Attached files
file | filename |
---|---|
EX-31.2 - EXHIBIT 31.2 - Oritani Financial Corp | exhibit31_2.htm |
EX-32 - EXHIBIT 32 - Oritani Financial Corp | exhibit32.htm |
EX-31.1 - EXHIBIT31.1 - Oritani Financial Corp | exhibit31_1.htm |
EXCEL - IDEA: XBRL DOCUMENT - Oritani Financial Corp | Financial_Report.xls |
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
______________________________
FORM 10-Q
______________________________
| QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2015
OR
| TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File No. 001-34786
|
Oritani Financial Corp.
(Exact name of registrant as specified in its charter)
|
Delaware
|
|
30-0628335
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification Number)
|
370 Pascack Road, Township of Washington, New Jersey 07676
(Address of Principal Executive Offices)
(201) 664-5400
(Registrant's telephone number)
N/A
(Former name or former address, if changed since last report)
|
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such requirements for the past 90 days.
YES NO
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
YES NO
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a small reporting company. See definitions of "large accelerated filer," "accelerated filer" and "smaller reporting company" in Rule 12b-2 of the Exchange Act.
Large accelerated filer
|
|
|
|
Accelerated filer
|
|
|
Non-accelerated filer
|
|
(Do not check if a smaller reporting company)
|
|
Smaller Reporting company
|
|
|
Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
YES NO
As of May 8, 2015, there were 56,245,065 shares of the Registrant's common stock, par value $0.01 per share, issued and 44,002,239 shares outstanding.
FORM 10-Q
Index
|
|
Page
|
|
Part I. Financial Information
|
|
|
|
|
Item 1.
|
3
|
|
|
|
|
|
3
|
|
|
|
|
|
4
|
|
|
|
|
|
5
|
|
|
|
|
|
6
|
|
|
|
|
|
7
|
|
|
|
|
|
8
|
|
|
|
|
Item 2.
|
26
|
|
|
|
|
Item 3.
|
35
|
|
|
|
|
Item 4.
|
35
|
|
|
|
|
|
Part II. Other Information
|
|
|
|
|
Item 1.
|
36
|
|
|
|
|
Item 1A.
|
36
|
|
|
|
|
Item 2.
|
36
|
|
|
|
|
Item 3.
|
36
|
|
|
|
|
Item 4.
|
36
|
|
|
|
|
Item 5.
|
36
|
|
|
|
|
Item 6.
|
37
|
|
|
|
|
|
38
|
Part I. Financial Information
Oritani Financial Corp. and Subsidiaries
(In thousands, except share data)
|
March 31, 2015
|
June 30, 2014
|
||||||
|
(unaudited)
|
(audited)
|
||||||
Assets
|
||||||||
Cash on hand and in banks
|
$
|
12,328
|
$
|
17,490
|
||||
Federal funds sold and short term investments
|
363
|
1,441
|
||||||
Cash and cash equivalents
|
12,691
|
18,931
|
||||||
Loans, net
|
2,714,352
|
2,503,894
|
||||||
Securities available for sale, at fair value
|
281,088
|
384,137
|
||||||
Securities held to maturity, fair value of $86,012 and $32,539, respectively.
|
85,261
|
32,422
|
||||||
Bank Owned Life Insurance (at cash surrender value)
|
89,923
|
68,054
|
||||||
Federal Home Loan Bank of New York stock ("FHLB"), at cost
|
39,029
|
49,046
|
||||||
Accrued interest receivable
|
9,339
|
10,214
|
||||||
Investments in real estate joint ventures, net
|
6,730
|
6,391
|
||||||
Real estate held for investment
|
969
|
917
|
||||||
Real estate owned
|
5,594
|
3,850
|
||||||
Office properties and equipment, net
|
14,267
|
14,675
|
||||||
Deferred tax assets, net
|
39,250
|
34,705
|
||||||
Other assets
|
8,149
|
12,964
|
||||||
Total Assets
|
$
|
3,306,642
|
$
|
3,140,200
|
||||
Liabilities
|
||||||||
Deposits
|
$
|
1,950,429
|
$
|
1,580,975
|
||||
Borrowings
|
774,494
|
967,443
|
||||||
Advance payments by borrowers for taxes and insurance
|
20,874
|
16,105
|
||||||
Other liabilities
|
54,110
|
49,385
|
||||||
Total Liabilities
|
2,799,907
|
2,613,908
|
||||||
Stockholders' Equity
|
||||||||
Common stock, $0.01 par value; 150,000,000 shares authorized; 56,245,065 shares issued;
44,043,839 shares outstanding at March 31, 2015 and 45,499,332 shares outstanding at June 30, 2014.
|
562
|
562
|
||||||
Additional paid-in capital
|
506,518
|
504,434
|
||||||
Unallocated common stock held by the employee stock ownership plan
|
(23,133
|
)
|
(24,331
|
)
|
||||
Restricted Stock Awards
|
(8,112
|
)
|
(12,086
|
)
|
||||
Treasury stock, at cost; 12,201,226 shares at March 31, 2015 and 10,745,733 shares at June 30, 2014.
|
(161,880
|
)
|
(140,451
|
)
|
||||
Retained income
|
194,668
|
195,970
|
||||||
Accumulated other comprehensive (loss) income, net of tax
|
(1,888
|
)
|
2,194
|
|||||
Total Stockholders' Equity
|
506,735
|
526,292
|
||||||
Total Liabilities and Stockholders' Equity
|
$
|
3,306,642
|
$
|
3,140,200
|
See accompanying notes to unaudited consolidated financial statements.
Oritani Financial Corp. and Subsidiaries
(In thousands, except per share data)
|
Three months ended March 31,
|
Nine months ended March 31,
|
||||||||||||||
|
2015
|
2014
|
2015
|
2014
|
||||||||||||
|
(unaudited)
|
|||||||||||||||
Interest income:
|
||||||||||||||||
Interest on mortgage loans
|
$
|
30,772
|
$
|
29,770
|
$
|
91,540
|
$
|
89,819
|
||||||||
Interest on securities available for sale
|
1,509
|
1,728
|
4,980
|
4,651
|
||||||||||||
Interest on securities held to maturity
|
451
|
190
|
1,265
|
621
|
||||||||||||
Dividends on FHLB stock
|
499
|
504
|
1,475
|
1,370
|
||||||||||||
Interest on federal funds sold and short term investments
|
2
|
2
|
5
|
8
|
||||||||||||
Total interest income
|
33,233
|
32,194
|
99,265
|
96,469
|
||||||||||||
Interest expense:
|
||||||||||||||||
Deposits
|
3,029
|
2,140
|
8,486
|
6,219
|
||||||||||||
Borrowings
|
6,389
|
5,592
|
17,950
|
16,883
|
||||||||||||
Total interest expense
|
9,418
|
7,732
|
26,436
|
23,102
|
||||||||||||
Net interest income before provision for loan losses
|
23,815
|
24,462
|
72,829
|
73,367
|
||||||||||||
Provision for loan losses
|
—
|
200
|
200
|
700
|
||||||||||||
Net interest income after provision for loan losses
|
23,815
|
24,262
|
72,629
|
72,667
|
||||||||||||
Other income:
|
||||||||||||||||
Service charges
|
219
|
241
|
682
|
870
|
||||||||||||
Real estate operations, net
|
273
|
241
|
941
|
919
|
||||||||||||
Income from investments in real estate joint ventures
|
120
|
53
|
1,455
|
501
|
||||||||||||
Bank-owned life insurance
|
677
|
500
|
1,869
|
1,509
|
||||||||||||
Net gain on sale of assets
|
2,001
|
—
|
1,991
|
163
|
||||||||||||
Net gain on sale of securities
|
770
|
—
|
768
|
51
|
||||||||||||
Other income
|
69
|
67
|
211
|
216
|
||||||||||||
Total other income
|
4,129
|
1,102
|
7,917
|
4,229
|
||||||||||||
Other expenses:
|
||||||||||||||||
Compensation, payroll taxes and fringe benefits
|
7,318
|
6,935
|
22,272
|
21,487
|
||||||||||||
Advertising
|
100
|
91
|
295
|
271
|
||||||||||||
Office occupancy and equipment expense
|
889
|
920
|
2,310
|
2,371
|
||||||||||||
Data processing service fees
|
485
|
463
|
1,420
|
1,336
|
||||||||||||
Federal insurance premiums
|
397
|
330
|
1,175
|
975
|
||||||||||||
Net expense from real estate operations
|
358
|
145
|
1,487
|
90
|
||||||||||||
Other expenses
|
1,213
|
949
|
3,167
|
2,949
|
||||||||||||
Total operating expenses
|
10,760
|
9,833
|
32,126
|
29,479
|
||||||||||||
Income before income tax expense
|
17,184
|
15,531
|
48,420
|
47,417
|
||||||||||||
Income tax expense
|
6,227
|
4,792
|
17,256
|
16,321
|
||||||||||||
Net income
|
$
|
10,957
|
$
|
10,739
|
$
|
31,164
|
$
|
31,096
|
||||||||
Earnings per basic common share
|
$
|
0.26
|
$
|
0.25
|
$
|
0.75
|
$
|
0.73
|
||||||||
Earnings per diluted common share
|
$
|
0.26
|
$
|
0.25
|
$
|
0.73
|
$
|
0.71
|
See accompanying notes to unaudited consolidated financial statements.
Oritani Financial Corp. and Subsidiaries
(In thousands)
|
Three months ended March 31,
|
Nine months ended March 31,
|
||||||||||||||
|
2015
|
2014
|
2015
|
2014
|
||||||||||||
|
(unaudited)
|
|||||||||||||||
Net income
|
$
|
10,957
|
$
|
10,739
|
$
|
31,164
|
$
|
31,096
|
||||||||
Other comprehensive (loss) income, net of tax:
|
||||||||||||||||
Change in unrealized holding gain (loss) on securities available for sale
|
956
|
1,271
|
(57
|
)
|
(1,166
|
)
|
||||||||||
Reclassification adjustment for security (gains) losses included in net income
|
(496
|
)
|
—
|
(412
|
)
|
28
|
||||||||||
Amortization related to post-retirement obligations
|
14
|
9
|
40
|
35
|
||||||||||||
Change in unrealized loss on interest rate swaps
|
(1,375
|
)
|
(705
|
)
|
(3,653
|
)
|
(132
|
)
|
||||||||
Total other comprehensive (loss) income
|
(901
|
)
|
575
|
(4,082
|
)
|
(1,235
|
)
|
|||||||||
Total comprehensive income
|
$
|
10,056
|
$
|
11,314
|
$
|
27,082
|
$
|
29,861
|
See accompanying notes to unaudited consolidated financial statements.
Oritani Financial Corp. and Subsidiaries
Nine months ended March 31, 2015 and 2014 (unaudited)
(In thousands, except share data)
|
Shares Outstanding
|
Common stock
|
Additional paid-in capital
|
Restricted Stock Awards
|
Treasury stock
|
Unallocated common stock held by ESOP
|
Retained income
|
Accumulated other comprehensive income (loss), net of tax
|
Total stockholders' equity
|
|||||||||||||||||||||||||||
Balance at June 30, 2013
|
45,391,031
|
$
|
562
|
$
|
499,961
|
$
|
(15,730
|
)
|
$
|
(141,142
|
)
|
$
|
(25,887
|
)
|
$
|
196,516
|
$
|
4,430
|
$
|
518,710
|
||||||||||||||||
Net income
|
—
|
—
|
—
|
—
|
—
|
—
|
31,096
|
—
|
31,096
|
|||||||||||||||||||||||||||
Other comprehensive loss, net of tax
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
(1,235
|
)
|
(1,235
|
)
|
|||||||||||||||||||||||||
Cash dividends declared
|
—
|
—
|
—
|
—
|
—
|
—
|
(32,954
|
)
|
—
|
(32,954
|
)
|
|||||||||||||||||||||||||
Purchase of treasury stock
|
(99,401
|
)
|
—
|
—
|
—
|
(1,586
|
)
|
—
|
—
|
—
|
(1,586
|
)
|
||||||||||||||||||||||||
Issuance of restricted stock awards
|
18,000
|
—
|
—
|
(234
|
)
|
234
|
—
|
—
|
—
|
—
|
||||||||||||||||||||||||||
Compensation cost for stock options and restricted stock
|
—
|
—
|
4,528
|
—
|
—
|
—
|
—
|
—
|
4,528
|
|||||||||||||||||||||||||||
ESOP shares allocated or committed to be released
|
—
|
—
|
1,123
|
—
|
—
|
1,231
|
—
|
—
|
2,354
|
|||||||||||||||||||||||||||
Exercise of stock options
|
438,486
|
—
|
—
|
—
|
5,709
|
—
|
(1,097
|
)
|
—
|
4,612
|
||||||||||||||||||||||||||
Vesting of restricted stock awards
|
—
|
—
|
(3,857
|
)
|
3,878
|
—
|
—
|
(21
|
)
|
—
|
—
|
|||||||||||||||||||||||||
Forfeiture of restricted stock awards
|
(10,800
|
)
|
—
|
—
|
130
|
(130
|
)
|
—
|
—
|
—
|
—
|
|||||||||||||||||||||||||
Tax benefit from stock-based compensation
|
—
|
—
|
642
|
—
|
—
|
—
|
—
|
—
|
642
|
|||||||||||||||||||||||||||
Balance at March 31, 2014
|
45,737,316
|
$
|
562
|
$
|
502,397
|
$
|
(11,956
|
)
|
$
|
(136,915
|
)
|
$
|
(24,656
|
)
|
$
|
193,540
|
$
|
3,195
|
$
|
526,167
|
||||||||||||||||
|
||||||||||||||||||||||||||||||||||||
Balance at June 30, 2014
|
45,499,332
|
$
|
562
|
$
|
504,434
|
$
|
(12,086
|
)
|
$
|
(140,451
|
)
|
$
|
(24,331
|
)
|
$
|
195,970
|
$
|
2,194
|
$
|
526,292
|
||||||||||||||||
Net income
|
—
|
—
|
—
|
—
|
—
|
—
|
31,164
|
—
|
31,164
|
|||||||||||||||||||||||||||
Other comprehensive loss, net of tax
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
(4,082
|
)
|
(4,082
|
)
|
|||||||||||||||||||||||||
Cash dividends declared
|
—
|
—
|
—
|
—
|
—
|
—
|
(32,307
|
)
|
—
|
(32,307
|
)
|
|||||||||||||||||||||||||
Purchase of treasury stock
|
(1,507,803
|
)
|
—
|
—
|
—
|
(22,123
|
)
|
—
|
—
|
—
|
(22,123
|
)
|
||||||||||||||||||||||||
Compensation cost for stock options and restricted stock
|
—
|
—
|
4,539
|
—
|
—
|
—
|
—
|
—
|
4,539
|
|||||||||||||||||||||||||||
ESOP shares allocated or committed to be released
|
—
|
—
|
919
|
—
|
—
|
1,198
|
—
|
—
|
2,117
|
|||||||||||||||||||||||||||
Exercise of stock options
|
58,710
|
—
|
—
|
—
|
775
|
—
|
(123
|
)
|
—
|
652
|
||||||||||||||||||||||||||
Vesting of restricted stock awards
|
—
|
—
|
(3,857
|
)
|
3,893
|
—
|
—
|
(36
|
)
|
—
|
—
|
|||||||||||||||||||||||||
Forfeiture of restricted stock awards
|
(6,400
|
)
|
—
|
—
|
81
|
(81
|
)
|
—
|
—
|
—
|
—
|
|||||||||||||||||||||||||
Tax benefit from stock-based compensation
|
—
|
—
|
483
|
—
|
—
|
—
|
—
|
—
|
483
|
|||||||||||||||||||||||||||
Balance at March 31, 2015
|
44,043,839
|
$
|
562
|
$
|
506,518
|
$
|
(8,112
|
)
|
$
|
(161,880
|
)
|
$
|
(23,133
|
)
|
$
|
194,668
|
$
|
(1,888
|
)
|
$
|
506,735
|
See accompanying notes to unaudited consolidated financial statements.
Oritani Financial Corp. and Subsidiaries
(In thousands)
|
Nine months ended March 31,
|
|||||||
|
2015
|
2014
|
||||||
|
(unaudited)
|
|||||||
Cash flows from operating activities:
|
||||||||
Net income
|
$
|
31,164
|
$
|
31,096
|
||||
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
ESOP and stock-based compensation expense
|
6,656
|
6,882
|
||||||
Depreciation of premises and equipment
|
712
|
717
|
||||||
Net amortization and accretion of premiums and discounts on securities
|
953
|
934
|
||||||
Provision for loan losses
|
200
|
700
|
||||||
Amortization and accretion of deferred loan fees, net
|
(2,713
|
)
|
(2,345
|
)
|
||||
Increase in deferred taxes
|
(1,588
|
)
|
(1,864
|
)
|
||||
Loss on loans available for sale
|
—
|
58
|
||||||
Gain on sale of investment securities
|
(768
|
)
|
(51
|
)
|
||||
Loss (gain) on sale of real estate owned
|
9
|
(221
|
)
|
|||||
Writedown of real estate owned
|
1,130
|
81
|
||||||
Proceeds from sale of real estate owned
|
66
|
1,191
|
||||||
Gain on sale of real estate joint ventures
|
(2,000
|
)
|
-
|
|||||
Increase in cash surrender value of bank owned life insurance
|
(1,869
|
)
|
(1,509
|
)
|
||||
Decrease in accrued interest receivable
|
875
|
581
|
||||||
(Increase) decrease in other assets
|
(1,495
|
)
|
8,882
|
|||||
Decrease in other liabilities
|
4,784
|
3,113
|
||||||
Net cash provided by operating activities
|
36,116
|
48,245
|
||||||
Cash flows from investing activities:
|
||||||||
Net increase in loans receivable
|
(210,894
|
)
|
(114,609
|
)
|
||||
Purchase of securities available for sale
|
—
|
(156,670
|
)
|
|||||
Purchase of securities held to maturity
|
(62,850
|
)
|
(1,658
|
)
|
||||
Proceeds from payments, calls and maturities of securities available for sale
|
64,231
|
72,304
|
||||||
Proceeds from payments, calls and maturities of securities held to maturity
|
6,631
|
2,909
|
||||||
Proceeds from sales of securities available for sale
|
37,912
|
18,129
|
||||||
Proceeds from sales of securities held to maturity
|
3,375
|
8,938
|
||||||
Purchase of Bank Owned Life Insurance
|
(20,000
|
)
|
(6,040
|
)
|
||||
Net decrease (increase) in Federal Home Loan Bank of New York stock
|
10,017
|
(2,346
|
)
|
|||||
Net decrease (increase) in real estate held for investment
|
(98
|
)
|
26
|
|||||
Proceeds from sales of real estate joint ventures
|
1,875
|
-
|
||||||
Net increase in real estate joint ventures
|
(227
|
)
|
(636
|
)
|
||||
Purchase of fixed assets
|
(307
|
)
|
(349
|
)
|
||||
Net cash used in investing activities
|
(170,335
|
)
|
(180,002
|
)
|
||||
Cash flows from financing activities:
|
||||||||
Net increase in deposits
|
369,454
|
110,964
|
||||||
Purchase of treasury stock
|
(22,123
|
)
|
(1,586
|
)
|
||||
Dividends paid to shareholders
|
(32,307
|
)
|
(32,954
|
)
|
||||
Exercise of stock options
|
652
|
4,612
|
||||||
Increase (decrease) in advance payments by borrowers for taxes and insurance
|
4,769
|
386
|
||||||
Proceeds from borrowed funds
|
100,801
|
182,970
|
||||||
Repayment of borrowed funds
|
(293,750
|
)
|
(130,750
|
)
|
||||
Tax benefit from stock based compensation
|
483
|
642
|
||||||
Net cash provided by financing activities
|
127,979
|
134,284
|
||||||
Net (decrease) increase in cash and cash equivalents
|
(6,240
|
)
|
2,527
|
|||||
Cash and cash equivalents at beginning of period
|
18,931
|
12,065
|
||||||
Cash and cash equivalents at end of period
|
$
|
12,691
|
$
|
14,592
|
||||
Supplemental cash flow information:
|
||||||||
Cash paid during the period for:
|
||||||||
Interest
|
$
|
26,665
|
$
|
23,075
|
||||
Income taxes
|
$
|
13,908
|
$
|
9,321
|
||||
Noncash transfer
|
||||||||
Loans receivable transferred to real estate owned
|
$
|
2,949
|
$
|
3,350
|
See accompanying notes to unaudited consolidated financial statements.
