Attached files

file filename
8-K - 8-K - BBVA USA Bancshares, Inc.bbvacompass033120158k.htm
Exhibit 99.1
First quarter earnings increase 23 percent from prior year levels
BBVA Compass Bancshares, Inc. reports first quarter 2015 earnings of $141 million
Total loans end the quarter at $58.8 billion, up 11 percent from prior year levels
Total deposits increase 10 percent to $62.9 billion, driven by a 17 percent increase in low-cost interest bearing accounts and a 14 percent increase in noninterest bearing deposits
Total revenue increases 4 percent, fueled by increases in both noninterest income and net interest income; expense growth well contained at 1 percent
Net charge-off ratio dips to 17 basis points; nonperforming asset ratio at 77 basis points and coverage ratio remains healthy at 156 percent
HOUSTON, April 29, 2015 - BBVA Compass Bancshares, Inc., a Sunbelt-based bank holding company (BBVA Compass), reported today net income attributable to shareholder of $141 million for the first quarter of 2015, a 23 percent increase compared to $114 million earned during the first quarter of 2014. Return on average assets and return on average tangible equity1 for the first three months of 2015 were 0.68 percent and 8.25 percent, respectively.
“Despite the challenging interest rate environment, BBVA Compass delivered strong results highlighted by robust balance sheet growth and balanced revenue growth,” said Manolo Sánchez, chairman and CEO of BBVA Compass. “Continued demand for commercial loans and residential mortgages were the primary drivers behind the 11 percent increase in total loans. While total deposits increased 10 percent, growth of low-cost deposits was even more pronounced with savings and money market deposits growing 17 percent and noninterest bearing demand deposits increasing 14 percent.”
“The continued growth of our loan and deposit portfolios reflect the complement of investment banking capabilities we have added, coupled with the addition of commercial loan offices in targeted markets,” Sánchez said. “Clearly these efforts, by design, have aided our ability to expand our client base while further enhancing our relationships with existing commercial customers.”
Sánchez noted that total revenue increased four percent as both net interest income and noninterest income posted solid gains. Net interest income increased three percent from prior year levels and was driven by strong loan and low-cost deposit growth. Noninterest income, excluding a net gain from securities transactions and the extinguishment of FHLB advances, increased eight percent. At the same time, expenses were well contained as disciplined expense management resulted in a one percent increase in noninterest expenses.
Credit quality metrics continued to reflect a strong risk profile. Net charge-offs as a percentage of average loans dipped to 17 basis points compared to 24 basis points in the year ago quarter. Nonperforming assets as a percentage of loans, other real estate and other repossessed assets were 77 basis points compared to 95 basis points a year ago.
Total shareholder’s equity ended the first quarter of 2015 at $12.2 billion, a four percent increase from $11.7 billion at the end of the first quarter of 2014. Additionally, each of the company’s regulatory capital ratios remained significantly above ‘well-capitalized’ guidelines.
“BBVA Compass is committed to maintaining a strong capital position and the recently completed stress tests demonstrate our ability to generate retained earnings and our capacity to absorb significant stress under various severely adverse economic scenarios,” Sánchez said.
During the first quarter, BBVA Compass announced a new card-issuing partnership that brings together three global brands - BBVA, American Express and the NBA - through the BBVA Compass NBA American Express® Card. The new card represents a unique offering and better reflects customers’ expectations in today’s digital age as the paper application and lengthy approval time has been replaced by an exclusively on-line application, instant approvals for qualified customers and around-the-clock customer service.
BBVA Compass also announced that its customers will be able to send and receive funds instantly through Dwolla, an all-digital payments network. The collaboration makes BBVA Compass the largest financial institution to use the Dwolla platform for real-time transfers, thus eliminating the wait associated with Automated Clearing House (ACH) transfers that typically can take two-to-five business days to clear.
1 Average tangible equity is a non-GAAP financial measure that we believe aids in understanding certain areas of our performance. The calculation of this measure is included on the page titled Non-GAAP Reconciliation.

1


Contact details:
 
 
Christina Anderson
 
Ed Bilek
Corporate Communications
 
Investor Relations
Tel. 205.524.5214
 
Tel. 205.297.3331
christina.anderson@bbva.com
 
ed.bilek@bbva.com

About BBVA Compass
BBVA Compass Bancshares, Inc. is a Sunbelt-based bank holding company whose principal subsidiary, BBVA Compass, operates 672 branches, including 341 in Texas, 89 in Alabama, 77 in Arizona, 62 in California, 45 in Florida, 38 in Colorado and 20 in New Mexico. BBVA Compass ranks among the top 25 largest U.S. commercial banks based on deposit market share and ranks among the largest banks in Alabama (2nd), Texas (4th) and Arizona (5th). BBVA Compass’ mobile app recently earned the Mobile Banking Leader in Functionality Award for the second consecutive year in the Javelin Strategy & Research’s Mobile Banking Financial Institution Scorecard. Additional information about BBVA Compass can be found under the Investor Relations tab at www.bbvacompass.com, by following @BBVACompassNews on Twitter or visiting newsroom.bbvacompass.com.
  

