Attached files

file filename
8-K - 8-K - Amplify Energy Corpd920389d8k.htm

Exhibit 99.1

 

LOGO

News

For Immediate Release

Memorial Production Partners LP Announces First Quarter 2015 Results

HOUSTON, TEXAS, May 6, 2015—Memorial Production Partners LP (NASDAQ: MEMP) announced today its operating and financial results for the three months ended March 31, 2015.

Key First Quarter 2015 Highlights(1):

 

    Average daily production increased 35% to 252.2 MMcfe for the first quarter 2015, compared to 186.8 MMcfe for the first quarter 2014 and increased 1% compared to 250.9 MMcfe for the fourth quarter 2014.

 

    Adjusted EBITDA (2) increased 39% to $86.4 million for the first quarter 2015, compared to $62.0 million for the first quarter 2014 and decreased 8% compared to $93.8 million for the fourth quarter 2014.

 

    Total lease operating expenses decreased 1% to $1.78 per Mcfe for the first quarter 2015, compared to $1.79 per Mcfe for the first quarter 2014 and decreased 7% compared to $1.92 per Mcfe for the fourth quarter 2014.

 

    Completed transaction with Memorial Resource Development Corp. (MRD) whereby MEMP acquired properties primarily in its core area of East Texas in exchange for properties in North Louisiana and cash consideration of approximately $78 million.

 

    Maintained first quarter cash distribution of $0.55 per unit, or $2.20 per unit on an annualized basis, which represents a 16% increase over the annualized minimum quarterly distribution of $1.90 per unit.

 

    Strengthened commodity hedge portfolio, with 85% of current expected natural gas production hedged through year-end 2015 and approximately 81% hedged in 2016 and 2017 (77% hedged through 2019) and 86% of current expected crude oil production hedged through year-end 2015 and approximately 90% hedged in 2016 and 2017 (82% hedged through 2019).


“Despite severely reduced commodity prices throughout the quarter, MEMP had several positives – production growth quarter over quarter that exceeded our plan, meaningful operating and capital cost reductions across all of our basins, and an accretive drop down transaction with our parent, MRD,” said John Weinzierl, Chairman and Chief Executive Officer of Memorial Production Partners GP LLC, the general partner of MEMP.

“Given the positive operational trends that we have seen in the field, our robust hedge portfolio and significant liquidity under our revolving credit facility, we believe we are positioned well to weather current market conditions as well as selectively pursue acquisitions,” said William J. (Bill) Scarff, President of the general partner of MEMP. “However, we will continue to evaluate these trends along with all other aspects of the business, including commodity prices, to ensure we deliver sustainable, stable distributions for the long term.”

Review of First Quarter 2015(1)

 

    Average daily production increased 35% to 252.2 MMcfe for the first quarter 2015, compared to 186.8 MMcfe for the first quarter 2014.

 

    Crude oil, natural gas and NGLs sales, excluding commodity derivatives settlements, were $91.9 million in the first quarter of 2015, compared to $116.0 million in the first quarter of 2014. Revenues were negatively impacted by significant declines in commodity prices, particularly NGL pricing in the Rockies and East Texas.

On an Mcfe basis, crude oil, natural gas and NGLs represented 27%, 55% and 18%, respectively, of sales volumes. On a revenue basis, crude oil, natural gas and NGLs sales represented 48%, 39% and 13%, respectively, of total oil and natural gas revenues.

 

    Average realized prices, excluding commodity derivatives settlements:

 

Three Months Ended

   1Q 2015      1Q 2014      % Increase/(Decrease)  

Oil (per Bbl)

   $ 43.34       $ 92.29         (53

Natural gas (per Mcf)

   $ 2.87       $ 5.05         (43

NGL (per Bbl)

   $ 17.34       $ 35.12         (51
  

 

 

    

 

 

    

 

 

 

Total per (Mcfe)

$ 4.05    $ 6.90      (41
  

 

 

    

 

 

    

 

 

 

 

    Averaged realized prices, including commodity derivatives settlements, were $6.70 per Mcfe in the first quarter of 2015, compared to $6.42 per Mcfe in the first quarter of 2014.


    Adjusted EBITDA(2) increased 39% to $86.4 million for the first quarter 2015, compared to $62.0 million for the first quarter of 2014. The increase was primarily due to drilling results in East Texas and increased volumes from third party acquisitions.

 

    Distributable cash flow(2) available to limited partners was $33.9 million for the first quarter of 2015, compared to $23.4 million for the first quarter of 2014.

