Attached files

file filename
8-K - CABELA'S 2015 Q1 EARNINGS RELEASE FORM 8-K - CABELAS INCa2015q18kearningsrelease.htm



Exhibit 99
                                             
Investor Contact:
Chris Gay
308-255-2905
Cabela’s Incorporated
 
Media Contact:
Joe Arterburn
308-255-1204
Cabela’s Incorporated

CABELA’S INC. ANNOUNCES FIRST QUARTER 2015 RESULTS, A GOOD START TO 2015
- U.S. Comp Store Sales Decreased 0.4%, Total Comp Store Sales Decreased 1.3%
- Total Revenue Increased 14.0% to $827.1 Million
- Adjusted Operating Income Grew 12.0% to $45.7 Million
- Adjusted Diluted EPS of $0.38 Exceeded Expectations

SIDNEY, Neb. (April 23, 2015) - Cabela’s Incorporated (NYSE:CAB) today reported financial results for first quarter fiscal 2015.

For the quarter, total revenue increased 14.0% to $827.1 million; Retail store revenue increased 18.9% to $524.4 million; Direct revenue decreased 3.3% to $173.5 million; and Financial Services revenue increased 24.7% to $122.9 million. During the period, consolidated comparable store sales decreased 1.3%.

For the quarter, adjusted for certain items, net income increased 6.9% to $27.5 million compared to $25.7 million in the year ago quarter, and earnings per diluted share were $0.38 compared to $0.36 in the year ago quarter. The Company reported GAAP net income of $26.8 million and earnings per diluted share of $0.37 as compared to GAAP net income of $25.7 million and earnings per diluted share of $0.36 in the year ago quarter. First quarter 2015 GAAP results include incremental expenses related to the relocation of our distribution center in Winnipeg, Manitoba, Canada, of $0.01 per diluted share. See the supporting schedules to this earnings release labeled “Reconciliation of GAAP Reported to Non-GAAP Adjusted Financial Measures” for a reconciliation of the GAAP to non-GAAP financial measures.

“We have started the year well and are pleased that the extreme volatility in firearms and ammunition over the past two years seems to have normalized,” said Tommy Millner, Cabela’s Chief Executive Officer. “We experienced strong growth in merchandise sales, sequential improvement in comparable store sales, and excellent performance from Cabela’s CLUB® and our new format stores. We were particularly pleased with the continued improvement in comparable store sales as hunting equipment, optics, camping, fishing, shooting, and powersports all comped positively in the quarter.”







“Our new format stores continue to significantly outperform our legacy stores in sales and profit per square foot,” Millner said. “As our business grows, we are excited as we accelerate the pace of our new store openings. During the first quarter, we opened two new stores and plan to open a total of five stores in the second quarter, four stores in the third quarter, and two stores in the fourth quarter.”
U.S. comparable store sales decreased 0.4%. Consolidated comparable store sales decreased 1.3% largely due to currency declines in Canada. U.S. comparable store sales increased in six of thirteen merchandise subcategories and benefited from a 2.2% increase in average ticket.

Direct revenue decreased 3.3% in the quarter, representing the fourth quarter of sequential improvement. Particularly strong performance in women’s and children’s apparel, optics, home and gifts, as well as powersports all contributed to the sequential improvement in Direct revenue. During the quarter, it was clear that improvements to our omni-channel model, including simplified checkout and growth in mobile traffic, further enhanced our customers’ shopping experience.

Merchandise gross margin decreased 60 basis points excluding the previously announced adjustment in the presentation of reimbursement between segments. The total decrease of 120 basis points in merchandise gross margin was attributable to the previously announced adjustment, merchandise mix headwind, and a slightly more promotional approach early in the quarter. As a reminder, the change in presentation of reimbursement was initiated in the second quarter of 2014 and negatively impacted merchandise gross margin by 60 basis points for the first quarter of 2015. This change has no impact on consolidated operating income or earnings per diluted share. See the “Selected Financial Data” table located herein for a more detailed explanation of this adjustment.

“Adjusted operating income increased by 12.0% to $45.7 million for the quarter,” Millner said. “As we continue to focus on tightly managing expenses, we have identified new cost savings opportunities that are expected to further reduce costs.” On a GAAP basis, operating income increased by 9.0% to $44.5 million for the quarter. See the supporting schedules to this earnings release labeled “Reconciliation of GAAP Reported to Non-GAAP Adjusted Financial Measures” for a reconciliation of the GAAP to non-GAAP financial measures.

