Attached files
| file | filename |
|---|---|
| EX-32 - EX-32 - Coca-Cola Consolidated, Inc. | d907476dex32.htm |
| EX-31.1 - EX-31.1 - Coca-Cola Consolidated, Inc. | d907476dex311.htm |
| EX-10.1 - EX-10.1 - Coca-Cola Consolidated, Inc. | d907476dex101.htm |
| EX-31.2 - EX-31.2 - Coca-Cola Consolidated, Inc. | d907476dex312.htm |
| EXCEL - IDEA: XBRL DOCUMENT - Coca-Cola Consolidated, Inc. | Financial_Report.xls |
| 10-Q - FORM 10-Q - Coca-Cola Consolidated, Inc. | d907476d10q.htm |
Exhibit 12
RATIO OF EARNINGS TO FIXED CHARGES
Coca-Cola Bottling Co. Consolidated
Ratio of Earnings to Fixed Charges
(In Thousands, Except Ratios)
| First Quarter | ||||||||
| 2015 | 2014 | |||||||
| Computation of Earnings: |
||||||||
| Income before income taxes |
$ | 4,466 | $ | 4,893 | ||||
| Add: |
||||||||
| Interest expense |
6,843 | 6,746 | ||||||
| Amortization of debt premium/discount and expenses |
504 | 478 | ||||||
| Interest portion of rent expense |
659 | 618 | ||||||
|
|
|
|
|
|||||
| Earnings as adjusted |
$ | 12,472 | $ | 12,735 | ||||
|
|
|
|
|
|||||
| Computation of Fixed Charges: |
||||||||
| Interest expense |
$ | 6,843 | $ | 6,746 | ||||
| Capitalized interest |
66 | 62 | ||||||
| Amortization of debt premium/discount and expenses |
504 | 478 | ||||||
| Interest portion of rent expense |
659 | 618 | ||||||
|
|
|
|
|
|||||
| Fixed charges |
$ | 8,072 | $ | 7,904 | ||||
|
|
|
|
|
|||||
| Ratio of Earnings to Fixed Charges |
1.55 | 1.61 | ||||||
|
|
|
|
|
|||||