Oritani Financial Corp. and subsidiaries
1. Basis of Presentation
The consolidated financial statements are composed of the accounts of Oritani Financial Corp., its wholly owned subsidiaries, Oritani Bank ("the Bank"); Hampshire Financial, LLC, and Oritani, LLC, and the wholly owned subsidiaries of Oritani Bank; Oritani Finance Company, Ormon LLC ("Ormon"), and Oritani Investment Corp., as well as its wholly owned subsidiary, Oritani Asset Corporation (a real estate investment trust), (collectively, the "Company"). Intercompany balances and transactions have been eliminated in consolidation.
In the opinion of management, all of the adjustments (consisting of normal and recurring adjustments) necessary for the fair presentation of the consolidated financial condition and the consolidated results of operations for the unaudited periods presented have been included. The results of operations and other data presented for the nine month period ended March 31, 2015 are not necessarily indicative of the results of operations that may be expected for the fiscal year ending June 30, 2015.
Certain information and note disclosures usually included in financial statements prepared in accordance with U.S. generally accepted accounting principles have been condensed or omitted pursuant to the rules and regulations of the Securities and Exchange Commission ("SEC") for the preparation of the Form 10-Q. The consolidated financial statements presented should be read in conjunction with the Company's audited consolidated financial statements and notes to consolidated financial statements included in the Company's June 30, 2014 Annual Report on Form 10-K, filed with the Securities and Exchange Commission on September 15, 2014.
The consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America ("GAAP"). In preparing the consolidated financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities presented in the Consolidated Balance Sheets at March 31, 2015 and June 30, 2015 and in the Consolidated Statements of Income for the three and nine months ended March 31, 2015 and 2014. Actual results could differ significantly from those estimates.
A material estimate that is particularly susceptible to significant changes relates to the determination of the allowance for loan losses. The allowance for loan losses represents management's best estimate of losses known and inherent in the portfolio that are both probable and reasonable to estimate. While management uses the most current information available to estimate losses on loans, actual losses are dependent on future events and, as such, increases in the allowance for loan losses may be necessary.
In addition, various regulatory agencies, as an integral part of their examination process, periodically review the Bank's allowance for loan losses. Such agencies may require the Bank to recognize additions to the allowance based on their judgments about information available to them at the time of their examination.
2. Earnings Per Share ("EPS")
Basic earnings per share are computed by dividing income available to common stockholders by the weighted average number of common shares outstanding for the period. The weighted average common shares outstanding includes the average number of shares of common stock outstanding and allocated or committed to be released Employee Stock Ownership Plan shares.
Diluted earnings per share is computed using the same method as basic earnings per share, but reflects the potential dilution that could occur if stock options were exercised and converted into common stock. These potentially dilutive shares would then be included in the weighted average number of shares outstanding for the period using the treasury stock method. When applying the treasury stock method, we add: (1) the assumed proceeds from option exercises; (2) the tax benefit that would have been credited to additional paid-in capital assuming exercise of non-qualified stock options and vesting of shares of restricted stock; and (3) the average unamortized compensation costs related to stock options. We then divide this sum by our average stock price to calculate shares assumed to be repurchased. The excess of the number of shares issuable over the number of shares assumed to be repurchased is added to basic weighted average common shares to calculate diluted EPS.
The following is a summary of the Company's earnings per share calculations and reconciliation of basic to diluted earnings per share.
|
Three months ended March 31,
|
Nine months ended March 31,
|
||||||||||||||
|
2015
|
2014
|
2015
|
2014
|
||||||||||||
|
(In thousands, except per share data)
|
|||||||||||||||
Net income
|
$
|
10,957
|
$
|
10,739
|
$
|
31,164
|
$
|
31,096
|
||||||||
Weighted average common shares outstanding—basic
|
41,391
|
42,729
|
41,806
|
42,583
|
||||||||||||
Effect of dilutive stock options outstanding
|
922
|
1,033
|
932
|
1,112
|
||||||||||||
Weighted average common shares outstanding—diluted
|
42,313
|
43,762
|
42,738
|
43,695
|
||||||||||||
Earnings per share-basic
|
$
|
0.26
|
$
|
0.25
|
$
|
0.75
|
$
|
0.73
|
||||||||
Earnings per share-diluted
|
$
|
0.26
|
$
|
0.25
|
$
|
0.73
|
$
|
0.71
|
For the three months ended March 31, 2015 and 2014 there were 19,880 and 11,369 option shares, respectively, that could potentially dilute basic earnings per share in the future that were not included in the computation of diluted earnings per share because to do so would have been anti-dilutive for those periods. Anti-dilutive shares for the nine months ended March 31, 2015 and 2014 were 20,111 and 5,558, respectively.
3. Stock Repurchase Program
On March 4, 2015, the Board of Directors of the Company authorized a fourth stock repurchase plan pursuant to which the Company is authorized to repurchase up to 5 % of the outstanding shares, or 2,205,451 shares. At March 31, 2015, a total of 13,036,448 shares were acquired under repurchase programs at a weighted average cost of $13.25 per share. The timing of the repurchases depend on certain factors, including but not limited to, market conditions and prices, the Company's liquidity and capital requirements, and alternative uses of capital. Repurchased shares will be held as treasury stock and will be available for general corporate purposes. The Company may conduct repurchases in accordance with a Rule 10b5-1 trading plan. At March 31, 2015, there are 2,130,084 shares yet to be purchased under the current plans.
4. Equity Incentive Plans
The 2007 Equity Incentive Plan ("the 2007 Equity Plan") was approved by the Company's stockholders on April 22, 2008, which authorized the issuance of up to 4,172,817 shares of Company common stock pursuant to grants of incentive and non-statutory stock options, stock appreciation rights, and restricted stock awards. The 2011 Equity Incentive Plan ("2011 Equity Plan") was approved by the Company's stockholders on July 26, 2011. The 2011 Equity Plan authorized the issuance of up to 5,790,849 shares of the Company's common stock pursuant to grants of stock options, restricted stock awards and restricted stock units, with no more than 1,654,528 of the shares issued as restricted stock awards or restricted stock units. Employees and outside directors of the Company or Oritani Bank are eligible to receive awards under the Equity Plans.
Stock options are granted at an exercise price equal to the market price of our common stock on the grant date, based on quoted market prices. Stock options generally vest over a five-year service period and expire ten years from issuance. The vesting of the options accelerate upon death or disability, retirement or a change in control and expire 90 days after termination of service, excluding disability or retirement. The Company recognizes compensation expense for all option grants over the awards' respective requisite service periods. Management estimated the fair values of all option grants using the Black-Scholes option-pricing model. Management estimated the expected life of the options using the simplified method. The Treasury yield in effect at the time of the grant provides the risk-free rate for periods within the contractual life of the option. The Company classified share-based compensation for employees and outside directors within "compensation, payroll taxes and fringe benefits" in the consolidated statements of income to correspond with the same line item as the cash compensation paid.
There were no options issued during the nine months ended March 31, 2015. The fair value of the options issued during the nine months ended March 31, 2014 was estimated using the Black-Scholes options-pricing model with the following assumptions:
|
Nine months ended March 31, 2014
|
|
Option shares granted
|
|
36,000
|
Expected dividend yield
|
|
6.25 %
|
Expected volatility
|
|
31.57 %
|
Risk-free interest rate
|
|
1.87 %
|
Expected option life
|
|
6.50
|
The following is a summary of the Company's stock option activity and related information as of March 31, 2015 and changes therein during the nine months then ended:
|
Number of Stock Options
|
Weighted Average Grant Date Fair Value
|
Weighted Average Exercise Price
|
Weighted Average Remaining Contractual Life (years)
|
||||||||||||
Outstanding at June 30, 2014
|
5,983,674
|
$
|
2.57
|
$
|
11.50
|
6.8
|
||||||||||
Exercised
|
(58,710
|
)
|
2.47
|
11.09
|
7.0
|
|||||||||||
Forfeited
|
(12,800
|
)
|
2.67
|
13.58
|
7.7
|
|||||||||||
Expired
|
(2,000
|
)
|
2.65
|
14.55
|
8.2
|
|||||||||||
Outstanding at March 31, 2015
|
5,910,164
|
$
|
2.57
|
$
|
11.50
|
6.1
|
||||||||||
Exercisable at March 31, 2015
|
4,276,462
|
$
|
2.52
|
$
|
11.26
|
4.9
|
The Company recorded $536,000 and $536,000 of share based compensation expense related to the options granted for the three months ended March 31, 2015 and 2014, respectively. The Company recorded $1.6 million and $1.6 million of share based compensation expense related to the options granted for the nine months ended March 31, 2015 and 2014, respectively. Expected future expense related to the non-vested options outstanding at March 31, 2015 is $3.0 million over a weighted average period of 1.4 years. Upon exercise of vested options, management expects to draw on treasury stock as the source of the shares.
Restricted stock shares vest over a five-year service period on the anniversary date of the grant. Vesting of the restricted stock shares accelerate upon death or disability, retirement or a change in control. The product of the number of shares granted and the grant date market price of the Company's common stock determines the fair value of restricted shares under the Company's restricted stock plan. The Company recognizes compensation expense for the fair value of restricted shares on a straight-line basis over the requisite service period.
The following is a summary of the status of the Company's restricted stock shares as of March 31, 2015 and changes therein during the nine months then ended:
|
Number of Shares Awarded
|
Weighted Average Grant Date Fair Value
|
||||||
Non-vested at June 30, 2014
|
997,060
|
$
|
12.14
|
|||||
Vested
|
(320,620
|
)
|
12.01
|
|||||
Forfeited
|
(6,400
|
)
|
13.58
|
|||||
Non-vested at March 31, 2015
|
670,040
|
$
|
12.18
|
The Company recorded $976,000 and $974,000 of share based compensation expense related to the restricted stock shares for the three months ended March 31, 2015 and 2014, respectively. The Company recorded $2.9 million and $2.9 million of share based compensation expense related to the restricted stock shares for the nine months ended March 31, 2015 and 2014, respectively. Expected future expense related to the non-vested restricted shares at March 31, 2015 is $5.7 million over a weighted average period of 1.5 years.
5. Post-retirement Benefits
The Company provides several post-retirement benefit plans to directors and to certain active and retired employees. The Company has a nonqualified Directors' Retirement Plan ("Retirement Plan"), a nonqualified Benefit Equalization Plan ("BEP Plan"), which provides benefits to employees who are disallowed certain benefits under the Company's qualified benefit plans, and a Post Retirement Medical Plan ("Medical Plan") for directors and certain eligible employees.
Net periodic benefit costs for the three and nine months ended March 31, 2015 and 2014 are presented in the following tables.
|
Retirement Plan
|
BEP Plan
|
Medical Plan
|
|||||||||||||||||||||
|
Three months ended March 31,
|
|||||||||||||||||||||||
|
2015
|
2014
|
2015
|
2014
|
2015
|
2014
|
||||||||||||||||||
|
(In thousands)
|
|||||||||||||||||||||||
Service cost
|
$
|
37
|
$
|
32
|
$
|
—
|
$
|
—
|
$
|
31
|
$
|
11
|
||||||||||||
Interest cost
|
51
|
51
|
10
|
10
|
45
|
41
|
||||||||||||||||||
Amortization of unrecognized:
|
||||||||||||||||||||||||
Prior service cost
|
15
|
14
|
—
|
—
|
—
|
—
|
||||||||||||||||||
Net loss
|
—
|
—
|
6
|
5
|
2
|
—
|
||||||||||||||||||
Total
|
$
|
103
|
$
|
97
|
$
|
16
|
$
|
15
|
$
|
78
|
$
|
52
|
|
Nine months ended March 31,
|
|||||||||||||||||||||||
|
2015
|
2014
|
2015
|
2014
|
2015
|
2014
|
||||||||||||||||||
|
(In thousands)
|
|||||||||||||||||||||||
Service cost
|
$
|
111
|
$
|
105
|
$
|
—
|
$
|
—
|
$
|
93
|
$
|
47
|
||||||||||||
Interest cost
|
152
|
160
|
30
|
32
|
136
|
137
|
||||||||||||||||||
Amortization of unrecognized:
|
||||||||||||||||||||||||
Prior service cost
|
45
|
43
|
—
|
—
|
—
|
—
|
||||||||||||||||||
Net loss
|
—
|
—
|
18
|
16
|
5
|
—
|
||||||||||||||||||
Total
|
$
|
308
|
$
|
308
|
$
|
48
|
$
|
48
|
$
|
234
|
$
|
184
|
6. Loans
Net Loans are summarized as follows:
|
March 31, 2015
|
June 30, 2014
|
||||||
|
(In thousands)
|
|||||||
Residential
|
$
|
168,770
|
$
|
138,909
|
||||
Multifamily
|
1,005,158
|
880,638
|
||||||
Commercial real estate
|
1,538,735
|
1,453,164
|
||||||
Second mortgage and equity loans
|
21,574
|
21,692
|
||||||
Construction and land loans
|
6,258
|
34,951
|
||||||
Other loans
|
15,812
|
15,992
|
||||||
Total loans
|
2,756,307
|
2,545,346
|
||||||
Less:
|
||||||||
Deferred loan fees, net
|
11,066
|
10,051
|
||||||
Allowance for loan losses
|
30,889
|
31,401
|
||||||
Net loans
|
$
|
2,714,352
|
$
|
2,503,894
|
The Company's allowance for loan losses is analyzed quarterly and many factors are considered, including growth in the portfolio, delinquencies, nonaccrual loan levels, and other environmental factors. There have been no material changes to the allowance for loan loss methodology as disclosed in the Company's Annual Report on Form 10-K, filed with the Securities and Exchange Commission on September 15, 2014.
The activity in the allowance for loan losses for the three and nine months ended March 31, 2015 and 2014 is summarized as follows:
|
Three months ended March 31,
|
Nine months ended March 31,
|
||||||||||||||
|
(In thousands)
|
|||||||||||||||
|
2015
|
2014
|
2015
|
2014
|
||||||||||||
Balance at beginning of period
|
$
|
31,266
|
$
|
30,640
|
$
|
31,401
|
$
|
31,381
|
||||||||
Provisions for loan losses
|
—
|
200
|
200
|
700
|
||||||||||||
Recoveries of loans previously charged off
|
—
|
1,014
|
1
|
1,027
|
||||||||||||
Loans charged off
|
(377
|
)
|
(455
|
)
|
(713
|
)
|
(1,709
|
)
|
||||||||
Balance at end of period
|
$
|
30,889
|
$
|
31,399
|
$
|
30,889
|
$
|
31,399
|
The following table provides the three and nine month activity in the allowance for loan losses allocated by loan category at March 31, 2015 and 2014. The allowance for loan losses allocated to each category is not necessarily indicative of future losses in any particular category and does not restrict the use of the allowance to absorb losses in other categories.
|
Three months ended March 31, 2015
|
|||||||||||||||||||||||||||||||
|
Residential
|
Multifamily
|
Commercial Real Estate
|
Second mortgage and equity loans
|
Construction and land loans
|
Other loans
|
Unallocated
|
Total
|
||||||||||||||||||||||||
|
(In thousands)
|
|||||||||||||||||||||||||||||||
Allowance for loan losses:
|
||||||||||||||||||||||||||||||||
Beginning balance
|
$
|
1,991
|
$
|
8,359
|
$
|
18,824
|
$
|
242
|
$
|
327
|
$
|
71
|
$
|
1,452
|
$
|
31,266
|
||||||||||||||||
Charge-offs
|
(29
|
)
|
—
|
(348
|
)
|
—
|
—
|
—
|
—
|
(377
|
)
|
|||||||||||||||||||||
Recoveries
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
||||||||||||||||||||||||
Provisions
|
600
|
179
|
(604
|
)
|
(93
|
)
|
(85
|
)
|
(7
|
)
|
10
|
—
|
||||||||||||||||||||
Ending balance
|
$
|
2,562
|
$
|
8,538
|
$
|
17,872
|
$
|
149
|
$
|
242
|
$
|
64
|
$
|
1,462
|
$
|
30,889
|
||||||||||||||||
|
||||||||||||||||||||||||||||||||
|
Nine months ended March 31, 2015
|
|||||||||||||||||||||||||||||||
|
Residential
|
Multifamily
|
Commercial
Real Estate
|
Second mortgage and equity loans
|
Construction
and land loans
|
Other loans
|
Unallocated
|
Total
|
||||||||||||||||||||||||
|
(In thousands)
|
|||||||||||||||||||||||||||||||
Allowance for loan losses:
|
||||||||||||||||||||||||||||||||
Beginning balance
|
$
|
1,285
|
$
|
4,873
|
$
|
21,005
|
$
|
299
|
$
|
1,108
|
$
|
80
|
$
|
2,751
|
$
|
31,401
|
||||||||||||||||
Charge-offs
|
(333
|
)
|
—
|
(380
|
)
|
—
|
—
|
—
|
—
|
(713
|
)
|
|||||||||||||||||||||
Recoveries
|
—
|
—
|
—
|
—
|
1
|
—
|
—
|
1
|
||||||||||||||||||||||||
Provisions
|
1,610
|
3,665
|
(2,753
|
)
|
(150
|
)
|
(867
|
)
|
(16
|
)
|
(1,289
|
)
|
200
|
|||||||||||||||||||
Ending balance
|
$
|
2,562
|
$
|
8,538
|
$
|
17,872
|
$
|
149
|
$
|
242
|
$
|
64
|
$
|
1,462
|
$
|
30,889
|
||||||||||||||||
|
||||||||||||||||||||||||||||||||
|
Three months ended March 31, 2014
|
|||||||||||||||||||||||||||||||
|
Residential
|
Multifamily
|
Commercial
Real Estate
|
Second mortgage and equity loans
|
Construction
and land loans
|
Other loans
|
Unallocated
|
Total
|
||||||||||||||||||||||||
|
(In thousands)
|
|||||||||||||||||||||||||||||||
Allowance for loan losses:
|
||||||||||||||||||||||||||||||||
Beginning balance
|
$
|
1,897
|
$
|
4,961
|
$
|
19,090
|
$
|
328
|
$
|
1,167
|
$
|
383
|
$
|
2,814
|
$
|
30,640
|
||||||||||||||||
Charge-offs
|
—
|
—
|
(455
|
)
|
—
|
—
|
—
|
—
|
(455
|
)
|
||||||||||||||||||||||
Recoveries
|
—
|
—
|
14
|
—
|
1,000
|
—
|
—
|
1,014
|
||||||||||||||||||||||||
Provisions
|
(55
|
)
|
(339
|
)
|
1,863
|
(15
|
)
|
(1,037
|
)
|
(46
|
)
|
(171
|
)
|
200
|
||||||||||||||||||
Ending balance
|
$
|
1,842
|
$
|
4,622
|
$
|
20,512
|
$
|
313
|
$
|
1,130
|
$
|
337
|
$
|
2,643
|
$
|
31,399
|
|
Nine months ended March 31, 2014
|
|||||||||||||||||||||||||||||||
|
Residential
|
Multifamily
|
Commercial Real Estate
|
Second mortgage and equity loans
|
Construction and land loans
|
Other loans
|
Unallocated
|
Total
|
||||||||||||||||||||||||
|
(In thousands)
|
|||||||||||||||||||||||||||||||
Allowance for loan losses:
|
||||||||||||||||||||||||||||||||
Beginning balance
|
$
|
2,224
|
$
|
5,175
|
$
|
19,339
|
$
|
394
|
$
|
1,233
|
$
|
406
|
$
|
2,610
|
$
|
31,381
|
||||||||||||||||
Charge-offs
|
(3
|
)
|
(1,226
|
)
|
(459
|
)
|
(21
|
)
|
—
|
—
|
—
|
(1,709
|
)
|
|||||||||||||||||||
Recoveries
|
—
|
—
|
26
|
—
|
1,001
|
—
|
—
|
1,027
|
||||||||||||||||||||||||
Provisions
|
(379
|
)
|
673
|
1,606
|
(60
|
)
|
(1,104
|
)
|
(69
|
)
|
33
|
700
|
||||||||||||||||||||
Ending balance
|
$
|
1,842
|
$
|
4,622
|
$
|
20,512
|
$
|
313
|
$
|
1,130
|
$
|
337
|
$
|
2,643
|
$
|
31,399
|
The following table details the amount of loans receivables that are evaluated individually, and collectively, for impairment, and the related portion of allowance for loan loss that is allocated to each loan portfolio segment at March 31, 2015 and June 30, 2014.
