Attached files
| file | filename |
|---|---|
| 10-Q - FORM 10-Q - CONSOLIDATED EDISON INC | d883772d10q.htm |
| EXCEL - IDEA: XBRL DOCUMENT - CONSOLIDATED EDISON INC | Financial_Report.xls |
| EX-12.2 - EX-12.2 - CONSOLIDATED EDISON INC | d883772dex122.htm |
| EX-32.2.2 - EX-32.2.2 - CONSOLIDATED EDISON INC | d883772dex3222.htm |
| EX-32.2.1 - EX-32.2.1 - CONSOLIDATED EDISON INC | d883772dex3221.htm |
| EX-31.1.2 - EX-31.1.2 - CONSOLIDATED EDISON INC | d883772dex3112.htm |
| EX-32.1.1 - EX-32.1.1 - CONSOLIDATED EDISON INC | d883772dex3211.htm |
| EX-32.1.2 - EX-32.1.2 - CONSOLIDATED EDISON INC | d883772dex3212.htm |
| EX-31.2.1 - EX-31.2.1 - CONSOLIDATED EDISON INC | d883772dex3121.htm |
| EX-3.2 - EX-3.2 - CONSOLIDATED EDISON INC | d883772dex32.htm |
| EX-31.1.1 - EX-31.1.1 - CONSOLIDATED EDISON INC | d883772dex3111.htm |
| EX-31.2.2 - EX-31.2.2 - CONSOLIDATED EDISON INC | d883772dex3122.htm |
Exhibit 12.1
Consolidated Edison, Inc.
Ratio of Earnings to Fixed Charges
(Millions of Dollars)
| For the Three | For the Twelve | For the Three | ||||||||||
| Months Ended | Months Ended | Months Ended | ||||||||||
| March 31, 2015 | December 31, 2014 | March 31, 2014 | ||||||||||
| Earnings |
||||||||||||
| Net Income for Common Stock |
$ | 370 | $ | 1,092 | $ | 361 | ||||||
| Preferred Stock Dividend |
— | — | — | |||||||||
| (Income) or Loss from Equity Investees |
(3 | ) | (27 | ) | 1 | |||||||
| Minority Interest Loss |
— | — | — | |||||||||
| Income Tax |
199 | 568 | 198 | |||||||||
|
|
|
|
|
|
|
|||||||
| Pre-Tax Income |
$ | 566 | $ | 1,633 | $ | 560 | ||||||
| Add: Fixed Charges* |
173 | 636 | 149 | |||||||||
| Add: Distributed Income of Equity Investees |
— | — | — | |||||||||
| Subtract: Interest Capitalized |
— | — | — | |||||||||
| Subtract: Pre-Tax Preferred Stock Dividend Requirement |
— | — | — | |||||||||
|
|
|
|
|
|
|
|||||||
| Earnings |
$ | 739 | $ | 2,269 | $ | 709 | ||||||
|
|
|
|
|
|
|
|||||||
| * Fixed Charges |
||||||||||||
| Interest on Long-term Debt |
$ | 152 | $ | 573 | $ | 142 | ||||||
| Amortization of Debt Discount, Premium and Expense |
4 | 14 | 4 | |||||||||
| Interest Capitalized |
— | — | — | |||||||||
| Other Interest |
6 | 5 | (10 | ) | ||||||||
| Interest Component of Rentals |
11 | 44 | 13 | |||||||||
| Pre-Tax Preferred Stock Dividend Requirement |
— | — | — | |||||||||
|
|
|
|
|
|
|
|||||||
| Fixed Charges |
$ | 173 | $ | 636 | $ | 149 | ||||||
|
|
|
|
|
|
|
|||||||
| Ratio of Earnings to Fixed Charges |
4.3 | 3.6 | 4.8 | |||||||||
|
|
|
|
|
|
|
|||||||