Attached files
| file | filename |
|---|---|
| 8-K - 8-K - InvenSense Inc | d918409d8k.htm |
Exhibit 99.1
INVENSENSE® ANNOUNCES FOURTH QUARTER AND FISCAL YEAR 2015 RESULTS
SAN JOSE, California, May 4, 2015 – InvenSense, Inc. (NYSE: INVN) the leading provider of intelligent sensor system on chip (SoC) for motion and sound, today announced results for its fourth quarter and fiscal year ended March 29, 2015.
Net revenue for the fourth quarter of fiscal 2015 was $99.3 million, down 14 percent from $115.9 million for the third quarter of fiscal 2015, and up 68 percent from $59.0 million for the fourth quarter of fiscal 2014.
Gross margin determined in accordance with U.S. generally accepted accounting principles (GAAP) was 43 percent for the fourth quarter of fiscal 2015, consistent with the third quarter of fiscal 2015. GAAP gross margin for fourth quarter of fiscal 2015 included stock-based compensation and related payroll taxes, and amortization of acquisition intangibles. Excluding these items, non-GAAP gross margin was 46 percent for the fourth quarter of fiscal 2015, consistent with the third quarter of fiscal 2015.
GAAP net income for the fourth quarter of fiscal 2015 was $0.4 million, or zero cents per diluted share. By comparison, GAAP net income was $10.2 million, or 11 cents per diluted share for the third quarter of fiscal 2015. GAAP net income for the fourth quarter of fiscal 2015 included stock-based compensation and related payroll taxes, accreting interest expense on convertible notes, amortization of acquisition intangibles, business acquisition costs, certain legal expenses and the income tax effect of non-GAAP adjustments. Excluding these items, non-GAAP net income for the fourth quarter of fiscal 2015 was $11.4 million, or 12 cents per diluted share, compared with $19.3 million, or 21 cents per diluted share, for the third quarter of fiscal 2015.
The reconciliation between GAAP and non-GAAP financial results for all referenced periods is provided in a table immediately following the Unaudited GAAP Condensed Consolidated Statements of Operations below.
Fiscal Year 2015 Results
Net revenue for the fiscal year 2015 was $372.0 million, up $119.5 million, or 47% from $252.5 million for the fiscal year 2014.
GAAP net loss for the fiscal year 2015 was $1.1 million, compared with net income of $6.1 million for the fiscal year 2014. On a non-GAAP basis, net income for the fiscal year 2015 was $42.7 million, or $0.46 per diluted share. This compares with non-GAAP net income of $52.3 million, or $0.58 per diluted share for the fiscal year 2014.
GAAP diluted net loss per share for the fiscal year 2015 was one cent, compared with diluted net income per share of seven cents for the fiscal year 2014.
Management Qualitative Comments
“Fiscal 2015 was a significant year for InvenSense,” said Behrooz Abdi, president and CEO. “We achieved the highest revenue in company history, driven by strong market share gains and several high-volume customer wins. We also brought to market a record number of new products across our motion sensor, software and microphone portfolio intended to open up incremental revenue growth opportunities over the coming quarters. Our success in mobile in fiscal 2015 laid important groundwork for our continued achievement in the coming year, while the advancement of our platform strategy provides us with multiple entry points into verticals beyond mobile where our technology can provide significant value in the years to come.”
Fourth Quarter and Fiscal Year 2015 Earnings Conference Call
A conference call will be held today at 1:30 p.m. Pacific Time to discuss the quarter and fiscal year’s results and management’s current business outlook. To listen to the conference call, please dial (866) 202-3048 ten minutes prior to the start of the call, using the passcode 76139380. International callers, please dial (617) 213-8843. A taped replay will be made available approximately two hours after the conclusion of the call and will remain available for two days. To access the replay, please dial (888) 286-8010 and enter passcode 99966713. International callers please dial (617) 801-6888. The conference call will be available via a live webcast on the investor relations section of InvenSense`s web site at www.invensense.com/ir. An archived webcast replay will be available on the web site for three months.
