
 
Amount
 
 
 
 
 
 
 
Ending
 
 
 
Tax
 
Withheld or
 
Amount
 
Date
 
Check No.
 
Tax
 
 
 
Liability
 
Accrued
 
Paid
 
Paid
 
or EFT
 
Liability
 
Federal
 
 
 
 
 
 
 
 
 
 
 
 
 
Withholding
                         
FICA-Employee
                         
FICA-Employer
                         
Unemployment
                         
Income
$
-
$
1,356,836
$
-
$
 
$
 
$
1,356,836
(1)
Other:
                         
   Total Federal Taxes
$
-
$
1,356,836
$
-
$
 
$
 
$
1,356,836
 
State and Local
 
 
 
 
 
 
 
 
 
 
 
 
 
Withholding
                         
Sales
                         
Excise
                         
Unemployment
                         
Real Property
                         
Personal Property
                         
Other:
                         
   Total State and Local
$
-
$
-
$
-
$
 
$
 
$
-
 
Total Taxes
$
-
$
1,356,836
$
-
$
 
$
 
$
1,356,836
 
                           
                           
SUMMARY OF UNPAID POSTPETITION DEBTS 
                           
                           
 
Number of Days Past Due
 
 
 Current
 
 0-30
 
 31-60
 
 61-90
 
 Over 90
 
 Total
 
Accounts Payable
                   
$
-
 
Wages Payable
                   
$
-
 
Other:
                   
$
-
 
Total Postpetition Debts
$
-
$
-
$
-
$
-
$
-
$
-
 
                           
Notes:
                     
(1)  Represents expected alternative minimum tax payable for fiscal year 2015.
                 

23



In re:  Cal Dive Offshore Contractors, Inc.
             
Case No.  15-10459
     
Debtor
             
Reporting Period:  March 31, 2015 
   
                           
STATUS OF POSTPETITION TAXES 
                           
                           
 
 
Beginning
 
Amount
 
 
 
 
 
 
 
Ending
 
 
 
Tax
 
Withheld or
 
Amount
 
Date
 
Check No.
 
Tax
 
 
 
Liability
 
Accrued
 
Paid
 
Paid
 
or EFT
 
Liability
 
Federal
 
 
 
 
 
 
 
 
 
 
 
 
 
Withholding
$
-
$
539,856
$
(211,790)
 
3/16/2015
 
EFT
$
328,066
 
FICA-Employee
$
-
$
226,750
$
(95,023)
 
3/16/2015
 
EFT
$
131,728
 
FICA-Employer
$
-
$
226,750
$
(95,023)
 
3/16/2015
 
EFT
$
131,728
 
Unemployment
$
16,246
$
839
$
-
       
$
17,085
 
Foreign Based US Employee Tax Equalization
$
457,319
$
22,759
$
-
       
$
480,077
 
Other:
                   
$
-
 
   Total Federal Taxes
$
473,565
$
1,016,954
$
(401,835)
       
$
1,088,684
 
State and Local
                         
Withholding
$
-
$
32,239
           
$
32,239
 
Sales
$
60,766
$
(12,500)
           
$
48,266
 
Excise
                   
$
-
 
Unemployment
$
199,705
$
12,257
           
$
211,963
 
Personal Property
$
639,562
$
34,000
           
$
673,562
 
Franchise
$
158,199
$
(20,583)
           
$
137,616
 
Other:
$
-
$
6,636
           
$
6,636
 
   Total State and Local
$
1,058,232
$
52,049
$
-
       
$
1,110,281
 
Total Taxes
$
1,531,797
$
1,069,003
$
(401,835)
       
$
2,198,965
(1)
                           
                           
SUMMARY OF UNPAID POSTPETITION DEBTS 
                           
                           
 
Number of Days Past Due
 
 
 Current
 
 0-30
 
 31-60
 
61-90
 
Over 90
 
 Total
 
Accounts Payable
$
384,584
$
194,251
           
$
578,835
 
Wages Payable
$
488,466
               
$
488,466
(1)
Other: Accrued Liabilities
$
1,321,917
               
$
1,321,917
(1)
Other: Professional Fees
$
1,750,000
               
$
1,750,000
(1)
Total Postpetition Debts
$
3,944,967
$
194,251
$
-
$
-
$
-
$
4,139,218
 
                           
Notes:
                         
(1)  Sum of these equal $5,759,348 (Accrued Liabilities) on the balance sheet.
 

24



In re: Affiliated Marine Contractors, Inc.
             
Case No.  15-10460
   
Debtor
             
Reporting Period:  March 31, 2015 
 
                         
STATUS OF POSTPETITION TAXES
                         
                         
   
Beginning
 
Amount
             
Ending
   
Tax
 
Withheld or
 
Amount
 
Date
 
Check No.
 