 

    Total lease operating expenses were $1.78 per Mcfe in the first quarter of 2015 compared to $1.79 per Mcfe in the first quarter of 2014. During the first quarter of 2015 and compared to the fourth quarter of 2014, lease operating expenses declined across all of MEMP’s properties.

 

    Total gathering, processing and transportation fees were $0.36 per Mcfe in the first quarter of 2015 compared to $0.33 per Mcfe in the first quarter of 2014. Previously, MEMP’s realized pricing varied from NYMEX due to revenue deductions for the net costs of gathering, processing and transportation and regional basis differentials. Beginning in the first quarter 2015, MEMP will report gathering, processing and transportation charges as a separate expense line item.

Revenue deducts by commodity:

 

Three Months Ended

   1Q 2015      1Q 2014      % Increase/
(Decrease)
 

Oil (per Bbl)

   $ 0.19       $ 0.05         280   

Natural gas (per Mcf)

   $ 0.48       $ 0.35         37   

NGL (per Bbl)

   $ 2.83       $ 2.71         4   
  

 

 

    

 

 

    

 

 

 

Total per (Mcfe)

$ 0.36    $ 0.33      9   
  

 

 

    

 

 

    

 

 

 

 

    Production and ad valorem taxes were $0.29 per Mcfe in the first quarter of 2015 compared to $0.36 per Mcfe in the first quarter of 2014. The decrease was primarily due to lower realized commodity prices and refunds associated with high cost gas exemptions.

 

    General and administrative expenses (“G&A”) were $14.5 million for the first quarter of 2015 compared to $10.7 million for the first quarter of 2014. The $14.5 million included $2.3 million of non-cash unit-based compensation expense and $1.3 million of acquisition related costs. G&A expenses in the first quarter of 2015 were higher due to 2014 year-end related costs and front-loaded IT expenses.

 

    Gains of $145.5 million on commodity derivatives were recorded during the first quarter of 2015, which included cash settlements received on expired commodity derivatives of $60.1


million. Total hedged production in the first quarter of 2015 was 18.0 Bcfe, or 79% of first quarter production of 22.7 Bcfe, at an average hedge price of $8.15 per Mcfe.

 

    Non-cash impairment charges for the first quarter of 2015 were $251.3 million due to significant declines in commodity prices related to certain proved oil and natural gas properties located in certain fields in East Texas and the Rockies.

 

    Net interest expense was $28.8 million during the first quarter of 2015, including $1.9 million of non-cash amortization of deferred financing fees and accretion of senior notes discount.

 

    Total capital expenditures for the first quarter of 2015 were $68.6 million, including maintenance capital expenditures of $26.5 million.

Hedging Summary

Consistent with its hedging policy, MEMP has entered into natural gas, crude oil and NGL derivatives contracts covering the period from 2015 through December 2019. MEMP’s hedging policy is designed to reduce the impact to cash flows from commodity price and interest rate volatility.

The following table reflects the volumes of MEMP’s expected production covered by commodity derivative contracts and the average fixed or floor prices at which that production is hedged. Targeted average net production estimate represents the mid-point of the annual production range in MEMP’s 2015 full year guidance. All of MEMP’s hedges are costless, fixed-price swaps and collars.


Hedge Summary

 

     Year Ending December 31,  
     2015     2016     2017     2018     2019  

Natural Gas Derivative Contracts:

          

Total weighted-average fixed/floor price

   $ 4.15      $ 4.14      $ 4.06      $ 4.18      $ 4.31   

Percent of 2015 expected remaining production hedged

     85     84     78     72     66

Crude Oil Derivative Contracts:

          

Total weighted-average fixed/floor price

   $ 91.14      $ 86.87      $ 84.70      $ 83.74      $ 85.52   

Percent of 2015 expected remaining production hedged

     86     86     93     96     49

Natural Gas Liquids Derivative Contracts:

          

Total weighted-average fixed/floor price

   $ 42.30      $ 40.36      $ 37.55        —          —     

Percent of 2015 expected remaining production hedged

     79     59     16     —          —     

Total Derivative Contracts:

          

Total weighted-average fixed/floor price

   $ 7.51      $ 7.33      $ 7.52      $ 7.89      $ 6.84   

Percent of 2015 expected remaining production hedged

     84     79     69     63     48

Additional information regarding MEMP’s hedging summary as of May 6, 2015 can be found on its website, www.memorialpp.com, under the Investor Relations section.