Note Regarding Use of Non-GAAP Financial Measures
As discussed above, in addition to the company’s condensed consolidated financial statements, which are presented according to GAAP, the company provides certain non-GAAP financial information that excludes, stock-based compensation expense and related payroll taxes, certain legal expenses, business acquisition costs, amortization of fair value write-up of acquired inventory, amortization of acquisition intangibles, accreting interest expense on convertible notes, other adjustments and the income tax effect of non-GAAP adjustments. The company uses these non-GAAP measures in its own financial and operational decision-making processes. Further, the company believes that these non-GAAP measures offer an important analytical tool to help investors understand the company’s core operating results and trends and facilitate comparability with the operating results of other companies that provide similar non-GAAP measures. These non-GAAP measures have certain limitations as analytical tools and are not meant to be considered in isolation or as a substitute for GAAP financial information. For example, stock-based compensation is an important component of the company’s compensation mix and will continue to result in significant expenses in the company’s GAAP results for the foreseeable future, but it is not reflected in our non-GAAP measures. Also, other companies, including companies in the company’s industry, may calculate non-GAAP financial measures differently, limiting their usefulness as comparative measures.
Forward-Looking Statements
Statements in this press release that are not historical are “forward-looking statements” as the term is defined in the Private Securities Litigation Reform Act of 1995. Forward-looking statements are generally written in the future tense and/or preceded by words such as “will,” “expects,” “anticipates,” or other words that imply or predict a future state. Forward-looking statements include any projection of revenue, gross margin, expense, earnings, stockholder return or other financial items discussed in this press release, including the strength of our competitive positioning, growth opportunities and our ability to capitalize on them, and our ability to enter verticals beyond mobile. Investors are cautioned that all forward-looking statements in this release involve risks and uncertainty that can cause actual results to differ from those currently anticipated, due to a number of factors, including without limitation, intense competition in our industry; our achievement of design wins; our dependence on a limited number of customers for a substantial portion of our revenues; the continued adoption of motion tracking and motion sensing as an interface in consumer electronics products; decreases in average selling prices for our products; our lack of long-term supply contracts and dependence on limited sources of supply; consumer acceptance of our customers’ products that incorporate our solutions and our ability to continue to develop and introduce new and enhanced products on a timely basis; as well as changes in economic conditions in our markets and other risk factors discussed in InvenSense’s Annual Report on Form 10-K for the year ended March 30, 2014, subsequent Quarterly Reports on Form 10-Q, recent Current Reports on Form 8-K, and other documents filed by us with the Securities and Exchange Commission (SEC) from time to time. Copies of InvenSense’s SEC filings are posted on the company’s website and are available from the company without charge. Forward-looking statements are made as of the date of this release, and, except as required by law, the company does not undertake an obligation to update its forward-looking statements to reflect future events or circumstances.
About InvenSense
InvenSense, Inc. (NYSE: INVN) is the world’s leading provider of intelligent sensor system on chip (SoC) for Motion and Sound in consumer electronic devices. The company’s patented InvenSense Fabrication Platform and MotionFusion® technology address the emerging needs of many mass-market consumer applications via improved performance, accuracy, and intuitive motion-, gesture- and sound-based interfaces. InvenSense technology can be found in Mobile, Wearables, Smart Home, Industrial, and Automotive products. InvenSense is headquartered in San Jose, California and has offices in Boston, China, Taiwan, Korea, Japan, France, Canada, Slovakia and Italy. More information can be found at www.invensense.com or follow us on Twitter at @InvenSense.
©2015 InvenSense, Inc. All rights reserved. InvenSense, Sensing Everything, FireFly, MotionTracking, MotionProcessing, MotionProcessor, MotionFusion, MotionApps, DMP, AAR, and the InvenSense logo are trademarks of InvenSense, Inc. Other company and product names may be trademarks of the respective companies with which they are associated.
For Investor Inquiries, Contact:
Leslie Green
Green Communications Consulting, LLC
650.312.9060
ir@invensense.com
For Press Inquiries, Contact:
David Almoslino
Senior Director
Marketing and Communications
InvenSense, Inc.