Tax
   
Liability
 
Accrued
 
Paid
 
Paid
 
or EFT
 
Liability
Federal
                       
Withholding
                       
FICA-Employee
                       
FICA-Employer
                       
Unemployment
                       
Income
$
212,627
$
-
$
-
       
$
212,627
Other:
                       
   Total Federal Taxes
$
212,627
$
-
$
-
       
$
212,627
State and Local
                       
Withholding
                       
Sales
                       
Excise
                       
Unemployment
                       
Real Property
                       
Personal Property
                       
Other:
                       
   Total State and Local
$
-
$
-
$
-
       
$
-
Total Taxes
$
212,627
$
-
$
-
       
$
212,627
                         
                         
SUMMARY OF UNPAID POSTPETITION DEBTS
                         
                         
 
 
 
 Number of Days Past Due  
 
   
Current
 
0-30
 
31-60
 
61-90
 
Over 90
 
Total
Accounts Payable
                   
$
-
Wages Payable
                   
$
-
Other:
                   
$
-
Total Postpetition Debts
$
-
$
-
$
-
$
-
$
-
$
-

25



In re: Fleet Pipeline Services, Inc.
             
Case No.  15-10461
   
Debtor
             
Reporting Period:  March 31, 2015 
 
                         
STATUS OF POSTPETITION TAXES
                         
                         
 
 
Beginning
 
Amount
 
 
 
 
 
 
 
Ending
 
 
Tax
 
Withheld or
 
Amount
 
Date
 
Check No.
 
Tax
 
 
Liability
 
Accrued
 
Paid
 
Paid
 
or EFT
 
Liability
Federal
 
 
 
 
 
 
 
 
 
 
 
 
Withholding
                       
FICA-Employee
                       
FICA-Employer
                       
Unemployment
                       
Income
                       
Other:
                       
   Total Federal Taxes
$
-
$
-
$
-
       
$
-
State and Local
                       
Withholding
                       
Sales
                       
Excise
                       
Unemployment
                       
Real Property
                       
Personal Property
                       
Other:
                       
   Total State and Local
$
-
$
-
$
-
       
$
-
Total Taxes
$
-
$
-
$
-
       
$
-
                         
                         
SUMMARY OF UNPAID POSTPETITION DEBTS
                         
                         
 
 
 
Number of Days Past Due
 
 
 
 
 Current
 
 0-30
 
 31-60
 
 61-90
 
 Over 90
 
 Total
Accounts Payable
                   
$
-
Wages Payable
                   
$
-
Other:
                   
$
-
Total Postpetition Debts
$
-
$
-
$
-
$
-
$
-
$
-

26



In re: CDI Renewables, LLC
             
Case No.  15-10462
   
Debtor
             
Reporting Period:  March 31, 2015 
 
                         
STATUS OF POSTPETITION TAXES
                         
                         
 
 
Beginning
 
Amount
 
 
 
 
 
 
 
Ending
 
 
Tax
 
Withheld or
 
Amount
 
Date
 
Check No.
 
Tax
 
 
Liability
 
Accrued
 
Paid
 
Paid
 
or EFT
 
Liability
Federal
 
 
 
 
 
 
 
 
 
 
 
 
Withholding
                       
FICA-Employee
                       
FICA-Employer
                       
Unemployment
                       
Income
                       
Other:
                       
   Total Federal Taxes
$
-
$
-
$
-
       
$
-
State and Local
                       
Withholding
                       
Sales
                       
Excise
                       
Unemployment
                       
Real Property
                       
Personal Property
                       
Other:
                       
   Total State and Local
$
-
$
-
$
-
       
$
-
Total Taxes
$
-
$
-
$
-
       
$
-
                         
                         
SUMMARY OF UNPAID POSTPETITION DEBTS
                         
                         
 
 
 
Number of Days Past Due
 
 
 
 
 Current
 
 0-30
 
 31-60
 
 61-90
 
 Over 90
 
 Total
Accounts Payable
                   
$
-
Wages Payable
                   
$
-
Other:
                   
$
-
Total Postpetition Debts
$
-
$
-
$
-
$
-
$
-
$
-

27



In re:  Gulf Offshore Construction, Inc.
         
Case No.  15-10463
   
Debtor
             
Reporting Period:  March 31, 2015
                         
STATUS OF POSTPETITION TAXES
                         
                         
 
 
Beginning
 
Amount
 
 
 
 
 
 
 
Ending
 
 
Tax
 
Withheld or
 
Amount
 
Date
 
Check No.
 