Financial Update

In March 2015, as part of its regularly scheduled semi-annual redetermination, the borrowing base under MEMP’s revolving credit facility was decreased from $1.44 billion to $1.30 billion. The decrease was primarily the result of sustained low commodity prices. As of April 30, 2015, MEMP had total debt outstanding of approximately $1.8 billion, which included $1.2 billion of senior notes and $613 million under its revolving credit facility. The revolving credit facility had $682 million of availability (including $4.8 million in letters of credit), which management believes will provide the financial flexibility to continue pursuing MEMP’s acquisition growth strategy.

First Quarter 2015 Cash Distribution

As announced on April 27, 2015, the board of directors of MEMP’s general partner declared a cash distribution of $0.55 per unit for the first quarter of 2015. This distribution represents an annualized rate of $2.20 per unit. The distribution is expected to be paid on May 13, 2015 to unitholders of record as of the close of business on May 6, 2015.


Quarterly Report on Form 10-Q

MEMP’s financial statements and related footnotes will be available in its Quarterly Report on Form 10-Q for the quarter ended March 31, 2015, which MEMP expects to file with the SEC on or before May 8, 2015.

Conference Call

MEMP will host an investor conference call today at 10:00 a.m. Central Time to discuss these operating and financial results. Interested parties may join the webcast by visiting MEMP’s website www.memorialpp.com and clicking on the webcast link or by dialing (844) 735-9435 at least 15 minutes before the call begins and providing the passcode 29602745. The webcast and a telephonic replay will be available for seven days following the call and may be accessed by visiting MEMP’s website www.memorialpp.com or by dialing (855) 859-2056 and providing the passcode 29602745.

 

(1)  In accordance with U.S. GAAP, acquisitions from certain affiliates of MEMP, including Memorial Resource Development Corp., its predecessor, and certain funds controlled by Natural Gas Partners, are considered transactions between entities under common control; therefore, the comparison of results for the first quarter of 2015, fourth quarter of 2014 and first quarter of 2014, along with the selected financial data below and the financial statements to be filed in MEMP’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2015, are presented as if MEMP had owned the assets for all periods presented on a combined basis.
(2)  Adjusted EBITDA and Distributable Cash Flow are non-GAAP financial measures. Please see the reconciliation to the most comparable measure calculated in accordance with GAAP in the “Use of Non-GAAP Financial Measures” section of this press release.

About Memorial Production Partners LP

Memorial Production Partners LP is a publicly traded partnership engaged in the acquisition, production and development of oil and natural gas properties in the United States. MEMP’s properties consist of mature, legacy oil and natural gas fields. MEMP is headquartered in Houston, Texas. For more information, visit www.memorialpp.com.


Forward-Looking Statements

This press release may include “forward-looking statements.” All statements, other than statements of historical facts, included in this press release that address activities, events or developments that MEMP expects, believes or anticipates will or may occur in the future are forward-looking statements. Terminology such as “will,” “may,” “should,” “expect,” “anticipate,” “plan,” “project,” “intend,” “estimate,” “believe,” “target,” “continue,” “potential,” the negative of such terms or other comparable terminology often identify forward-looking statements. These statements are based on certain assumptions made by MEMP based on its experience and perception of historical trends, current conditions, expected future developments and other factors it believes are appropriate in the circumstances. Such statements are subject to a number of assumptions, risks and uncertainties, many of which are beyond the control of MEMP, which may cause MEMP’s actual results to differ materially from those implied or expressed by the forward-looking statements. Please read MEMP’s filings with the Securities and Exchange Commission (“SEC”), including “Risk Factors” in MEMP’s Annual Report on Form 10-K and if applicable, MEMP’s Quarterly Reports on Form 10-Q and Current Reports on Form 8-K, for a discussion of risks and uncertainties that could cause actual results to differ from those in such forward-looking statements. You are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this press release. All forward-looking statements are qualified in their entirety by these cautionary statements. Except as required by law, MEMP undertakes no obligation and does not intend to update these forward-looking statements to reflect events or circumstances occurring after this press release.

Use of Non-GAAP Financial Measures

This press release and accompanying schedules include the non-GAAP financial measures of Adjusted EBITDA and Distributable Cash Flow. The accompanying schedules provide a reconciliation of these non-GAAP financial measures to their most directly comparable financial measure calculated and presented in accordance with GAAP. MEMP’s non-GAAP financial measures should not be considered as alternatives to GAAP measures such as net income, operating income, net cash flows provided by operating activities or any other measure of financial performance calculated and presented in accordance with GAAP. MEMP’s non-GAAP financial measures may not be comparable to similarly-titled measures of other companies because they may not calculate such measures in the same manner as MEMP does.