408.501.2278
pr@invensense.com
INVENSENSE, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share amounts)
(Unaudited)
| Three Months Ended | Fiscal Years Ended | |||||||||||||||||||
| March 29, 2015 |
December 28, 2014 |
March 30, 2014 |
March 29, 2015 |
March 30, 2014 |
||||||||||||||||
| Net revenue |
$ | 99,279 | $ | 115,864 | $ | 58,998 | $ | 372,019 | $ | 252,533 | ||||||||||
| Costs of revenue |
56,333 | 65,468 | 31,675 | 216,160 | 127,724 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Gross profit |
42,946 | 50,396 | 27,323 | 155,859 | 124,809 | |||||||||||||||
| Operating expenses: |
||||||||||||||||||||
| Research and development |
25,231 | 24,391 | 15,985 | 90,623 | 48,431 | |||||||||||||||
| Selling, general and administrative |
15,325 | 15,551 | 15,102 | 59,386 | 51,344 | |||||||||||||||
| Litigation settlement |
— | — | 500 | — | 15,000 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Total operating expenses |
40,556 | 39,942 | 31,587 | 150,009 | 114,775 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Income (loss) from operations |
2,390 | 10,454 | (4,264 | ) | 5,850 | 10,034 | ||||||||||||||
| Interest (expense) |
(2,659 | ) | (2,690 | ) | (4,294 | ) | (10,553 | ) | (4,012 | ) | ||||||||||
| Other income (expense), net |
269 | (281 | ) | 1,842 | 1,368 | 167 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Income (loss) before income taxes |
— | 7,483 | (6,716 | ) | (3,335 | ) | 6,189 | |||||||||||||
| Income tax provision (benefit) |
(399 | ) | (2,738 | ) | (1,084 | ) | (2,255 | ) | 70 | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Net income (loss) |
$ | 399 | $ | 10,221 | $ | (5,632 | ) | $ | (1,080 | ) | $ | 6,119 | ||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Net income (loss) per share: |
||||||||||||||||||||
| Basic |
$ | 0.00 | $ | 0.11 | $ | (0.06 | ) | $ | (0.01 | ) | $ | 0.07 | ||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Diluted |
$ | 0.00 | $ | 0.11 | $ | (0.06 | ) | $ | (0.01 | ) | $ | 0.07 | ||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Weighted average shares outstanding used in computing net income (loss) per share: |
||||||||||||||||||||
| Basic |
90,359 | 89,779 | 87,691 | 89,359 | 86,520 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Diluted |
92,619 | 92,336 | 87,691 | 89,359 | 89,928 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
INVENSENSE, INC.
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL RESULTS
(In thousands, except per share amounts)
(Unaudited)
| Three Months Ended | Fiscal Years Ended | |||||||||||||||||||
| March, 29, 2015 |
December, 28, 2014 |
March, 30, 2014 |
March 29, 2015 |
March 30, 2014 |
||||||||||||||||
| GAAP net income (loss) |
$ | 399 | $ | 10,221 | $ | (5,632 | ) | $ | (1,080 | ) | $ | 6,119 | ||||||||
| Adjustments: |
||||||||||||||||||||
| Stock based compensation expense |
7,954 | 8,309 | 5,128 | 31,140 | 16,024 | |||||||||||||||
| Convertible note accretion interest expense |
1,926 | 1,886 | 1,786 | 7,484 | 2,854 | |||||||||||||||
| Amortization of acquisition-related intangible assets |
2,034 | 2,034 | 1,244 | 6,940 | 2,073 | |||||||||||||||
| Amortization of fair value write-up of acquired inventory |
— | — | 552 | 146 | 1,835 | |||||||||||||||
| Business acquisition costs |
119 | 1,160 | 414 | 3,388 | 2,417 | |||||||||||||||
| Patent litigation legal expense, net |
905 | 1,187 | 3,730 | 3,304 | 13,133 | |||||||||||||||
| Gain on equity investment |
— | — | — | (890 | ) | |||||||||||||||
| Write-off of in-process research and development |
— | — | — | 770 | ||||||||||||||||
| Litigation settlement cost |
— | — | 500 | — | 15,000 | |||||||||||||||
| Other |
— | — | 274 | 68 | 274 | |||||||||||||||
| Income tax – discrete cumulative benefit |
— | — | — | — | 622 | |||||||||||||||
| Income tax effect of pretax non-GAAP adjustments |
(1,896 | ) | (5,519 | ) | (1,994 | ) | (8,607 | ) | (8,093 | ) | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Non-GAAP net income |
$ | 11,441 | $ | 19,278 | $ | 6,002 | $ | 42,663 | $ | 52,258 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| GAAP net income (loss) per share of common stock, diluted |