|
At March 31, 2015
|
|||||||||||||||||||||||||||||||
|
Residential
|
Multifamily
|
Commercial Real Estate
|
Second mortgage and equity loans
|
Construction and land loans
|
Other loans
|
Unallocated
|
Total
|
||||||||||||||||||||||||
|
(In thousands)
|
|||||||||||||||||||||||||||||||
Allowance for loan losses:
|
||||||||||||||||||||||||||||||||
Individually evaluated for impairment
|
$
|
20
|
$
|
27
|
$
|
1,290
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
1,337
|
||||||||||||||||
Collectively evaluated for impairment
|
2,542
|
8,511
|
16,582
|
149
|
242
|
64
|
1,462
|
29,552
|
||||||||||||||||||||||||
Total
|
$
|
2,562
|
$
|
8,538
|
$
|
17,872
|
$
|
149
|
$
|
242
|
$
|
64
|
$
|
1,462
|
$
|
30,889
|
||||||||||||||||
Loans receivable:
|
||||||||||||||||||||||||||||||||
Individually evaluated for impairment
|
$
|
3,781
|
$
|
479
|
$
|
11,656
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
15,916
|
||||||||||||||||||
Collectively evaluated for impairment
|
164,989
|
1,004,679
|
1,527,079
|
21,574
|
6,258
|
15,812
|
2,740,391
|
|||||||||||||||||||||||||
Total
|
$
|
168,770
|
$
|
1,005,158
|
$
|
1,538,735
|
$
|
21,574
|
$
|
6,258
|
$
|
15,812
|
$
|
2,756,307
|
||||||||||||||||||
|
||||||||||||||||||||||||||||||||
|
At June 30, 2014
|
|||||||||||||||||||||||||||||||
|
Residential
|
Multifamily
|
Commercial
Real Estate
|
Second
mortgage and
equity loans
|
Construction
and land loans
|
Other loans
|
Unallocated
|
Total
|
||||||||||||||||||||||||
|
(In thousands)
|
|||||||||||||||||||||||||||||||
Allowance for loan losses:
|
||||||||||||||||||||||||||||||||
Individually evaluated for impairment
|
$
|
266
|
$
|
27
|
$
|
1,121
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
1,414
|
||||||||||||||||
Collectively evaluated for impairment
|
1,019
|
4,846
|
19,884
|
299
|
1,108
|
80
|
2,751
|
29,987
|
||||||||||||||||||||||||
Total
|
$
|
1,285
|
$
|
4,873
|
$
|
21,005
|
$
|
299
|
$
|
1,108
|
$
|
80
|
$
|
2,751
|
$
|
31,401
|
||||||||||||||||
Loans receivable:
|
||||||||||||||||||||||||||||||||
Individually evaluated for impairment
|
$
|
4,702
|
$
|
2,930
|
$
|
11,795
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
19,427
|
||||||||||||||||||
Collectively evaluated for impairment
|
134,207
|
877,708
|
1,441,369
|
21,692
|
34,951
|
15,992
|
2,525,919
|
|||||||||||||||||||||||||
Total
|
$
|
138,909
|
$
|
880,638
|
$
|
1,453,164
|
$
|
21,692
|
$
|
34,951
|
$
|
15,992
|
$
|
2,545,346
|
The Company continuously monitors the credit quality of its loan portfolio. In addition to internal staff, the Company utilizes the services of a third party loan review firm to evaluate the credit quality ratings of its loan receivables. Credit quality is monitored by reviewing certain credit quality indicators. Assets classified as "Satisfactory" are deemed to possess average to superior credit quality, requiring no more than normal attention. Assets classified as "Pass/Watch" have generally acceptable asset quality yet possess higher risk characteristics/circumstances than satisfactory assets. Such characteristics may include strained liquidity, slow pay, stale financial statements or other circumstances requiring greater attention from bank staff. We classify an asset as "Special Mention" if the asset has a potential weakness that warrants management's close attention. Such weaknesses, if left uncorrected, may result in the deterioration of the repayment prospects of the asset. An asset is considered "Substandard" if it is inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Substandard assets include those characterized by the distinct possibility that we will sustain some loss if the deficiencies are not corrected. Assets classified as "Doubtful" have all of the weaknesses inherent in those classified substandard, with the added characteristic that the weaknesses present make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable. Included in the Substandard caption are all loans that were past due 90 days (or more) and all impaired loans.
The following table provides information about the loan credit quality at March 31, 2015 and June 30, 2014:
|
At March 31, 2015
|
|||||||||||||||||||||||
|
Satisfactory
|
Pass/Watch
|
Special Mention
|
Substandard
|
Doubtful
|
Total
|
||||||||||||||||||
|
(In thousands)
|
|||||||||||||||||||||||
Residential
|
$
|
144,236
|
$
|
19,465
|
$
|
200
|
$
|
4,869
|
$
|
—
|
$
|
168,770
|
||||||||||||
Multifamily
|
963,154
|
36,451
|
755
|
4,798
|
—
|
1,005,158
|
||||||||||||||||||
Commercial real estate
|
1,429,958
|
69,488
|
15,157
|
24,132
|
—
|
1,538,735
|
||||||||||||||||||
Second mortgage and equity loans
|
20,984
|
499
|
—
|
91
|
—
|
21,574
|
||||||||||||||||||
Construction and land loans
|
5,939
|
—
|
—
|
319
|
—
|
6,258
|
||||||||||||||||||
Other loans
|
15,589
|
223
|
—
|
—
|
—
|
15,812
|
||||||||||||||||||
Total
|
$
|
2,579,860
|
$
|
126,126
|
$
|
16,112
|
$
|
34,209
|
$
|
—
|
$
|
2,756,307
|
||||||||||||
|
||||||||||||||||||||||||
|
At June 30, 2014
|
|||||||||||||||||||||||
|
Satisfactory
|
Pass/Watch
|
Special Mention
|
Substandard
|
Doubtful
|
Total
|
||||||||||||||||||
|
(In thousands)
|
|||||||||||||||||||||||
Residential
|
$
|
132,822
|
$
|
523
|
$
|
214
|
$
|
5,350
|
$
|
—
|
$
|
138,909
|
||||||||||||
Multifamily
|
850,937
|
24,245
|
1,948
|
3,508
|
—
|
880,638
|
||||||||||||||||||
Commercial real estate
|
1,320,993
|
59,443
|
18,737
|
53,991
|
—
|
1,453,164
|
||||||||||||||||||
Second mortgage and equity loans
|
21,330
|
362
|
—
|
—
|
—
|
21,692
|
||||||||||||||||||
Construction and land loans
|
16,112
|
18,395
|
—
|
444
|
—
|
34,951
|
||||||||||||||||||
Other loans
|
15,898
|
87
|
—
|
7
|
—
|
15,992
|
||||||||||||||||||
Total
|
$
|
2,358,092
|
$
|
103,055
|
$
|
20,899
|
$
|
63,300
|
$
|
—
|
$
|
2,545,346
|
The following table provides information about loans past due at March 31, 2015 and June 30, 2014:
|
At March 31, 2015
|
|||||||||||||||||||||||||||
|
30-59 Days Past Due
|
60-89 Days Past Due
|
90 days or More Past Due
|
Total Past Due
|
Current
|
Total Loans
|
Nonaccrual (1)
|
|||||||||||||||||||||
|
(In thousands)
|
|||||||||||||||||||||||||||
Residential
|
$
|
1,445
|
$
|
200
|
$
|
1,001
|
$
|
2,646
|
$
|
166,124
|
$
|
168,770
|
$
|
1,276
|
||||||||||||||
Multifamily
|
2,369
|
—
|
—
|
2,369
|
1,002,789
|
1,005,158
|
479
|
|||||||||||||||||||||
Commercial real estate
|
1,960
|
91
|
3,819
|
5,870
|
1,532,865
|
1,538,735
|
11,026
|
|||||||||||||||||||||
Second mortgage and equity loans
|
66
|
—
|
—
|
66
|
21,508
|
21,574
|
91
|
|||||||||||||||||||||
Construction and land loans
|
—
|
—
|
319
|
319
|
5,939
|
6,258
|
319
|
|||||||||||||||||||||
Other loans
|
—
|
—
|
—
|
—
|
15,812
|
15,812
|
—
|
|||||||||||||||||||||
Total
|
$
|
5,840
|
$
|
291
|
$
|
5,139
|
$
|
11,270
|
$
|
2,745,037
|
$
|
2,756,307
|
$
|
13,191
|
|
At June 30, 2014
|
|||||||||||||||||||||||||||
|
30-59 Days Past Due
|
60-89 Days Past Due
|
90 days or More Past Due
|
Total Past Due
|
Current
|
Total Loans
|
Nonaccrual (2)
|
|||||||||||||||||||||
|
(In thousands)
|
|||||||||||||||||||||||||||
Residential
|
$
|
541
|
$
|
214
|
$
|
2,374
|
$
|
3,129
|
$
|
135,780
|
$
|
138,909
|
$
|
5,350
|
||||||||||||||
Multifamily
|
—
|
—
|
3,007
|
3,007
|
877,631
|
880,638
|
3,508
|
|||||||||||||||||||||
Commercial real estate
|
3,525
|
—
|
3,580
|
7,105
|
1,446,059
|
1,453,164
|
8,663
|
|||||||||||||||||||||
Second mortgage and equity loans
|
362
|
—
|
—
|
362
|
21,330
|
21,692
|
—
|
|||||||||||||||||||||
Construction and land loans
|
—
|
—
|
444
|
444
|
34,507
|
34,951
|
444
|
|||||||||||||||||||||
Other loans
|
—
|
—
|
—
|
—
|
15,992
|
15,992
|
7
|
|||||||||||||||||||||
Total
|
$
|
4,428
|
$
|
214
|
$
|
9,405
|
$
|
14,047
|
$
|
2,531,299
|
$
|
2,545,346
|
$
|
17,972
|
(1) | Included in nonaccrual loans at March 31, 2015 are residential loans totaling $16,000 and commercial real estate loans totaling $698,000 that were 30-59 days past due; residential loans totaling $259,000, multifamily loans totaling $479,000, commercial real estate loans totaling $6.5 million, and second mortgage and equity loans totaling $91,000 that were current. |
(2) | Included in nonaccrual loans at June 30, 2014 are residential loans totaling $17,000 and commercial real estate loans totaling $1.0 million that were 30-59 days past due; residential loans totaling $3.0 million, multifamily loans totaling $501,000, commercial real estate loans totaling $4.1 million and other loans totaling $7,000 that were current. |
The Company defines an impaired loan as a loan for which it is probable, based on current information, that the Company will not collect all amounts due under the contractual terms of the loan agreement. Loans we individually classify as impaired include multifamily, commercial mortgage and construction loans with balances of $1.0 million or more, unless a condition exists for loans less than $1.0 million that would increase the Bank's potential loss exposure. At March 31, 2015 impaired loans were primarily collateral-dependent and totaled $15.9 million, of which $7.4 million had a specific allowance for credit losses of $1.3 million and $8.5 million of impaired loans had no related allowance for credit losses. At June 30, 2014 impaired loans were primarily collateral-dependent and totaled $19.4 million, of which $6.2 million had a related allowance for credit losses of $1.4 million and $13.2 million of impaired loans had no related allowance for credit losses.
The following table provides information about the Company's impaired loans at March 31, 2015 and June 30, 2014:
|
Impaired Loans
|
|||||||||||||||||||
|
At March 31, 2015
|
Nine months ended March 31, 2015
|
||||||||||||||||||
|
Recorded Investment
|
Unpaid Principal Balance
|
Allowance
|
Average Recorded Investment
|
Interest Income Recognized
|
|||||||||||||||
|
(In thousands)
|
|||||||||||||||||||
With no related allowance recorded:
|
||||||||||||||||||||
Residential
|
$
|
3,592
|
$
|
3,592
|
$
|
—
|
$
|
3,381
|
$
|
108
|
||||||||||
Commercial real estate
|
4,899
|
4,899
|
—
|
4,917
|
56
|
|||||||||||||||
|
8,491
|
8,491
|
—
|
8,298
|
164
|
|||||||||||||||
With an allowance recorded:
|
||||||||||||||||||||
Residential
|
$
|
169
|
$
|
189
|
$
|
20
|
$
|
171
|
$
|
6
|
||||||||||
Multifamily
|
452
|
479
|
27
|
460
|
—
|
|||||||||||||||
Commercial real estate
|
5,467
|
6,757
|
1,290
|
5,838
|
47
|
|||||||||||||||
|
6,088
|
7,425
|
1,337
|
6,469
|
53
|
|||||||||||||||
Total:
|
||||||||||||||||||||
Residential
|
$
|
3,761
|
$
|
3,781
|
$
|
20
|
$
|
3,552
|
$
|
114
|
||||||||||
Multifamily
|
452
|
479
|
27
|
460
|
—
|
|||||||||||||||
Commercial real estate
|
10,366
|
11,656
|
1,290
|
10,755
|
103
|
|||||||||||||||
|
$
|
14,579
|
$
|
15,916
|
$
|
1,337
|
$
|
14,767
|
$
|
217
|
|
Impaired Loans
|
|||||||||||||||||||
|
At June 30, 2014
|
Year ended June 30, 2014
|
||||||||||||||||||
|
Recorded Investment
|
Unpaid Principal Balance
|
Allowance
|
Average Recorded Investment
|
Interest Income Recognized
|
|||||||||||||||
|
(In thousands)
|
|||||||||||||||||||
With no related allowance recorded:
|
||||||||||||||||||||
Residential
|
$
|
2,887
|
$
|
2,887
|
$
|
—
|
$
|
2,995
|
$
|
465
|
||||||||||
Multifamily
|
2,429
|
2,429
|
—
|
2,442
|
173
|
|||||||||||||||
Commercial real estate
|
7,878
|
7,878
|
—
|
7,993
|
214
|
|||||||||||||||
|
13,194
|
13,194
|
—
|
13,430
|
852
|
|||||||||||||||
With an allowance recorded:
|
||||||||||||||||||||
Residential
|
$
|
1,548
|
$
|
1,814
|
$
|
266
|
$
|
1,551
|
$
|
6
|
||||||||||
Multifamily
|
474
|
501
|
27
|
422
|
40
|
|||||||||||||||
Commercial real estate
|
2,797
|
3,918
|
1,121
|
2,952
|
76
|
|||||||||||||||
|
4,819
|
6,233
|
1,414
|
4,925
|
122
|
|||||||||||||||
Total:
|
||||||||||||||||||||
Residential
|
$
|
4,435
|
$
|
4,701
|
$
|
266
|
$
|
4,546
|
$
|
471
|
||||||||||
Multifamily
|
2,903
|
2,930
|
27
|
2,864
|
213
|
|||||||||||||||
Commercial real estate
|
10,675
|
11,796
|
1,121
|
10,945
|
290
|
|||||||||||||||
|
$
|
18,013
|
$
|
19,427
|
$
|
1,414
|
$
|
18,355
|
$
|
974
|
Troubled debt restructured loans ("TDRs") are those loans whose terms have been modified because of deterioration in the financial condition of the borrower. The Company has selectively modified certain borrower's loans to enable the borrower to emerge from delinquency and keep their loans current. The eligibility of a borrower for a TDR modification depends upon the facts and circumstances of each transaction, which may change from period to period, and involve judgment by management regarding the likelihood that the modification will result in the maximum recovery by the Company. Modifications could include extension of the terms of the loan, reduced interest rates, and forgiveness of accrued interest and/or principal. Once an obligation has been restructured because of such credit problems, it continues to be considered restructured until paid in full or, if the obligation yields a market rate (a rate equal to or greater than the rate the Company was willing to accept at the time of the restructuring for a new loan with comparable risk), until the year subsequent to the year in which the restructuring takes place, provided the borrower has performed under the modified terms for a six month period. Management classifies all TDRs as impaired loans. Included in impaired loans at March 31, 2015 are $3.9 million of loans which are deemed TDRs. At June 30, 2014, TDRs totaled $8.0 million.
The following table presents additional information regarding the Company's TDRs as of March 31, 2015 and June 30, 2014:
|
At March 31, 2015
|
|||||||||||
|
Performing
|
Nonperforming
|
Total
|
|||||||||
|
(In thousands)
|
|||||||||||
Residential
|
$
|
—
|
$
|
189
|
$
|
189
|
||||||
Multifamily
|
—
|
479
|
479
|
|||||||||
Commercial real estate
|
425
|
2,760
|
3,185
|
|||||||||
Total
|
$
|
425
|
$
|
3,428
|
$
|
3,853
|
||||||
Allowance
|
$
|
—
|
$
|
920
|
$
|
920
|
||||||
|
||||||||||||
|
Troubled Debt Restructurings at June 30, 2014
|
|||||||||||
|
Performing
|
Nonperforming
|
Total
|
|||||||||
|
(In thousands)
|
|||||||||||
Residential
|
$
|
—
|
$
|
3,080
|
$
|
3,080
|
||||||
Multifamily
|
—
|
501
|
501
|
|||||||||
Commercial real estate
|
—
|
4,386
|
4,386
|
|||||||||
Total
|
$
|
—
|
$
|
7,967
|
$
|
7,967
|
||||||
Allowance
|
$
|
—
|
$
|
1,168
|
$
|
1,168
|
The following tables present information about TDRs for the periods presented:
|
Three months ended March 31,
|
|||||||||||||||||||||||
|
2015
|
2014
|
||||||||||||||||||||||
|
Number of Relationships
|
Pre-Modification Outstanding Recorded Investment
|
Post-Modification
Outstanding
Recorded
Investment
|
Number of
Relationships
|
Pre-Modification
Outstanding
Recorded
Investment
|
Post-Modification
Outstanding
Recorded
Investment
|
||||||||||||||||||
|
(Dollars in thousands)
|
(Dollars in thousands)
|
||||||||||||||||||||||
Commercial real estate
|
—
|
$
|
—
|
$
|
—
|
2
|
$
|
811
|
$
|
759
|
||||||||||||||
Total
|
—
|
$
|
—
|
$
|
—
|
2
|
$
|
811
|
$
|
759
|
There were no loan relationships modified in a troubled debt restructuring during the three months ended March 31, 2015. During the three months ended March 31, 2014, one of the relationships was granted a short-term deferral of past due payments and a shortened maturity. The other relationship was granted a deferral of past due payments until maturity.
|
Nine months ended March 31,
|
|||||||||||||||||||||||
|
2015
|
2014
|
||||||||||||||||||||||
|
Number of
Relationships
|
Pre-Modification
Outstanding
Recorded
Investment
|
Post-Modification
Outstanding
Recorded
Investment
|
Number of
Relationships
|
Pre-Modification
Outstanding
Recorded
Investment
|
Post-Modification
Outstanding
Recorded
Investment
|
||||||||||||||||||
|
(Dollars in thousands)
|
(Dollars in thousands)
|
||||||||||||||||||||||
Residential
|
—
|
$
|
—
|
$
|
—
|
1
|
$
|
3,188
|
$
|
2,887
|
||||||||||||||
Commercial real estate
|
—
|
—
|
—
|
3
|
1,779
|
1,529
|
||||||||||||||||||
Total
|
—
|
$
|
—
|
$
|
—
|
4
|
$
|
4,967
|
$
|
4,416
|
There were no loan relationships modified in a troubled debt restructuring during the nine months ended March 31, 2015. During the nine months ended March 31, 2014, of the loan relationships modified in a TDR, two of the relationships were granted a reduced rate and extended maturity. One of the relationships was granted a short-term deferral of past due payments and a shortened maturity. The other relationship was granted a deferral of past due payments until maturity.
There have been no loans that were modified as TDR during the last twelve months that have subsequently defaulted (90 days or more past due) during the current quarter ended March 31, 2015.
7. Investment Securities
Securities Held to Maturity
The following is a comparative summary of securities held to maturity at March 31, 2015 and June 30, 2014:
|
At March 31, 2015
|
|||||||||||||||
|
Amortized cost
|
Gross
unrealized gains
|
Gross
unrealized losses
|
Fair value
|
||||||||||||
|
(In thousands)
|
|||||||||||||||
U.S. Government and federal agency obligations
|
||||||||||||||||
Due in one to five years
|
$
|
10,750
|
$
|
18
|
$
|
—
|
$
|
10,768
|
||||||||
Mortgage-backed securities:
|
||||||||||||||||
FHLMC
|
1,692
|
139
|
—
|
1,831
|
||||||||||||
FNMA
|
27,266
|
464
|
166
|
27,564
|
||||||||||||
GNMA
|
1,962
|
88
|
—
|
2,050
|
||||||||||||
CMO
|
43,591
|
225
|
17
|
43,799
|
||||||||||||
|
$
|
85,261
|
$
|
934
|
$
|
183
|
$
|
86,012
|
|
June 30, 2014
|
|||||||||||||||
|
Amortized cost
|
Gross
unrealized gains
|
Gross
unrealized losses
|
Fair value
|
||||||||||||
|
(In thousands)
|
|||||||||||||||
Mortgage-backed securities:
|
||||||||||||||||
FHLMC
|
$
|
2,315
|
$
|
145
|
$
|
—
|
$
|
2,460
|
||||||||
FNMA
|
27,896
|
423
|
564
|
27,755
|
||||||||||||
GNMA
|
2,211
|
113
|
—
|
2,324
|
||||||||||||
|
$
|
32,422
|
$
|
681
|
$
|
564
|
$
|
32,539
|
The contractual maturities of mortgage-backed securities held to maturity generally exceed 20 years; however, the effective lives are expected to be shorter due to anticipated prepayments and, in the case of CMOs, cash flow priorities. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without penalties.
