Attached files

file filename
8-K - 8-K - EVANS BANCORP INCevbn-20150430x8k.htm

News

Release

 

Evans Bancorp, Inc.  One Grimsby Drive Hamburg, NY  14075 

 

IMMEDIATE RELEASE

Evans Bancorp Reports Net Income of $1.9 Million in the First Quarter of 2015

HAMBURG, NY, April 29, 2015 – Evans Bancorp, Inc. (the “Company” or “Evans”) (NYSE MKT: EVBN), a community financial services company serving Western New York since 1920, today reported its results of operations for the first quarter ended March 31, 2015.

HIGHLIGHTS OF THE 2015 FIRST QUARTER

·

Generated net income of $1.9 million, or $0.44 per diluted share

·

Loans increased $41.0 million, or 6.2%, to $701.7 million from March 31, 2014

·

Strong low-cost deposit growth drove total deposit balances to $780.4 million, up $58.4 million, or 8.1%, from the prior-year period

·

Net interest income for the quarter increased 3.9% to $7.6 million, primarily driven by growth in loans and non-interest bearing demand deposits

·

Bank assets exceed $900 million

Net income was $1.9 million, or $0.44 per diluted share, in the first quarter of 2015 compared with $2.0 million, or $0.47 per diluted share, in the first quarter of 2014.  On a pre-tax basis, net income in the first quarter of 2015 surpassed the prior year period by $12 thousand.  Return on average equity was 8.74% for the first quarter of 2015 compared with 10.01% in the first quarter of 2014

“The first quarter of 2015 was another period of solid performance in growth and profitability.  This puts us on pace with the first quarter of 2014 which was the start of a record earnings year. Lending activity, particularly commercial lending, was robust, along with significant deposit growth as demand balances grew 21% year over year,” said David J. Nasca, President and CEO of Evans Bank and its holding company.  “In addition to notable net interest income growth, the Bank has shown strong expense discipline, successfully managing operating expenses lower to offset the impact of higher than usual damage and losses experienced by our insurance operations due to a historic snow storm late in 2014. We continue to deliver results despite a difficult environment facing all banks, with pressure on margins due to low rates and intense competition lowering loan yields.”

Net Interest Income

Net interest income was $7.6 million in the first quarter, an increase of $0.3 million, or 3.9%, from the prior-year period, reflecting strong loan growth.  First quarter net interest income was down $0.9 million, or 10.2%, from the trailing fourth quarter of 2014 which benefited from approximately $0.6 million of accelerated fee income due to two commercial loan payoffs. 


 

Evans Bancorp Reports Net Income of $1.9 million in the First Quarter of 2015

April 29, 2015

 

 

Net interest margin of 3.84% improved 5 basis points over the 2014 first quarter rate of 3.79%, and was primarily impacted by a 2 basis point decrease in pricing on Evans’ interest bearing liabilities, combined with a 2 basis point increase in the yield on interest-earning assets as lower interest-earning fed funds were invested into higher yielding loans.  When compared with the trailing fourth quarter rate of 4.32%, first quarter net interest margin was down 48 basis points.  Excluding the accelerated loan fees of $0.6 million mentioned previously, the adjusted fourth quarter net interest margin was 4.03%.  The 19 basis point decrease from the adjusted fourth quarter margin was primarily due to a decrease in the yield on interest-earning assets.

The provision for loan losses was $201 thousand in the 2015 first quarter, up slightly from $153 thousand in the prior-year period. When compared with the trailing fourth quarter of 2014, the provision decreased by $373 thousand as a result of significant pay-downs on impaired loans.

Non-Interest Income

Non-interest income was $3.1 million, or 28.8% of total revenue, in the quarter, down $0.3 million, or 9.7%, from the prior-year period.  Insurance agency revenue of $1.8 million was down $0.3 million, or 14.2%, from the 2014 first quarter, due mostly to decreases in personal property and casualty and profit sharing revenue.  The profit sharing decrease was driven by damage and losses sustained by customers during a historic snow storm in November 2014. Compared with the trailing fourth quarter of 2014, total non-interest income increased by $2.8 million due mainly to the loss on a tax credit investment, which had a corresponding tax benefit in the fourth quarter of 2014.