$ | 0.00 | $ | 0.11 | $ | (0.06 | ) | $ | (0.01 | ) | $ | 0.07 | ||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Non-GAAP net income per share of common stock, diluted |
$ | 0.12 | $ | 0.21 | $ | 0.07 | $ | 0.46 | $ | 0.58 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| GAAP Gross profit |
$ | 42,946 | $ | 50,396 | $ | 27,323 | $ | 155,859 | $ | 124,809 | ||||||||||
| Adjustments: |
||||||||||||||||||||
| Stock based compensation expense |
621 | 591 | 452 | 2,431 | 1,296 | |||||||||||||||
| Amortization of acquisition-related intangible assets |
1,978 | 1,978 | 1,188 | 6,716 | 1,980 | |||||||||||||||
| Amortization of fair value write-up of acquired inventory |
— | — | 552 | 146 | 1,835 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Non-GAAP Gross profit |
$ | 45,545 | $ | 52,965 | $ | 29,515 | $ | 165,152 | $ | 129,920 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| GAAP Operating Expense |
$ | 40,556 | $ | 39,942 | $ | 31,587 | $ | 150,009 | $ | 114,775 | ||||||||||
| Adjustments: |
||||||||||||||||||||
| Stock based compensation expense |
7,333 | 7,718 | 4,676 | 28,709 | 14,728 | |||||||||||||||
| Amortization of acquisition-related intangible assets |
56 | 56 | 56 | 224 | 93 | |||||||||||||||
| Business acquisition costs |
119 | 1,160 | 414 | 3,388 | 2,417 | |||||||||||||||
| Patent litigation legal expense, net |
905 | 1,187 | 3,730 | 3,304 | 13,133 | |||||||||||||||
| Write-off of in-process research and development |
— | — | — | 770 | ||||||||||||||||
| Litigation settlement cost |
— | — | 500 | — | 15,000 | |||||||||||||||
| Other |
— | — | 274 | 68 | 274 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Non-GAAP Operating Expense |
$ | 32,143 | $ | 29,821 | $ | 21,937 | $ | 113,546 | $ | 69,130 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
INVENSENSE, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except par value)
(Unaudited)
| March 29, 2015 |
March 30, 2014 |
|||||||
| Assets |
||||||||
| Current assets: |
||||||||
| Cash and cash equivalents |
$ | 85,637 | $ | 26,025 | ||||
| Short-term investments |
129,919 | 91,307 | ||||||
| Accounts receivable |
44,522 | 39,009 | ||||||
| Inventories |
75,105 | 73,032 | ||||||
| Prepaid expenses and other current assets |
14,950 | 19,587 | ||||||
|
|
|
|
|
|||||
| Total current assets |
350,133 | 248,960 | ||||||
| Property and equipment, net |
41,849 | 25,239 | ||||||
| Intangible assets, net |
45,508 | 35,360 | ||||||
| Goodwill |
139,175 | 50,952 | ||||||
| Long-term investments |
— | 128,755 | ||||||
| Other assets |
9,226 | 5,469 | ||||||
|
|
|
|
|
|||||
| Total assets |
$ | 585,891 | $ | 494,735 | ||||
|
|
|
|
|
|||||
| Liabilities and Stockholders’ Equity |
||||||||
| Current liabilities: |
||||||||
| Accounts payable |
$ | 23,130 | $ | 18,964 | ||||
| Accrued liabilities |
31,991 | 14,985 | ||||||
|
|
|
|
|
|||||
| Total current liabilities |
55,121 | 33,949 | ||||||
| Long-term debt |
143,017 | 135,583 | ||||||
| Other long-term liabilities |
28,252 | 11,375 | ||||||
|
|
|
|
|
|||||
| Total liabilities |
226,390 | 180,907 | ||||||
|
|
|
|
|
|||||
| Stockholders’ equity: |
||||||||
| Preferred stock: |
||||||||
| Preferred stock, $0.001 par value — 20,000 shares authorized, no shares issued and outstanding and outstanding at March 29, 2015 and March 30, 2014 |
— | — | ||||||
| Common stock: |
||||||||
| Common stock, $0.001 par value — 750,000 shares authorized, 90,894 shares issued and outstanding at March 29, 2015, 88,332 shares issued and outstanding at March 30, 2014 |
262,677 | 215,958 | ||||||
| Accumulated other comprehensive (loss) |
(4 | ) | (38 | ) | ||||
| Retained earnings |
96,828 | 97,908 | ||||||
|
|
|
|
|
|||||
| Total stockholders’ equity |
359,501 | 313,828 | ||||||
|
|
|
|
|
|||||
| Total liabilities and stockholders’ equity |
$ | 585,891 | $ | 494,735 | ||||
|
|
|
|
|
|||||
INVENSENSE, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
| Three Months Ended | Fiscal Years Ended | |||||||||||||||||||
| March 29, 2015 |
December 28, 2014 |
March 30, 2014 |
March 29, 2015 |
March 30, 2014 |
||||||||||||||||