The Company did not sell any securities held to maturity during the three months ended March 31, 2015 and 2014. Proceeds from the sale of securities held to maturity for the nine months ended March 31, 2015 were $3.4 million on securities with an amortized cost of $3.2 million, resulting in gross gains of $144,000 and no gross losses. Proceeds from the sale of securities held to maturity for the nine months ended March 31, 2014 were $8.9 million on securities with an amortized cost of $8.8 million, resulting in gross gains and gross losses of $117,000 and $17,000, respectively. The held to maturity securities sold were mortgage-backed securities with 15% or less of their original purchased balances remaining. Securities with fair values of $56.6 million and $29.4 million at March 31, 2015 and June 30, 2014, respectively, were pledged as collateral for advances. The Company did not record other-than-temporary impairment charges on securities held to maturity during the three and nine months ended March 31, 2015 and 2014.
Gross unrealized losses on securities held to maturity and the fair value of the related securities, aggregated by security category and length of time that individual securities have been in a continuous unrealized loss position at March 31, 2015 and June 30, 2014 were as follows:
|
At March 31, 2015
|
|||||||||||||||||||||||
|
Less than 12 months
|
Greater than 12 months
|
Total
|
|||||||||||||||||||||
|
Fair value
|
Gross
unrealized
losses
|
Fair value
|
Gross
unrealized
losses
|
Fair value
|
Gross
unrealized
losses
|
||||||||||||||||||
|
(In thousands)
|
|||||||||||||||||||||||
Mortgage-backed securities:
|
||||||||||||||||||||||||
FNMA
|
$ |
2,776
|
$ |
47
|
$ |
7,072
|
$ |
119
|
$ |
9,848
|
$ |
166
|
||||||||||||
CMO
|
12,694
|
17
|
—
|
—
|
12,694
|
17
|
||||||||||||||||||
|
$
|
15,470
|
$
|
64
|
$
|
7,072
|
$
|
119
|
$
|
22,542
|
$
|
183
|
||||||||||||
|
|
June 30, 2014
|
|||||||||||||||||||||||
|
Less than 12 months
|
Greater than 12 months
|
Total
|
|||||||||||||||||||||
|
Fair value
|
Gross
unrealized
losses
|
Fair value
|
Gross
unrealized
losses
|
Fair value
|
Gross
unrealized
losses
|
||||||||||||||||||
|
(In thousands)
|
|||||||||||||||||||||||
Mortgage-backed securities:
|
||||||||||||||||||||||||
FNMA
|
$
|
—
|
$
|
—
|
$
|
14,615
|
$
|
564
|
$
|
14,615
|
$
|
564
|
||||||||||||
|
$
|
—
|
$
|
—
|
$
|
14,615
|
$
|
564
|
$
|
14,615
|
$
|
564
|
Management evaluated the securities in the above tables and concluded that none of the securities with losses has impairments that are other-than-temporary. The unrealized losses on investments in mortgage-backed securities were caused by interest rate changes and market conditions. Because the decline in fair value is attributable to changes in interest rates and market conditions and not credit quality, and because the Company has no intent to sell and believes it is not more than likely than not that it will be required to sell these investments until a market price recovery or maturity, these investments are not considered other-than-temporarily impaired.
Securities Available for Sale
The following is a comparative summary of securities available for sale at March 31, 2015 and June 30, 2014:
|
At March 31, 2015
|
|||||||||||||||
|
Amortized
cost
|
Gross
unrealized
gains
|
Gross
unrealized
losses
|
Fair value
|
||||||||||||
|
(In thousands)
|
|||||||||||||||
Equity securities
|
$
|
1,208
|
$
|
888
|
$
|
—
|
$
|
2,096
|
||||||||
Mortgage-backed securities:
|
||||||||||||||||
FHLMC
|
5,840
|
195
|
—
|
6,035
|
||||||||||||
FNMA
|
38,270
|
832
|
—
|
39,102
|
||||||||||||
CMO
|
231,857
|
2,176
|
178
|
233,855
|
||||||||||||
|
$
|
277,175
|
$
|
4,091
|
$
|
178
|
$
|
281,088
|
|
June 30, 2014
|
|||||||||||||||
|
Amortized
cost
|
Gross
unrealized
gains
|
Gross
unrealized
losses
|
Fair value
|
||||||||||||
|
(In thousands)
|
|||||||||||||||
U.S. Government and federal agency obligations
|
||||||||||||||||
Due in one to five years
|
$
|
4,996
|
$
|
91
|
$
|
—
|
$
|
5,087
|
||||||||
Equity securities
|
1,208
|
763
|
—
|
1,971
|
||||||||||||
Mortgage-backed securities:
|
||||||||||||||||
FHLMC
|
6,883
|
267
|
—
|
7,150
|
||||||||||||
FNMA
|
67,543
|
1,623
|
71
|
69,095
|
||||||||||||
CMO
|
298,868
|
2,511
|
545
|
300,834
|
||||||||||||
|
$
|
379,498
|
$
|
5,255
|
$
|
616
|
$
|
384,137
|
The contractual maturities of mortgage-backed securities available for sale generally exceed 20 years; however, the effective lives are expected to be shorter due to anticipated prepayments and, in the case of CMOs, cash flow priorities. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without penalties.
Proceeds from the sale of securities available for sale for the three months ended March 31, 2015 were $20.7 million on securities available for sale with an amortized cost of $19.9 million, resulting in gross gains and gross losses of $770,000 and $0, respectively. The Company did not sell any securities available for sale during the three months ended March 31, 2014. Proceeds from the sale of securities available for sale for the nine months ended March 31, 2015 were $37.9 million on securities available for sale with an amortized cost of $37.3 million, resulting in gross gains and gross losses of $861,000 and $236,000, respectively. Proceeds from the sale of securities available for sale for the nine months ended March 31, 2014 were $18.1 million on securities available for sale with an amortized cost of $18.2 million, resulting in gross gains and gross losses of $136,000 and $186,000, respectively. There were no other-than-temporary impairment charges on available for sale securities for the three and nine months ended March 31, 2015 and 2014. The Equity securities caption relates to holdings of shares in financial institutions common stock. Available for sale securities with fair values of $215.6 million and $251.4 million at March 31, 2015 and June 30, 2014, respectively, were pledged as collateral for advances.
Gross unrealized losses on securities available for sale and the fair value of the related securities, aggregated by security category and length of time that individual securities have been in a continuous unrealized loss position at March 31, 2015 and June 30, 2014 were as follows:
|
March 31, 2015
|
|||||||||||||||||||||||
|
Less than 12 months
|
Greater than 12 months
|
Total
|
|||||||||||||||||||||
|
Fair value
|
Gross
unrealized
losses
|
Fair value
|
Gross
unrealized
losses
|
Fair value
|
Gross
unrealized
losses
|
||||||||||||||||||
|
(In thousands)
|
|||||||||||||||||||||||
Mortgage-backed securities:
|
||||||||||||||||||||||||
CMO
|
$ |
25,716
|
$ |
65
|
$ |
10,616
|
$ |
113
|
$ |
36,332
|
$ |
178
|
||||||||||||
|
$
|
25,716
|
$
|
65
|
$
|
10,616
|
$
|
113
|
$
|
36,332
|
$
|
178
|
|
June 30, 2014
|
|||||||||||||||||||||||
|
Less than 12 months
|
Greater than 12 months
|
Total
|
|||||||||||||||||||||
|
Fair value
|
Gross
unrealized
losses
|
Fair value
|
Gross
unrealized
losses
|
Fair value
|
Gross
unrealized
losses
|
||||||||||||||||||
|
(In thousands)
|
|||||||||||||||||||||||
Mortgage-backed securities:
|
||||||||||||||||||||||||
FNMA
|
$
|
21,516
|
$
|
71
|
$
|
—
|
$
|
—
|
$
|
21,516
|
$
|
71
|
||||||||||||
CMO
|
99,627
|
545
|
—
|
—
|
99,627
|
545
|
||||||||||||||||||
|
$
|
121,143
|
$
|
616
|
$
|
—
|
$
|
—
|
$
|
121,143
|
$
|
616
|
Management evaluated the securities in the above tables and concluded that none of the securities with losses has impairments that are other-than-temporary. The unrealized losses on investments in mortgage-backed securities were caused by interest rate changes and market conditions. Because the decline in fair value is attributable to changes in interest rates and market conditions and not credit quality, and because the Company has no intent to sell and believes it is not more than likely than not that it will be required to sell these investments until a market price recovery or maturity, these investments are not considered other-than-temporarily impaired.
8. Deposits
Deposits include checking (non-interest and interest-bearing demand deposits), money market, savings and time deposits. We had brokered deposits totaling $302.9 million and $27.8 million at March 31, 2015 and June 30, 2014, respectively.
Deposit balances are summarized as follows:
|
March 31, 2015
|
June 30, 2014
|
||||||
|
Amount
|
Amount
|
||||||
|
(In thousands)
|
|||||||
Checking accounts
|
$
|
448,523
|
$
|
444,239
|
||||
Money market deposit accounts
|
589,828
|
427,909
|
||||||
Savings accounts
|
161,204
|
161,813
|
||||||
Time deposits
|
750,874
|
547,014
|
||||||
|
$
|
1,950,429
|
$
|
1,580,975
|
9. Derivatives and Hedging Activities
Oritani is exposed to certain risks regarding its ongoing business operations. Derivative instruments are used to offset a portion of the Company's interest rate risk. Specifically, the Company has utilized interest rate swaps to partially offset the interest rate risk inherent in the Company's balance sheet. The interest rate swaps have been designed as cash flow hedges. Oritani recognizes interest rate swaps as either assets or liabilities at fair value in the statement of financial condition with an offset recorded in Other Comprehensive Income and any hedging ineffectiveness would be recorded in earnings. The specific balance sheet item that is being hedged will be determined prior to the effective date of the transactions, though it is currently anticipated that the Company's short term borrowing position is the item that will be hedged.
Oritani is exposed to credit-related losses in the event of nonperformance by the counterparties to the agreements. Oritani controls the credit risk through monitoring procedures and does not expect the counterparty to fail their obligations. Oritani only deals with primary dealers and believes that the credit risk inherent in these contracts was not significant during and at period end. Oritani has the right to demand that the counterparty post collateral to cover any market value shortfall of the counterparty regarding the transaction.
At March 31, 2015, Oritani had three existing interest rate swap agreements. These agreements feature an extended period of time where no cash flows are exchanged, an "Effective Date" that indicates the commencement of the exchange of cash flows, followed by a seven year period where Oritani will receive 3 Month LIBOR from the counterparty and pay interest to the counterparty at a fixed rate. The first agreement has a notional amount of $50.0 million at a fixed rate of 2.63% with an effective date of April 11, 2016 and a maturity date of April 11, 2023. The second agreement has a notional amount of $25.0 million at a fixed rate of 3.56% with an effective date of January 11, 2017 and a maturity date of January 11, 2024. The third agreement has a notional amount of $25.0 million at a fixed rate of 3.67% with an effective date of July 11, 2017 and a maturity date of July 11, 2024. The fair value of securities pledged as collateral for the swaps at March 31, 2015 was $8.5 million and $1.5 million at June 30, 2014.
The following table presents information regarding our derivative financial instruments at March 31, 2015 and June 30, 2014.
|
|
|
At March 31, 2015
|
||||
Balance Sheet Line Item
|
|
Notional Amount
|
|
Fair Value
|
|||
Liability derivatives
|
|
|
(In thousands)
|
||||
Cash flow hedge interest rate swaps-Gross unrealized loss
|
Other Liabilities
|
|
$
|
100,000
|
|
$
|
6,235
|
|
|
|
At June 30, 2014
|
||||
Balance Sheet Line Item
|
|
Notional Amount
|
|
Fair Value
|
|||
Asset derivatives
|
|
|
|
(In thousands)
|
|||
Cash flow hedge interest rate swaps-Gross unrealized gain
|
|
$
|
50,000
|
|
$
|
1,052
|
|
Cash flow hedge interest rate swaps-Gross unrealized loss
|
|
|
50,000
|
|
|
(953)
|
|
Other Assets
|
|
$
|
100,000
|
|
$
|
99
|
10. Income Taxes
The Company files income tax returns in the United States federal jurisdiction and in New Jersey, Pennsylvania and New York state jurisdictions.
The Company is no longer subject to federal and state income tax examinations by tax authorities for years prior to 2010. Currently, the Company is not under examination by any taxing authority. The Company did not have any uncertain tax positions at March 31, 2015 and June 30, 2014. The Company recognizes accrued interest and penalties related to unrecognized tax benefits, where applicable, in income tax expense.
11. Real Estate Joint Ventures, net and Real Estate Held for Investment
The Company accounts for investments in joint ventures under the equity method. The balance reflects the cost basis of investments, plus the Company's share of income earned on the joint venture operations, less cash distributions, including excess cash distributions, and the Company's share of losses on joint venture operations. Cash received in excess of the Company's recorded investment in a joint venture is recorded as unearned revenue in other liabilities. The net book value of real estate joint ventures was $6.1 million and $5.8 million at March 31, 2015 and June 30, 2014, respectively. During the March 2015 quarter, the Company, together with one of its joint venture partners, sold the underlying collateral and closed the joint venture partnership. The transaction realized a pretax gain of $2.0 million for the Company.
Real estate held for investment includes the Company's undivided interest in real estate properties accounted for under the equity method and properties held for investment purposes. Cash received in excess of the Company's recorded investment for an undivided interest in real estate property is recorded as unearned revenue in other liabilities. The operations of the properties held for investment purposes are reflected in the financial results of the Company and included in the Other Income caption in the Income Statement. Properties held for investment purposes are carried at cost less accumulated depreciation. The net book value of real estate held for investment was $72,000 and $(26,000) at March 31, 2015 and June 30, 2014, respectively. A real estate held for investment property is under contract for sale and the transaction is expected to close during the quarter ending June 30, 2015. The anticipated pretax gain on this transaction is expected to exceed $9.0 million.
12. Fair Value Measurements
The Company adopted FASB ASC 820, "Fair Value Measurements and Disclosures," on July 1, 2008. Under ASC 820, fair value measurements are not adjusted for transaction costs. ASC 820 establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (level 1 measurements) and the lowest priority to unobservable inputs (level 3 measurements). The three levels of the fair value hierarchy under FASB ASC 820 are described below:
Basis of Fair Value Measurement:
Level 1: Unadjusted quoted prices in active markets that are accessible at the measurement date for identical unrestricted assets or liabilities;
Level 2: Quoted prices in markets that are not active, or inputs that are observable either directly or indirectly, for substantially the full term of the asset or liability;
Level 3: Price or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (i.e. supported with little or no market activity).
A financial instrument's level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement.
Following are descriptions of the valuation methodologies and key inputs used to measure assets recorded at fair value, as well as a description of the methods and significant assumptions used to estimate fair value disclosures for financial instruments not recorded at fair value in their entirety on a recurring basis. The descriptions include an indication of the level of the fair value hierarchy in which the assets or liabilities are classified.
Cash and Cash Equivalents
Due to their short-term nature, the carrying amount of these instruments approximates fair value.
Securities
The Company records securities held to maturity at amortized cost and securities available for sale at fair value on a recurring basis. The majority of the Company's securities are fixed income instruments that are not quoted on an exchange, but are traded in active markets. The estimated fair values for securities are obtained from an independent nationally recognized third-party pricing service. Our independent pricing service provides us with prices which are primarily categorized as Level 2, as quoted prices in active markets for identical assets are generally not available for the majority of securities in our portfolio. Pricing services may employ modeling techniques in determining pricing. Inputs to these models include market spreads, dealer quotes, prepayment speeds, credit information and the instrument's terms and conditions, among other things. Management compares the pricing to a second independent pricing source for reasonableness. Equity securities are reported at Level 1 based on quoted market prices for identical securities in active markets.
FHLB of New York Stock
FHLB of New York Stock is recorded at cost (par value) and evaluated for impairment based on the ultimate recoverability of the par value. There is no active market for this stock and no significant observable market data is available for this instrument. The Company considers the profitability and asset quality of FHLB, dividend payment history and recent redemption experience, when determining the ultimate recoverability of the par value. The Company believes its investment in FHLB stock is ultimately recoverable at par. The carrying amount of FHLB stock approximates fair value, since this is the amount for which it could be redeemed.
Loans
The Company does not record loans at fair value on a recurring basis. However, periodically, the Company records nonrecurring adjustments to the carrying value of loans based on fair value measurements. The estimated fair value for significant nonperforming loans and impaired loans are valued utilizing independent appraisals of the collateral securing such loans that rely upon quoted market prices for similar assets in active markets. These appraisals include adjustments to comparable assets based on the appraisers' market knowledge and experience. The appraisals are adjusted downward by management (0-20% adjustment rate and 0-10% risk premium rate), as necessary, for changes in relevant valuation factors subsequent to the appraisal date and the timing of anticipated cash flows (0-8% discount rate). The Company classifies impaired loans as Level 3.
Fair value for loans held for investment is estimated using portfolios of loans with similar financial characteristics. Loans are segregated by type such as residential, multifamily, commercial real estate, construction, land and consumer. Each loan category is further segmented into fixed and adjustable rate interest terms and by performing and nonperforming/impaired categories. Fair value of performing loans is estimated using a discounted cash flow model that employs a discount rate that reflects the current market pricing for loans with similar characteristics and remaining maturity, adjusted by an amount for estimated credit losses inherent in the portfolio at the balance sheet date. The rates take into account the expected yield curve. Fair values estimated in this manner do not fully incorporate an exit-price approach to fair value. The Company classifies the estimated fair value of loans held for investment as Level 3.
Real Estate Owned
Assets acquired through foreclosure or deed in lieu of foreclosure are recorded at fair value less estimated selling costs when acquired, thus establishing a new cost basis. Subsequently, real estate owned is carried at the lower of cost or fair value, less estimated selling costs. Fair value is generally based on independent appraisals. These appraisals include adjustments to comparable assets based on the appraisers' market knowledge and experience, and are considered Level 3. When an asset is acquired, the excess of the loan balance over fair value, less estimated liquidation costs (5-20% discount rate), is charged to the allowance for loan losses. If the estimated fair value of the asset declines, a write-down is recorded through expense. The valuation of foreclosed assets is subjective in nature and may be adjusted in the future because of changes in the economic conditions.
Deposit Liabilities
The estimated fair value of deposits with no stated maturity, such as checking, savings, and money market accounts, is equal to the amount payable on demand at the balance sheet date. The estimated fair value of term deposits is based on the discounted value of contractual cash flows. The discount rate is estimated using the rates currently offered for deposits of similar remaining maturities. The Company classifies the estimated fair value of term deposits as Level 2.
Borrowings
The book value of overnight borrowings approximates the estimated fair value. The estimated fair value of term borrowings is calculated based on the discounted cash flow of contractual amounts due, using market rates currently available for borrowings of similar amount and remaining maturity. The Company classifies the estimated fair value of term borrowings as Level 2.
Derivatives
The fair value of our interest rate swaps was estimated using Level 2 inputs. The fair value was determined using third party prices that are based on discounted cash flow analyses using observed market interest rate curves and volatilities.
Commitments to Extend Credit and to Purchase or Sell Securities
The fair value of commitments to extend credit is estimated using the fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the present creditworthiness of the counterparties. For fixed rate loan commitments, fair value also considers the difference between current levels of interest rates and the committed rates. The fair value of commitments to purchase or sell securities is estimated based on bid quotations received from securities dealers. The fair value of off-balance-sheet commitments approximates book value.
