Attached files

file filename
EXCEL - IDEA: XBRL DOCUMENT - Protagenic Therapeutics, Inc.\newFinancial_Report.xls
EX-31.1 - EXHIBIT 31.1 - Protagenic Therapeutics, Inc.\newv409403_ex31-1.htm
EX-32.1 - EXHIBIT 32.1 - Protagenic Therapeutics, Inc.\newv409403_ex32-1.htm
EX-31.2 - EXHIBIT 31.2 - Protagenic Therapeutics, Inc.\newv409403_ex31-2.htm

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

(Mark One)

x Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

For the fiscal quarter ended March 31, 2015

 

or

¨ Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

For the transition period from _______________ to _______________

 

Commission File Number: 000-51353

 

ATRINSIC, INC.

(Exact name of registrant as specified in its charter)

 

Delaware   06-1390025
(State or other jurisdiction of incorporation or   (I.R.S. Employer Identification No.)
organization)    

 

  65 Atlantic Avenue, Boston, Massachusetts 02110  
  (Address of Principal Executive Office) (Zip Code)  

 

  (617) 823-2300  
  Registrant’s Telephone Number Including Area Code  
       

 Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨

  

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer  ¨   Accelerated filer  ¨
Non-accelerated filer  ¨ (Do not check if a smaller reporting company) Smaller reporting company  x

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x

 

As of May 11, 2015, there were 400,000,000 outstanding shares of the registrant’s common stock.

 

 
 

 

ATRINSIC INC.

 

Form 10-Q Report

 

For the Fiscal Quarter Ended March 31, 2015

 

TABLE OF CONTENTS

 

      Page
Part I. Financial Information  
Item 1   Financial Statements:  
       
    Condensed Consolidated Balance Sheets at March 31, 2015(unaudited) and June 30, 2014 2
       
    Condensed Consolidated Statements of Operations for the Three Months Ended March 31, 2015 and 2014, Nine Months Ended March 31, 2015, for the Period from July 12, 2013 to March 31, 2014 (Successor Company) and for the Period from July 1, 2013 to July 11, 2013 (Predecessor Company) (unaudited) 3
       
    Condensed Consolidated Statements of Cash Flows for Nine Months Ended March 31, 2015 and for the Period from July 12, 2013 to March 31, 2014 (Successor Company) and for the Period from July 1, 2013 to July 11, 2013 (Predecessor Company) (unaudited) 4
       
    Notes to Condensed Consolidated Financial Statements (unaudited) 5
       
Item 2   Management’s Discussion and Analysis of Financial Condition and Results of Operations 10
       
Item 3   Quantitative and Qualitative Disclosures About Market Risk 11
       
Item 4   Controls and Procedures 11
       
Part II. Other Information  
       
Item 6   Exhibits 12
       
Signatures 13

 

 
 

 

 

Part I. Financial Information

Item 1. Financial Statements

 

ATRINSIC, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(Dollars in thousands except share data)

 

   March 31,   June 30, 
   2015   2014 
   (unaudited)     
ASSETS          
Current assets          
Cash  $57   $101 
Prepaid expenses   89    144 
Total current assets   146    245 
           
Property and equipment (net of accumulated depreciation)   2    1 
Total assets  $148   $246 
           
LIABILITIES AND SHAREHOLDERS' DEFICIT          
Current liabilities          
Accounts payable and accrued expenses  $172   $138 
Accrued interest expense - stockholders   15    3 
Short- term notes payable - due to stockholders   415    - 
Total current liabilities   602    141 
Long-term notes payable - due to stockholders   -    175 
Total liabilities   602    316 
           
COMMITMENTS AND CONTINGENCIES          
           
Shareholders' deficit:          
Series A convertible preferred stock, $0.000001 par value, 5,000,000,000 shares authorized, 4,600,000,000 shares issued and outstanding at March 31, 2015 and June 30, 2014; ( Liquidation preference 20,700,000 as of March 31, 2015)   5    5 
Common stock, $.000001 par value, 100,000,000,000 shares authorized, 400,000,000 shares issued and outstanding at March 31, 2015 and June 30, 2014   -    - 
Additional paid-in capital   1,053    1,053 
Accumulated deficit   (1,443)   (1,079)
Shareholders' deficit attributed to Atrinsic, Inc.   (385)   (21)
           
Non-controlling interest   (69)   (49)
Total shareholders' deficit   (454)   (70)
TOTAL LIABILITIES AND SHAREHOLDERS' DEFICIT  $148   $246 

 

See accompanying notes to unaudited condensed consolidated financial statements.