Non-Interest Expense

Total non-interest expense was $7.5 million in the first quarter, a decrease of 1.4% from the prior-year period.  Personnel expenses, the largest expense category for the Company, were up $0.1 million, or 2.1%, from last year’s first quarter, and reflect annual merit increases and personnel hires to support the Company’s growth strategy. Disciplined expense management resulted in an aggregated decrease in all other expense categories of $205 thousand compared with the 2014 first quarter.  Compared with the trailing fourth quarter of 2014, total non-interest expense was down $0.3 million, or 3.9%.

Income tax expense for the quarter was $1.0 million, representing an effective tax rate of 35.1% compared with an effective tax rate of 31.1% in the first quarter of 2014.  The increase was due to one-time adjustments to deferred tax assets as a result of statutory changes made by New York State legislation in 2014 that came into effect on January 1, 2015.

Balance Sheet Highlights

Total assets were $904.4 million at March 31, 2015, up 6.8% over the end of the first and fourth quarter periods of 2014.  Loans of $701.7 million grew 6.2% from $660.7 million at March 31, 2014 and were up 0.9% from $695.7 million at December 31, 2014.  The increase over both periods was primarily due to growth in the commercial real estate and commercial and industrial loan portfolios.

Gary A. Kajtoch, Executive Vice President and CFO, commented, “We continued to successfully execute our financial strategies.  We are capturing high quality in-market commercial loans and funding them with strong core deposit growth.  Though margin headwinds are expected in 2015 given low rates and competitive pressures, we believe we are well positioned with a strong balance sheet and loan pipeline.”    

Investment securities were $102.3 million at March 31, 2015, up 2.5% from the end of first quarter 2014, and up 2.2% from the trailing 2014 fourth quarter. 

 

 


 

Evans Bancorp Reports Net Income of $1.9 million in the First Quarter of 2015

April 29, 2015

 

 

Total deposits increased $58.4 million, or 8.1%, to $780.4 million at March 31, 2015, from $721.9 million at March 31, 2014, and increased $72.7 million, or 10.3%, from the 2014 fourth quarter-end.  The year-over-year growth was mainly attributable to increases in demand deposits and savings accounts, which increased $30.0 million, or 21.4%, and $22.6 million, or 5.7%, respectively. The growth over the fourth quarter was due to increases in savings deposits, NOW accounts, and demand deposits. In the first quarter the Bank introduced a new money market account that has been successful in acquiring new customer deposit relationships and providing cross sell opportunities.

Asset Quality

The ratio of non-performing loans to total loans increased to 1.68% at March 31, 2015, from 0.79% at March 31, 2014, and from 1.52% at December 31, 2014.  The increase over the first quarter of 2014 was due to a $6.6 million increase in non-performing loans related primarily to a single commercial loan.

There were net recoveries in the first quarter, resulting in a (0.03%) ratio of net charge offs to average total loans.  This was a change from net recoveries of (0.05%) in the first quarter of 2014, and from negligible net recoveries in the fourth quarter of 2014.

The ratio of the allowance for loan losses to total loans was 1.82% at March 31, 2015, compared with 1.80% at December 31, 2014, and 1.78% at March 31, 2014.  The coverage ratio was 108.3% at March 31, 2015 compared with 118.3% at the end of the trailing fourth quarter and 224.7% at the end of the 2014 first quarter. The decrease in coverage ratio from the end of the 2014 first quarter was due to the single commercial loan mentioned above.

Capital Management

The Company consistently maintains regulatory capital ratios measurably above the federal “well capitalized” standard, including a Tier 1 leverage ratio of 10.81% at March 31, 2015.  Book value per share was $20.49 at March 31, 2015 compared with $20.41 at December 31, 2014 and $19.41 at March 31, 2014.  Tangible book value per share at March 31, 2015 was $18.58, up 6.5% from the end of the first quarter of 2014 and up 0.5% from the trailing fourth quarter of 2014.

About Evans Bancorp, Inc.

Evans Bancorp, Inc. is a financial holding company and the parent company of Evans Bank, N.A., a commercial bank with $904 million in assets and $780 million in deposits at March 31, 2015.  Evans is a full-service community bank, with 13 branches, providing comprehensive financial services to consumer, business and municipal customers throughout Western New York.  Evans Bancorp's wholly-owned insurance subsidiary, The Evans Agency, LLC, provides property and casualty insurance through seven insurance offices in the Western New York region.  Evans Investment Services provides non-deposit investment products, such as annuities and mutual funds.