Assets and Liabilities Recorded at Fair Value on a Recurring Basis
The following tables present the recorded amount of assets and liabilities measured at fair value on a recurring basis as of March 31, 2015 and June 30, 2014 by level within the fair value hierarchy. There were no transfers between levels within the fair value hierarchy during the nine months ended March 31, 2015.
|
Fair Value as of March 31, 2015
|
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Unobservable
Inputs
(Level 3)
|
||||||||||||
|
(In thousands)
|
|||||||||||||||
Assets:
|
||||||||||||||||
Equity Securities
|
$
|
2,096
|
$
|
2,096
|
$
|
—
|
$
|
—
|
||||||||
Mortgage-backed securities available for sale
|
||||||||||||||||
FHLMC
|
6,035
|
—
|
6,035
|
—
|
||||||||||||
FNMA
|
39,102
|
—
|
39,102
|
—
|
||||||||||||
CMO
|
233,855
|
—
|
233,855
|
—
|
||||||||||||
Total securities available for sale
|
$
|
281,088
|
$
|
2,096
|
$
|
278,992
|
$
|
—
|
||||||||
|
||||||||||||||||
Liabilities:
|
||||||||||||||||
Interest rate swaps
|
$
|
6,235
|
$
|
—
|
$
|
6,235
|
$
|
—
|
|
Fair Value as of June 30, 2014
|
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Unobservable
Inputs
(Level 3)
|
||||||||||||
|
(In thousands)
|
|||||||||||||||
Assets:
|
||||||||||||||||
U.S. Government and federal agency obligations
|
$
|
5,087
|
$
|
—
|
$
|
5,087
|
$
|
—
|
||||||||
Equity Securities
|
1,971
|
1,971
|
—
|
—
|
||||||||||||
Mortgage-backed securities available for sale
|
||||||||||||||||
FHLMC
|
7,150
|
—
|
7,150
|
—
|
||||||||||||
FNMA
|
69,095
|
—
|
69,095
|
—
|
||||||||||||
CMO
|
300,834
|
—
|
300,834
|
—
|
||||||||||||
Total securities available for sale
|
384,137
|
1,971
|
382,166
|
—
|
||||||||||||
|
||||||||||||||||
Interest rate swaps
|
99
|
—
|
99
|
—
|
||||||||||||
Total assets measured on a recurring basis
|
$
|
384,236
|
$
|
1,971
|
$
|
382,265
|
$
|
—
|
Assets Recorded at Fair Value on a Nonrecurring Basis
The Company may be required, from time to time, to measure the fair value of certain other financial assets on a nonrecurring basis in accordance with U.S. GAAP. The adjustments to fair value usually result from the application of lower-of-cost-or-fair value accounting or write downs of individual assets.
The following tables present the recorded amount of assets measured at fair value on a nonrecurring basis as of March 31, 2015 and June 30, 2014 by level within the fair value hierarchy.
Fair Value as of March 31, 2015
|
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Unobservable
Inputs
(Level 3)
|
|||||||||||||
(In thousands)
|
||||||||||||||||
Assets:
|
||||||||||||||||
Impaired loans:
|
||||||||||||||||
Residential
|
$
|
169
|
$
|
—
|
$
|
—
|
$
|
169
|
||||||||
Multifamily
|
452
|
—
|
—
|
452
|
||||||||||||
Commercial real estate
|
8,397
|
—
|
—
|
8,397
|
||||||||||||
Total impaired loans
|
9,018
|
—
|
—
|
9,018
|
||||||||||||
Real estate owned
|
||||||||||||||||
Residential
|
1,435
|
—
|
—
|
1,435
|
||||||||||||
Multifamily
|
2,737
|
—
|
—
|
2,737
|
||||||||||||
Commercial real estate
|
1,422
|
—
|
—
|
1,422
|
||||||||||||
Total real estate owned
|
5,594
|
—
|
—
|
5,594
|
||||||||||||
Total assets measured on a non-recurring basis
|
$
|
14,612
|
$
|
—
|
$
|
—
|
$
|
14,612
|
Fair Value as of June 30, 2014
|
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Unobservable
Inputs
(Level 3)
|
|||||||||||||
(In thousands)
|
||||||||||||||||
Assets:
|
||||||||||||||||
Impaired loans:
|
||||||||||||||||
Residential
|
$
|
1,548
|
$
|
—
|
$
|
—
|
$
|
1,548
|
||||||||
Multifamily
|
474
|
—
|
—
|
474
|
||||||||||||
Commercial real estate
|
5,727
|
—
|
—
|
5,727
|
||||||||||||
Total impaired loans
|
7,749
|
—
|
—
|
7,749
|
||||||||||||
Real estate owned
|
||||||||||||||||
Multifamily
|
3,000
|
—
|
—
|
3,000
|
||||||||||||
Commercial real estate
|
850
|
—
|
—
|
850
|
||||||||||||
Total real estate owned
|
3,850
|
—
|
—
|
3,850
|
||||||||||||
Total assets measured on a non-recurring basis
|
$
|
11,599
|
$
|
—
|
$
|
—
|
$
|
11,599
|
Estimated Fair Value of Financial Instruments
The following tables present the carrying amount, estimated fair value, and placement in the fair value hierarchy of financial instruments not recorded at fair values in their entirety on a recurring basis on the Company's balance sheet at March 31, 2015 and June 30, 2014. These tables exclude financial instruments for which the carrying amount approximates fair value. Financial instruments for which the carrying amount approximates fair value include cash and cash equivalents, FHLB stock, non-maturity deposits, and overnight borrowings.
|
March 31, 2015
|
|||||||||||||||||||
|
Carrying Amount
|
Fair Value
|
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Unobservable
Inputs
(Level 3)
|
|||||||||||||||
|
(In thousands)
|
|||||||||||||||||||
Financial assets:
|
||||||||||||||||||||
Securities held to maturity
|
$
|
85,261
|
$
|
86,012
|
$
|
—
|
$
|
86,012
|
$
|
—
|
||||||||||
Loans, net (1)
|
2,714,352
|
2,746,899
|
—
|
—
|
2,746,899
|
|||||||||||||||
Financial liabilities:
|
||||||||||||||||||||
Time deposits
|
750,874
|
758,170
|
—
|
758,170
|
—
|
|||||||||||||||
Term borrowings
|
656,244
|
680,037
|
—
|
680,037
|
—
|
_____________
(1) | Comprised of loans (including impaired loans), net of deferred loan fees and the allowance for loan losses. |
|
June 30, 2014
|
|||||||||||||||||||
|
Carrying Amount
|
Fair Value
|
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Unobservable
Inputs
(Level 3)
|
|||||||||||||||
|
(In thousands)
|
|||||||||||||||||||
Financial assets:
|
||||||||||||||||||||
Securities held to maturity
|
$
|
32,422
|
$
|
32,539
|
$
|
—
|
$
|
32,539
|
$
|
—
|
||||||||||
Loans, net (1)
|
2,503,894
|
2,510,776
|
—
|
—
|
2,510,776
|
|||||||||||||||
Financial assets:
|
||||||||||||||||||||
Time deposits
|
547,013
|
552,579
|
—
|
552,579
|
—
|
|||||||||||||||
Term borrowings
|
630,443
|
656,459
|
—
|
656,459
|
—
|
______________
(1) | Comprised of loans (including impaired loans), net of deferred loan fees and the allowance for loan losses. |
Limitations
Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instrument. These estimates do not reflect any premium or discount that could result from offering for sale at one time the Company's entire holdings of a particular financial instrument. Because no market exists for a significant portion of the Company's financial instruments, fair value estimates are based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments, and other factors. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and, therefore, cannot be determined with precision. Changes in assumptions could significantly affect the estimates.
Fair value estimates are based on existing on- and off-balance-sheet financial instruments without attempting to estimate the value of anticipated future business and the value of assets and liabilities that are not considered financial instruments. Significant assets and liabilities that are not considered financial assets or liabilities include the mortgage banking operation, deferred tax assets, and premises and equipment. In addition, the tax ramifications related to the realization of the unrealized gains and losses can have a significant effect on fair value estimates and have not been considered in the estimates.
13. Other Comprehensive Income
The components of comprehensive income, both gross and net of tax, are presented for the periods below (in thousands):
|
Three months ended March 31,
|
Nine months ended March 31,
|
||||||||||||||
|
2015
|
2014
|
2015
|
2014
|
||||||||||||
Gross:
|
||||||||||||||||
Net income
|
$
|
17,184
|
$
|
15,531
|
$
|
48,420
|
$
|
47,417
|
||||||||
Other comprehensive (loss) income
|
||||||||||||||||
Change in unrealized holding gain (loss) on securities available for sale
|
1,650
|
2,154
|
(102
|
)
|
(1,986
|
)
|
||||||||||
Reclassification adjustment for security (gains) losses included in net income
|
(770
|
)
|
—
|
(624
|
)
|
49
|
||||||||||
Amortization related to post-retirement obligations
|
23
|
19
|
68
|
59
|
||||||||||||
Change in unrealized loss on interest rate swaps
|
(2,384
|
)
|
(1,199
|
)
|
(6,333
|
)
|
(223
|
)
|
||||||||
Total other comprehensive (loss) gain
|
(1,481
|
)
|
974
|
(6,991
|
)
|
(2,101
|
)
|
|||||||||
Total comprehensive income
|
15,703
|
16,505
|
41,429
|
45,316
|
||||||||||||
Tax applicable to:
|
||||||||||||||||
Net income
|
6,227
|
4,792
|
17,256
|
16,321
|
||||||||||||
Other comprehensive (loss) income
|
||||||||||||||||
Change in unrealized holding gain (loss) on securities available for sale
|
694
|
883
|
(45
|
)
|
(820
|
)
|
||||||||||
Reclassification adjustment for security (gains) losses included in net income
|
(274
|
)
|
—
|
(212
|
)
|
21
|
||||||||||
Amortization related to post-retirement obligations
|
9
|
10
|
28
|
24
|
||||||||||||
Change in unrealized loss on interest rate swaps
|
(1,009
|
)
|
(494
|
)
|
(2,680
|
)
|
(91
|
)
|
||||||||
Total other comprehensive (loss) gain
|
(580
|
)
|
399
|
(2,909
|
)
|
(866
|
)
|
|||||||||
Total comprehensive income
|
5,647
|
5,191
|
14,347
|
15,455
|
||||||||||||
Net of tax:
|
||||||||||||||||
Net income
|
10,957
|
10,739
|
31,164
|
31,096
|
||||||||||||
Other comprehensive (loss) income
|
||||||||||||||||
Change in unrealized holding gain (loss) on securities available for sale
|
956
|
1,271
|
(57
|
)
|
(1,166
|
)
|
||||||||||
Reclassification adjustment for security (gains)losses included in net income
|
(496
|
)
|
—
|
(412
|
)
|
28
|
||||||||||
Amortization related to post-retirement obligations
|
14
|
9
|
40
|
35
|
||||||||||||
Change in unrealized loss on interest rate swaps
|
(1,375
|
)
|
(705
|
)
|
(3,653
|
)
|
(132
|
)
|
||||||||
Total other comprehensive (loss) gain
|
(901
|
)
|
575
|
(4,082
|
)
|
(1,235
|
)
|
|||||||||
Total comprehensive income
|
$
|
10,056
|
$
|
11,314
|
$
|
27,082
|
$
|
29,861
|
The following table presents the changes in the components of accumulated other comprehensive income (loss), net of tax, for the nine months ended March 31, 2015 and 2014 (in thousands):
|
Unrealized Holding Gains on Securities Available for Sale
|
Post Retirement Obligations
|
Unrealized Holding Gains on Interest Rate Swaps
|
Accumulated Other Comprehensive (Loss) Income, Net of Tax
|
||||||||||||
Balance at June 30, 2014
|
$
|
2,728
|
$
|
(617
|
)
|
$
|
83
|
$
|
2,194
|
|||||||
Net change
|
(469
|
)
|
40
|
(3,653
|
)
|
(4,082
|
)
|
|||||||||
Balance at March 31, 2015
|
$
|
2,259
|
$
|
(577
|
)
|
$
|
(3,570
|
)
|
$
|
(1,888
|
)
|
|||||
|
||||||||||||||||
Balance at June 30, 2013
|
$
|
3,487
|
$
|
(577
|
)
|
$
|
1,520
|
$
|
4,430
|
|||||||
Net change
|
(1,138
|
)
|
35
|
(132
|
)
|
(1,235
|
)
|
|||||||||
Balance at March 31, 2014
|
$
|
2,349
|
$
|
(542
|
)
|
$
|
1,388
|
$
|
3,195
|
The following table sets forth information about the amount reclassified from accumulated other comprehensive income (loss) to the consolidated statement of income and the affected line item in the statement where net income is presented (in thousands).
Three months ended March 31,
|
Nine months ended March 31,
|
||||||||||||||||
Accumulated Other Comprehensive Income (Loss) Component
|
Affected line item in the Consolidated Statement of Income
|
2015
|
2014
|
2015
|
2014
|
||||||||||||
Reclassification adjustment for security losses included in net income
|
Net (gain) loss on sale of securities available for sale
|
$
|
(770
|
)
|
$
|
—
|
$
|
(624
|
)
|
$
|
49
|
||||||
|
|
||||||||||||||||
Amortization related to post-retirement obligations (1)
|
|
||||||||||||||||
Prior service cost
|
|
15
|
14
|
45
|
43
|
||||||||||||
Net loss
|
|
8
|
5
|
23
|
16
|
||||||||||||
Compensation, payroll taxes and fringe benefits
|
23
|
19
|
68
|
59
|
|||||||||||||
|
|
||||||||||||||||
Total before tax
|
(747
|
)
|
19
|
(556
|
)
|
108
|
|||||||||||
Income tax (expense) benefit
|
(265
|
)
|
10
|
(184
|
)
|
45
|
|||||||||||
Net of tax
|
(482
|
)
|
9
|
(372
|
)
|
63
|
(1) These accumulated other comprehensive income (loss) components are included in the computations of net periodic benefit cost. See Note 5. Postretirement Benefits.
14. Recent Accounting Pronouncements
In August 2014, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") No. 2014-14, "Receivable-Troubled Debt Restructurings by Creditors (Subtopic 310-40): Classification of Certain Government-Guaranteed Mortgage Loans upon Foreclosure". This update requires a mortgage loan to be derecognized and a separate receivable to be recognized upon foreclosure if the loan has a government guarantee that is non-separable from the loan before foreclosure, the creditor has the ability and intent to convey the real estate property to the guarantor, and any amount of the claim that is determined on the basis of the fair value of the real estate is fixed. Additionally, the separate other receivable should be measured based on the amount of the loan balance (principal and interest) expected to be recovered from the guarantor upon foreclosure. The amendments in this update are effective for annual periods and interim periods within those annual periods beginning after December 15, 2014 (July 1, 2015 for the Company). The Company does not expect that the adoption of this guidance will have a significant impact on the Company's consolidated financial statements.
In June 2014, the FASB issued ASU No. 2014-12, "Accounting for Share-Based Payments When the Terms of an Award Provide That a Performance Target Could Be Achieved after the Requisite Service Period". This update requires that a performance target that affects vesting and that could be achieved after the requisite service period be treated as a performance condition. This update is effective for interim and annual periods beginning after December 15, 2015. The amendments can be applied prospectively to all awards granted or modified after the effective date or retrospectively to all awards with performance targets that are outstanding as of the beginning of the earliest annual period presented and to all new or modified awards thereafter. Early adoption is permitted. The Company does not expect that the adoption of this guidance will have a significant impact on the Company's consolidated financial statements.
In January 2014, the FASB issued ASU No. 2014-04, "Receivables-Troubled Debt Restructurings by Creditors (Subtopic 310-40): Reclassification of Residential Real Estate Collateralized Consumer Mortgage Loans upon Foreclosure (a consensus of the FASB Emerging Issues Task Force"), which clarifies that an in substance repossession or foreclosure occurs, and a creditor is considered to have received physical possession of residential real estate property collateralizing a consumer mortgage loan, upon either (1) the creditor obtaining legal title to the residential real estate property upon completion of a foreclosure or (2) the borrower conveying all interest in the residential real estate property to the creditor to satisfy that loan through completion of a deed in lieu of foreclosure or through a similar legal agreement. Additionally, the amendments require interim and annual disclosure of both (1) the amount of foreclosed residential real estate property held by the creditor and (2) the recorded investment in consumer mortgage loans collateralized by residential real estate property that are in the process of foreclosure according to local requirements of the applicable jurisdiction. The amendments in this update are effective for public business entities for annual periods, and interim periods within those annual periods, beginning after December 15, 2014 (July 1, 2015 for the Company). Early adoption is permitted. The adoption of this amendment is not expected to have a significant impact on the Company's consolidated financial statements.
In July 2013, the FASB issued ASU No. 2013-11, "Income Taxes (Topic 740): Presentation of an Unrecognized Tax Benefit When a Net Operating Loss Carryforward, a Similar Tax Loss, or a Tax Credit Carryforward Exists (a consensus of the FASB Emerging Issues Task Force)", which provides guidance on the presentation of unrecognized tax benefits and the manner in which an entity would settle at the reporting date any additional income taxes that would result from the disallowance of a tax position when net operating loss carryforwards, similar tax losses, or tax credit carryforwards exist. To the extent a net operating loss carryforward, a similar tax loss, or a tax credit carryforward is not available at the reporting date under the tax law of the applicable jurisdiction to settle any additional income taxes that would result from the disallowance of a tax position or the tax law of the applicable jurisdiction does not require the entity to use, and the entity does not intend to use, the deferred tax asset for such purpose, the unrecognized tax benefit should be presented in the financial statements as a liability and should not be combined with deferred tax assets. This ASU is effective for fiscal years, and interim reporting periods within those years, beginning after December 31, 2013. We adopted this guidance on July 1, 2014 with no significant impact on the Company's consolidated financial statements.
Forward Looking Statements
This Quarterly Report contains certain "forward looking statements" within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Such forward looking statements may be identified by reference to a future period or periods, or by use of forward looking terminology, such as "may," "will," "believe," 'expect," "estimate," 'anticipate," "continue," or similar terms or variations on those terms, or the negative of those terms. Forward looking statements are subject to numerous risks and uncertainties. Factors that may cause actual results to differ materially from those contemplated by such forward-looking statements in addition to those risk factors disclosed in the Company's Annual Report on Form 10-K for the year ended June 30, 2014, include, but are not limited to, those related to the economic environment, particularly in the market areas in which Oritani Financial Corp. (the "Company") operates, competitive products and pricing, fiscal and monetary policies of the U.S. Government, changes in government regulations affecting financial institutions, including regulatory fees and capital requirements, changes in prevailing interest rates, acquisitions and the integration of acquired businesses, credit risk management, asset-liability management, the financial and securities markets and the availability of and costs associated with sources of liquidity.
The Company wishes to caution readers not to place undue reliance on any such forward looking statements, which speak only as of the date made. The Company wishes to advise readers that the factors listed above could affect the Company's financial performance and could cause the Company's actual results for future periods to differ materially from any opinions or statements expressed with respect to future periods in any current statements. The Company does not undertake and specifically declines any obligation to publicly release the results of any revisions, which may be made to any forward looking statements to reflect events or circumstances after the date of such statements or to reflect the occurrence of anticipated or unanticipated events.
Overview
Oritani Financial Corp. (the "Company") is a Delaware corporation that was incorporated in March 2010. The Company is the stock holding company of Oritani Bank. The Company owns 100% of the outstanding shares of common stock of the Bank. The Company has engaged primarily in the business of holding the common stock of the Bank and two limited liability companies that own a variety of real estate investments. In addition, the Company has engaged in limited lending to the real estate investment properties in which (either directly or through one of its subsidiaries) it maintains an ownership interest. The Bank's principal business consists of attracting retail, commercial and municipal bank deposits from the general public and investing those deposits, together with funds generated from operations, in multifamily and commercial real estate loans, one- to four-family residential mortgage loans as well as in second mortgage and equity loans, construction loans, business loans, other consumer loans, and investment securities. The Bank originates loans primarily for investment and holds such loans in its portfolio. Occasionally, the Bank will also enter into loan participations. The Bank's primary sources of funds are deposits, borrowings, investment maturities and principal and interest payments on loans and securities. The Bank's revenues are derived principally from interest on loans and securities as well as our investments in real estate and real estate joint ventures. The Bank also generates revenue from fees and service charges and other income. The Bank's results of operations depend significantly on its net interest income; which is the difference between the interest earned on interest-earning assets and the interest paid on interest-bearing liabilities. The Bank's net interest income is primarily affected by the market interest rate environment, the shape of the U.S. Treasury yield curve, the timing of the re-pricing of interest-earning assets and interest-bearing liabilities, and the prepayment rate on its mortgage-related assets. Provisions for loan losses and asset impairment charges can also have a significant impact on results of operations. Other factors that may affect the Bank's results of operations are general and local economic and competitive conditions, government policies and actions of regulatory authorities.
