Attached files
| file | filename |
|---|---|
| EXCEL - IDEA: XBRL DOCUMENT - HOST HOTELS & RESORTS, INC. | Financial_Report.xls |
| 10-Q - 10-Q - HOST HOTELS & RESORTS, INC. | hst-10q_20150331.htm |
| EX-31.3 - EX-31.3 - HOST HOTELS & RESORTS, INC. | hst-ex313_201503317.htm |
| EX-31.1 - EX-31.1 - HOST HOTELS & RESORTS, INC. | hst-ex311_201503319.htm |
| EX-31.4 - EX-31.4 - HOST HOTELS & RESORTS, INC. | hst-ex314_201503316.htm |
| EX-31.2 - EX-31.2 - HOST HOTELS & RESORTS, INC. | hst-ex312_201503318.htm |
| EX-12.1 - EX-12.1 - HOST HOTELS & RESORTS, INC. | hst-ex121_2015033110.htm |
| EX-32.2 - EX-32.2 - HOST HOTELS & RESORTS, INC. | hst-ex322_2015033112.htm |
| EX-32.1 - EX-32.1 - HOST HOTELS & RESORTS, INC. | hst-ex321_2015033111.htm |
Exhibit 12.2
HOST HOTELS & RESORTS, L.P. AND SUBSIDIARIES
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
(in millions, except ratio amounts)
|
|
|
Quarter ended March 31, |
|
|||||
|
|
|
2015 |
|
|
2014 |
|
||
|
Income from continuing operations before income taxes |
|
$ |
95 |
|
|
$ |
181 |
|
|
Add (deduct): |
|
|
|
|
|
|
|
|
|
Fixed charges |
|
|
59 |
|
|
|
67 |
|
|
Capitalized interest |
|
|
(1 |
) |
|
|
(2 |
) |
|
Amortization of capitalized interest |
|
|
2 |
|
|
|
4 |
|
|
Equity in losses related to equity method investees |
|
|
2 |
|
|
|
8 |
|
|
Distributions from equity investments |
|
|
4 |
|
|
|
— |
|
|
Adjusted earnings |
|
$ |
161 |
|
|
$ |
258 |
|
|
Fixed charges: |
|
|
|
|
|
|
|
|
|
Interest on indebtedness and amortization of deferred financing costs |
|
$ |
51 |
|
|
$ |
58 |
|
|
Capitalized interest |
|
|
1 |
|
|
|
2 |
|
|
Portion of rents representative of the interest factor |
|
|
7 |
|
|
|
7 |
|
|
Total fixed charges |
|
$ |
59 |
|
|
$ |
67 |
|
|
Ratio of earnings to fixed charges |
|
|
2.7 |
|
|
|
3.9 |
|