The first quarter effective tax rate was 37.0% compared to 34.4% in the same quarter a year ago. The increase in the effective tax rate was primarily due to changes in unrecognized tax benefits and deferred tax items, and an increase to our state effective tax rate. We expect the full-year 2015 effective tax rate to be between 35.5% and 36.5%.

The Cabela’s CLUB Visa program had another excellent quarter and continued to build a base of extremely loyal customers. CLUB members shop more frequently and have higher average spend. During the quarter, growth in the average number of active credit card accounts was 7.0% due to new customer acquisitions in our Retail and Internet channels. Growth in the average balance per active credit card account was 5.0%, and growth in the average balance of credit card loans was 12.3% to $4.2 billion. For the quarter, net charge-offs remained at historically low levels of 1.53% compared to 1.80% in the prior year quarter. Increased Financial Services revenue was driven by increases in interest and fee income as well as interchange income.

The Company’s Board of Directors has approved a share repurchase program designed primarily to offset shareholder dilution resulting from the granting of equity-based compensation awards. As part of this program, the Company intends to repurchase up to two million shares of its common stock in open market transactions through February 2016.

“As the volatility in firearms and ammunition over the past two years subsides, we are confident in our outlook for full-year 2015,” Millner said. “As a result, we reaffirm our expectations for a low-double-digit growth rate in revenue and a high-single to low-double-digit growth rate in diluted earnings per share for full-year 2015 as compared to full-year 2014 non-GAAP diluted earnings per share of $2.88.”








Conference Call Information

A conference call to discuss first quarter fiscal 2015 operating results is scheduled for today (Thursday, April 23, 2015) at 11:00 a.m. Eastern Time. A webcast of the call will take place simultaneously and can be accessed by visiting the Investor Relations section of Cabela’s website at www.cabelas.com. A replay of the call will be archived on www.cabelas.com.

About Cabela’s Incorporated

Cabela’s Incorporated, headquartered in Sidney, Nebraska, is a leading specialty retailer, and the world’s largest direct marketer, of hunting, fishing, camping and related outdoor merchandise. Since the Company’s founding in 1961, Cabela’s® has grown to become one of the most well-known outdoor recreation brands in the world, and has long been recognized as the World’s Foremost Outfitter®. Through Cabela’s growing number of retail stores and its well-established direct business, it offers a wide and distinctive selection of high-quality outdoor products at competitive prices while providing superior customer service. Cabela’s also issues the Cabela’s CLUB® Visa credit card, which serves as its primary customer loyalty rewards program. Cabela’s stock is traded on the New York Stock Exchange under the symbol “CAB”.







Caution Concerning Forward-Looking Statements

Statements in this press release that are not historical or current fact are “forward-looking statements” that are based on the Company’s beliefs, assumptions, and expectations of future events, taking into account the information currently available to the Company. Such forward-looking statements include, but are not limited to, the Company’s statements regarding opening a total of five stores in the second quarter, four stores in the third quarter, and two stores in the fourth quarter; cost saving opportunities further reducing costs; the full-year 2015 effective tax rate being between 35.5% and 36.5%; repurchasing up to two million shares of the Company’s common stock through February 2016; and a low-double-digit growth rate in revenue and a high-single to low-double-digit growth rate in diluted earnings per share for full-year 2015 as compared to full-year 2014 non-GAAP diluted earnings per share of $2.88. Forward-looking statements involve risks and uncertainties that may cause the Company’s actual results, performance, or financial condition to differ materially from the expectations of future results, performance, or financial condition that the Company expresses or implies in any forward-looking statements. These risks and uncertainties include, but are not limited to: the state of the economy and the level of discretionary consumer spending, including changes in consumer preferences, demand for firearms and ammunition, and demographic trends; adverse changes in the capital and credit markets or the availability of capital and credit; the Company’s ability to successfully execute its omni-channel strategy; increasing competition in the outdoor sporting goods industry and for credit card products and reward programs; the cost of the Company’s products, including increases in fuel prices; the availability of the Company’s products due to political or financial instability in countries where the goods the Company sells are manufactured; supply and delivery shortages or interruptions, and other interruptions or disruptions to the Company’s systems, processes, or controls, caused by system changes or other factors; increased or adverse government regulations, including regulations relating to firearms and ammunition; the Company’s ability to protect its brand, intellectual property, and reputation; the Company’s ability to prevent cybersecurity breaches and mitigate cybersecurity risks; the outcome of litigation, administrative, and/or regulatory matters (including a Commissioner’s charge the Company received from the Chair of the U. S. Equal Employment Opportunity Commission in January 2011, audits by tax authorities, and compliance examinations by the Federal Deposit Insurance Corporation); the Company’s ability to manage credit, liquidity, interest rate, operational, legal, regulatory capital, and compliance risks; the Company’s ability to increase credit card receivables while managing credit quality; the Company’s ability to securitize its credit card receivables at acceptable rates or access the deposits market at acceptable rates; the impact of legislation, regulation, and supervisory regulatory actions in the financial services industry; and other risks, relevant factors, and uncertainties identified in the Company’s filings with the SEC (including the information set forth in the “Risk Factors” section of the Company’s Form 10-K for the fiscal year ended December 27, 2014), which filings are available at the Company’s website at www.cabelas.com and the SEC’s website at www.sec.gov. Given the risks and uncertainties surrounding forward-looking statements, you should not place undue reliance on these statements. The Company’s forward-looking statements speak only as of the date they are made. Other than as required by law, the Company undertakes no obligation to update or revise forward-looking statements, whether as a result of new information, future events, or otherwise.