About BBVA Group

BBVA Compass Bancshares, Inc. is a wholly owned subsidiary of BBVA (NYSE: BBVA) (MAD: BBVA). BBVA is a customer-centric global financial services group founded in 1857. The Group has a solid position in Spain, is the largest financial institution in Mexico and has leading franchises in South America and the Sunbelt region of the United States. Its diversified business is geared toward high-growth markets and relies on technology as a key sustainable competitive advantage. Corporate responsibility is at the core of its business model. BBVA fosters financial education and inclusion, and supports scientific research and culture. It operates with the highest integrity, a long-term vision and applies the best practices. The Group is present in the main sustainability indexes. More information about the BBVA Group can be found at www.bbva.com.

2


On April 15, 2015, BBVA filed its annual report Form 20-F for the year ended December 31, 2014, with the Securities and Exchange Commission. A copy can be accessed on the BBVA website at http://shareholdersandinvestors.bbva.com/TLBB/tlbb/bbvair/ing/share/adrs/index.jsp. Holders of BBVA’s American Depositary Receipts (ADRs) may request a hard copy of the Form 20-F for the year ended December 31, 2014, including its complete audited financial statements, free of charge. To request a copy, contact Ed Bilek at ed.bilek@bbva.com.

Forward-Looking Statements
Certain statements in this press release may contain forward-looking statements about BBVA Compass Bancshares, Inc. (the “Company”) and its industry that involve substantial risks and uncertainties. The use of “we,” “our” and similar terms refer to the Company. Statements other than statements of current or historical fact, including statements regarding our future financial condition, results of operations, business plans, liquidity, cash flows, projected costs, and the impact of any laws or regulations applicable to the Company, constitute forward-looking statements as defined by the Private Securities Litigation Reform Act of 1995. Words such as “anticipates,” “believes,” “estimates,” “expects,” “forecasts,” “intends,” “plans,” “projects,” “may,” “will,” “should,” and other similar expressions are intended to identify these forward-looking statements. These forward-looking statements reflect the Company’s views regarding future events and financial performance. Such statements are subject to risks, uncertainties, assumptions and other important factors, many of which may be beyond the Company’s control, that could cause actual results to differ materially from anticipated results. If the Company’s assumptions and estimates are incorrect, or if the Company becomes subject to significant limitations as the result of litigation or regulatory action, then the Company’s actual results could vary materially from those expressed or implied in these forward-looking statements. The forward-looking statements are and will be based on the Company’s then current views and assumptions regarding future events and speak only as of their dates made. The Company assumes no obligation to update any forward-looking statement, whether as a result of new information, future events, or otherwise, except as required by securities law or regulation. For further information regarding risks and uncertainties associated with the Company’s business, please refer to the “Risk Factors” section of the Company’s Annual Report on Form 10-K filed with the U.S. Securities and Exchange Commission (the “SEC”) on March 11, 2015, as updated by our subsequent SEC filings.






3



BBVA COMPASS BANCSHARES, INC.
(Unaudited)
(Dollars in thousands)


Three Months Ended 
 March 31,

%


2015

2014

Change
EARNINGS SUMMARY






Net interest income

$
509,029


$
495,299


3

Noninterest income [a]

218,987


203,352


8

 Total revenue [a]

728,016


698,651


4

Investment securities gain, net

32,832


16,434


100

Loss on prepayment of FHLB advances

(2,549
)

(458
)

NM

Provision for loan losses

42,031


37,266


13

Noninterest expense

522,719


518,867


1

 Pretax income

193,549


158,494


22

Income tax expense

51,782


43,567


19

Net income

141,767


114,927


23

Net income attributable to noncontrolling interests

657


453


45

Net income attributable to shareholder

$
141,110


$
114,474


23








SELECTED RATIOS






Return on average assets

0.68
%

0.64
%



Return on average tangible equity [b]

8.25


7.18




Average common equity to average assets

14.24


15.83




Average loans to average total deposits

94.67


94.08




Tier I capital ratio [c]

10.70


11.30




Total capital ratio [c]

12.55


13.39




Leverage ratio [c]

8.92


9.88




[a] Excludes net gain on sales of investment securities and loss on prepayment of FHLB advances.
[b] Non-GAAP measure that we believe aids in understanding certain areas of our performance. The calculation of this measure is included on the page titled Non-GAAP Reconciliation.
[c] Current period regulatory capital ratios are estimated. Figures for 2015 calculated using the applicable Transitional Basel III regulatory capital methodology. Figures for 2014 calculated using the applicable Basel I regulatory capital methodology in place at that time.
NM = Not meaningful





4



BBVA COMPASS BANCSHARES, INC.
(Unaudited)
(Dollars in thousands)