Evans Bancorp, Inc. and Evans Bank routinely post news and other important information on their websites, at www.evansbancorp.com and www.evansbank.com.

 

 


 

Evans Bancorp Reports Net Income of $1.9 million in the First Quarter of 2015

April 29, 2015

 

Safe Harbor Statement

This news release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements include, but are not limited to, statements concerning future business, revenue and earnings. These statements are not historical facts or guarantees of future performance, events or results. There are risks, uncertainties and other factors that could cause the actual results of Evans Bancorp to differ materially from the results expressed or implied by such statements. Factors that may cause actual results to differ materially from those contemplated by such forward-looking statements, include competitive pressures among financial services companies, interest rate trends, general economic conditions, changes in legislation or regulatory requirements, effectiveness at achieving stated goals and strategies, and difficulties in achieving operating efficiencies. These risks and uncertainties are more fully described in Evans Bancorp’s Annual and Quarterly Reports filed with the Securities and Exchange Commission. Forward-looking statements speak only as of the date they are made. Evans Bancorp undertakes no obligation to publicly update or revise forward-looking information, whether as a result of new, updated information, future events or otherwise.

 

 

 

 

 

For more information contact:

-OR-

Gary A. Kajtoch

Executive Vice President and Chief Financial Officer

Deborah K. Pawlowski

Kei Advisors LLC

Phone: (716) 926-2000  
Email: gkajtoch@evansbank.com 

Phone:  (716) 843-3908  
Email:  dpawlowski@keiadvisors.com

 

TABLES FOLLOW

 

 


 

Evans Bancorp Reports Net Income of $1.9 million in the First Quarter of 2015

April 29, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EVANS BANCORP, INC. AND SUBSIDIARIES

SELECTED FINANCIAL DATA (UNAUDITED)

(in thousands, except share and per share amounts)

 

 

3/31/2015

 

 

12/31/2014

 

 

 

9/30/2014

 

 

6/30/2014

 

 

 

3/31/2014

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment Securities

 

$

102,289 

 

 

$

100,057 

 

 

 

$

104,223 

 

 

$

107,290 

 

 

 

$

99,812 

 

Loans

 

 

701,738 

 

 

 

695,664 

 

 

 

 

685,340 

 

 

 

663,399 

 

 

 

 

660,695 

 

Allowance for loan losses

 

 

(12,777)

 

 

 

(12,533)

 

 

 

 

(11,955)

 

 

 

(11,522)

 

 

 

 

(11,734)

 

Goodwill and intangible assets

 

 

8,101 

 

 

 

8,101 

 

 

 

 

8,101 

 

 

 

8,128 

 

 

 

 

8,168 

 

All other assets

 

 

105,001 

 

 

 

55,520 

 

 

 

 

55,643 

 

 

 

63,261 

 

 

 

 

89,935 

 

Total assets

 

$

904,352 

 

 

$

846,809 

 

 

 

$

841,352 

 

 

$

830,556 

 

 

 

$

846,876 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Demand deposits

 

 

169,965 

 

 

 

158,631 

 

 

 

 

153,065 

 

 

 

148,559 

 

 

 

 

139,975 

 

NOW deposits

 

 

82,956 

 

 

 

72,670 

 

 

 

 

72,343 

 

 

 

73,645 

 

 

 

 

79,531 

 

Regular savings deposits

 

 

416,317 

 

 

 

363,542 

 

 

 

 

367,277 

 

 

 

376,759 

 

 

 

 

393,735 

 

Time deposits

 

 

111,120 

 

 

 

112,792 

 

 

 

 

117,110 

 

 

 

108,207 

 

 

 

 

108,702 

 

Total deposits

 

 

780,358 

 

 

 

707,635 

 

 

 

 

709,795 

 

 

 

707,170 

 

 

 

 

721,943 

 

Borrowings

 

 

22,003 

 

 

 

38,808 

 

 

 

 

34,976 

 

 

 

30,450 

 

 

 

 

31,704 

 

Other liabilities

 

 

15,290 

 

 

 

14,578 

 

 

 

 

12,607 

 

 

 

9,987 

 

 

 

 

12,712 

 

Total stockholders' equity

 

$

86,701 

 

 

$

85,788 

 

 

 

