Attached files
| file | filename |
|---|---|
| EXCEL - IDEA: XBRL DOCUMENT - Emergent BioSolutions Inc. | Financial_Report.xls |
| 10-Q - Emergent BioSolutions Inc. | form10-q033115.htm |
| EX-32 - Emergent BioSolutions Inc. | exhibit32_2.htm |
| EX-31 - Emergent BioSolutions Inc. | exhibit31_2.htm |
| EX-32 - Emergent BioSolutions Inc. | exhibit32_1.htm |
| EX-31 - Emergent BioSolutions Inc. | exhibit31_1.htm |
EXHIBIT 12
|
Ratio of Earnings to Fixed Charges
|
||||||||||||||||||||||||
|
Quarter Ended
|
||||||||||||||||||||||||
|
|
March 31,
|
Year Ended December 31,
|
||||||||||||||||||||||
|
(in thousands)
|
2015
|
2014
|
2013
|
2012
|
2011
|
2010
|
||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Pretax income (loss) from continuing operations (1)
|
$
|
(29,789
|
)
|
$
|
53,062
|
$
|
44,243
|
$
|
37,446
|
$
|
38,849
|
$
|
77,880
|
|||||||||||
|
Fixed charges
|
||||||||||||||||||||||||
|
Interest expensed
|
1,922
|
7,480
|
1,973
|
2,177
|
1,719
|
1,778
|
||||||||||||||||||
|
Debt issuance cost
|
419
|
3,274
|
319
|
67
|
135
|
113
|
||||||||||||||||||
|
Total fixed charges (2)
|
2,341
|
10,754
|
2,244
|
2,244
|
1,854
|
1,891
|
||||||||||||||||||
|
Noncontrolling interest in pretax income (3)
|
-
|
-
|
876
|
5,381
|
6,906
|
4,514
|
||||||||||||||||||
|
Capitalized interest (4)
|
681
|
2,530
|
1,973
|
2,171
|
1,713
|
1,796
|
||||||||||||||||||
|
Earnings (loss) ((1) + (2) -(3) -(4))
|
(28,129
|
)
|
61,286
|
43,686
|
32,138
|
32,084
|
73,461
|
|||||||||||||||||
|
Fixed charges
|
2,341
|
10,754
|
2,292
|
2,244
|
1,854
|
1,891
|
||||||||||||||||||
|
Ratio of earnings to fixed charges
|
-
|
5.7
|
19.1
|
14.3
|
17.3
|
38.8
|
||||||||||||||||||
|
Coverage deficiency
|
$
|
(29,789
|
)
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
|||||||||||