Average for Three Months




Ending Balance




Ended March 31,

%


March 31,

%


2015

2014

Change


2015

2014

Change
BALANCE SHEET HIGHLIGHTS

 
 
 
 
 
 
 
 
Total loans

$
58,813,049


$
51,943,121


13



$
58,756,951


$
52,795,787


11

Total investment securities

11,386,056


10,196,527


12



11,475,370


10,027,118


14

Earning assets

73,686,670


62,245,698


18



73,966,204


62,930,076


18

Total assets

85,087,155


73,359,144


16



85,475,741


74,957,227


14

Noninterest bearing demand deposits

17,933,517


15,652,987


15



18,599,702


16,322,699


14

Interest bearing transaction accounts

31,424,229


27,073,002


16



31,539,717


27,987,795


13

Total transaction accounts

49,357,746


42,725,989


16



50,139,419


44,310,494


13

Total deposits

62,121,217


55,209,690


13



62,900,681


57,085,210


10

Shareholder's equity

12,116,432


11,615,847


4



12,161,930


11,729,834


4



5



BBVA COMPASS BANCSHARES, INC.
(Unaudited)
(Dollars in thousands)


2015
 
2014


March 31

December 31

September 30

June 30

March 31
NONPERFORMING ASSETS










Nonaccrual loans [b]

$
357,539


$
322,654


$
344,937


$
341,807


$
388,597

Loans 90 days or more past due [a]

70,750


71,454


76,196


76,219


83,490

TDRs 90 days or more past due

820


1,722


991


629


204

Total nonperforming loans [b]

429,109


395,830


422,124


418,655


472,291

Other real estate owned, net (OREO)

17,764


20,600


17,058


21,113


25,817

Other repossessed assets

3,823


3,920


3,618


$
2,796


$
3,313

   Total nonperforming assets

$
450,696


$
420,350


$
442,800


$
442,564


$
501,421














TDRs accruing and past due less than 90 days

$
157,252


$
161,261


$
170,789


$
177,630


$
202,075












Covered loans [c]

488,560


495,190


580,756


613,152


701,158

Covered nonperforming loans [c]

45,581


48,071


56,221


59,331


63,664

Covered nonperforming assets [c]

47,598


51,989


59,609


62,824


67,500












Total nonperforming loans as a % of loans

0.73
%

0.69
%

0.76
%

0.77
%

0.89
%
Total nonperforming loans as a % of loans, excluding covered loans

0.66


0.61


0.67


0.67


0.78

Total nonperforming assets as a % of total loans, other real estate, and other repossessed assets

0.77


0.73


0.80


0.81


0.95

Total nonperforming assets as a % of total loans, other real estate, and other repossessed assets, excluding covered assets

0.69


0.65


0.70


0.71


0.83

[a] Excludes loans classified as troubled debt restructuring (TDRs).
[b] Includes loans held for sale.
[c] Covered assets includes loans and OREO acquired from the FDIC subject to loss sharing agreements.



6




 
Three Months Ended

 
2015
 
2014

 
March 31

December 31

September 30

June 30

March 31
ALLOWANCE FOR LOAN LOSSES
 
 
 
 
 
 
 
 
 
 
Balance at beginning of period
 
$
685,041


$
695,878


$
714,760


$
707,665


$
700,719

Net charge-offs (NCO)
 
25,208


30,751


22,751


38,157


30,320

Provision for loan losses
 
42,031


19,914


3,869


45,252


37,266

Balance at end of period
 
$
701,864


$
685,041


$
695,878


$
714,760


$
707,665


 
 
 
 
 
 
 
 
 
 
Allowance for loan losses as a % of total loans
 
1.20
%

1.19
%

1.27
%

1.32
%

1.34
%
Allowance for loan losses as a % of nonperforming loans [a]
 
163.56


173.06


164.85


170.73


149.84

Allowance for loan losses as a % of nonperforming assets [a]
 
155.73


162.97


157.15


161.50


141.13

 
 









Annualized as a % of average loans:
 









   NCO - QTD
 
0.17


0.22


0.16


0.28


0.24

   NCO - YTD
 
0.17


0.22


0.23


0.26


0.24

[a] Includes loans held for sale that are on nonaccrual status.