$

83,974 

 

 

$

82,949 

 

 

 

$

80,517 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SHARES AND CAPITAL RATIOS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common shares outstanding

 

 

4,230,895 

 

 

 

4,203,684 

 

 

 

 

4,190,195 

 

 

 

4,179,758 

 

 

 

 

4,147,666 

 

Book value per share

 

$

20.49 

 

 

$

20.41 

 

 

 

$

20.04 

 

 

$

19.84 

 

 

 

$

19.41 

 

Tangible book value per share

 

$

18.58 

 

 

$

18.48 

 

 

 

$

18.11 

 

 

$

17.90 

 

 

 

$

17.44 

 

Tier 1 leverage ratio

 

 

10.81 

%

 

 

10.84 

%

 

 

 

10.56 

%

 

 

10.04 

%

 

 

 

10.20 

%

Tier 1 risk-based capital ratio

 

 

13.34 

%

 

 

13.60 

%

 

 

 

13.42 

%

 

 

13.10 

%

 

 

 

13.44 

%

Total risk-based capital ratio

 

 

14.54 

%

 

 

14.85 

%

 

 

 

14.67 

%

 

 

14.35 

%

 

 

 

14.70 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ASSET QUALITY DATA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total non-performing loans

 

$

11,803 

 

 

$

10,591 

 

 

 

$

5,392 

 

 

$

5,445 

 

 

 

$

5,221 

 

Total net loan charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(recoveries)

 

 

(43)

 

 

 

(5)

 

 

 

 

(106)

 

 

 

388 

 

 

 

 

(79)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-performing loans /

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans

 

 

1.68 

%

 

 

1.52 

%

 

 

 

0.79 

%

 

 

0.82 

%

 

 

 

0.79 

%

Net loan charge-offs (recoveries)/

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average loans

 

 

(0.03)

%

 

 

-    

%

 

 

 

(0.06)

%

 

 

0.24 

%

 

 

 

(0.05)

%

Allowance for loans to

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

total loans

 

 

1.82 

%

 

 

1.80 

%

 

 

 

1.74 

%

 

 

1.74 

%

 

 

 

1.78 

%

 

 

 

 

 


 

Evans Bancorp Reports Net Income of $1.9 million in the First Quarter of 2015

April 29, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EVANS BANCORP, INC. AND SUBSIDIARIES

SELECTED OPERATIONS DATA (UNAUDITED)

(in thousands, except share and per share amounts)

 

 

2015

 

 

2014

 

 

 

2014

 

 

2014

 

 

2014

 

 

 

First Quarter

 

 

Fourth Quarter

 

 

 

Third Quarter

 

 

Second Quarter

 

 

First Quarter

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

$

8,456 

 

 

$

9,327 

 

 

 

$

8,576 

 

 

$

8,592 

 

 

$

8,219 

 

Interest expense

 

 

875 

 

 

 

887 

 

 

 

 

899 

 

 

 

910 

 

 

 

921 

 

Net interest income

 

 

7,581 

 

 

 

8,440 

 

 

 

 

7,677 

 

 

 

7,682 

 

 

 

7,298 

 

Provision for loan losses

 

 

201 

 

 

 

574 

 

 

 

 

326 

 

 

 

176 

 

 

 

153 

 

Net interest income after provision

 

 

7,380 

 

 

 

7,866 

 

 

 

 

7,351 

 

 

 

7,506 

 

 

 

7,145 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposit service charges

 

 

409 

 

 

 

432 

 

 

 

 

482 

 

 

 

464 

 

 

 

461 

 

Insurance service and fee revenue

 

 

1,829 

 

 

 

1,526 

 

 

 

 

1,888 

 

 

 

1,586 

 

 

 

2,131 

 

Bank-owned life insurance

 

 

137 

 

 

 

140 

 

 

 

 

138 

 

 

 

151 

 

 

 

145 

 

Loss on tax credit investment

 

 

-    

 

 

 

(2,596)

 

 

 

 

-    

 

 

 

-    

 

 

 

-    

 

Other income

 

 

691 

 

 

 

812 

 

 

 

 

1,002 

 

 

 

854 

 

 

 

658 

 

Total non-interest income

 

 

3,066 

 

 

 

314 

 

 

 

 

3,510 

 

 

 

3,055 

 

 

 