The Bank's business strategy is to operate as a well-capitalized and profitable financial institution dedicated to providing exceptional personal service to its individual and business customers. The Bank's primary focus has been, and will continue to be, growth in multifamily and commercial real estate lending.
Comparison of Financial Condition at March 31, 2015 and June 30, 2014
Total Assets. Total assets increased $166.4 million to $3.31 billion at March 31, 2015, from $3.14 billion at June 30, 2014, an annualized growth rate of 7.1%.
Cash and Cash Equivalents. Cash and cash equivalents (which include fed funds and short term investments) decreased $6.2 million to $12.7 million at March 31, 2015, from $18.9 million at June 30, 2014.
Net Loans. Loans, net increased $210.5 million to $2.71 billion at March 31, 2015, from $2.50 billion at June 30, 2014. The annualized growth rate for the period was 11.2%. Loan originations totaled $180.4 million and $520.8 million for the three and nine months ended March 31, 2015. Loan originations totaled $121.0 million and $407.2 million for the three and nine months ended March 31, 2014.
Delinquency and non performing asset information is provided below:
|
3/31/2015
|
12/31/2014
|
9/30/2014
|
6/30/2014
|
3/31/2014
|
|||||||||||||||
|
(Dollars in thousands)
|
|||||||||||||||||||
Delinquency Totals
|
||||||||||||||||||||
30—59 days past due
|
$
|
5,126
|
$
|
3,824
|
$
|
4,926
|
$
|
3,411
|
$
|
2,755
|
||||||||||
60—89 days past due
|
291
|
205
|
689
|
214
|
1,256
|
|||||||||||||||
Nonaccrual
|
13,191
|
17,533
|
18,983
|
17,972
|
16,937
|
|||||||||||||||
Total
|
$
|
18,608
|
$
|
21,562
|
$
|
24,598
|
$
|
21,597
|
$
|
20,948
|
||||||||||
Non Performing Asset Totals
|
||||||||||||||||||||
Nonaccrual loans, per above
|
$
|
13,191
|
$
|
17,533
|
$
|
18,983
|
$
|
17,972
|
$
|
16,937
|
||||||||||
Real Estate Owned
|
5,594
|
4,368
|
3,850
|
3,850
|
3,965
|
|||||||||||||||
Total
|
$
|
18,785
|
$
|
21,901
|
$
|
22,833
|
$
|
21,822
|
$
|
20,902
|
||||||||||
Nonaccrual loans to total loans
|
0.48
|
%
|
0.66
|
%
|
0.72
|
%
|
0.71
|
%
|
0.70
|
%
|
||||||||||
Delinquent loans to total loans
|
0.68
|
%
|
0.81
|
%
|
0.94
|
%
|
0.85
|
%
|
0.86
|
%
|
||||||||||
Non performing assets to total assets
|
0.57
|
%
|
0.67
|
%
|
0.71
|
%
|
0.69
|
%
|
0.70
|
%
|
Delinquent loan and non performing asset totals realized further improvement as of March 31, 2015. A $2.4 million multifamily loan, which had been classified as nonaccrual, paid in full during the quarter. In conjunction with this resolution, the Company also realized $164,000 of prior period interest income, $342,000 of prepayment penalties, $34,000 of late fees and $114,000 expense reimbursement. In addition, of the $13.2 million in loans classified as nonaccrual at March 31, 2015, $7.3 million were fully current. Real estate owned balances increased at March 31, 2015 as the Company acquired title to three loans through foreclosure.
At March 31, 2015, there are four nonaccrual loans with balances greater than $1.0 million. These loans are discussed below:
·
|
A $4.0 million loan on a self storage facility in Orange County, NY. The loan is classified as impaired. In accordance with the results of the impairment analysis for this loan, a $417,000 impairment reserve was maintained against this loan as of March 31, 2015. This loan is currently paying as agreed.
|
·
|
A $1.5 million loan on a retail building in Morris County, NJ. The loan is classified as impaired. A total of $163,000 was previously charged off against this loan. In accordance with the results of the impairment analysis for this loan as of March 31, 2015, no impairment reserve was necessary. The borrower has declared bankruptcy and the Company continues to pursue legal remedies.
|
·
|
A $1.4 million loan on an office building in Somerset County, NJ. The loan is classified as impaired. A total of $292,000 was previously charged off against this loan. In accordance with the results of the impairment analysis for this loan as of March 31, 2015, no impairment reserve was necessary. This loan and the loan described directly above have the same borrower. The borrower has declared bankruptcy and the Company continues to pursue legal remedies.
|
·
|
A $1.1 million loan on a lot and auto showroom in Bergen County, NJ. The loan is classified as an impaired TDR. A modification/extension agreement was reached with the borrower during the quarter ended March 31, 2014. The loan has paid as agreed since the agreement. In accordance with the results of the impairment analysis for this loan, a $407,000 impairment reserve was maintained against this loan as of March 31, 2015.
|
There are ten other multifamily/commercial real estate loans, totaling $3.8 million, classified as nonaccrual at March 31, 2015. The largest of these loans has a balance of $698,000.
There are nine other residential loans, totaling $1.4 million, classified as nonaccrual at March 31, 2015. The largest of these loans has a balance of $385,000.
Securities Available For Sale ("AFS"). Securities AFS decreased $103.0 million to $281.1 million at March 31, 2015, from $384.1 million at June 30, 2014. The Company has been classifying the majority of new purchases as held to maturity. During the nine months ended March 31, 2015, securities with an amortized cost of $37.3 million were sold, resulting in gross gains and gross losses of $860,400 and $236,100, respectively.
Securities Held To Maturity ("HTM"). Securities HTM increased $52.8 million to $85.3 million at March 31, 2015, from $32.4 million at June 30, 2014. Purchases of $62.9 million were partially offset by sales, payments, calls and maturities of $10.0 million. During the nine months ended March 31, 2015, securities with an amortized cost of $3.2 million were sold, resulting in gross gains of $143,800. The securities sold had low principal balances remaining.
Bank Owned Life Insurance ("BOLI"). BOLI increased $21.9 million to $89.9 million at March 31, 2015, from $68.1 million at June 30, 2014. The increase is primarily due to additional investments of $20.0 million during the nine months ended March 31, 2015.
Investments in real estate joint ventures, net and real estate held for investment. The combined balance in these two categories was $7.7 million at March 31, 2015, and $7.3 million at June 30, 2014. During the March 2015 quarter, the Company, together with one of its joint venture partners, sold the underlying collateral and closed the joint venture partnership. The transaction realized a pretax gain of $2.0 million for the Company. The Company is continuing to investigate the strategic sales of its investments in real estate joint ventures and real estate held for investment. A real estate held for investment property is under contract for sale and the transaction is expected to close during the quarter ending June 30, 2015. The anticipated pretax gain on this transaction is expected to exceed $9.0 million. The March 31, 2015 balances represent the Company's book balance of 19 separate investments in real estate and joint ventures that own income producing real estate. During December 2014, the Company had updated appraisals performed on the income producing real estate held by these entities. The December 2014 fair value of the Company's percentage of the income producing real estate, based on these appraisals, is $63.3 million in excess of the related book value March 31, 2015. The Company cautions that the updated appraisals were performed on the income producing real estate, and not the value of its ownership interests. The value of the Company's ownership interests may be less than the fair value of the Company's ownership percentage of the underlying real estate.
Real Estate Owned ("REO"). REO increased $1.7 million to $5.6 million at March 31, 2015, from $3.9 million at June 30, 2014. The balance at March 31, 2015 consisted of 9 properties and the balance at June 30, 2014 consisted of 4 properties. The balance at March 31, 2015 was also impacted by valuation adjustments on two properties acquired in the first half of fiscal 2014. One property being marketed for sale had attracted little potential purchaser interest and the other adjustment was on the Company's largest REO property. This property consists of two parcels, one is under contract for sale and the other is currently being marketed for sale.
Deposits. Deposits increased $369.5 million to $1.95 billion at March 31, 2015, from $1.58 billion at June 30, 2014. The annualized growth rate for the period was 31.2%. A substantial portion of the growth over the period was due to brokered deposits, as such funds increased $275.1 million over the nine months ended March 31, 2015. The period end balance of such funds at March 31, 2015, December 31, 2014, September 30, 2014 and June 30, 2014 were $302.9 million, $202.2 million, $83.6 million and $27.8 million, respectively. Though brokered deposits were the primary source for the increase, time deposits increased $203.9 million or 55.2% over the nine months ended March 31, 2015. The Company has implemented a strategy whereby premium deposits rates are paid on certain time deposits if the customer has a core account relationship with the Company. This strategy has also allowed the Company to extend the duration of certain time deposit accounts.
Borrowings. Borrowings decreased $192.9 million to $774.5 million at March 31, 2015, from $967.4 million at June 30, 2014. The decrease in borrowings is primarily in overnight and short-term borrowings. Deposit growth has enabled the Company to reduce borrowings. In addition to the decreased use of short-term borrowings over the nine months ended March 31, 2015, the Company prepaid a $10.0 million FHLB advance with an interest rate of 4.64%. The Company incurred a prepayment penalty of $806,000 in conjunction with the transaction. In addition, the Company modified a $20.0 million FHLB advance during the three months ended March 31, 2015. The interest rate on the modified advance was reduced from 4.63% to an effective rate of 3.15%.
Stockholders' Equity. Stockholders' equity decreased $19.6 million to $506.7 million at March 31, 2015, from $526.3 million at June 30, 2014. The decrease was primarily due to repurchases and dividends (including a special dividend of $0.25 per share), partially offset by net income and the proceeds from the exercise of stock options. During the nine months ended March 31, 2015, 1,507,803 shares of stock were repurchased at a total cost of $22.1 million and an average cost of $14.67 per share. Based on our March 31, 2015 closing price of $14.55 per share, the Company stock was trading at 126.5% of book value.
Average Balance Sheet for the Three and Nine Months Ended March 31, 2015 and 2014
The following tables present certain information regarding Oritani Financial Corp.'s financial condition and net interest income for the three and nine months ended March 31, 2015 and 2014. The tables present the annualized average yield on interest-earning assets and the annualized average cost of interest-bearing liabilities. We derived the yields and costs by dividing annualized income or expense by the average balance of interest-earning assets and interest-bearing liabilities, respectively, for the periods shown. We derived average balances from daily balances over the periods indicated. Interest income includes fees that we consider adjustments to yields, including prepayment penalties.
|
Average Balance Sheet and Yield/Rate Information
For the Three Months Ended (unaudited)
|
|||||||||||||||||||||||
|
March 31, 2015
|
March 31, 2014
|
||||||||||||||||||||||
|
Average
Outstanding
Balance
|
Interest
Earned/Paid
|
Average
Yield/Rate
|
Average
Outstanding
Balance
|
Interest
Earned/
Paid
|
Average
Yield/Rate
|
||||||||||||||||||
|
(Dollars in thousands)
|
|||||||||||||||||||||||
Interest-earning assets:
|
||||||||||||||||||||||||
Loans (1)
|
$
|
2,664,046
|
$
|
30,772
|
4.62
|
%
|
$
|
2,386,440
|
$
|
29,770
|
4.99
|
%
|
||||||||||||
Federal Home Loan Bank Stock
|
42,790
|
499
|
4.66
|
%
|
44,838
|
504
|
4.50
|
%
|
||||||||||||||||
Securities available for sale
|
303,621
|
1,509
|
1.99
|
%
|
346,806
|
1,728
|
1.99
|
%
|
||||||||||||||||
Securities held to maturity
|
86,814
|
451
|
2.08
|
%
|
30,790
|
190
|
2.47
|
%
|
||||||||||||||||
Federal funds sold and short term investments
|
3,176
|
2
|
0.25
|
%
|
3,200
|
2
|
0.25
|
%
|
||||||||||||||||
Total interest-earning assets
|
3,100,447
|
33,233
|
4.29
|
%
|
2,812,074
|
32,194
|
4.58
|
%
|
||||||||||||||||
Non-interest-earning assets
|
184,409
|
159,782
|
||||||||||||||||||||||
Total assets
|
$
|
3,284,856
|
$
|
2,971,856
|
||||||||||||||||||||
Interest-bearing liabilities:
|
||||||||||||||||||||||||
Savings deposits
|
160,234
|
94
|
0.23
|
%
|
168,051
|
96
|
0.23
|
%
|
||||||||||||||||
Money market
|
510,126
|
660
|
0.52
|
%
|
432,735
|
544
|
0.50
|
%
|
||||||||||||||||
Checking accounts
|
454,567
|
415
|
0.37
|
%
|
429,403
|
441
|
4.10
|
%
|
||||||||||||||||
Time deposits
|
724,803
|
1,860
|
1.03
|
%
|
473,423
|
1,059
|
0.89
|
%
|
||||||||||||||||
Total deposits
|
1,849,730
|
3,029
|
0.66
|
%
|
1,503,612
|
2,140
|
0.57
|
%
|
||||||||||||||||
Borrowings
|
858,059
|
6,389
|
2.98
|
%
|
884,567
|
5,592
|
2.53
|
%
|
||||||||||||||||
Total interest-bearing liabilities
|
2,707,789
|
9,418
|
1.39
|
%
|
2,388,179
|
7,732
|
1.30
|
%
|
||||||||||||||||
Non-interest-bearing liabilities
|
69,424
|
58,832
|
||||||||||||||||||||||
Total liabilities
|
2,777,213
|
2,447,011
|
||||||||||||||||||||||
Stockholders' equity
|
507,643
|
524,845
|
||||||||||||||||||||||
Total liabilities and stockholders' equity
|
$
|
3,284,856
|
$
|
2,971,856
|
||||||||||||||||||||
Net interest income
|
$
|
23,815
|
$
|
24,462
|
||||||||||||||||||||
Net interest rate spread (2)
|
2.90
|
%
|
3.28
|
%
|
||||||||||||||||||||
Net interest-earning assets (3)
|
$
|
392,658
|
$
|
423,895
|
||||||||||||||||||||
Net interest margin (4)
|
3.07
|
%
|
3.48
|
%
|
||||||||||||||||||||
Average of interest-earning assets to interest-bearing liabilities
|
114.50
|
%
|
117.75
|
%
|
(1) | Average Outstanding Balance includes nonaccrual loans and interest earned includes prepayment income. |
(2) | Net interest rate spread represents the difference between the yield on average interest-earning assets and the cost of average interest-bearing liabilities. |
(3) | Net interest-earning assets represents total interest-earning assets less total interest-bearing liabilities. |
(4) | Net interest margin represents net interest income divided by average total interest-earning assets. |
|
Average Balance Sheet and Yield/Rate Information
For the Nine Months Ended (unaudited)
|
|||||||||||||||||||||||
|
March 31, 2015
|
March 31, 2014
|
||||||||||||||||||||||
|
Average
Outstanding
Balance
|
Interest
Earned/Paid
|
Average
Yield/
Rate
|
Average
Outstanding
Balance
|
Interest
Earned/
Paid
|
Average
Yield/
Rate
|
||||||||||||||||||
|
(Dollars in thousands)
|
|||||||||||||||||||||||
Interest-earning assets:
|
||||||||||||||||||||||||
Loans (1)
|
$
|
2,597,496
|
$
|
91,540
|
4.70
|
%
|
2,324,546
|
$
|
89,819
|
5.15
|
%
|
|||||||||||||
Federal Home Loan Bank Stock
|
44,944
|
1,475
|
4.38
|
%
|
43,129
|
1,370
|
4.24
|
%
|
||||||||||||||||
Securities available for sale
|
333,874
|
4,980
|
1.99
|
%
|
323,184
|
4,651
|
1.92
|
%
|
||||||||||||||||
Securities held to maturity
|
79,804
|
1,265
|
2.11
|
%
|
34,148
|
621
|
2.42
|
%
|
||||||||||||||||
Federal funds sold and short term investments
|
2,604
|
5
|
0.25
|
%
|
4,215
|
8
|
0.25
|
%
|
||||||||||||||||
Total interest-earning assets
|
3,058,722
|
99,265
|
4.33
|
%
|
2,729,222
|
96,469
|
4.71
|
%
|
||||||||||||||||
Non-interest-earning assets
|
175,722
|
152,195
|
||||||||||||||||||||||
Total assets
|
$
|
3,234,444
|
$
|
2,881,417
|
||||||||||||||||||||
Interest-bearing liabilities:
|
||||||||||||||||||||||||
Savings deposits
|
160,431
|
286
|
0.24
|
%
|
168,280
|
291
|
0.23
|
%
|
||||||||||||||||
Money market
|
464,233
|
1,742
|
0.50
|
%
|
420,432
|
1,521
|
0.48
|
%
|
||||||||||||||||
Checking accounts
|
454,023
|
1,333
|
0.39
|
%
|
410,330
|
1,386
|
0.45
|
%
|
||||||||||||||||
Time deposits
|
670,829
|
5,125
|
1.02
|
%
|
456,745
|
3,021
|
0.88
|
%
|
||||||||||||||||
Total deposits
|
1,749,516
|
8,486
|
0.65
|
%
|
1,455,788
|
6,219
|
0.57
|
%
|
||||||||||||||||
Borrowings
|
902,558
|
17,950
|
2.65
|
%
|
842,643
|
16,883
|
2.67
|
%
|
||||||||||||||||
Total interest-bearing liabilities
|
2,652,074
|
26,436
|
1.33
|
%
|
2,298,432
|
23,102
|
1.34
|
%
|
||||||||||||||||
Non-interest-bearing liabilities
|
65,229
|
56,789
|
||||||||||||||||||||||
Total liabilities
|
2,717,303
|
2,355,221
|
||||||||||||||||||||||
Stockholders' equity
|
517,141
|
526,196
|
||||||||||||||||||||||
Total liabilities and stockholders' equity
|
$
|
3,234,444
|
$
|
2,881,417
|
||||||||||||||||||||
Net interest income
|
$
|
72,829
|
$
|
73,367
|
||||||||||||||||||||
Net interest rate spread (2)
|
3.00
|
%
|
3.37
|
%
|
||||||||||||||||||||
Net interest-earning assets (3)
|
$
|
406,648
|
$
|
430,790
|
||||||||||||||||||||
Net interest margin (4)
|
3.17
|
%
|
3.58
|
%
|
||||||||||||||||||||
Average of interest-earning assets to interest-bearing liabilities
|
115.33
|
%
|
118.74
|
%
|
(1) | Average Outstanding Balance includes nonaccrual loans and interest earned includes prepayment income. |
(2) | Net interest rate spread represents the difference between the yield on average interest-earning assets and the cost of average interest-bearing liabilities. |
(3) | Net interest-earning assets represents total interest-earning assets less total interest-bearing liabilities. |
(4) | Net interest margin represents net interest income divided by average total interest-earning assets. |
Comparison of Operating Results for the Three Months Ended March 31, 2015 and 2014
Net Income. Net income increased $218,000 to $11.0 million for the three months ended March 31, 2015, from $10.7 million for the corresponding 2014 period. A primary cause of the increased net income in the 2015 period was a $2.0 million pretax gain on the sale of a joint venture real estate interest. The gain was largely offset by an increased effective tax rate. As further detailed under "Income Tax Expense," a change in New York state tax law impacted the 2014 period. The change caused an increase in the value of the Company's deferred tax assets and a non recurring $878,000 reduction in income tax expense was recognized in the 2014 periods. As further detailed in this filing, there were additional items that caused fluctuations between the 2015 and 2014 periods. Our annualized return on average assets was 1.33% for the three months ended March 31, 2015, and 1.45% for the three months ended March 31, 2014.