7



BBVA COMPASS BANCSHARES, INC.
(Unaudited)
(Dollars in thousands)


Three Months Ended March 31,


2015

2014


Average Balance

Income/ Expense

Yield/ Rate

Average Balance

Income/ Expense

Yield/ Rate
YIELD/RATE ANALYSIS












  (Taxable Equivalent Basis)












Assets












Earning assets:












   Loans

$
58,813,049


$
557,889


3.85
%

$
51,943,121


$
520,592


4.06
%
   Investment securities available for sale [a]

9,958,593


49,730


2.03


8,652,584


50,994


2.39

   Investment securities held to maturity

1,360,396


9,663


2.88


1,505,398


10,373


2.79

   Other earning assets

3,487,565


10,610


1.23


106,050


566


2.16

        Total earning assets [a]

73,619,603


627,892


3.46


62,207,153


582,525


3.80

Allowance for loan losses

(691,535
)





(702,748
)




Unrealized gain (loss) on securities available for sale

67,067






38,545





Other assets

12,092,020






11,816,194





Total assets

$
85,087,155






$
73,359,144


















Liabilities and Shareholder's Equity












Interest bearing liabilities:












Interest bearing demand deposits

$
7,634,040


$
3,037


0.16


$
7,491,112


$
2,997


0.16

Savings and money market accounts

23,790,189


26,898


0.46


19,581,890


15,666


0.32

Certificates and other time deposits

12,614,526


39,645


1.27


12,360,560


34,491


1.13

Foreign office deposits

148,945


73


0.20


123,141


62


0.20

 Total interest bearing deposits

44,187,700


69,653


0.64


39,556,703


53,216


0.55

FHLB and other borrowings

4,880,657


19,106


1.59


4,289,004


16,364


1.55

Federal funds purchased and securities sold under agreement to repurchase

939,813


1,326


0.57


941,171


500


0.22

Other short-term borrowings

3,150,252


10,248


1.32


12,553


26


0.84

        Total interest bearing liabilities

53,158,422


100,333


0.77


44,799,431


70,106


0.63

Noninterest bearing deposits

17,933,517






15,652,987





Other noninterest bearing liabilities

1,878,784






1,290,879





Total liabilities

72,970,723






61,743,297





Shareholder's equity

12,116,432






11,615,847





Total liabilities and shareholder's equity

$
85,087,155






$
73,359,144


















Net interest income/ net interest spread



527,559


2.69
%



512,419


3.17
%
Net yield on earning assets





2.91
%





3.34
%













     Total taxable equivalent adjustment



18,530






17,120
















     Net interest income



$
509,029






$
495,299



[a] Excludes adjustment for market valuation.


8



BBVA COMPASS BANCSHARES, INC.
(Unaudited)
(Dollars in thousands)


Three Months



Three Months Ended


Ended March 31

%

2015
 
2014


2015

2014

Change

March 31

December 31

September 30

June 30

March 31
NONINTEREST INCOME
















Service charges on deposit accounts

$
53,284


$
53,391




$
53,284


$
56,799


$
57,537


$
54,958


$
53,391

Card and merchant processing fees

26,183


24,304


8


26,183


26,432


28,682


28,473


24,304

Retail investment sales

25,146


26,564


(5
)

25,146


25,424


27,645


28,844


26,564

Investment banking and advisory fees
 
30,334

 
22,196

 
37

 
30,334

 
24,228

 
18,750

 
22,280

 
22,196

Asset management fees

8,096


10,758


(25
)

8,096


10,813


10,666


10,535


10,758

Corporate and correspondent investment sales

6,259


8,656


(28
)

6,259


7,619


5,388


7,972


8,656

Mortgage banking income

8,159


4,276


91


8,159


5,627


8,498


6,150


4,276

Bank owned life insurance

4,788


3,967


21


4,788


5,809


4,603


4,237


3,967

Other

56,738


49,240


15


56,738


68,033


54,809


50,532


49,240



218,987


203,352


8


218,987


230,784


216,578


213,981


203,352

Investment securities gains, net

32,832


16,434


100


32,832


5,434


9,710


21,464


16,434

Gain (loss) on prepayment of FHLB and other borrowings

(2,549
)

(458
)

NM


(2,549
)



143




(458
)
     Total noninterest income

$
249,270


$
219,328


14


$
249,270


$
236,218


$
226,431


$
235,445


$
219,328


















NONINTEREST EXPENSE
















Salaries, benefits and commissions

$
259,262


$
262,569


(1
)

$
259,262


$
281,065


$
265,334


$
263,301


$
262,569

FDIC indemnification expense

28,789


31,618


(9
)

28,789


34,313


18,748


30,370


31,618

Professional services

46,559


46,399




46,559


59,027


52,463


49,790


46,399

Equipment

58,141


53,738


8


58,141


58,401


56,355


55,469


53,738

Net occupancy

39,280


38,957


1


39,280


39,865


39,357


40,200


38,957

Marketing

10,088


8,524


18


10,088


5,894


11,587


9,986


8,524

Communications

5,767


6,347


(9
)

5,767


6,003


5,964


6,294


6,347

Amortization of intangibles

10,687


12,534


(15
)

10,687


24,556


12,635


13,631


12,534

Other

64,146


58,181


10


64,146


74,357


70,699


76,221


58,181

     Total noninterest expense

$
522,719


$
518,867


1


$
522,719


$
583,481


$
533,142


$
545,262


$
518,867

NM = Not meaningful
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


9



BBVA COMPASS BANCSHARES, INC.
(Unaudited)
(Dollars in thousands)