 

2
 

 

ATRINSIC, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

(Dollars in thousands, except share and per share data)

  

   Successor Company   Successor Company   Predecessor Company 
   Three months
ended
   Three months
ended
   Nine months ended   For the period from
July 12, 2013 to
   For the period from
July 1, 2013 to
 
   March 31,   March 31,   March 31,   March 31,   July 11, 
   2015   2014   2015   2014   2013 
Operating expenses                         
General and administrative  $121   $390   $377   $816   $- 
Research and development   -    8    -    29    - 
Total operating expenses   121    398    377    845    - 
Loss from operations   (121)   (398)   (377)   (845)   - 
                          
Other income (expenses)                         
Other income   1    18    5    32    - 
Interest expenses - stockholders   (6)   (1)   (12)   (1)   - 
Total other income (expenses)   (5)   17    (7)   31    - 
Net loss before reorganization items   (126)   (381)   (384)   (814)   - 
                          
Reorganization items                         
Gain on reorganization, net   -    -    -    -    778 
Legal and professional fees   -    -    -    (204)   - 
Total reorganization items   -    -    -    (204)   778 
Net (loss) income   (126)   (381)   (384)   (1,018)   778 
                          
Less: net loss attributable to non-controlling interest   (7)   (11)   (20)   (35)   - 
Net (loss) income attributable to Atrinsic  $(119)  $(370)  $(364)  $(983)  $778 
                          
Net (loss) income per share attributable to Atrinsic common shareholders                         
Basic  $(0.00)  $(0.00)  $(0.00)  $(0.00)  $0.01 
Diluted  $(0.00)  $(0.00)  $(0.00)  $(0.00)  $0.01 
                          
Weighted average shares outstanding:                         
Basic   400,000,000    400,000,000    400,000,000    400,000,000    100,000,000 
Diluted   400,000,000    400,000,000    400,000,000    400,000,000    100,000,000 

 

See accompanying notes to unaudited condensed consolidated financial statements.

 

3
 

 

ATRINSIC, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

(Dollars in thousands)

 

   Successor Company   Predecessor Company 
   Nine months
ended
   For the period
from July 12,
2013 to
   For the period from
July 1, 2013 to
 
   March 31,   March 31,   July 11, 
   2015   2014   2013 
Cash flows from operating activities               
Net (loss) income attributable to Atrinsic  $(364)  $(983)  $778 
                
Adjustments to reconcile net loss to net cash used in operating activities:               
Net loss attributable to non-controlling interest in subsidiary   (20)   (35)   - 
Non-cash reorganization items   -    -    (778)
Stock-based compensation   -    275    - 
Accrued interest on notes payable   12    1    - 
Changes in operating assets and liabilities of business, net of acquisitions:               
Prepaid expenses   55    72    - 
Accounts payable, excluding reorganization items   34    (33)   - 
Net cash used in operating activities   (283)   (703)   - 
                
Cash flows from investing activities               
Purchase of property and equipment   (1)   (1)   - 
Net cash used in investing activities   (1)   (1)   - 
                
Cash flows from financing activities               
Proceeds from issuance of notes payable due to stockholders   240    175    - 
Net cash provided by financing activities   240    175    - 
                
Net decrease in cash   (44)   (529)   - 
Cash at beginning of period   101    717    717 
Cash at end of period  $57   $188   $717 

 

See accompanying notes to unaudited condensed consolidated financial statements.

 

4
 

 

ATRINSIC, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Dollars in thousands, except share and per share data) 

 

NOTE 1 - NATURE OF OPERATIONS

 

Prior to filing Chapter 11 on June 15, 2012, the Company was a direct marketing company based in the United States. The Company had two main service offerings: (i) transactional services; and (ii) subscription services. Transactional services offered full service online marketing and distribution services which were targeted and measurable online campaigns and programs for marketing partners, corporate advertisers, or their agencies, generating qualified customer leads, online responses and activities, or increased brand recognition. Subscription services offered a portfolio of subscription based content applications direct to users working with wireless carriers and other distributors.

 

On June 15, 2012, the Company filed Chapter 11 in the United States Bankruptcy Court in Southern District of New York (Case No. 12-12553). As of that date, the Company terminated all remaining employees and ceased its normal business operations.