CABELA’S INCORPORATED AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(Dollars in Thousands Except Earnings Per Share)
(Unaudited)
 
 
Three Months Ended
 
March 28,
2015
 
March 29,
2014
Revenue:
 
 
 
Merchandise sales
$
697,654

 
$
620,197

Financial Services revenue
122,913

 
98,578

Other revenue
6,509

 
7,048

Total revenue
827,076

 
725,823

Cost of revenue:
 
 
 
Merchandise costs (exclusive of depreciation and amortization)
466,219

 
406,643

Cost of other revenue
220

 
1,322

Total cost of revenue (exclusive of depreciation and amortization)
466,439

 
407,965

 
 
 
 
Selling, distribution, and administrative expenses
316,104

 
277,005

 
 
 
 
Operating income
44,533

 
40,853

 
 
 
 
Interest expense, net
(3,774
)
 
(3,685
)
Other non-operating income, net
1,740

 
2,102

 
 
 
 
Income before provision for income taxes
42,499

 
39,270

Provision for income taxes
15,725

 
13,521

Net income
$
26,774

 
$
25,749

 
 
 
 
Earnings per basic share
$
0.38

 
$
0.36

Earnings per diluted share
$
0.37

 
$
0.36

 
 
 
 
Basic weighted average shares outstanding
71,272,064

 
70,766,568

Diluted weighted average shares outstanding
71,603,575

 
71,758,033











CABELA’S INCORPORATED AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(Dollars in Thousands Except Par Values)
(Unaudited)
 
 
 
 
 
 
 
March 28,
2015
 
December 27,
2014
 
March 29,
2014
ASSETS
 
 
 
 
 
CURRENT
 
 
 
 
 
Cash and cash equivalents
$
267,686

 
$
142,758

 
$
484,586

Restricted cash of the Trust
30,641

 
334,812

 
24,609

Accounts receivable, net
30,699

 
62,358

 
27,959

Credit card loans (includes restricted credit card loans of the Trust of $4,185,397, $4,440,520, and $3,726,122), net of allowance for loan losses of $55,942, $56,572, and $51,010
4,157,410

 
4,421,185

 
3,698,529

Inventories
810,633

 
760,293

 
742,021

Prepaid expenses and other current assets
101,824

 
93,929

 
92,650

Income taxes receivable and deferred income taxes
140,188

 
122,337

 
58,229

Total current assets
5,539,081

 
5,937,672

 
5,128,583

Property and equipment, net
1,665,178

 
1,608,153

 
1,366,298

Economic development bonds
83,083

 
82,074

 
80,056

Other assets
47,723

 
47,418

 
43,689

Total assets
$
7,335,065

 
$
7,675,317

 
$
6,618,626

 
 
 
 
 
 
LIABILITIES AND STOCKHOLDERS’ EQUITY
 
 
 
 
 
CURRENT
 
 
 
 
 
Accounts payable, including unpresented checks of $10,775, $38,790, and $26,824
$
264,016

 
$
335,969

 
$
250,181

Gift instruments, credit card rewards, and loyalty rewards programs
316,351

 
339,782

 
277,185

Accrued expenses and other liabilities
183,747

 
216,274

 
123,723

Time deposits
294,849

 
273,081

 
212,141

Current maturities of secured variable funding obligations of the Trust

 
480,000

 