Three Months Ended March 31,


2015

2014
NON-GAAP RECONCILIATION









Computation of Average Tangible Equity:




Total stockholder's equity (average)

$
12,116,432


$
11,615,847

Less: Goodwill and other intangibles (average)

5,147,582


5,121,550

Average tangible equity [B]

$
6,968,850


$
6,494,297

Net income [A]
 
$
141,767

 
$
114,927

Return on average tangible equity ([A]/[B], annualized)
 
8.25
%
 
7.18
%


10



BBVA COMPASS BANCSHARES, INC
SUPPLEMENTAL LOAN PORTFOLIO INFORMATION (Unaudited)
(In Thousands)
 
At or Quarter Ended March 31, 2015
 
30-59 Days Past Due
 
60-89 Days Past Due
 
90 Days or More Past Due
 
Nonaccrual
 
Accruing TDRs
 
Not Past Due or Impaired
 
Total
 
Net Charge Offs (Recoveries)
 
 
 

Commercial, financial and agricultural
$
7,940

 
$
3,981

 
$
2,901

 
$
95,318

 
$
9,632

 
$
24,329,192

 
$
24,448,964

 
$
4,437

Real estate – construction
5,275

 
450

 
392

 
7,781

 
2,237

 
2,309,360

 
2,325,495

 
(1,426
)
Commercial real estate – mortgage
6,346

 
3,629

 
2,542

 
87,931

 
35,292

 
9,784,843

 
9,920,583

 
203

Residential real estate – mortgage
45,893

 
17,007

 
3,195

 
107,051

 
70,299

 
13,757,423

 
14,000,868

 
927

Equity lines of credit
10,615

 
4,602

 
1,995

 
34,597

 

 
2,274,075

 
2,325,884

 
1,943

Equity loans
5,387

 
1,728

 
703

 
18,313

 
40,432

 
568,732

 
635,295

 
371

Credit card
5,004

 
3,441

 
8,618

 

 

 
582,967

 
600,030

 
7,834

Consumer – direct
7,545

 
2,406

 
2,426

 
2,010

 
180

 
692,684

 
707,251

 
3,478

Consumer – indirect
34,444

 
6,726

 
2,576

 
4,102

 

 
3,057,685

 
3,105,533

 
6,568

Covered loans
6,582

 
3,872

 
45,402

 
179

 

 
432,525

 
488,560

 
873

Total loans
$
135,031

 
$
47,842

 
$
70,750

 
$
357,282

 
$
158,072

 
$
57,789,486

 
$
58,558,463

 
$
25,208

Loans held for sale
$

 
$

 
$

 
$
257

 
$

 
$
198,231

 
$
198,488

 
$


 
At or Quarter Ended December 31, 2014
 
30-59 Days Past Due
 
60-89 Days Past Due
 
90 Days or More Past Due
 
Nonaccrual
 
Accruing TDRs
 
Not Past Due or Impaired
 
Total
 
Net Charge Offs (Recoveries)
 
 
 

Commercial, financial and agricultural
$
10,829

 
$
5,765

 
$
1,610

 
$
61,157

 
$
10,127

 
$
23,739,049

 
$
23,828,537

 
$
712

Real estate – construction
1,954

 
994

 
477

 
7,964

 
2,112

 
2,141,151

 
2,154,652

 
(1,539
)
Commercial real estate – mortgage
9,813

 
4,808

 
628

 
89,736

 
39,841

 
9,732,380

 
9,877,206

 
3,180

Residential real estate – mortgage
45,279

 
16,510

 
2,598

 
108,357

 
69,408

 
13,680,504

 
13,922,656

 
3,848

Equity lines of credit
9,929

 
4,395

 
2,679

 
32,874

 

 
2,254,907

 
2,304,784

 
2,128

Equity loans
6,357

 
3,268

 
997

 
19,029

 
41,197

 
564,120

 
634,968

 
755

Credit card
5,692

 
3,921

 
9,441

 

 

 
611,402

 
630,456

 
8,209

Consumer – direct
9,542

 
1,826

 
2,296

 
799

 
298

 
638,166

 
652,927

 
4,756

Consumer – indirect
35,366

 
7,935

 
2,771

 
2,624

 

 
2,821,712

 
2,870,408

 
8,367

Covered loans
6,678

 
4,618

 
47,957

 
114

 

 
435,823

 
495,190

 
335

Total loans
$
141,439

 
$
54,040

 
$
71,454

 
$
322,654

 
$
162,983

 
$
56,619,214

 
$
57,371,784

 
$
30,751

Loans held for sale
$
240

 
$

 
$

 
$

 
$

 
$
154,576

 
$
154,816

 
$




11



 
At or Quarter Ended September 30, 2014
 
30-59 Days Past Due
 
60-89 Days Past Due
 
90 Days or More Past Due
 
Nonaccrual
 
Accruing TDRs
 
Not Past Due or Impaired
 
Total
 
Net Charge Offs (Recoveries)
 