3,395 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

4,794 

 

 

 

4,792 

 

 

 

 

4,792 

 

 

 

4,564 

 

 

 

4,695 

 

Occupancy

 

 

695 

 

 

 

720 

 

 

 

 

720 

 

 

 

685 

 

 

 

743 

 

Repairs and maintenance

 

 

173 

 

 

 

186 

 

 

 

 

190 

 

 

 

180 

 

 

 

176 

 

Advertising and public relations

 

 

211 

 

 

 

218 

 

 

 

 

146 

 

 

 

281 

 

 

 

222 

 

Professional services

 

 

511 

 

 

 

445 

 

 

 

 

438 

 

 

 

418 

 

 

 

518 

 

Technology and communications

 

 

259 

 

 

 

304 

 

 

 

 

247 

 

 

 

278 

 

 

 

300 

 

Amortization of intangibles

 

 

-    

 

 

 

-    

 

 

 

 

27 

 

 

 

40 

 

 

 

41 

 

FDIC insurance

 

 

147 

 

 

 

142 

 

 

 

 

137 

 

 

 

112 

 

 

 

162 

 

Litigation expense

 

 

-    

 

 

 

-    

 

 

 

 

-    

 

 

 

1,000 

 

 

 

-    

 

Other expenses

 

 

722 

 

 

 

1,008 

 

 

 

 

788 

 

 

 

774 

 

 

 

761 

 

Total non-interest expenses

 

 

7,512 

 

 

 

7,815 

 

 

 

 

7,485 

 

 

 

8,332 

 

 

 

7,618 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

 

2,934 

 

 

 

365 

 

 

 

 

3,376 

 

 

 

2,229 

 

 

 

2,922 

 

Income tax (benefit) provision

 

 

1,029 

 

 

 

(1,941)

 

 

 

 

1,086 

 

 

 

650 

 

 

 

909 

 

Net income

 

$

1,905 

 

 

$

2,306 

 

 

 

$

2,290 

 

 

$

1,579 

 

 

$

2,013 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PER SHARE DATA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income per common share-diluted

 

$

0.44 

 

 

$

0.54 

 

 

 

$

0.54 

 

 

$

0.37 

 

 

$

0.47 

 

Cash dividends per common share

 

$

0.36 

 

 

$

-    

 

 

 

$

0.34 

 

 

$

-    

 

 

$

0.31 

 

Weighted average number of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

diluted shares

 

 

4,291,676 

 

 

 

4,268,069 

 

 

 

 

4,260,759 

 

 

 

4,248,249 

 

 

 

4,284,016 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PERFORMANCE RATIOS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average total assets

 

 

0.89 

%

 

 

1.09 

%

 

 

 

1.09 

%

 

 

0.76 

%

 

 

0.96 

%

Return on average stockholders' equity

 

 

8.74 

%

 

 

10.79 

%

 

 

 

10.84 

%

 

 

7.69 

%

 

 

10.01 

%

Efficiency ratio

 

 

70.56 

%

 

 

68.85 

%

 

 

 

66.67 

%

 

 

77.23 

%

 

 

70.86 

%

 

 

 


 

Evans Bancorp Reports Net Income of $1.9 million in the First Quarter of 2015

April 29, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EVANS BANCORP, INC. AND SUBSIDIARIES

SELECTED AVERAGE BALANCES AND YIELDS/RATES (UNAUDITED)

(in thousands)

 

 

2015

 

 

2014

 

 

2014

 

 

2014

 

 

2014

 

 

 

First Quarter

 

 

Fourth Quarter

 

 

Third Quarter

 

 

Second Quarter

 

 

First Quarter

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

AVERAGE BALANCES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans and leases, net

 

$

682,653 

 

 

$

675,144 

 

 

$

666,029 

 

 

$

647,169 

 

 

$

641,265 

 

Investment securities

 

 

100,886 

 

 

 

102,106 

 

 

 

106,086 

 

 

 

105,380 

 

 

 

103,491 

 

Interest bearing deposits at banks

 

 

6,624 

 

 

 

4,582 

 

 

 

2,134 

 

 

 

18,625 

 

 

 

26,238 

 

Total interest-earning assets

 

 

790,163 

 

 

 

781,832 

 

 

 

774,249 

 

 

 

771,174 

 

 

 

770,994 

 

Non-interest earning assets

 