Current maturities of secured long-term obligations of the Trust
212,500

 
467,500

 
255,000

Current maturities of long-term debt
8,438

 
8,434

 
8,422

Deferred income taxes

 

 
757

Total current liabilities
1,279,901

 
2,121,040

 
1,127,409

Long-term time deposits
518,173

 
532,975

 
728,000

Secured long-term obligations of the Trust, less current maturities
2,898,500

 
2,579,750

 
2,452,250

Long-term debt, less current maturities
663,063

 
491,281

 
540,587

Long-term deferred income taxes
12,579

 
6,546

 
7,346

Other long-term liabilities
130,528

 
126,215

 
131,090

 
 
 
 
 
 
STOCKHOLDERS’ EQUITY
 
 
 
 
 
Preferred stock, $0.01 par value; Authorized – 10,000,000 shares; Issued – none

 

 

Common stock, $0.01 par value:
 
 
 
 
 
Class A Voting, Authorized – 245,000,000 shares
 
 
 
 
 
Issued and outstanding – 71,575,434, 71,093,216, and 71,009,175 shares
716

 
711

 
710

Additional paid-in capital
368,272

 
365,973

 
348,162

Retained earnings
1,489,306

 
1,462,532

 
1,286,566

Accumulated other comprehensive loss
(25,973
)
 
(11,706
)
 
(3,494
)
Total stockholders’ equity
1,832,321

 
1,817,510

 
1,631,944

Total liabilities and stockholders’ equity
$
7,335,065

 
$
7,675,317

 
$
6,618,626











CABELA’S INCORPORATED AND SUBSIDIARIES
 SELECTED FINANCIAL DATA
 (Dollars in Thousands)
(Unaudited)
 
 
 
 
 
Three Months Ended
 
March 28,
2015
 
March 29,
2014
 

Components of Total Consolidated Revenue:
 
 
 
Retail
$
524,440

 
$
440,949

Direct
173,479

 
179,416

Financial Services (1)
122,913

 
98,578

Other
6,244

 
6,880

Total consolidated revenue as reported
$
827,076

 
$
725,823

 
 
 
 
As a Percentage of Total Consolidated Revenue:
 
 
 
Retail revenue
63.4
%
 
60.8
%
Direct revenue
21.0

 
24.7

Financial Services revenue (1)
14.9

 
13.6

Other revenue
0.7

 
0.9

Total
100.0
%
 
100.0
%
 
 
 
 
Operating Income (Loss) by Segment:
 
 
 
Retail
$
55,555

 
$
52,298

Direct
26,042

 
33,130

Financial Services
48,477

 
33,102

Other
(85,541
)
 
(77,677
)
Total consolidated operating income as reported
$
44,533

 
$
40,853

 
 
 
 
Operating Income by Segment as a Percentage of Segment Revenue:
 
 
 
Retail operating income
10.6
%
 
11.9
%
Direct operating income
15.0

 
18.5

Financial Services operating income
40.9

 
33.6

Total operating income by segment as a percentage of total segment revenue
5.4

 
5.6

 
 
 
 
(1) Includes the effect of the reimbursement from our Financial Services segment to our Retail and Direct segments for the costs of promotions eliminated in consolidation. This adjustment in the presentation of reimbursement between segments, initially made in the second quarter of fiscal year 2014, totaled $4,477 for the three months ended March 28, 2015, and will be ongoing. This adjustment did not result in a change to consolidated earnings per share.
 
 
 
 












CABELA’S INCORPORATED AND SUBSIDIARIES
COMPONENTS OF FINANCIAL SERVICES REVENUE
(Dollars in Thousands)
 (Unaudited)

Financial Services revenue consists of activity from the Company’s credit card operations and is comprised of interest and fee income, interchange income, other non-interest income, interest expense, provision for loan losses, and customer rewards costs. The following table details the components and amounts of Financial Services revenue as reported for the periods presented below.
 
Three Months Ended
 
March 28,
2015
 
March 29,
2014
 
 
 
 
Interest and fee income
$
111,928

 
$
94,219

Interest expense
(15,619
)
 
(15,886
)
Provision for loan losses
(13,230
)
 
(12,714
)
    Net interest income, net of provision for loan losses
83,079

 
65,619

Non-interest income:
 
 
 
    Interchange income
87,694

 
82,427

    Other non-interest income
682

 
755

       Total non-interest income
88,376

 
83,182

Less: Customer rewards costs
(48,542
)
 
(50,223
)
 
 
 
 
Financial Services revenue as reported
$
122,913

 
$
98,578


The following table sets forth the components of Financial Services revenue as reported as a percentage of average total credit card loans, including any accrued interest and fees, for the periods presented below.
 