Interest Income. Total interest income increased $1.0 million to $33.2 million for the three months ended March 31, 2015, from $32.2 million for the three months ended March 31, 2014. The components of interest income for the three months ended March 31, 2015 and 2014, changed as follows:
|
Three months ended March 31,
|
Increase / (decrease)
|
||||||||||||||||||||||||||
|
2015
|
2014
|
||||||||||||||||||||||||||
|
Interest Income
|
Yield
|
Interest Income
|
Yield
|
Interest Income
|
Average
Balance
|
Yield
|
|||||||||||||||||||||
|
(Dollars in thousands)
|
|||||||||||||||||||||||||||
Interest on mortgage loans
|
$
|
30,772
|
4.62
|
%
|
$
|
29,770
|
4.99
|
%
|
$
|
1,002
|
$
|
277,606
|
(0.37
|
)%
|
||||||||||||||
Dividends on FHLB stock
|
499
|
4.66
|
%
|
504
|
4.50
|
%
|
(5
|
)
|
(2,048
|
)
|
0.16
|
%
|
||||||||||||||||
Interest on securities AFS
|
1,509
|
1.99
|
%
|
1,728
|
1.99
|
%
|
(219
|
)
|
(43,185
|
)
|
0.00
|
%
|
||||||||||||||||
Interest on securities HTM
|
451
|
2.08
|
%
|
190
|
2.47
|
%
|
261
|
56,024
|
(0.39
|
)%
|
||||||||||||||||||
Interest on federal funds sold and short term investments
|
2
|
0.25
|
%
|
2
|
0.25
|
%
|
-
|
(24
|
)
|
0.00
|
%
|
|||||||||||||||||
Total interest income
|
$
|
33,233
|
4.29
|
%
|
$
|
32,194
|
4.58
|
%
|
$
|
1,039
|
$
|
288,373
|
(0.29
|
)%
|
The Company's primary strategic business objective remains the organic growth of multifamily and commercial real estate loans. The average balance of the loan portfolio increased $277.6 million for the three months ended March 31, 2015 versus the comparable 2014 period. On a linked quarter basis (March 31, 2015 versus December 31, 2014), the period ending balance of loans grew $97.0 million, an annualized growth rate of 14.8%, and the average balance of loans grew $84.0 million, an annualized growth rate of 13.0%. The annualized growth rate for the nine months ended March 31, 2015, based on period end balances, was 11.2%. Growth was achieved primarily through originations. Loan originations totaled $180.4 million for the three months ended March 31, 2015. The yield on the loan portfolio decreased 37 basis points for the three months ended March 31, 2015 versus the comparable 2014 period. On a linked quarter basis, the yield on the loan portfolio decreased 19 basis points but prepayment penalties largely impacted these results. Absent prepayments, the yield on the loan portfolio decreased 5 basis points over the period. These decreases continued a trend of decreased yield on loans and were primarily attributable to the impact of current market rates on new originations as well as refinancings, prepayments and repricings. Competition for multifamily and commercial real estate loan originations remains elevated and the spread has decreased versus alternative costs of funds. The market rates on new originations are below the average yield of the loan portfolio. The vast majority of our multifamily and commercial real estate loan originations reprice in five years or less. This discipline offers greater interest rate risk protection, but provides lower yields than loans with longer fixed rate terms. Prepayment penalties totaled $1.3 million in the 2015 period versus $1.2 million in the 2014 period. Prepayment penalties boosted annualized loan yield by 19 basis points in the 2015 period versus 20 basis points in the 2014 period. On a linked quarter basis, the average balance of securities available for sale decreased $30.6 million. The decrease was partially attributable to a sale of the securities with a book value of $19.9 million during the three months. The transaction resulted in a pretax gain of $770,000.
Interest Expense. Total interest expense increased $1.7 million to $9.4 million for the three months ended March 31, 2015, from $7.7 million for the three months ended March 31, 2014. The components of interest expense for the three months ended March 31, 2015 and 2014, changed as follows:
|
Three months ended March 31,
|
Increase / (decrease)
|
||||||||||||||||||||||||||
|
2015
|
2014
|
Average
|
|||||||||||||||||||||||||
|
Interest Expense
|
Cost
|
Interest Expense
|
Cost
|
Interest Expense
|
Balance
|
Cost
|
|||||||||||||||||||||
|
(Dollars in thousands)
|
|||||||||||||||||||||||||||
Savings deposits
|
$
|
94
|
0.23
|
%
|
$
|
96
|
0.23
|
%
|
$
|
(2
|
)
|
$
|
(7,817
|
)
|
0.00
|
%
|
||||||||||||
Money market
|
660
|
0.52
|
%
|
544
|
0.50
|
%
|
116
|
77,391
|
0.02
|
%
|
||||||||||||||||||
Checking accounts
|
415
|
0.37
|
%
|
441
|
0.41
|
%
|
(26
|
)
|
25,164
|
(0.04
|
)%
|
|||||||||||||||||
Time deposits
|
1,860
|
1.03
|
%
|
1,059
|
0.89
|
%
|
801
|
251,380
|
0.14
|
%
|
||||||||||||||||||
Total deposits
|
3,029
|
0.66
|
%
|
2,140
|
0.57
|
%
|
889
|
346,118
|
0.09
|
%
|
||||||||||||||||||
Borrowings
|
6,389
|
2.98
|
%
|
5,592
|
2.53
|
%
|
797
|
(26,508
|
)
|
0.45
|
%
|
|||||||||||||||||
$
|
9,418
|
1.39
|
%
|
$
|
7,732
|
1.30
|
%
|
$
|
1,686
|
$
|
319,610
|
0.09
|
%
|
Strong deposit growth remains a strategic objective of the Company. As detailed above, the average balance of deposits increased significantly for the quarter ended March 31, 2015 versus the comparable 2014 period. The average balance of deposits increased $69.7 million when measured versus the three months ended December 31, 2014 (an annualized growth rate of 15.7%), and $346.1 million when measured versus the three months ended March 31, 2014. The overall cost of deposits increased 9 basis points for the three months ended March 31, 2015 versus the comparable 2014 period. The increase was largely due to the time deposit program. On a linked quarter basis, the cost of deposits increased 2 basis points. A significant source of the deposit growth in fiscal 2015 has been brokered deposits. See additional information regarding the time deposit program and brokered deposits in "Comparison of Financial Condition at March 31, 2015 and June 30, 2014-Deposits."
As detailed in the table above, the average balance of borrowings decreased $26.5 million for the three months ended March 31, 2015 versus the comparable 2014 period. Deposit growth has allowed the Company to decrease borrowings, primarily in overnight and short term borrowings. The cost of borrowings increased 45 basis points versus the three months ended March 31, 2014 and 31 basis points versus the three months ended December 31, 2014. The Company incurred a prepayment penalty of $806,000 in conjunction with the prepayment of a $10 million FHLB advance. The prepayment penalty was recorded as interest expense. Absent this non-recurring prepayment penalty, the cost of borrowings for the three months ended March 31, 2015 would have been 2.60%. This pro forma cost of borrowings for the three months ended March 31, 2015 represents an increase of 7 basis points versus the three months ended March 31, 2014 and a decrease of 7 basis points versus the three months ended December 31, 2014. See additional information regarding the FHLB advance prepayment and other changes in borrowings in "Comparison of Financial Condition at March 31, 2015 and June 30, 2014-Borrowings."
Net Interest Income Before Provision for Loan Losses. Net interest income decreased $647,000, or 2.6%, to $23.8 million for the three months ended March 31, 2015, from $24.5 million for the three months ended March 31, 2014. The Company's net interest income, spread and margin over the period are detailed in the chart below.
|
Including Prepayment Penalties
|
Excluding Prepayment Penalties*
|
||||||||||||||||||||||
For the Three Months Ended
|
Net Interest
Income Before
Provision
|
Spread
|
Margin
|
Net Interest
Income Before
Provision
|
Spread
|
Margin
|
||||||||||||||||||
|
(Dollars in thousands)
|
|||||||||||||||||||||||
March 31, 2015
|
$
|
$23,815
|
2.90
|
%
|
3.07
|
%
|
$
|
$23,363
|
2.86
|
%
|
3.01
|
%
|
||||||||||||
December 31, 2014
|
25,064
|
3.12
|
%
|
3.29
|
%
|
22,894
|
2.83
|
%
|
3.01
|
%
|
||||||||||||||
September 30, 2014
|
23,950
|
2.98
|
%
|
3.16
|
%
|
23,003
|
2.86
|
%
|
3.04
|
%
|
||||||||||||||
June 30, 2014
|
23,756
|
3.08
|
%
|
3.27
|
%
|
22,871
|
2.96
|
%
|
3.15
|
%
|
||||||||||||||
March 31, 2014
|
24,462
|
3.28
|
%
|
3.48
|
%
|
23,258
|
3.11
|
%
|
3.31
|
%
|
||||||||||||||
* A $806,000 prepayment penalty on a FHLB advance is also excluded for the quarter ended March 31, 2015.
|
The Company's spread and margin have been significantly impacted by prepayment penalties. Due to this situation, the chart above details results with and without the impact of prepayment penalties. The current quarter was also impacted by the $806,000 prepayment penalty expense (discussed above) on the early extinguishment of a FHLB advance. This charge was also deducted from the "excluding prepayment penalty" results. While prepayment penalty income is expected to continue, significant fluctuations in the level of prepayment income are also expected. The spread and margin decreased over the three months ended March 31, 2015 (versus the preceding three months). The decrease was primarily due to a $912,000 decrease in prepayment penalty income and the $806,000 FHLB prepayment penalty expense. The Company feels the chart above that excludes prepayment penalties provides a truer representation of what is occurring in the portfolio. These results show that the decreases in spread and margin are abating. There was even a slight expansion of spread in the three months ended March 31, 2015. However, the Company realized $164,000 of prior period interest collection on a problem asset resolution during the three months ended March 31, 2015. If these funds are excluded from the results for the period along with the prepayment penalties, the spread and margin for the three months ended March 31, 2015 would be reduced to 2.83% and 2.99%, respectively. The Company's spread and margin remain under pressure due to several factors, including: the further flattening in the treasury yield curve; rates on new loan originations and investment purchases; modifications of loans within the existing loan portfolio; prepayments of higher yielding loans and investments; limited ability to reduce deposit and borrowing costs and promotional interest costs to attract new deposit customers. The rates on new loan originations are being impacted by increased competition. The spread on new loan rates versus external sources of funds have decreased over the past year. In addition, the Company typically originates loans that have a reset period of 5 years or less. Such loans generally bear a lower rate of interest versus loans with a longer reset period.
The Company's net interest income and net interest rate spread were both negatively impacted in all periods due to the reversal of accrued interest income on loans delinquent more than 90 days. The total of such income reversed was $174,000 and $99,000 for the three months ended March 31, 2015 and 2014, respectively.
Provision for Loan Losses. The Company recorded no provision for loan losses for the three months ended March 31, 2015 as compared to $200,000 for the three months ended March 31, 2014. A rollforward of the allowance for loan losses for the three months ended March 31, 2015 and 2014 is presented below:
|
Three months ended March 31,
|
|||||||
|
2015
|
2014
|
||||||
|
(Dollars in thousands)
|
|||||||
Balance at beginning of period
|
$
|
31,266
|
$
|
30,640
|
||||
Provisions charged to operations
|
-
|
200
|
||||||
Recoveries of loans previously charged off
|
-
|
1,014
|
||||||
Loans charged off
|
377
|
455
|
||||||
Balance at end of period
|
$
|
30,889
|
$
|
31,399
|
||||
Allowance for loan losses to total loans
|
1.12
|
%
|
1.29
|
%
|
||||
Net charge-offs (annualized) to average loans outstanding
|
0.06
|
%
|
(0.09
|
)%
|
The improving delinquency and nonaccrual trends, changes in loan risk ratings, loan growth, charge-offs and economic and business conditions continue to have a meaningful impact on the current level of provision for loan losses. The provision for loan losses was lower in the 2015 period partially due to these factors. In addition, improvements in general economic and business conditions have also impacted the level of provisioning by decreasing the necessary level of general allowances. See additional information regarding the allowance for loan losses in Note 6 of the financial statements and "Comparison of Financial Condition at March 31, 2015 and June 30, 2014-Net Loans."
Other Income. Other income increased $3.0 million to $4.1 million for the three months ended March 31, 2015, from $1.1 million for the three months ended March 31, 2014. The Company realized a pretax gain of $2.0 million on the sale of one of its joint venture investments. See additional information regarding the joint venture sale in "Comparison of Financial Condition at March 31, 2015 and June 30, 2014-Investments in real estate joint ventures, net and real estate held for investment." The Company realized a pretax gain of $770,000 on the sale of securities available for sale. Income from bank-owned life insurance increased $177,000 to $677,000 for the three months ended March 31, 2015, from $500,000 for the three months ended March 31, 2014. The increase is primarily due to income earned on additional purchases of bank-owned life insurance.
Other Expenses. Other expenses increased $927,000 to $10.8 million for the three months ended March 31, 2015, from $9.8 million for the three months ended March 31, 2014. Compensation, payroll taxes and fringe benefits increased $383,000 to $7.3 million for the three months ended March 31, 2015, from $6.9 million for the three months ended March 31, 2014. The increase was primarily due to increases in direct compensation, due to additional staffing and salary adjustments. Increases in benefit costs, primarily health insurance, also contributed to the increase in other expenses. Real estate owned operations increased $213,000 to $358,000 for the three months ended March 31, 2015, from $145,000 for the three months ended March 31, 2014. The increase was primarily due to a valuation adjustment on one property being marketed for sale that had attracted little potential purchaser interest. Other expenses increased $264,000 to $1.2 million for the three months ended March 31, 2015, from $949,000 for the three months ended March 31, 2014. The increase was primarily due to a non recurring cost regarding franchise taxes. Our efficiency ratio was 38.5% for the three months ended March 31, 2015, and 39.8% for the three months ended March 31, 2014.
Income Tax Expense. Income tax expense for the three months ended March 31, 2015 was $6.2 million on pre-tax income of $17.2 million, resulting in an effective tax rate of 36.2%. Income tax expense for the three months ended March 31, 2014 was $4.8 million on pre-tax income of $15.5 million, resulting in an effective tax rate of 30.9%. The increased effective tax rate in 2015 versus 2014 is attributable to changes in New York state tax law, enacted in March 2014 and effective on January 1, 2015. The tax law caused the Company's 2015 effective tax rate to increase, however, the value of the Company's deferred tax assets, at March 31, 2014, increased as a result of the change in law. Accordingly, an $878,000 adjustment that decreased 2014 tax expense was recorded, reducing the effective rate in the 2014 period.
Comparison of Operating Results for the Nine Months Ended March 31, 2015 and 2014
Net Income. Net income increased $68,000 to $31.2 million for the nine months ended March 31, 2015, from $31.1 million for the corresponding 2014 period. Our annualized return on average assets was 1.30% for the nine months ended March 31, 2015, and 1.44% for the nine months ended March 31, 2014.
Interest Income. Total interest income increased $2.8 million to $99.3 million for the nine months ended March 31, 2015, from $96.5 million for the nine months ended March 31, 2014. The components of interest income for the nine months ended March 31, 2015 and 2014, changed as follows:
|
Nine months ended March 31,
|
Increase / (decrease)
|
||||||||||||||||||||||||||
|
2015
|
2014
|
||||||||||||||||||||||||||
|
Interest Income
|
Yield
|
Interest Income
|
Yield
|
Interest Income
|
Average
Balance
|
Yield
|
|||||||||||||||||||||
|
(Dollars in thousands)
|
|||||||||||||||||||||||||||
Interest on mortgage loans
|
$
|
91,540
|
4.70
|
%
|
$
|
89,819
|
5.15
|
%
|
$
|
1,721
|
$
|
272,950
|
(0.45
|
)%
|
||||||||||||||
Dividends on FHLB stock
|
1,475
|
4.38
|
%
|
1,370
|
4.24
|
%
|
105
|
1,815
|
0.14
|
%
|
||||||||||||||||||
Interest on securities AFS
|
4,980
|
1.99
|
%
|
4,651
|
1.92
|
%
|
329
|
10,690
|
0.07
|
%
|
||||||||||||||||||
Interest on securities HTM
|
1,265
|
2.11
|
%
|
621
|
2.42
|
%
|
644
|
45,656
|
(0.31
|
)%
|
||||||||||||||||||
Interest on federal funds sold and short term investments
|
5
|
0.25
|
%
|
8
|
0.25
|
%
|
(3
|
)
|
(1,611
|
)
|
0.00
|
%
|
||||||||||||||||
$
|
99,265
|
4.33
|
%
|
$
|
96,469
|
4.71
|
%
|
$
|
2,796
|
$
|
329,500
|
(0.38
|
)%
|
The explanations provided in "Comparison of Operating Results for the Three Months Ended March 31, 2015 and 2014, Interest Income" regarding changes for the three month period comparison are also applicable to the nine month period comparison. Prepayment penalties again significantly impacted both periods, but were higher in the 2014 period. Prepayment penalties totaled $4.4 million in the 2015 period versus $4.9 million in the 2014 period, and boosted annualized loan yield by 23 basis points in the 2015 period versus 28 basis points in the 2014 period.
Interest Expense. Total interest expense increased $3.3 million to $26.4 million for the nine months ended March 31, 2015, from $23.1 million for the nine months ended March 31, 2014. The components of interest expense for the nine months ended March 31, 2015 and 2014, changed as follows:
|
Nine months ended March 31,
|
Increase / (decrease)
|
||||||||||||||||||||||||||
|
2015
|
2014
|
Average
|
|||||||||||||||||||||||||
|
Interest Expense
|
Cost
|
Interest Expense
|
Cost
|
Interest Expense
|
Balance
|
Cost
|
|||||||||||||||||||||
|
(Dollars in thousands)
|
|||||||||||||||||||||||||||
Savings deposits
|
$
|
286
|
0.24
|
%
|
$
|
291
|
0.23
|
%
|
$
|
(5
|
)
|
$
|
(7,849
|
)
|
0.01
|
%
|
||||||||||||
Money market
|
1,742
|
0.50
|
%
|
1,521
|
0.48
|
%
|
221
|
43,801
|
0.02
|
%
|
||||||||||||||||||
Checking accounts
|
1,333
|
0.39
|
%
|
1,386
|
0.45
|
%
|
(53
|
)
|
43,693
|
(0.06
|
)%
|
|||||||||||||||||
Time deposits
|
5,125
|
1.02
|
%
|
3,021
|
0.88
|
%
|
2,104
|
214,084
|
0.14
|
%
|
||||||||||||||||||
Total deposits
|
8,486
|
0.65
|
%
|
6,219
|
0.57
|
%
|
2,267
|
293,729
|
0.08
|
%
|
||||||||||||||||||
Borrowings
|
17,950
|
2.65
|
%
|
16,883
|
2.67
|
%
|
1,067
|
59,915
|
(0.02
|
)%
|
||||||||||||||||||
$
|
26,436
|
1.33
|
%
|
$
|
23,102
|
1.34
|
%
|
$
|
3,334
|
$
|
353,644
|
(0.01
|
)%
|
The explanations provided in "Comparison of Operating Results for the Three Months Ended March 31, 2015 and 2014, Interest Expense" regarding changes for the three month period comparison are also applicable to the nine month period comparison. Excluding the cost of the $806,000 prepayment penalty on the early extinguishment of an FHLB advance, the cost of borrowings for the nine month period ended March 31, 2015 is reduced from 2.65% to 2.53%.
Net Interest Income Before Provision for Loan Losses. Net interest income decreased $538,000, or 0.7%, to $72.8 million for the nine months ended March 31, 2015, from $73.4 million for the nine months ended March 31, 2014. The Company's net interest rate spread and margin decreased to 3.00% and 3.17% for the nine months ended March 31, 2015, from 3.37% and 3.58% for the nine months ended March 31, 2014, respectively. The factors described in "Comparison of Operating Results for the Three Months Ended March 31, 2015 and 2014, Net Interest Income Before Provision for Loan Losses" also impacted the nine month periods. The Company's net interest income and net interest rate spread were negatively impacted in both periods due to the reversal of accrued interest income on loans delinquent more than 90 days. The Company's net interest income was reduced $702,000 and $457,000 for the nine months ended March 31, 2015 and 2014, respectively, due to the impact of nonaccrual loans.
Provision for Loan Losses. The Company recorded provisions for loan losses of $200,000 for the nine months ended March 31, 2015 as compared to $700,000 for the nine months ended March 31, 2014. A rollforward of the allowance for loan losses for the nine months ended March 31, 2015 and 2014 is presented below:
|
Nine months ended March 31,
|
|||||||
|
2015
|
2014
|
||||||
|
(Dollars in thousands)
|
|||||||
Balance at beginning of period
|
$
|
31,401
|
$
|
31,381
|
||||
Provisions charged to operations
|
200
|
700
|
||||||
Recoveries of loans previously charged off
|
1
|
1,027
|
||||||
Loans charged off
|
713
|
1,709
|
||||||
Balance at end of period
|
$
|
30,889
|
$
|
31,399
|
||||
Allowance for loan losses to total loans
|
1.12
|
%
|
1.29
|
%
|
||||
Net charge-offs (annualized) to average loans outstanding
|
0.04
|
%
|
0.04
|
%
|
See discussion of the allowance for loan losses in "Comparison of Financial Condition at March 31, 2015 and June 30, 2014-Net Loans" and footnote 6 of the financial statements.