 

The Company emerged from Chapter 11 on June 26, 2013, at which time the Plan of Reorganization was conditionally confirmed by the United States Bankruptcy Court, Southern District of New York. The confirmation was subject to the consummation of the Company’s acquisition of a 51% controlling interest in Momspot LLC (“Momspot”), which was subsequently completed on July 12, 2013 (“Emergence Date”). Momspot’s goal is to be the premier specialty retail affiliate marketing company targeting women between the ages of 24 and 45 who are either mothers or expecting their first child. The Emergence Date was the date the Company adopted fresh start accounting in accordance with Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 852. The adoption of fresh-start accounting resulted in the Company becoming a new entity for financial reporting purposes. Accordingly, the financial statements on or prior to July 12, 2013 are not comparable with the financial statements for periods after July 12, 2013.

 

NOTE 2 - LIQUIDITY AND GOING CONCERN

 

The Company intends to finance its activities through:

 

· managing current cash on hand; and
· seeking additional funds raised in the future.

 

The Company has experienced recurring losses and negative cash flow from operations since emerging from bankruptcy. There is substantial doubt about the Company’s ability to continue as a going concern as it is dependent on its ability to obtain short term financing and ultimately to generate sufficient cash flow to meet its obligations on a timely basis in order to attain profitability, as well as successfully obtain financing on favorable terms to fund the Company’s long term plans. The Company continually projects anticipated cash requirements, which may include business combinations, capital expenditures, and working capital requirements. As of March 31, 2015, the Company had cash of approximately $57, a working capital deficit of approximately $456 including note payable to stockholders due July 2015, and a total shareholders’ deficit of $454. During the nine months ended March 31, 2015, the Company used approximately $283 of cash for operations. The Company’s existing liquidity is not sufficient to fund its operations, anticipated capital expenditures, working capital and other financing requirements for the foreseeable future.

 

The Company needs to raise additional capital to cover its budgeted operating and capital expenditures. If the capital raising efforts are not successful, the Company might not be able to continue as a going concern. The unaudited condensed consolidated financial statements do not include any adjustments relating to the recoverability and classification of asset carrying amounts or the amount and classification of liabilities that might be necessary should the Company not be able to continue as a going concern. These factors among others create a substantial doubt about the Company’s ability to continue as a going concern.

 

NOTE 3 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Basis of Presentation

 

The accompanying condensed consolidated financial statements of the Company are unaudited and do not include all of the information and disclosures generally required for annual financial statements. In the opinion of management, the statements contain all material adjustments (consisting of normal recurring accruals) necessary to present fairly the Company’s condensed consolidated financial position as of March 31, 2015, and the condensed consolidated results of its operations and cash flows for the nine month period ended March 31, 2015 and for the period from July 12, 2013 to March 31, 2014 (Successor Company) and eleven days ended July 11, 2013 (Predecessor Company). This report should be read in conjunction with the Company’s Annual Report on Form 10-K, filed with Securities and Exchange Commission on October 14, 2014, which contains the complete information and disclosure for the year ended June 30, 2014. Results of operations for interim periods are not necessarily indicative of the results of operations for a full year.

 

5
 

 

Principles of Consolidation

 

The ownership of more than 50% of the voting stock of an entity creates a subsidiary. The financial statements of the parent and subsidiary are consolidated for reporting purposes.

 

The unaudited condensed consolidated financial statements include the accounts of all majority and wholly-owned (“Momspot”) subsidiaries and significant intercompany balances and transactions have been eliminated.

 

Use of Estimates

 

The preparation of the condensed consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenue and expenses as well as the disclosure of contingent assets and liabilities. Management continually evaluates its estimates and judgments including those related to fair value of stock options granted and income taxes. Management bases its estimates and judgments on historical experience and other factors that are believed to be reasonable in the circumstances. Actual results may differ from those estimates. Macroeconomic conditions may directly, or indirectly through the Company’s business partners and vendors, impact the Company’s financial performance and available resources. Such conditions may, in turn, impact the aforementioned estimates and assumptions.

 

Stock-Based Compensation

 

The Company records stock based compensation in accordance with ASC 718. In estimating the grant date fair value of stock option awards and performance based restricted stock, the Company uses the Black Scholes option pricing model and other binomial pricing models where appropriate. The key assumptions for these models to derive fair value include expected term, rate of risk free returns and volatility. Information about the Company’s specific award plans can be found in Note 5.