 
 

Commercial, financial and agricultural
$
12,846

 
$
3,261

 
$
838

 
$
79,577

 
$
10,444

 
$
22,403,990

 
$
22,510,956

 
$
(414
)
Real estate – construction
526

 
109

 
464

 
9,928

 
672

 
1,966,085

 
1,977,784

 
(977
)
Commercial real estate – mortgage
7,716

 
3,129

 
3,448

 
92,718

 
43,023

 
9,348,527

 
9,498,561

 
247

Residential real estate – mortgage
37,711

 
20,447

 
2,474

 
104,192

 
72,590

 
13,369,402

 
13,606,816

 
3,223

Equity lines of credit
8,046

 
3,966

 
3,308

 
34,115

 

 
2,210,126

 
2,259,561

 
2,221

Equity loans
5,624

 
2,746

 
1,068

 
18,637

 
42,595

 
558,377

 
629,047

 
1,142

Credit card
5,566

 
3,718

 
8,774

 

 

 
612,942

 
631,000

 
7,570

Consumer – direct
7,751

 
1,678

 
1,984

 
402

 
57

 
598,108

 
609,980

 
4,482

Consumer – indirect
30,348

 
6,379

 
1,389

 
1,596

 

 
2,665,060

 
2,704,772

 
4,553

Covered loans
9,741

 
4,512

 
52,449

 
3,772

 
2,399

 
507,883

 
580,756

 
704

Total loans
$
125,875

 
$
49,945

 
$
76,196

 
$
344,937

 
$
171,780

 
$
54,240,500

 
$
55,009,233

 
$
22,751

Loans held for sale
$

 
$

 
$

 
$

 
$

 
$
190,882

 
$
190,882

 
$

 
At or Quarter Ended June 30, 2014
 
30-59 Days Past Due
 
60-89 Days Past Due
 
90 Days or More Past Due
 
Nonaccrual
 
Accruing TDRs
 
Not Past Due or Impaired
 
Total
 
Net Charge Offs (Recoveries)
 
 
 

Commercial, financial and agricultural
$
8,399

 
$
3,520

 
$
2,311

 
$
72,606

 
$
10,491

 
$
22,268,502

 
$
22,365,829

 
$
11,584

Real estate – construction
923

 
418

 
1,138

 
9,401

 
2,244

 
1,778,056

 
1,792,180

 
1,070

Commercial real estate – mortgage
5,675

 
3,358

 
221

 
88,554

 
45,836

 
9,317,448

 
9,461,092

 
4,062

Residential real estate – mortgage
43,219

 
15,305

 
2,332

 
110,077

 
73,329

 
13,111,778

 
13,356,040

 
2,030

Equity lines of credit
9,113

 
4,776

 
2,044

 
35,552

 

 
2,186,966

 
2,238,451

 
6,204

Equity loans
6,364

 
2,666

 
833

 
19,571

 
42,460

 
537,900

 
609,794

 
1,345

Credit card
5,186

 
3,766

 
8,737

 

 

 
619,215

 
636,904

 
8,857

Consumer – direct
8,859

 
1,441

 
2,194

 
282

 
67

 
551,106

 
563,949

 
4,071

Consumer – indirect
24,633

 
4,585

 
1,231

 
1,611

 

 
2,416,342

 
2,448,402

 
2,614

Covered loans
7,184

 
4,182

 
55,178

 
4,153

 
3,832

 
538,623

 
613,152

 
(3,680
)
Total loans
$
119,555

 
$
44,017

 
$
76,219

 
$
341,807

 
$
178,259

 
$
53,325,936

 
$
54,085,793

 
$
38,157

Loans held for sale
$
70

 
$

 
$

 
$

 
$

 
$
211,809

 
$
211,879

 
$


12



 
At or Quarter Ended March 31, 2014
 
30-59 Days Past Due
 
60-89 Days Past Due
 
90 Days or More Past Due
 
Nonaccrual
 
Accruing TDRs
 
Not Past Due or Impaired
 
Total
 
Net Charge Offs (Recoveries)
 
 
 

Commercial, financial and agricultural
$
10,240

 
$
2,277

 
$
1,403

 
$
103,133

 
$
21,244

 
$
21,601,190

 
$
21,739,487

 
$
(51
)
Real estate – construction
3,346

 
147

 
1,337

 
10,999

 
2,436

 
1,711,285

 
1,729,550

 
(915
)
Commercial real estate – mortgage
12,173

 
3,070

 
626

 
106,295

 
59,543

 
9,121,321

 
9,303,028

 
2,023

Residential real estate – mortgage
42,003

 
15,432

 
2,632

 
107,601

 
72,043

 
12,746,663

 
12,986,374

 
6,057

Equity lines of credit
10,249

 
9,068

 
5,285

 
33,178

 