Adjusted EBITDA. MEMP defines Adjusted EBITDA as net income or loss, plus interest expense; income tax expense; depreciation, depletion and amortization; impairment of goodwill and long-lived assets; accretion of asset retirement obligations; losses on commodity derivative contracts; cash settlements received on commodity derivative instruments; losses on sale of assets; unit-based compensation expenses; exploration costs; acquisition related costs; amortization of investment premium; and other non-routine items, less interest income; income tax benefit; gains on commodity derivative contracts; cash settlements paid on commodity derivative instruments; gains on sale of assets and other non-routine items. Adjusted EBITDA is commonly used as a supplemental financial measure by management and external users of MEMP’s financial statements, such as investors, research analysts and rating agencies, to assess: (1) the financial performance of its assets without regard to financing methods, capital structures or historical cost basis; (2) the ability of its assets to generate cash sufficient to pay interest, support MEMP’s indebtedness and make distributions on its units; and (3) the viability of projects and the overall rates of return on alternative investment opportunities. Since Adjusted EBITDA excludes some, but not all, items that affect net income or loss and because these measures may vary among other companies, the Adjusted EBITDA data presented in this press release may not be comparable to similarly titled measures of other companies. The GAAP measure most directly comparable to Adjusted EBITDA is net cash flows provided by operating activities.

Distributable Cash Flow. MEMP defines distributable cash flow as Adjusted EBITDA, less cash income taxes; cash interest expense; and estimated maintenance capital expenditures. Management compares the distributable cash flow MEMP generates to the cash distributions it expects to pay MEMP’s partners. Using this metric, management computes MEMP’s distribution coverage ratio. Distributable cash flow is an important non-GAAP financial measure for MEMP’s limited partners since it serves as an indicator of MEMP’s success in providing a cash return on investment. Specifically, this financial measure indicates to investors whether or not MEMP is generating cash flows at a level that can sustain or support an increase in its quarterly cash distributions. Distributable cash flow is also a quantitative standard used by the investment community with respect to publicly traded partnerships because the value of a partnership unit is, in part, measured by its yield, which is based on the amount of cash distributions a partnership can pay to a unitholder. The GAAP measure most directly comparable to distributable cash flow is net cash flows provided by operating activities.


Selected Operating and Financial Data

 

Memorial Production Partners LP

Selected Financial Data – Unaudited

Statement of Operations Data

     Three Months Ended  
(In thousands, except per unit data)    1Q 2015     4Q 2014     1Q 2014  

Revenues:

      

Oil & natural gas sales

   $ 91,949      $ 137,895      $ 115,977   

Pipeline tariff income and other

     869        794        908   
  

 

 

   

 

 

   

 

 

 

Total revenues

$ 92,818    $ 138,689    $ 116,885   
  

 

 

   

 

 

   

 

 

 

Costs and expenses:

Lease operating

  40,478      44,207      30,120   

Gathering, processing, and transportation

  8,220      8,808      5,563   

Pipeline operating

  446      472      489   

Exploration costs

  90      2,498      6   

Production and ad valorem taxes

  6,655      8,659      6,011   

Depreciation, depletion, and amortization

  51,266      56,791      32,550   

Impairment of proved oil and natural gas properties

  251,347      340,359      —     

General and administrative

  14,511      14,944      10,740   

Accretion of asset retirement obligations

  1,634      1,561      1,391   

(Gain) loss on commodity derivative instruments

  (145,459   (520,964   46,766   

Other, net

  —        —        (12
  

 

 

   

 

 

   

 

 

 

Total costs and expenses

  229,188      (42,665   133,624   
  

 

 

   

 

 

   

 

 

 

Operating income

  (136,370   181,354      (16,739

Other income (expense):

Interest expense, net

  (28,818   (22,977   (16,078

Other income (expense)

  160      (656   —     
  

 

 

   

 

 

   

 

 

 

Total other income (expense)

  (28,658   (23,633   (16,078
  

 

 

   

 

 

   

 

 

 

Income (loss) before income taxes

  (165,028   157,721      (32,817

Income tax benefit (expense)

  2,370      1,118      (75
  

 

 

   

 

 

   

 

 

 

Net income (loss)