 

Earnings per Share

 

Basic earnings per share (“EPS”) is computed by dividing reported earnings by the weighted average number of shares of common stock outstanding for the period. Diluted EPS includes the effect, if any, of the potential issuance of additional shares of common stock as a result of the exercise or conversion of dilutive securities, using the treasury stock method.

 

Potential dilutive securities for the Company include outstanding convertible preferred shares and stock options.

 

Securities that could potentially dilute loss per share in the future that were not included in the computation of diluted loss per share at March 31, 2015 and March 31, 2014, because such securities are anti-dilutive, are as follows: 

 

 

   As of March 31, 
   2015   2014 
Convertible preferred shares   4,600,000,000    4,600,000,000 
Options to purchase common stock   275,000,000    275,000,000 
Total   4,875,000,000    4,875,000,000 

 

Recent Accounting Pronouncements

 

The Financial Accounting Standards Board (“FASB”) has issued Accounting Standards Update (“ASU”) No. 2014-12, Compensation - Stock Compensation (Topic 718): Accounting for Share-Based Payments When the Terms of an Award Provide That a Performance Target Could Be Achieved after the Requisite Service Period. This ASU requires that a performance target that affects vesting, and that could be achieved after the requisite service period, be treated as a performance condition. As such, the performance target should not be reflected in estimating the grant date fair value of the award. This update further clarifies that compensation cost should be recognized in the period in which it becomes probable that the performance target will be achieved and should represent the compensation cost attributable to the period(s) for which the requisite service has already been rendered. The amendments in this ASU are effective for annual periods and interim periods within those annual periods beginning after December 15, 2015. Earlier adoption is permitted. The adoption of this standard is not expected to have a material impact on the Company’s condensed consolidated financial position and results of operations.

 

6
 

 

In August 2014, the FASB issued ASU 2014-15 on “Presentation of Financial Statements Going Concern (Subtopic 205-40) - Disclosure of Uncertainties about an Entity’s Ability to Continue as a Going Concern”. Currently, there is no guidance in U.S. GAAP about management’s responsibility to evaluate whether there is substantial doubt about an entity’s ability to continue as a going concern or to provide related footnote disclosures. The amendments in this ASU provide that guidance. In doing so, the amendments are intended to reduce diversity in the timing and content of footnote disclosures. The amendments require management to assess an entity’s ability to continue as a going concern by incorporating and expanding upon certain principles that are currently in U.S. auditing standards. Specifically, the amendments (1) provide a definition of the term substantial doubt, (2) require an evaluation every reporting period including interim periods, (3) provide principles for considering the mitigating effect of management’s plans, (4) require certain disclosures when substantial doubt is alleviated as a result of consideration of management’s plans, (5) require an express statement and other disclosures when substantial doubt is not alleviated, and (6) require an assessment for a period of one year after the date that the financial statements are issued (or available to be issued). The amendments in this ASU are effective for public and nonpublic entities for annual periods ending after December 15, 2016. Early adoption is permitted. The Company has elected to early adopt the provisions of ASU 2014-15 in connection with the issuance of these unaudited condensed consolidated financial statements. Management’s evaluations regarding the events and conditions that raise substantial doubt regarding the Company’s ability to continue as a going concern have been disclosed in Note 2. 

 

NOTE 4 - FRESH START ACCOUNTING

 

On July 12, 2013, the Company adopted fresh start accounting and reporting in accordance with Topic ASC 852. The Company was required to apply the provisions of fresh start reporting to its financial statements, as the holders of existing voting shares of the Predecessor Company received less than 50% of the voting shares of the emerging entity and the reorganization value of the Predecessor Company’s assets immediately before the date of confirmation was less than the post-petition liabilities and allowed claims.

 

Fresh start accounting and reporting generally requires resetting the historical net book value of assets and liabilities to fair value as of the Effective Date by allocating the entity’s enterprise value as set forth in the Reorganization Plan to its assets and liabilities pursuant to accounting guidance related to business combinations. The financial statements as of the Effective Date report the results of the Successor Company with no beginning retained earnings or accumulated deficit. Any presentation of the Successor Company represents the financial position and results of operations of a new reporting entity and is not comparable to prior periods. The unaudited condensed consolidated financial statements for periods ended prior to the Effective Date do not include the effect of any changes in capital structure or changes in the fair value of assets and liabilities as a result of fresh start accounting.

 

In accordance with ASC Topic 852, the Predecessor Company’s pre-emergence charges to earnings of $778, recorded as reorganization items result from certain costs and expenses relating to the Reorganization Plan becoming effective, including the cancellation of certain debt upon issuance of new equity.