 
2,161,082

 
2,218,862

 
4,838

Equity loans
8,410

 
3,970

 
825

 
20,130

 
43,078

 
540,349

 
616,762

 
2,119

Credit card
5,742

 
4,254

 
9,965

 

 

 
614,305

 
634,266

 
8,679

Consumer – direct
7,375

 
1,509

 
2,814

 
355

 
79

 
501,665

 
513,797

 
3,942

Consumer – indirect
18,980

 
3,569

 
497

 
1,349

 

 
2,226,493

 
2,250,888

 
3,754

Covered loans
8,088

 
11,378

 
58,106

 
5,557

 
3,856

 
614,173

 
701,158

 
(126
)
Total loans
$
126,606

 
$
54,674

 
$
83,490

 
$
388,597

 
$
202,279

 
$
51,838,526

 
$
52,694,172

 
$
30,320

Loans held for sale
$

 
$

 
$

 
$

 
$

 
$
101,615

 
$
101,615

 
$



13



BBVA COMPASS BANCSHARES, INC.
BALANCE SHEET (Unaudited)
(In Thousands)

 
2015
 
2014
 
March 31,
 
December 31,
 
September 30,
 
June 30,
 
March 31,
Assets:
 
 
 
 
 
 
 
 
 
Cash and due from banks
$
3,664,182

 
$
2,764,345

 
$
4,643,636

 
$
3,232,911

 
$
4,257,226

Federal funds sold, securities purchased under agreements to resell and interest bearing deposits
300,175

 
624,060

 
271,898

 
31,291

 
16,446

Cash and cash equivalents
3,964,357

 
3,388,405

 
4,915,534

 
3,264,202

 
4,273,672

Trading account assets
3,680,427

 
2,834,397

 
515,136

 
356,889

 
342,963

Investment securities available for sale
10,101,828

 
10,237,275

 
9,326,413

 
8,972,237

 
8,533,722

Investment securities held to maturity
1,373,542

 
1,348,354

 
1,417,985

 
1,448,192

 
1,493,396

Loans held for sale
198,488

 
154,816

 
190,882

 
211,879

 
101,615

Loans
58,558,463

 
57,371,784

 
55,009,233

 
54,085,793

 
52,694,172

Allowance for loan losses
(701,864
)
 
(685,041
)
 
(695,878
)
 
(714,760
)
 
(707,665
)
Net loans
57,856,599

 
56,686,743

 
54,313,355

 
53,371,033

 
51,986,507

Premises and equipment, net
1,332,539

 
1,351,479

 
1,333,008

 
1,359,750

 
1,387,812

Bank owned life insurance
694,370

 
694,335

 
695,842

 
691,445

 
687,200

Goodwill
5,046,847

 
5,046,847

 
5,060,924

 
5,076,142

 
5,077,223

Other intangible assets
60,097

 
70,784

 
82,840

 
95,475

 
107,110

Other real estate owned
17,764

 
20,600

 
17,058

 
21,113

 
25,817

Other assets
1,148,883

 
1,318,392

 
1,323,212

 
878,743

 
940,190

Total assets
$
85,475,741

 
$
83,152,427

 
$
79,192,189

 
$
75,747,100

 
$
74,957,227

Liabilities:
 
 
 
 
 
 
 
 
 
Deposits:
 
 
 
 
 
 
 
 
 
Noninterest bearing
$
18,599,702

 
$
17,169,412

 
$
16,979,235

 
$
16,321,003

 
$
16,322,699

Interest bearing
44,300,979

 
44,020,304

 
43,291,723

 
41,797,403

 
40,762,511

Total deposits
62,900,681

 
61,189,716

 
60,270,958

 
58,118,406

 
57,085,210

FHLB and other borrowings
4,919,141

 
4,809,843

 
4,551,050

 
3,958,497

 
4,257,587

Federal funds purchased and securities sold under agreements to repurchase
909,683

 
1,129,503

 
809,053

 
864,263

 
957,378

Other short-term borrowings
3,377,694

 
2,545,724

 
246,835

 
15,705

 
28,822

Accrued expenses and other liabilities
1,206,612

 
1,474,067

 
1,387,240

 
940,691

 
898,396

Total liabilities
73,313,811

 
71,148,853

 
67,265,136

 
63,897,562

 
63,227,393

Shareholder’s Equity:
 
 
 
 
 
 
 
 
 
Common stock — $0.01 par value
2,230

 
2,230

 
2,230

 
2,230

 
2,230

Surplus
15,278,877

 
15,285,991

 
15,333,316

 
15,383,867

 
15,383,954

Retained deficit
(3,121,071
)
 
(3,262,181
)
 
(3,364,389
)
 
(3,507,192
)
 
(3,614,263
)
Accumulated other comprehensive loss
(27,654
)
 
(51,357
)
 
(73,846
)
 
(58,295
)
 