| Cash flows from operating activities: |
||||||||||||||||||||
| Net income (loss) |
$ | 399 | $ | 10,221 | $ | (5,632 | ) | $ | (1,080 | ) | $ | 6,119 | ||||||||
| Adjustments to reconcile net income (loss) to net cash provided by operating activities: |
||||||||||||||||||||
| Depreciation |
2,847 | 3,047 | 1,559 | 10,203 | 4,492 | |||||||||||||||
| Amortization of intangible assets |
2,074 | 2,034 | 1,244 | 7,003 | 2,073 | |||||||||||||||
| Write-off of in-process research and development |
— | — | — | 770 | — | |||||||||||||||
| Loss on disposal of property and equipment |
95 | 131 | — | 552 | — | |||||||||||||||
| Gain on equity investment |
— | — | — | (890 | ) | — | ||||||||||||||
| Stock-based compensation expense |
7,566 | 8,300 | 5,128 | 30,504 | 16,024 | |||||||||||||||
| Deferred income tax assets |
(272 | ) | (5,237 | ) | (2,338 | ) | (5,484 | ) | (2,337 | ) | ||||||||||
| Tax effect of employee benefit plans |
— | 42 | 1,608 | 42 | 4,839 | |||||||||||||||
| Excess tax benefit from stock-based compensation |
— | (42 | ) | (1,608 | ) | (42 | ) | (4,839 | ) | |||||||||||
| Non cash interest expense |
1,926 | 1,907 | 1,785 | 7,505 | 2,854 | |||||||||||||||
| Changes in operating assets and liabilities: |
||||||||||||||||||||
| Accounts receivable |
29,413 | (7,010 | ) | (4,230 | ) | (4,895 | ) | (8,911 | ) | |||||||||||
| Inventories |
(7,304 | ) | 7,210 | (14,521 | ) | (2,072 | ) | (44,164 | ) | |||||||||||
| Prepaid expenses and other current assets |
7,778 | 946 | (152 | ) | 8,778 | (2,699 | ) | |||||||||||||
| Other assets |
25 | 940 | 387 | (135 | ) | (1,013 | ) | |||||||||||||
| Accounts payable |
2,494 | (4,771 | ) | 6,815 | 3,122 | 4,474 | ||||||||||||||
| Accrued liabilities |
4,737 | 94 | (13,136 | ) | 12,961 | 11,790 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Net cash provided by (used in) operating activities |
51,778 | 17,812 | (23,091 | ) | 66,842 | (11,298 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Cash flows from investing activities: |
||||||||||||||||||||
| Purchase of property and equipment |
(2,031 | ) | (7,665 | ) | (2,525 | ) | (27,315 | ) | (17,207 | ) | ||||||||||
| Sale and maturities of available-for-sale investments |
33,252 | 14,200 | 23,088 | 145,974 | 86,233 | |||||||||||||||
| Purchase of available-for-sale investments |
(55,845 | ) | — | (17,843 | ) | (55,845 | ) | (206,949 | ) | |||||||||||
| Purchase of intangible assets |
(2,120 | ) | — | — | (2,120 | ) | — | |||||||||||||
| Acquisitions, net of cash acquired |
— | 120 | — | (71,326 | ) | (99,324 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Net cash provided by (used in) investing activities |
(26,744 | ) | 6,655 | 2,720 | (10,632 | ) | (237,247 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Cash flows from financing activities: |
||||||||||||||||||||
| Proceeds from exercise of common stock |
2,602 | 2,124 | 4,152 | 10,425 | 13,115 | |||||||||||||||
| Proceeds from debt issuances, net of issuance costs |
— | — | (491 | ) | — | 169,259 | ||||||||||||||
| Proceeds from sale of warrants |
— | — | — | — | 25,643 | |||||||||||||||
| Payments of long-term debt and capital lease obligations |
— | — | — | (9 | ) | (11 | ) | |||||||||||||
| Payments for purchase of convertible notes hedge |
— | — | — | (39,118 | ) | |||||||||||||||
| Payments contingent consideration |
(7,056 | ) | — | — | (7,056 | ) | — | |||||||||||||
| Excess tax benefit from stock-based compensation |
— | 42 | 1,608 | 42 | 4,839 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Net cash provided by (used in) financing activities |
(4,454 | ) | 2,166 | 5,269 | 3,402 | 173,727 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Net increase (decrease) in cash and cash equivalents |
20,580 | 26,633 | (15,102 | ) | 59,612 | (74,818 | ) | |||||||||||||
| Cash and cash equivalents: |
||||||||||||||||||||
| Beginning of period |
65,057 | 38,424 | 41,127 | 26,025 | 100,843 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| End of period |
$ | 85,637 | $ | 65,057 | $ | 26,025 | $ | 85,637 | $ | 26,025 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||