 

Methodology, Analysis and Assumptions

 

The Company determined that the fair value of the Company (“Reorganization Value”) on the Effective date to be minimal.

 

The Company’s valuation was based upon a discounted cash flow methodology, which included a calculation of the present value of expected un-levered after-tax free cash flows reflected in the Company’s long-term financial projections, including the calculation of the present value of the terminal value of cash flows, and supporting analysis that included a comparison of selected financial data of the Company with similar data of other publicly held companies comparable to ours in terms of end markets, operational characteristics, growth prospects and geographical footprint. The Company also considered precedent transaction analysis but ultimately determined there was insufficient data for a meaningful analysis.

 

7
 

 

   July 12, 2013 
  

Predecessor

Company

   Reorganization
Adjustments
   Successor Company 
ASSETS               
Current assets               
Cash and cash equivalents  $717   $-   $717 
Prepaid expenses and other current assets   237         237 
Total current assets   954    -    954 
TOTAL ASSETS  $954   $-   $954 
                
LIABILITIES AND EQUITY               
Current liabilities               
Accounts payable and accrued expenses  $15,566   $(15,395)(2)  $171 
Note payable   2,614    (2,614)(3)   - 
Total current liabilities   18,180    (18,009)   171 
TOTAL LIABILITIES   18,180    (18,009)   171 
                
COMMITMENTS AND CONTINGENCIES   -    -    - 
                
STOCKHOLDERS' EQUITY/ DEFICIENCY               
                
Convertible preferred stock - par value $.000001, 5,000,000,000 shares authorized, 4,600,000,000 shares issued and outstanding at July 11, 2013; no shares authorized, issued or outstanding at June 30, 2013   -    5(3)   5 
                
Common stock - par value $.000001, 100,000,000,000 shares authorized, 400,000,000 shares issued and outstanding at July 11, 2013; par value $.01, 100,000,000 authorized and outstanding at June 30, 2013.   1,000    (1,000)(1)   - 
Additional paid-in capital   182,281    (182,281)(4)   - 
         778(5)   778 
Common stock, held in treasury, at cost, 0 and 681,509 shares at July 11, 2013 and June 30, 2013, respectively.   (4,981)   4,981(4)   - 
Accumulated income (deficit)   (195,526)   195,526(1)   - 
                
TOTAL SHAREHOLDERS EQUITY/ DEFICIENCY   (17,226)   18,009    783 
TOTAL LIABILITIES AND SHAREHOLDERS EQUITY/ DEFICIENCY  $954   $-   $954 

 

 

1) To reduce the total par value of stock held by the pre-petition stockholders to $100, in accordance with the new post-bankruptcy capital structure

2) To record conversion of pre-petition Accounts Payable to 300,000,000, $0.000001 par value common shares, in accordance with the new post-bankruptcy capital structure

3) To record conversion of note payable to 4,600,000,000, $0.000001 par value shares of convertible preferred stock, in accordance with the new post-bankruptcy petition capital structure

4) To eliminate Treasury Stock. APIC and Accumulated Deficit as of July 11, 2013

5) Elimination of Predecessor Company accumulated deficit July 1, 2013 to July 11, 2013

 

NOTE 5 - STOCKHOLDERS’ EQUITY

 

Stock Options

 

On February 11, 2014, the Company issued options with a term of five (5) years and an exercise price of $0.002 to the individuals below for the number of shares of common stock:

 

The Company granted to Sebastian Giordano, for services as Chief Restructuring Officer and Acting Chief Executive Officer, an option to purchase 125,000,000 shares of the Company’s Common Stock.

 

The Company granted to each of Edward Gildea and Jonathan Schechter, for services as directors of the Company, an option to purchase 50,000,000 shares of the Company’s Common Stock.

 

On February 28, 2014, the Company granted to Edward Gildea, for services to be rendered as Acting Chief Executive Officer, an option to purchase 50,000,000 shares of the Company’s Common Stock with a term of five (5) years and an exercise price of $0.002.

 

All of the shares covered by these options immediately vested on the grant date.

 

The grant date fair value of stock options granted was approximately $275. The fair value of the Company’s common stock was based upon the publicly quoted price on the date of grant. The expected term for stock options granted with service conditions represents the average period the stock options are expected to remain outstanding and is based on the expected term calculated using the approach prescribed by the Securities and Exchange Commission's Staff Accounting Bulletin No. 110 for “plain vanilla” options. The Company obtained the risk free interest rate from publicly available data published by the Federal Reserve. The volatility rate was computed based on a comparison of average volatility rates of similar companies. The fair value of the options was determined using the Black-Scholes model with the following assumptions: risk free interest rate - 0.69% to 0.71%, volatility - 84.40%, expected term - 2.5 years, expected dividends- N/A.