(71,547
)
Total BBVA Compass Bancshares, Inc. shareholder’s equity
12,132,382

 
11,974,683

 
11,897,311

 
11,820,610

 
11,700,374

Noncontrolling interests
29,548

 
28,891

 
29,742

 
28,928

 
29,460

Total shareholder’s equity
12,161,930

 
12,003,574

 
11,927,053

 
11,849,538

 
11,729,834

Total liabilities and shareholder’s equity
$
85,475,741

 
$
83,152,427

 
$
79,192,189

 
$
75,747,100

 
$
74,957,227



14



BBVA COMPASS BANCSHARES, INC.
INCOME STATEMENTS (Unaudited)
(In Thousands)

 
Three Months Ended
 
2015
 
2014
 
March 31
 
December 31
 
September 30
 
June 30
 
March 31
Interest income:
 
 
 
 
 
 
 
 
 
Interest and fees on loans
$
543,842

 
$
547,309

 
$
509,766

 
$
520,516

 
$
508,506

Interest on investment securities available for sale
48,208

 
45,786

 
48,363

 
48,253

 
49,090

Interest on investment securities held to maturity
6,702

 
6,860

 
6,862

 
7,003

 
7,246

Interest on federal funds sold, securities purchased under agreements to resell and interest bearing deposits
996

 
566

 
47

 
42

 
47

Interest on trading account assets
9,614

 
5,696

 
933

 
578

 
516

Total interest income
609,362

 
606,217

 
565,971

 
576,392

 
565,405

Interest expense:
 
 
 
 
 
 
 
 
 
Interest on deposits
69,653

 
71,034

 
66,763

 
60,901

 
53,216

Interest on FHLB and other borrowings
19,106

 
20,010

 
16,399

 
16,184

 
16,364

Interest on federal funds purchased and securities sold under agreements to repurchase
1,326

 
918

 
447

 
437

 
500

Interest on other short-term borrowings
10,248

 
4,802

 
394

 
96

 
26

Total interest expense
100,333

 
96,764

 
84,003

 
77,618

 
70,106

Net interest income
509,029

 
509,453

 
481,968

 
498,774

 
495,299

Provision for loan losses
42,031

 
19,914

 
3,869

 
45,252

 
37,266

Net interest income after provision for loan losses
466,998

 
489,539

 
478,099

 
453,522

 
458,033

Noninterest income:
 
 
 
 
 
 
 
 
 
Service charges on deposit accounts
53,284

 
56,799

 
57,537

 
54,958

 
53,391

Card and merchant processing fees
26,183

 
26,432

 
28,682

 
28,473

 
24,304

Retail investment sales
25,146

 
25,424

 
27,645

 
28,844

 
26,564

Investment banking and advisory fees
30,334

 
24,228

 
18,750

 
22,280

 
22,196

Asset management fees
8,096

 
10,813

 
10,666

 
10,535

 
10,758

Corporate and correspondent investment sales
6,259

 
7,619

 
5,388

 
7,972

 
8,656

Mortgage banking income
8,159

 
5,627

 
8,498

 
6,150

 
4,276

Bank owned life insurance
4,788

 
5,809

 
4,603

 
4,237

 
3,967

Investment securities gains, net
32,832

 
5,434

 
9,710

 
21,464

 
16,434

Gain (loss) on prepayment of FHLB and other borrowings
(2,549
)
 

 
143

 

 
(458
)
Other
56,738

 
68,033

 
54,809

 
50,532

 
49,240

Total noninterest income
249,270

 
236,218

 
226,431

 
235,445

 
219,328

Noninterest expense:
 
 
 
 
 
 
 
 
 
Salaries, benefits and commissions
259,262

 
281,065

 
265,334

 
263,301

 
262,569

FDIC indemnification expense
28,789

 
34,313

 
18,748

 
30,370

 
31,618

Professional services
46,559

 
59,027

 
52,463

 
49,790

 
46,399

Equipment
58,141

 
58,401

 
56,355

 
55,469

 
53,738

Net occupancy
39,280

 
39,865

 
39,357

 
40,200

 
38,957

Marketing
10,088

 
5,894

 
11,587

 
9,986

 
8,524

Communications
5,767

 
6,003

 
5,964

 
6,294

 
6,347

Amortization of intangibles
10,687

 
24,556

 
12,635

 
13,631

 
12,534

Other
64,146

 
74,357

 
70,699

 
76,221

 
58,181

Total noninterest expense
522,719

 
583,481

 
533,142

 
545,262

 
518,867

Net income before income tax expense
193,549

 
142,276

 
171,388

 
143,705

 
158,494

Income tax expense
51,782

 
39,864

 
27,770

 
36,130

 
43,567

Net income
141,767

 
102,412

 
143,618

 
107,575

 
114,927

Less: net income attributable to noncontrolling interests
657

 
204

 
815

 
504

 
453

Net income attributable to shareholder
$
141,110

 
$
102,208

 
$
142,803

 
$
107,071

 
$
114,474



15