 

64,372 

 

 

 

62,961 

 

 

 

64,729 

 

 

 

64,944 

 

 

 

65,919 

 

Total Assets

 

$

854,535 

 

 

$

844,793 

 

 

$

838,978 

 

 

$

836,118 

 

 

$

836,913 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NOW

 

 

77,072 

 

 

 

70,723 

 

 

 

72,337 

 

 

 

73,873 

 

 

 

71,190 

 

Regular savings

 

 

343,523 

 

 

 

335,401 

 

 

 

342,678 

 

 

 

345,620 

 

 

 

357,471 

 

Muni-vest savings

 

 

26,494 

 

 

 

34,091 

 

 

 

28,304 

 

 

 

38,255 

 

 

 

31,419 

 

Time deposits

 

 

112,224 

 

 

 

119,240 

 

 

 

108,580 

 

 

 

108,699 

 

 

 

109,549 

 

Total interest-bearing deposits

 

 

559,313 

 

 

 

559,455 

 

 

 

551,899 

 

 

 

566,447 

 

 

 

569,629 

 

Other borrowings

 

 

33,852 

 

 

 

32,290 

 

 

 

35,592 

 

 

 

32,410 

 

 

 

35,213 

 

Total interest-bearing liabilities

 

 

593,165 

 

 

 

591,745 

 

 

 

587,491 

 

 

 

598,857 

 

 

 

604,842 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Demand deposits

 

 

159,388 

 

 

 

155,118 

 

 

 

155,508 

 

 

 

145,018 

 

 

 

139,503 

 

Other non-interest bearing liabilities

 

 

14,785 

 

 

 

12,467 

 

 

 

11,465 

 

 

 

10,101 

 

 

 

12,090 

 

Stockholders' equity

 

 

87,197 

 

 

 

85,463 

 

 

 

84,514 

 

 

 

82,142 

 

 

 

80,478 

 

Total Liabilities and Equity

 

$

854,535 

 

 

$

844,793 

 

 

$

838,978 

 

 

$

836,118 

 

 

$

836,913 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YIELD/RATE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans and leases, net

 

 

4.58 

%

 

 

5.12 

%

 

 

4.72 

%

 

 

4.87 

%

 

 

4.68 

%

Investment securities

 

 

2.55 

%

 

 

2.66 

%

 

 

2.68 

%

 

 

2.65 

%

 

 

2.68 

%

Interest bearing deposits at banks

 

 

0.06 

%

 

 

0.17 

%

 

 

0.19 

%

 

 

0.32 

%

 

 

0.23 

%

Total interest-earning assets

 

 

4.28 

%

 

 

4.77 

%

 

 

4.43 

%

 

 

4.46 

%

 

 

4.26 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NOW

 

 

0.41 

%

 

 

0.44 

%

 

 

0.45 

%

 

 

0.44 

%

 

 

0.42 

%

Regular savings

 

 

0.30 

%

 

 

0.27 

%

 

 

0.27 

%

 

 

0.27 

%

 

 

0.28 

%

Muni-vest savings

 

 

0.21 

%

 

 

0.22 

%

 

 

0.23 

%

 

 

0.22 

%

 

 

0.22 

%

Time deposits

 

 

1.55 

%

 

 

1.58 

%

 

 

1.55 

%

 

 

1.55 

%

 

 

1.52 

%

Total interest-bearing deposits

 

 

0.56 

%

 

 

0.57 

%

 

 

0.55 

%

 

 

0.53 

%

 

 

0.53 

%

Other borrowings

 

 

1.09 

%

 

 

1.16 

%

 

 

1.64 

%

 

 

1.89 

%

 

 

1.87 

%

Total interest-bearing liabilities

 

 

0.59 

%

 

 

0.60 

%

 

 

0.61 

%

 

 

0.61 

%

 

 

0.61 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate spread

 

 

3.69 

%

 

 

4.17 

%

 

 

3.82 

%

 

 

3.85 

%

 

 

3.65 

%

Contribution of interest-free funds

 

 

0.15 

%

 

 

0.15 

%

 

 

0.15 

%

 

 

0.13 

%

 

 

0.14 

%

Net interest margin

 

 

3.84 

%

 

 

4.32 

%

 

 

3.97 

%

 

 

3.98 

%

 

 

3.79 

%