Attached files

file filename
EXCEL - IDEA: XBRL DOCUMENT - US BANCORP \DE\Financial_Report.xls
EX-32 - EX-32 - US BANCORP \DE\d897379dex32.htm
EX-31.2 - EX-31.2 - US BANCORP \DE\d897379dex312.htm
10-Q - FORM 10-Q - US BANCORP \DE\d897379d10q.htm
EX-31.1 - EX-31.1 - US BANCORP \DE\d897379dex311.htm

EXHIBIT 12

Computation of Ratio of Earnings to Fixed Charges

 

(Dollars in Millions) Three Months Ended
March 31, 2015
 

Earnings

  1.

Net income attributable to U.S. Bancorp

$ 1,431   

  2.

Applicable income taxes, including expense related to unrecognized tax positions

  479   

  3.

Net income attributable to U.S. Bancorp before income taxes (1 + 2)

$ 1,910   

  4.

Fixed charges:

a.

Interest expense excluding interest on deposits*

$ 245   
b.

Portion of rents representative of interest and amortization of debt expense

  28   
c.

Fixed charges excluding interest on deposits (4a + 4b)

  273   
d.

Interest on deposits

  118   
e.

Fixed charges including interest on deposits (4c + 4d)

$ 391   

  5.

Amortization of interest capitalized

$   

  6.

Earnings excluding interest on deposits (3 + 4c + 5)

  2,183   

  7.

Earnings including interest on deposits (3 + 4e + 5)

  2,301   

  8.

Fixed charges excluding interest on deposits (4c)

  273   

  9.

Fixed charges including interest on deposits (4e)

  391   

Ratio of Earnings to Fixed Charges

10.

Excluding interest on deposits (line 6/line 8)

  8.00   

11.

Including interest on deposits (line 7/line 9)

  5.88   

 

* Excludes interest expense related to unrecognized tax positions

 

76 U.S. Bancorp