Three Months Ended
 
March 28,
2015
 
March 29,
2014
 
 
 
 
Interest and fee income
10.6
 %
 
10.0
 %
Interest expense
(1.5
)
 
(1.7
)
Provision for loan losses
(1.3
)
 
(1.4
)
Interchange income
8.3

 
8.8

Other non-interest income
0.1

 
0.1

Customer rewards costs
(4.6
)
 
(5.3
)
Financial Services revenue as reported
11.6
 %
 
10.5
 %











CABELA’S INCORPORATED AND SUBSIDIARIES
KEY STATISTICS OF FINANCIAL SERVICES BUSINESS
 (Unaudited)

Key statistics reflecting the performance of the Financial Services business are shown in the following table for the periods presented below.
 
 
 
 
 
 
 
 
 
Three Months Ended
 
 
 
 
 
March 28,
2015
 
March 29,
2014
 
 Increase
 
 %
 
 
 
(Decrease)
 
Change
 
(Dollars in Thousands Except Average Balance per Active Account )
 
 
 
 
 
 
 
 
Average balance of credit card loans (1)
$
4,220,546

 
$
3,757,216

 
$
463,330

 
12.3
 %
Average number of active credit card accounts
1,886,045

 
1,762,782

 
123,263

 
7.0

 
 
 
 
 
 
 
 
Average balance per active credit card account (1)
$
2,238

 
$
2,131

 
$
107

 
5.0

 
 
 
 
 
 
 
 
Purchases on credit card accounts, net
$
4,477,012

 
$
4,255,757

 
$
221,255

 
5.2

 
 
 
 
 
 
 
 
Net charge-offs on credit card loans (1)
$
16,176

 
$
16,919

 
$
(743
)
 
(4.4
)
Net charge-offs as a percentage of average
   credit card loans (1)
1.53
%
 
1.80
%
 
(0.27
)%
 
 
(1) Includes accrued interest and fees
 
 
 
 
 
 
 











CABELA’S INCORPORATED AND SUBSIDIARIES
RECONCILIATION OF GAAP REPORTED TO NON-GAAP ADJUSTED FINANCIAL MEASURES (1)
 (Unaudited)

To supplement our consolidated statements of income presented in accordance with generally accepted accounting principles (“GAAP”), we are providing non-GAAP adjusted financial measures of operating results that exclude certain items. Selling, distribution, and administrative expenses; operating income; operating income as a percentage of total revenue; income before provision for income taxes; provision for income taxes; net income; and earnings per diluted share are presented below both as GAAP reported and non-GAAP financial measures excluding incremental expenses related to the transition to a third-party logistics provider and the closing of our distribution center in Winnipeg, Manitoba, Canada. In light of the nature and magnitude, we believe these items should be presented separately to enhance a reader’s overall understanding of the Company’s ongoing operations. These non-GAAP adjusted financial measures should be considered in conjunction with the GAAP financial measures.

We believe these non-GAAP adjusted financial measures provide useful supplemental information to investors regarding the underlying business trends and performance of our ongoing operations and are useful for period-over-period comparisons of such operations. In addition, we evaluate results using non-GAAP adjusted operating income, adjusted net income, and adjusted earnings per diluted share. These non-GAAP adjusted financial measures should not be considered in isolation or as a substitute for operating income, net income, earnings per diluted share, or any other measure calculated in accordance with GAAP. The following tables reconcile these financial measures to the related GAAP adjusted financial measures for the periods presented.
 
Reconciliation of GAAP Reported to Non-GAAP Adjusted Financial Measures (1)
 
Three Months Ended
 
 
 
March 28, 2015
 
 
 
March 29, 2014
 
GAAP Basis
 
Non-GAAP
 
Non-GAAP
 
GAAP Basis
 
As Reported
 
Adjustments
 
Amounts
 
 As Reported
 
 (Dollars in Thousands Except Earnings Per Share)
 
 
 
 
 
 
 
 
Selling, distribution, and administrative expenses (2)
$
316,104

 
$
(1,207
)
 
$
314,897

 
$
277,005

 
 
 
 
 
 
 
 
Operating income
$
44,533

 
$
1,207

 
$
45,740

 
$
40,853

 
 
 
 
 
 
 
 
Operating income as a percentage of total revenue
5.4
%
 
0.1
%
 
5.5
%
 
5.6
%
 
 
 