Other Income. Other income increased $3.7 million to $7.9 million for the nine months ended March 31, 2015 from $4.2 million for the nine months ended March 31, 2014. Results for the nine month period were also significantly impacted by the two sale transactions described in "Comparison of Operating Results for the Three Months Ended March 31, 2015 and 2014, Other Income". Income from bank-owned life insurance increased $360,000 to $1.9 million for the nine months ended March 31, 2015, from $1.5 million for the nine months ended March 31, 2014. The increase is due to income earned on additional purchases of bank-owned life insurance. Net income from investments in real estate joint ventures increased $954,000 to $1.5 million for the nine months ended March 31, 2015, from $501,000 for the nine months ended March 31, 2014. As discussed in prior filings, issues related to flooding at one commercial property had decreased occupancy and income. This situation impacted the 2014 results. These issues have been resolved as a new grocery anchor tenant is in place and fully operational.
Other Expenses. Other expenses increased $2.6 million to $32.1 million for the nine months ended March 31, 2015, from $29.5 million for the nine months ended March 31, 2014. The increase was primarily due to real estate owned operations, which increased $1.4 million to $1.5 million for the nine months ended March 31, 2015, from $90,000 for the nine months ended March 31, 2014. In addition to the adjustment described in "Comparison of Operating Results for the Three Months Ended March 31, 2015 and 2014, Other Expense", a $900,000 valuation adjustment was recognized on the Company's largest REO property in December 2014 See additional information regarding real estate owned in "Comparison of Financial Condition at March 31, 2015 and June 30, 2014-Real Estate Owned ("REO"). Compensation, payroll taxes and fringe benefits increased $785,000 to $22.3 million for the nine months ended March 31, 2015, from $21.5 million for the nine months ended March 31, 2014. The factors described in "Comparison of Operating Results for the Three Months Ended March 31, 2015 and 2014, Other Expense" regarding compensation, payroll taxes and fringe benefits is also applicable to the nine month period.
Income Tax Expense. Income tax expense for the nine months ended March 31, 2015, was $17.3 million, due to pre-tax income of $48.4 million, resulting in an effective tax rate of 35.6%. For the nine months ended March 31, 2014, income tax expense was $16.3 million, due to pre-tax income of $47.4 million, resulting in an effective tax rate of 34.4%. The factor described in "Comparison of Operating Results for the Three Months Ended March 31, 2015 and 2014, Income Tax Expense" regarding the increased effective tax rate is also applicable to the nine month period.
Liquidity and Capital Resources
The Company's primary sources of funds are deposits, principal and interest payments on loans and mortgage-backed securities, Federal Home Loan Bank ("FHLB") borrowings and investment maturities. While scheduled amortization of loans is a predictable source of funds, deposit flows and mortgage prepayments are greatly influenced by general interest rates, economic conditions and competition. The Company has other sources of liquidity if a need for additional funds arises, including advances from the FHLB and Federal Reserve Bank of New York.
At March 31, 2015 and June 30, 2014, the Company had $118.3 million and $82.0 million in overnight borrowings from the FHLB, respectively. In addition, the Company had additional short term borrowings of $255.0 million at June 30, 2014. There were no short term borrowings at March 31, 2015. The Company had total borrowings of $774.5 million at March 31, 2015 and $967.4 million at June 30, 2014. The Company's total borrowings at March 31, 2015 include $656.2 million in longer term borrowings with the FHLB. In the normal course of business, the Company routinely enters into various commitments, primarily relating to the origination of loans. At March 31, 2015, outstanding commitments to originate loans totaled $62.6 million and outstanding commitments to extend credit totaled $20.2 million. The Company expects to have sufficient funds available to meet current commitments in the normal course of business.
Time deposits scheduled to mature in one year or less totaled $491.1 million at March 31, 2015. Based upon historical experience, management estimates that a large portion of such deposits will remain with the Company. The portion that remains will be significantly impacted by the renewal rates offered by the Company.
In July 2013, the Federal Reserve Board and the FDIC issued final rules implementing the Basel III regulatory capital framework and related Dodd-Frank Act changes. The rules revise minimum capital requirements and adjust prompt corrective action thresholds. Under the final rules, minimum requirements will increase for both the quantity and quality of capital held by the Company and the Bank. The rules include a new common equity Tier 1 capital to risk-weighted assets ratio of 4.5 percent and a common equity Tier 1 capital conservation buffer of 2.5 percent of risk-weighted assets. The final rules also raise the minimum ratio of Tier 1 capital to risk-weighted assets from 4.0 percent to 6.0 percent and require a minimum leverage ratio of 4.0 percent. The final rule became effective January 1, 2015, subject to a transition period for various components of the rule that require full compliance for the Company by January 1, 2019, including a capital conservation buffer of 2.5 percent of risk-weighted assets for which the transitional period begins on January 1, 2016.
As of March 31, 2015 and June 30, 2014, the Company and Bank exceeded all regulatory capital requirements as follows:
March 31, 2015
|
||||||||||||||||
Actual
|
Required
|
|||||||||||||||
Amount
|
Ratio
|
Amount
|
Ratio
|
|||||||||||||
(Dollars in thousands)
|
||||||||||||||||
Company:
|
||||||||||||||||
Common Equity Tier 1 ("CET1) (to risk-weighted assets)
|
$
|
508,623
|
17.66
|
%
|
$
|
129,632
|
4.50
|
%
|
||||||||
Tier 1capital (to risk-weighted assets)
|
508,623
|
17.66
|
%
|
172,842
|
6.00
|
%
|
||||||||||
Total capital (to risk-weighted assets)
|
539,512
|
18.73
|
%
|
230,457
|
8.00
|
%
|
||||||||||
Tier I leverage capital (to average assets)
|
508,623
|
15.48
|
%
|
131,394
|
4.00
|
%
|
||||||||||
Actual
|
Required
|
|||||||||||||||
Amount
|
Ratio
|
Amount
|
Ratio
|
|||||||||||||
(Dollars in thousands)
|
||||||||||||||||
Bank:
|
||||||||||||||||
Common Equity Tier 1 ("CET1) (to risk-weighted assets)
|
$
|
453,568
|
15.91
|
%
|
$
|
128,306
|
4.50
|
%
|
||||||||
Tier 1 capital (to risk-weighted assets)
|
453,568
|
15.91
|
%
|
171,075
|
6.00
|
%
|
||||||||||
Total capital (to risk-weighted assets)
|
484,207
|
16.98
|
%
|
228,100
|
8.00
|
%
|
||||||||||
Tier I leverage capital (to average assets)
|
453,568
|
13.99
|
%
|
129,730
|
4.00
|
%
|
|
June 30, 2014
|
|||||||||||||||
|
Actual
|
Required
|
||||||||||||||
|
Amount
|
Ratio
|
Amount
|
Ratio
|
||||||||||||
|
(Dollars in thousands)
|
|||||||||||||||
Company:
|
||||||||||||||||
Total capital (to risk-weighted assets)
|
$
|
555,499
|
20.19
|
%
|
$
|
220,090
|
8.0
|
%
|
||||||||
Tier I capital (to risk-weighted assets)
|
524,098
|
19.05
|
%
|
110,045
|
4.0
|
%
|
||||||||||
Tier I capital (to average assets)
|
524,098
|
17.11
|
%
|
122,504
|
4.0
|
%
|
|
||||||||||||||||
|
Actual
|
Required
|
||||||||||||||
|
Amount
|
Ratio
|
Amount
|
Ratio
|
||||||||||||
|
(Dollars in thousands)
|
|||||||||||||||
Bank:
|
||||||||||||||||
Total capital (to risk-weighted assets)
|
$
|
476,614
|
17.54
|
%
|
$
|
217,408
|
8.0
|
%
|
||||||||
Tier I capital (to risk-weighted assets)
|
445,403
|
16.39
|
%
|
108,704
|
4.0
|
%
|
||||||||||
Tier I capital (to average assets)
|
445,403
|
14.34
|
%
|
124,250
|
4.0
|
%
|
Critical Accounting Policies
Note 1 to the Company's Audited Consolidated Financial Statements for the year ended June 30, 2014, included in the Company's Annual Report on Form 10-K, as supplemented by this report, contains a summary of significant accounting policies. Various elements of these accounting policies, by their nature, are inherently subject to estimation techniques, valuation assumptions and other subjective assessments. Certain assets are carried in the consolidated Balance Sheets at estimated fair value or the lower of cost or estimated fair value. Policies with respect to the methodologies used to determine the allowance for loan losses and judgments regarding the valuation of securities as well as the valuation allowance against deferred tax assets are the most critical accounting policies because they are important to the presentation of the Company's financial condition and results of operations, involve a higher degree of complexity, and require management to make difficult and subjective judgments which often require assumptions or estimates about highly uncertain matters. The use of different judgments, assumptions, and estimates could result in material differences in the results of operations or financial condition. These critical accounting policies and their application are reviewed periodically and, at least annually, with the Audit Committee of the Board of Directors. For a further discussion of the critical accounting policies of the Company, see "Management's Discussion and Analysis of Financial Condition and Results of Operations" in the Company's Annual Report on Form 10-K, for the year ended June 30, 2014.
The majority of our assets and liabilities are monetary in nature. Consequently, our most significant form of market risk is interest rate risk. Our assets, consisting primarily of mortgage loans, have longer maturities than our liabilities, consisting primarily of deposits. As a result, a principal part of our business strategy is to manage interest rate risk and reduce the exposure of our net interest income to changes in market interest rates. Accordingly, our Board of Directors has the authority and responsibility for managing interest rate risk. Oritani Bank has established an Asset/Liability Management Committee, comprised of various members of its senior management, which is responsible for evaluating the interest rate risk inherent in our assets and liabilities, for recommending to the Board the level of risk that is appropriate, given our business strategy, operating environment, capital, liquidity and performance objectives, and for managing this risk consistent with the guidelines approved by the Board of Directors. The Asset/Liability Management Committee reports its activities to the Board on a monthly basis. An interest rate risk analysis is presented to the Board on a quarterly basis.
We have sought to manage our interest rate risk in order to minimize the exposure of our earnings and capital to changes in interest rates. As part of our ongoing asset-liability management, we currently use the following strategies to manage our interest rate risk:
(i) | originating multifamily and commercial real estate loans that generally tend to have shorter interest duration and generally have interest rates that reset primarily at five years. The chart below provides maturity/repricing information for the entire loan portfolio, the majority of which is comprised of multifamily and commercial real estate loans; |
(ii) | investing in shorter duration securities and mortgage-backed securities; |
(iii) | obtaining general financing through FHLB advances with a fixed long term; and |
(iv) | utilizing interest rate swaps or other derivative instruments. |
Loan Portfolio by Reprice/Maturity Date
|
At March 31, 2015
|
(Dollars in thousands)
|
Repricing or Maturing Within:
|
Amount
|
Weighted Average Rate
|
% of Total Loans
|
Cumulative % of Total Loans
|
||||||||||||
1 Year or less
|
$
|
165,286
|
5.03
|
%
|
6.00
|
%
|
6.00
|
%
|
||||||||
1 - 3 years
|
924,891
|
3.87
|
%
|
33.56
|
%
|
39.55
|
%
|
|||||||||
3 - 5 years
|
913,342
|
3.91
|
%
|
33.14
|
%
|
72.69
|
%
|
|||||||||
5 - 7 years
|
263,563
|
4.01
|
%
|
9.56
|
%
|
82.25
|
%
|
|||||||||
7 to 10 years
|
159,221
|
4.75
|
%
|
5.78
|
%
|
88.03
|
%
|
|||||||||
Greater than 7 years
|
330,004
|
5.11
|
%
|
11.97
|
%
|
100.00
|
%
|
|||||||||
Total Originations
|
$
|
2,756,307
|
4.17
|
%
|
100.00
|
%
|
March 31, 2015 39.6% of the loan portfolio matured or repriced in 3 years or less, and 72.7% matured or repriced in 5 years or less.
Shortening the average maturity of our interest-earning assets by increasing our investments in shorter-term loans and securities, as well as loans and securities with variable rates of interest, helps to better match the maturities and interest rates of our assets and liabilities, thereby reducing the exposure of our net interest income to changes in market interest rates. In addition, if changes occur that cause the estimated duration of a security to lengthen significantly, management will consider the sale of such security. By following these strategies, we believe that we are well-positioned to react to changes in market interest rates.
Net Portfolio Value. We compute the amounts by which the net present value of cash flow from assets, liabilities and off balance sheet items (the institution's net portfolio value or "NPV") would change in the event of a range of assumed changes in market interest rates. A basis point equals one-hundredth of one percent, and 100 basis points equals one percent. An increase in interest rates from 3% to 4% would mean, for example, a 100 basis point increase in the "Change in Interest Rates" column below.
The table below sets forth, as of March 31, 2015, the estimated changes in our net portfolio value that would result from the designated instantaneous changes in the United States Treasury yield curve. Computations of prospective effects of hypothetical interest rate changes are based on numerous assumptions, including relative levels of market interest rates and loan prepayment and deposit decay rates, and should not be relied upon as indicative of actual results.
Estimated Increase
(Decrease) in NPV
|
NPV as a Percentage of
Present Value of Assets (3)
|
|||||||||||||||||||||
Change in Interest Rates (basis points) (1)
|
Estimated
NPV (2)
|
Amount
|
Percent
|
NPV Ratio (4)
|
Increase
(Decrease)
basis points
|
|||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||||
+200
|
$
|
491,650
|
$
|
(57,987
|
)
|
(10.6
|
)%
|
15.3
|
%
|
(108
|
)
|
|||||||||||
+100
|
526,529
|
(23,108
|
)
|
(4.2
|
)%
|
16.0
|
%
|
(37
|
)
|
|||||||||||||
—
|
549,637
|
—
|
0.0
|
%
|
16.3
|
%
|
—
|
|||||||||||||||
(100
|
)
|
613,972
|
64,335
|
11.7
|
%
|
17.7
|
%
|
139
|
(1) | Assumes an instantaneous uniform change in interest rates at all maturities. |
(2) | NPV is the discounted present value of expected cash flows from assets, liabilities and off-balance sheet contracts. |
(3) | Present value of assets represents the discounted present value of incoming cash flows on interest-earning assets. |
(4) | NPV Ratio represents NPV divided by the present value of assets. |
The table above indicates that at March 31, 2015, in the event of a 100 basis point decrease in interest rates, we would experience an 9.7% increase in net portfolio value. In the event of a 200 basis point increase in interest rates, we would experience a 11.7% decrease in net portfolio value. These changes in net portfolio value are within the limitations established in our asset and liability management policies.
Certain shortcomings are inherent in the methodology used in the above interest rate risk measurement. Modeling changes in net portfolio value require making certain assumptions that may or may not reflect the manner in which actual yields and costs respond to changes in market interest rates. In this regard, the net portfolio value table presented assumes that the composition of our interest-sensitive assets and liabilities existing at the beginning of a period remains constant over the period being measured and assumes that a particular change in interest rates is reflected uniformly across the yield curve regardless of the duration or repricing of specific assets and liabilities. Accordingly, although the net portfolio value table provides an indication of our interest rate risk exposure at a particular point in time, such measurements are not intended to and do not provide a precise forecast of the effect of changes in market interest rates on our net interest income and will differ from actual results.
Under the supervision and with the participation of our management, including our Principal Executive Officer and Principal Financial Officer, we evaluated the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934) as of the end of the period covered by this report. Based upon that evaluation, the Principal Executive Officer and Principal Financial Officer concluded that, as of the end of the period covered by this report, our disclosure controls and procedures were effective.
There were no changes made in the Company's internal controls over financial reporting that have materially affected, or are reasonably likely to materially affect, the Company's internal controls over financial reporting during the period covered by this report.
Part II – Other Information
The Company and its subsidiaries are subject to various legal actions arising in the normal course of business. In the opinion of management, the resolution of these legal actions is not expected to have a material adverse effect on the Company's financial condition or results of operations.
There have been no material changes from those risk factors previously disclosed in the Company's Annual Report on Form 10-K, filed with the Securities and Exchange Commission on September 15, 2014.
(a) | Unregistered Sale of Equity Securities. There were no sales of unregistered securities during the period covered by this report. |
(b) | Use of Proceeds. Not applicable. |
(c) | Repurchase of Our Equity Securities. The following table shows the Company's repurchases of its common stock for each calendar month in the three months ended March 31, 2015 and the stock repurchase plan approved by our Board of Directors. |
Period
|
Total Number of Shares Repurchased
|
Average Price Paid Per Share
|
Total Number of Shares Purchased as Part of Publicly Announced Plan
|
Maximum Number of Shares That May Yet Be Purchased Under the Plan
|
||||||||||||
January 31, 2015
|
149,551
|
$
|
14.40
|
149,551
|
200,524
|
|||||||||||
February 28, 2015
|
200,807
|
14.27
|
200,807
|
2,205,168
|
||||||||||||
March 31, 2015
|
75,084
|
14.38
|
75,084
|
2,130,084
|
||||||||||||
|
425,442
|
425,442
|
On March 4, 2015, the Board of Directors of the Company authorized a fourth stock repurchase plan pursuant to which the Company is authorized to repurchase up to 5 % of the outstanding shares, or 2,205,451 shares. As of May 8, 2015, the Company has repurchased, under the repurchase plans approved since the second step transaction, 13,036,448 shares of its stock at an average price of $13.25 per share.
Not applicable.
Not applicable.
Not applicable.
The following exhibits are either filed as part of this report or are incorporated herein by reference:
3.1
|
|
Certificate of Incorporation of Oritani Financial Corp. *
|
3.2
|
|
Bylaws of Oritani Financial Corp. *
|
4
|
|
Form of Common Stock Certificate of Oritani Financial Corp. *
|
10.1
|
|
Employment Agreement between Oritani Financial Corp. and Kevin J. Lynch**, ****
|
10.2
|
|
Form of Employment Agreement between Oritani Financial Corp. and executive officers**,****
|
10.3
|
|
Oritani Bank Director Retirement Plan**, ****
|
10.4
|
|
Oritani Bank Benefit Equalization Plan**, ****
|
10.5
|
|
Oritani Bank Executive Supplemental Retirement Income Agreement**, ****
|
10.6
|
|
Form of Employee Stock Ownership Plan**, ****
|
10.7
|
|
Director Deferred Fee Plan**, ****
|
10.8
|
|
Oritani Financial Corp. 2007 Equity Incentive Plan**, ****
|
10.9
|
|
Oritani Financial Corp. 2011 Equity Incentive Plan***, ****
|
21
|
|
Subsidiaries of Registrant**
|
31.1
|
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
31.2
|
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
32
|
|
Certification of Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
101
|
|
Interactive data files pursuant to Rule 405 of Regulation S-T: (i) the Consolidated Statements of Financial Condition, (ii) the Consolidated Statements of Income, (iii) the Consolidated Statements of Comprehensive Income, (iv) the Consolidated Statements of Changes in Stockholders' Equity, (v) the Consolidated Statements of Cash Flows, and (vi) the Notes to Consolidated Financial Statements
|
101.INS
|
|
XBRL Instance Document
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
101.LAB
|
|
XBRL Taxonomy Extension Labels Linkbase Document
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
*
|
Incorporated by reference to the Registration Statement on Form S-1 of Oritani Financial Corp. (file no. 333-165226), originally filed with the Securities and Exchange Commission on March 5, 2011.
|
**
|
Incorporated by reference to the Registration Statement on Form S-1 of Oritani Financial Corp. (file no. 333-137309), originally filed with the Securities and Exchange Commission on September 14, 2006.
|
***
|
Incorporated by reference to the Company's Proxy Statement for the 2011 Special Meeting of Stockholders filed with the Securities and Exchange Commission on June 27, 2011 (file No. 001-34786).
|
****
|
Available on our website www.oritani.com
|
*****
|
Management contract, compensatory plan or arrangement.
|
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
|
ORITANI FINANCIAL CORP.
|
|
|
|
|
|
Date:
|
May 8, 2015
|
/s/ Kevin J. Lynch
|
|
|
|
Kevin J. Lynch
|
|
|
|
President and Chief Executive Officer
|
|
|
|
|
|
Date:
|
May 8, 2015
|
/s/ John M. Fields, Jr.
|
|
|
|
John M. Fields, Jr.
|
|
|
|
Executive Vice President and Chief Financial Officer
|
|
38