 

As of March 31, 2015, the weighted average exercise price of all stock options outstanding was $0.002, the remaining contractual life was 3.9 years and there was no intrinsic value.

 

8
 

 

NOTE 6 - NOTES PAYABLE DUE TO STOCKHOLDERS

 

On August 15, 2014, the Company raised gross proceeds, in a debt financing transaction, of $90 from its two principal stockholders, and issued secured promissory notes in the principal amount of $45 to each of them. On December 18, 2014, the Company raised gross proceeds, in a debt financing transaction, of $150 from its two principal stockholders, and issued secured promissory notes in the principal amount of $75 to each of them. The notes have a Maturity Date of July 31, 2015 and bear interest at the rate of 5.0% per annum, payable at maturity. Any amounts that remain unpaid after July 31, 2015, shall thereafter bear interest at the rate of twelve percent (12%) per annum. Interest is calculated on the basis of actual number of days elapsed over a year of 360 days. The notes are secured by all the assets of the Company.

 

   Amount Due 
Outstanding as of June 30, 2014  $175 
Issued   240 
Outstanding as of March 31, 2015  $415 

 

During the three months ended March 31, 2015, interest expense amounted to approximately $6. During the nine months ended March 31, 2015, interest expense amounted to approximately $12. Accrued interest as of March 31, 2015 was approximately $15.

 

NOTE 7 - BUSINESS COMBINATIONS

 

The Momspot Acquisition

 

Pursuant to the terms of a Membership Interest Purchase Agreement, dated July, 2013, the Company acquired a 51% equity interest in Momspot LLC, (“Momspot”) in exchange for the Company’s commitment to contribute up to $165 of working capital to Momspot over a two-year period to fund its business development and operations. Simultaneous with the acquisition the Company became a party to the Momspot Operating Agreement and the manager thereunder. Momspot meets the definition of a “business” in accordance with ASC Topic 805.

 

MomSpot is a start-up company. Momspot’s goal is to be the premier specialty retail affiliate marketing company targeting women between the ages of 24 and 45 who are either mothers or expecting their first child (“Moms”).

 

The results for Momspot for the period ended March 31, 2015 are consolidated in the unaudited condensed consolidated financial statements within this document.

 

The fair value of the purchase consideration was allocated to fair value of the net tangible assets acquired, with the resulting excess allocated to separately identifiable intangibles, and the remainder recorded as goodwill, if any.  

 

The purchase price was allocated as follows:

 

Purchase Consideration:

 

Fair value of Momspot (1)  $- 
      
Tangible assets acquired   - 

 

  (1) Fair value, which was not material, was based upon the fair value of the cash consideration paid by the Company for the acquisition of Momspot ($0 consideration received) and a discounted cash flow analysis, including the calculation of the present value of the terminal value of cash flows, and supporting analysis that included a comparison of selected financial data of the Company with similar data of other publicly held companies comparable to ours in terms of end markets, operational characteristics, growth prospects and geographical footprint.

  

NOTE 8 - SUBSEQUENT EVENTS

 

The Company has evaluated the period after the balance sheet date up through the date that the condensed consolidated financial statements were issued, and determined that other than noted above, there were no subsequent events or transactions that required recognition or disclosure in the condensed consolidated financial statements.

 

9
 

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operation

 

Historical Background

 

We were originally incorporated under the name Millbrook Acquisition Corp., on or about February 3, 1994. In May 2007, we changed our name to New Motion, Inc. In February 2008, we merged with Traffix, Inc., pursuant to which Traffix, Inc. became a wholly-owned subsidiary of ours. In June 2009, we changed our name to Atrinsic, Inc. Prior to our bankruptcy filing in 2012, we were a marketer of direct-to-consumer subscription products and an Internet search-marketing agency. We sold entertainment and lifestyle subscription products directly to consumers, which we marketed through the Internet. We also sold Internet marketing services to our corporate and advertising clients. However, by early 2012, we had suspended all operation of these businesses. In addition, until March 30, 2012, we were a reporting company under the Securities Exchange Act of 1934, as amended (the “Exchange Act”) and filed periodic reports with the Securities and Exchange Commission (“SEC”). On March 30, 2012, we filed a Form 15 with the SEC, terminating our obligation to file periodic reports under Sections 13 and 15(d) of the Exchange Act.