  (162,658   158,839      (32,892

Net income (loss) attributable to noncontrolling interest

  159      (161   55   
  

 

 

   

 

 

   

 

 

 

Net income (loss) attributable to Memorial Production Partners LP

$ (162,817 $ 159,000    $ (32,947
  

 

 

   

 

 

   

 

 

 

Limited partners’ interest in net income:

Net income (loss) attributable to Memorial Production Partners LP

$ (162,817 $ 159,000    $ (32,947

Net (income) loss allocated to previous owners

  2,268      4,277      (1,165

Net (income) loss allocated to general partner

  166      (163   34   

Net (income) loss allocated to general partner IDRs

  (28   (24   (20

Net (income) loss allocated to NGP IDRs

  (28   (24   (20
  

 

 

   

 

 

   

 

 

 

Limited partners’ interest in net income

$ (160,439 $ 163,066    $ (34,118
  

 

 

   

 

 

   

 

 

 

Earnings per unit:

Basic and diluted earnings per limited partner unit

$ (1.90 $ 1.88    $ (0.56
  

 

 

   

 

 

   

 

 

 

Cash distribution declared per unit

$ 0.55    $ 0.55    $ 0.55   
  

 

 

   

 

 

   

 

 

 

Weighted average number of limited partner units outstanding

  84,339      86,596      61,251   
  

 

 

   

 

 

   

 

 

 

Oil and natural gas revenue:

Oil sales

$ 44,253    $ 70,973    $ 42,746   

NGL sales

  12,123      19,631      17,279   

Natural gas sales

  35,573      47,291      55,952   
  

 

 

   

 

 

   

 

 

 

Total oil and natural gas revenue

$ 91,949    $ 137,895    $ 115,977   
  

 

 

   

 

 

   

 

 

 

Production volumes:

Oil (MBbls)

  1,021      1,044      463   

NGLs (MBbls)

  699      720      492   

Natural gas (MMcf)

  12,381      12,491      11,084   
  

 

 

   

 

 

   

 

 

 

Total (MMcfe)

  22,698      23,076      16,815   
  

 

 

   

 

 

   

 

 

 

Average net production (MMcfe/d)

  252.2      250.9      186.8   
  

 

 

   

 

 

   

 

 

 

Average sales price (excluding commodity derivatives):

Oil (per Bbl)

$ 43.34    $ 67.96    $ 92.29   

NGL (per Bbl)

  17.34      27.27      35.12   

Natural gas (per Mcf)

  2.87      3.79      5.05   
  

 

 

   

 

 

   

 

 

 

Total per (Mcfe)

$ 4.05    $ 5.98    $ 6.90   
  

 

 

   

 

 

   

 

 

 


Average sales price (including commodity derivatives):

Oil (per Bbl)

$ 80.96    $ 86.54    $ 86.48   

NGL (per Bbl)

  31.23      34.75      31.73   

Natural gas (per Mcf)

  3.85      4.08      4.72   
  

 

 

   

 

 

   

 

 

 

Total per (Mcfe)

$ 6.70    $ 7.21    $ 6.42   
  

 

 

   

 

 

   

 

 

 

Average unit costs per Mcfe:

Lease operating expense

$ 1.78    $ 1.92    $ 1.79   

Gathering, processing and transportation

$ 0.36    $ 0.38    $ 0.33   

Production and ad valorem taxes

$ 0.29    $ 0.38    $ 0.36   

General and administrative expenses

$ 0.64    $ 0.65    $ 0.64   

Depletion, depreciation, and amortization

$ 2.26    $ 2.46    $ 1.94   

Selected Financial Data – Unaudited

Balance Sheet Data

(In thousands)    March 31, 2015           December 31, 2014  

Balance Sheet Data:

      

Total current assets

   $ 309,249        $ 307,105   

Property and equipment, net

     2,250,284          2,470,332   

Total assets

     3,051,190          3,189,760   

Total current liabilities

     161,793          154,391   

Long-term debt

     1,754,045          1,595,413   

Total liabilities

     2,035,284          1,893,446   

Total previous owner and partners’ equity

     1,010,187          1,290,754   

Total non-controlling interest

     5,719          5,560   

Memorial Production Partners LP

 

      

Reconciliation of Unaudited GAAP Financial

Measures to Non-GAAP Financial Measures

      

Adjusted EBITDA

    
     Three Months Ended  
(In thousands)    1Q 2015     4Q 2014     1Q 2014  

Calculation of Adjusted EBITDA:

  

Net income (loss)

   $ (162,658   $ 158,839      $ (32,892

Interest expense, net

     28,818        22,977        16,078   

Income tax expense (benefit)

     (2,370     (1,118     75   

Depreciation, depletion and amortization

     51,266        56,791        32,550   

Impairment of oil and gas properties

     251,347        340,359        —     

Accretion of asset retirement obligations

     1,634        1,561        1,391   

(Gain) loss on commodity derivative instruments

     (145,459     (520,964     46,766   

Cash settlements received (paid) on expired commodity derivative instruments

     60,124        28,521        (7,969

Acquisition related expenses

     1,299        451        1,894   

Unit-based compensation expense

     2,341        2,487        1,295   

Non-cash loss on office lease

     —          1,442        —     

Provision for environmental remediation

     —          —          2,852   

Exploration costs

     90        2,498        6   
  

 

 

   

 

 

   

 

 

 

Adjusted EBITDA

$ 86,432    $ 93,844    $ 62,046   
  

 

 

   

 

 

   

 

 

 

Reconciliation of Net Cash from Operating Activities to Adjusted EBITDA:

  

Net cash provided by operating activities

$ 71,963    $ 44,328    $ 54,805   

Changes in working capital

  (11,726   24,328      (12,274

Interest expense, net

  28,818      22,977      16,078   

Gain (loss) on interest rate derivative instruments

  (2,441   1,011      (315

Cash settlements paid (received) on interest rate swaps

  888      622      131   

Acquisition related expenses

  1,299      451      1,894   

Amortization of premium/(discount) on senior notes

  (599   (613   (367

Amortization of deferred financing fees

  (1,860   (1,292   (839

Environmental reserve

  —        —        2,852   

Non-cash loss on office lease

  —        1,442      —     

Current income tax expense (benefit) portion

  —        52      75   

Exploration costs

  90      538      6   
  

 

 

   

 

 

   

 

 

 

Adjusted EBITDA

$ 86,432    $ 93,844    $ 62,046   
  

 

 

   

 

 

   

 

 

 


Memorial Production Partners LP

 

Reconciliation of Unaudited GAAP

Financial Measures to Non-GAAP

Financial Measures

Distributable Cash Flow

     Three Months Ended  
(In thousands)    1Q 2015     4Q 2014     1Q 2014  

Calculation of Adjusted EBITDA:

    

Net income (loss)

   $ (162,658   $ 158,839      $ (32,892

Interest expense, net

     28,818        22,977        16,078   

Income tax expense (benefit)

     (2,370     (1,118     75   

Depreciation, depletion and amortization

     51,266        56,791        32,550   

Impairment of oil and gas properties

     251,347        340,359        —     

Accretion of asset retirement obligations

     1,634        1,561        1,391   

(Gain) loss on commodity derivative instruments

     (145,459     (520,964     46,766   

Cash settlements received (paid) on expired commodity derivative instruments

     60,124        28,521        (7,969

Acquisition related expenses

     1,299        451        1,894   

Unit-based compensation expense

     2,341        2,487        1,295   

Non-cash loss on office lease

     —          1,442        —     

Provision for environmental remediation

     —          —          2,852   

Exploration costs

     90        2,498        6   
  

 

 

   

 

 

   

 

 

 

Adjusted EBITDA

$ 86,432      93,844      62,046   

Less: Cash interest expense

  26,006      25,490      14,744   

Less: Estimated maintenance capital expenditures

  26,538      25,725      16,792   

Less: Adjusted EBITDA prior to effective date of common control transactions

  —        2,785      7,004   
  

 

 

   

 

 

   

 

 

 

Total Distributable cash flow

$ 33,889    $ 39,844    $ 23,506   

Less: Distribution to GP / IDRs

  76      76      54   

Less: Distribution to NGP / IDRs

  28      28      20   
  

 

 

   

 

 

   

 

 

 

Distributable cash flow available to Limited Partners

$ 33,785    $ 39,740    $ 23,432   
  

 

 

   

 

 

   

 

 

 

Cash distribution to limited partners

$ 46,210    $ 46,131    $ 33,688   
  

 

 

   

 

 

   

 

 

 

Distribution coverage ratio

  0.73x      0.86x      0.70x   
  

 

 

   

 

 

   

 

 

 

Contact

Memorial Production Partners LP

Ronnetta Eaton - Manager, Investor Relations

(713) 588-8350

ir@memorialpp.com