Tax
 
 
Liability
 
Accrued
 
Paid
 
Paid
 
or EFT
 
Liability
Federal
 
 
 
 
 
 
 
 
 
 
 
 
Withholding
                       
FICA-Employee
                       
FICA-Employer
                       
Unemployment
                       
Income
                       
Other:
                       
   Total Federal Taxes
$
-
$
-
$
-
       
$
-
State and Local
                       
Withholding
                       
Sales
                       
Excise
                       
Unemployment
                       
Real Property
                       
Personal Property
                       
Other:
                       
   Total State and Local
$
-
$
-
$
-
       
$
-
Total Taxes
$
-
$
-
$
-
       
$
-
                         
                         
SUMMARY OF UNPAID POSTPETITION DEBTS
                         
                         
 
 
 
Number of Days Past Due
 
 
 
 
 Current
 
 0-30
 
 31-60
 
 61-90
 
 Over 90
 
 Total
Accounts Payable
                   
$
-
Wages Payable
                   
$
-
Other: Accrued Liabilities
$
150,000
               
$
150,000
Other:
                   
$
-
Total Postpetition Debts
$
150,000
$
-
$
-
$
-
$
-
$
150,000

28


In re: Cal Dive International, Inc.
 
Case No.  15-10458
 
In re: Cal Dive Offshore Contractors, Inc.
 
Case No.  15-10459
 
In re: Affiliated Marine Contractors, Inc.
 
Case No.  15-10460
 
In re: Fleet Pipeline Services, Inc.
 
Case No.  15-10461
 
In re: CDI Renewables, LLC
 
Case No.  15-10462
 
In re: Gulf Offshore Construction, Inc.
 
Case No.  15-10463
 
Debtor
 
Reporting Period:  March 31, 2015
 
                   
                   
ACCOUNTS RECEIVABLE RECONCILIATION AND AGING 
                   
        Other Debtors (1) 
GOCI
 
CDOCI
 
Accounts Receivable Reconciliation
 
 
 
Amount
 
Amount
 
Amount
 
Total Accounts Receivable at the beginning of the reporting period
 
 
$
-
$
15,830,007
$
9,331,411
 
+ Amounts billed during the period
 
 
$
-
$
-
$
2,916,301
 
- Amounts collected during the period
 
 
$
-
$
-
$
(2,184,272)
(2)
Total Accounts Receivable at the end of the reporting period
 
 
$
-
$
15,830,007
$
10,063,440
 
 
 
 
             
Accounts Receivable Aging
 
 
 
Amount
 
Amount
 
Amount
 
0 - 30 days old
 
 
$
-
$
862,548
$
9,659,787
 
31 - 60 days old
 
 
$
-
$
-
$
43,895
 
61 - 90 days old
 
 
$
-
$
-
$
98,733
 
91+ days old
 
 
$
-
$
14,967,460
$
261,024
 
Total Accounts Receivable
 
 
$
-
$
15,830,007
$
10,063,440
 
Amount considered uncollectible (Bad Debt)
 
 
$
-
$
13,344,000
$
2,925,252
 
Accounts Receivable (Net)
 
 
$
-
$
2,486,007
$
7,138,188
 
                   
                   
                   
DEBTOR QUESTIONNAIRE (3)  
 
                   
Must be completed each month
 
 
 
Yes
 
No
     
1.  Have any assets been sold or transferred outside the normal course of business
 
 
 
 
 
X
     
     this reporting period?  If yes, provide an explanation below.
 
 
 
 
 
     
2.  Have any funds been disbursed from any account other than a debtor in possession
 
 
 
 
 
X
     
     account this reporting period?  If yes, provide an explanation below.
 
 
 
 
 
     
3.  Have all postpetition tax returns been timely filed?  If no, provide an explanation
 
 
 
X
 
 
     
     below.
 
 
 
 
 
     
4.  Are workers compensation, general liability and other necessary insurance
 
 
 
X
 
 
     
     coverages in effect?  If no, provide an explanation below.
 
 
 
 
 
     
5.  Has any bank account been opened during the reporting period?  If yes, provide
 
 
 
 
 
X
     
     documentation identifying the opened account(s).  If an investment account has been opened
     
 
       
     provide the required documentation pursuant to the Delaware Local Rule 4001-3.
 
 
 
 
 
     
                   
Notes:
                 
(1) The Other Debtors are Cal Dive International, Inc. 15-10458, Affiliated Marine Contractors, Inc. 15-10460, Fleet Pipeline Services, Inc. 15-10461, and CDI Renewables, LLC 15-10462. 
                   
(2) Cash Collections:
                 
(a) Received in debtor Cal Dive International, Inc. Case 15-10458
$
1,981,792
             
(b) Received in non debtor affiliate and credited through Intercompany
$
129,729
             
(c) Received in debtor account but described as "Sale of Assets" in MOR-1
$
72,750
             
 
$
2,184,272
             
                   
(3)  Answers to Debtor Questionnaire are the same for all 6 debtors.
                 

29