 

On June 15, 2012, we filed for protection under Chapter 11 of the U.S. Bankruptcy Code and terminated all remaining employees. Since then we have been managed by several outside legal and financial professionals. In June 2013, the United States Bankruptcy Court, Southern District of New York confirmed our Plan of Reorganization (the “Plan of Reorganization”) subject to our acquisition of a 51% controlling equity interest in Momspot, which was completed on July 12, 2013. Pursuant to the terms of a Membership Interest Purchase Agreement, we acquired a 51% equity interest in Momspot in exchange for our commitment to contribute up to $165,000 of working capital to Momspot over a two-year period to fund its business development and operations. Simultaneous with the acquisition, we became a party to the Momspot Operating Agreement and the manager thereunder. Momspot is a development stage company whose goal is to be the premier specialty retail affiliate marketing company targeting women between the ages of 24 and 45 who are either mothers or expecting their first child. Momspot currently constitutes our only business operation.

 

Pursuant to the Plan of Reorganization, all outstanding debt was converted to equity with the secured creditors receiving 4,600,000,000 shares, $0.000001 par value per share, of our Series A Convertible Preferred Stock, general unsecured creditors receiving an aggregate of 300,000,000 shares of our Common Stock, par value $0.000001 per share (“Common Stock”), and pre-bankruptcy petition common stockholders having their pre-bankruptcy shares exchanged for an aggregate of 100,000,000 shares of Common Stock.

 

Results of Operations

 

Factors Affecting Comparability

 

We adopted fresh start accounting and reporting effective July 12, 2013 (the “Fresh Start Reporting Date”). The financial statements as of the Fresh Start Reporting Date report the results of the Successor Company with no beginning retained earnings or accumulated deficit. Any financial statement presentation of the Successor Company represents the financial position and results of operations of a new reporting entity and is not comparable to prior periods presented by the Predecessor Company. The financial statements for periods ended prior to the Fresh Start Reporting Date do not include the effect of any changes in the Predecessor Company’s capital structure or changes in the fair value of assets and liabilities as a result of fresh start accounting. Accordingly, the financial statements on or prior to July 12, 2013 are not comparable with the financial statements for periods after July 12, 2013. Operating activities between July 1, 2013 and July 11, 2013 were insignificant.

 

Three months ended March 31, 2015 compared to the three months ended March 31, 2014 (dollars in thousands)

 

During the three months ended March 31, 2015, we incurred a loss from operations of approximately $121 as compared to $398 for three months ended March 31, 2014. The decrease in loss from operations can be primarily attributed to a decrease of $275 in employee stock-based compensation expenses related to the options granted in February 2014, and a decrease of $8 in research and development expenses related to web design and development. During the three months ended March 31, 2015, we recorded approximately $7 of net loss attributable to non-controlling interest as compared to $11 for three months ended March 31, 2014.

 

Nine months ended March 31, 2015 compared to the period from July 12, 2013 to March 31, 2014 (dollars in thousands)

 

During the nine months ended March 31, 2015, we incurred a loss from operations of approximately $377 as compared to $845 for the period from July 12, 2013 to March 31, 2014. The decrease in loss from operations can be primarily attributed to a decrease of $145 in professional expenses related to legal services, consulting services and accounting services, and a decrease of $29 in research and development expenses related to web design and development. During the period from July 12, 2013 to March 31, 2014, we recorded $204 of reorganization expenses related to a post confirmation liquidation plan. During the nine months ended March 31, 2015, we recorded approximately $20 of net loss attributable to non-controlling interest as compared to $35 for the period from July 12, 2013 to March 31, 2014.

 

10
 

 

Liquidity and Going Concern (dollars in thousands)

 

We continually project anticipated cash requirements, which may include business combinations, capital expenditures, and working capital requirements. As of June 30, 2014, we had cash of approximately $101 and working capital of approximately $104. As of March 31, 2015, we had cash of approximately $57 and working capital deficit of approximately $456.

 

Our existing liquidity is not sufficient to fund our operations, anticipated capital expenditures and working capital for the foreseeable future.  Absent generation of sufficient revenue from the execution of our business plan, we will need to obtain additional debt or equity financing.

 

Operating activities used $283 and $703 in cash for the nine months ended March 31, 2015 and the period from July 12, 2013 to March 31, 2014, respectively. The sources of cash from operating activities during the nine months ended March 31, 2015, primarily comprised of $364 net loss and a $34 decrease of accounts payable, which included payments to legal and accounting professionals, payments to consultants to develop our website, insurance, and other administrative expenses, and offset by a $55 increase of prepaid insurance expenses.

 

Investing activities used $1 and $1 in cash for the nine months ended March 31, 2015 and the period from July 12, 2013 to March 31, 2014, respectively.

 

Our financing activities provided cash of $240 for the nine months ended March 31, 2015. On August 15, 2014, we raised gross proceeds, in a debt financing transaction, of $90 from our two principal stockholders, and issued secured promissory notes in the principal amount of $45 to each of them. On December 18, 2014, we raised gross proceeds, in a debt financing transaction, of $150 from our two principal stockholders, and issued secured promissory notes in the principal amount of $75 to each of them. The notes are secured by all of our assets.

 

Our financial statements for the nine months ended March 31, 2015 indicate there is substantial doubt about our ability to continue as a going concern as we are dependent on our ability to obtain short-term financing and ultimately to generate sufficient cash flow to meet our obligations on a timely basis in order to attain profitability, as well as successfully obtain financing on favorable terms to fund our long-term plans. We need to raise additional capital to cover our operating and capital expenditures. If the capital raising efforts are not successful, we might not be able to continue as a going concern.

 

Item 3.Quantitative and Qualitative Disclosures about Market Risk

 

We are a “smaller reporting company” as defined by Regulation S-K and as such, is not required to provide the information contained in this item pursuant to Regulation S-K.

 

Item 4. Controls and Procedures

 

Disclosure Controls and Procedures

 

Evaluation of disclosure controls and procedures

 

Under the supervision and with the participation of our management, including our principal executive officer and principal financial officer, we conducted an evaluation of our disclosure controls and procedures, as such term is defined under Rule 13a-15(e) and Rule 15d-15(e) promulgated under the Exchange Act, as of March 31, 2015. Based on this evaluation, our principal executive officer and principal financial officers have concluded that our disclosure controls and procedures are not effective to ensure that information required to be disclosed by us in the reports we file or submit under the Exchange Act, including this Quarterly Report on Form 10-Q, is recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms and that our disclosure and controls are designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is accumulated and communicated to our management, including our principal executive and principal financial officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.

 

A control system, no matter how well conceived and operated, can provide only reasonable, not absolute assurance that the objectives of the control system are met. The design of any system of controls also is based in part on certain assumptions regarding the likelihood of certain events, and there can no assurance that any design will succeed in achieving its stated goals under all potential future conditions. Given these and other inherent limitations of control systems, these are only reasonable assurance that our controls will succeed in achieving their stated goals under all potential future conditions.

  

Changes in Internal Control over Financial Reporting

 

There were no changes in our internal controls over financial reporting that occurred during the quarter covered by this Report that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

 

11
 

 

Part II.  Other Information

 

Item 6 . Exhibits

 

Exhibits   Description
31.1   Chief Executive Officer Certification as required under section 302 of the Sarbanes Oxley Act (*€)
31.2   Chief Financial Officer Certification as required under section 302 of the Sarbanes Oxley Act (*€)
32.1   Chief Executive Officer and Chief Financial Officer Certification pursuant to 18 U.S.C. section 1350 as adopted pursuant to section 906 of the Sarbanes Oxley Act *
101.INS   XBRL Instance Document (*€)
101.CAL   XBRL Taxonomy Extension Schema Document (*€)
101.SCH   XBRL Taxonomy Extension Calculation Linkbase Document (*€)
101.LAB   XBRL Taxonomy Extension Label Linkbase Document (*€)
101.PRE   XBRL Taxonomy Extension Presentation Linkbase Document (*€)
101.DEF   XBRL Taxonomy Extension Definition Linkbase Document (*€)

 

 

(*€) - Filed herewith.

(*) - Furnished, not filed, in accordance with item 601(32)(ii) of Regulation S-K.

 

12
 

 

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

  ATRINSIC, INC.
   
Date: May 11, 2015 By: /s/ Edward Gildea
  Name: Edward Gildea
  Title: Chief Executive Officer
  (Principal Executive Officer)

 

Date: May 11, 2015 By: /s/ David Horin
  Name: David Horin
  Title: Chief Financial Officer
  (Principal Financial Officer)

 

13