 
 
 
 
 
Income before provision for income taxes
$
42,499

 
$
1,207

 
$
43,706

 
$
39,270

 
 
 
 
 
 
 
 
Provision for income taxes (3)
$
15,725

 
$
447

 
$
16,172

 
$
13,521

 
 
 
 
 
 
 
 
Net income
$
26,774

 
$
760

 
$
27,534

 
$
25,749

 
 
 
 
 
 
 
 
Earnings per diluted share
$
0.37

 
$
0.01

 
$
0.38

 
$
0.36

 
 
 
 
 
 
 
 
(1)
The presentation includes non-GAAP financial measures. These non-GAAP financial measures are not prepared under any comprehensive set of accounting rules or principles, and do not reflect all of the amounts associated with the Company's results of operations as determined in accordance with GAAP.
(2)
For the three months ended March 28, 2015, reflects incremental expenses related to the transition to a third-party logistics provider and the closing of our distribution center in Winnipeg, Manitoba, Canada.
(3)
Reflects the estimated income tax provision on the non-GAAP adjusted income before provision for income taxes.






CABELA’S INCORPORATED AND SUBSIDIARIES
RECONCILIATION OF GAAP REPORTED TO NON-GAAP ADJUSTED FINANCIAL MEASURES (1)
 (Unaudited)

To supplement our consolidated statements of income presented in accordance with GAAP, we are providing non-GAAP adjusted financial measures of operating results that exclude certain items. Selling, distribution, and administrative expenses; impairment and restructuring charges; operating income; operating income as a percentage of total revenue; income before provision for income taxes; provision for income taxes; net income; and earnings per diluted share are presented below both as GAAP reported and non-GAAP financial measures excluding (i) incremental expenses primarily related to the transition to a third-party logistics provider and the closing of our distribution center in Winnipeg, Manitoba, Canada, (ii) impairment and restructuring charges recognized in 2014, and (iii) adjustments to the provision for income taxes related to changes in our assessments of uncertain tax positions recognized in 2014. In light of the nature and magnitude, we believe these items should be presented separately to enhance a reader's overall understanding of the Company's ongoing operations. These non-GAAP adjusted financial measures should be considered in conjunction with the GAAP financial measures.

We believe these non-GAAP adjusted financial measures provide useful supplemental information to investors regarding the underlying business trends and performance of our ongoing operations and are useful for period-over-period comparisons of such operations. In addition, we evaluate results using non-GAAP adjusted operating income, adjusted net income, and adjusted earnings per diluted share. These non-GAAP adjusted financial measures should not be considered in isolation or as a substitute for operating income, net income, earnings per diluted share, or any other measure calculated in accordance with GAAP. The following tables reconcile these financial measures to the related GAAP adjusted financial measures for the periods presented.
 
Reconciliation of GAAP Reported to Non-GAAP Adjusted Financial Measures (1)
 
Fiscal Year Ended
 
December 27, 2014
 
GAAP Basis
 
Non-GAAP
 
Non-GAAP
 
As Reported
 
Adjustments
 
Amounts
 
 (Dollars in Thousands Except Earnings Per Share)
 
 
 
 
 
 
Selling, distribution, and administrative expenses (2)

$
1,251,325

 
$
(1,842
)
 
$
1,249,483

 
 
 
 
 
 
Impairment and restructuring charges (3)
$
641

 
$
(641
)
 
$

 
 
 
 
 
 
Operating income
$
335,395

 
$
2,483

 
$
337,878

 
 
 
 
 
 
Operating income as a percentage of total revenue
9.2
%
 
0.1
%
 
9.3
%
 
 
 
 
 
 
Income before provision for income taxes
$
318,477

 
$
2,483

 
$
320,960

 
 
 
 
 
 
Provision for income taxes (4)
$
116,762

 
$
(2,861
)
 
$
113,901

 
 
 
 
 
 
Net income
$
201,715

 
$
5,344

 
$
207,059

 
 
 
 
 
 
Earnings per diluted share
$
2.81

 
$
0.07

 
$
2.88

 
 
 
 
 
 
(1)
The presentation includes non-GAAP financial measures. These non-GAAP financial measures are not prepared under any comprehensive set of accounting rules or principles, and do not reflect all of the amounts associated with the Company's results of operations as determined in accordance with GAAP.
(2)
Reflects incremental expenses primarily related to the transition to a third-party logistics provider and the closing of our distribution center in Winnipeg, Manitoba, Canada.
(3)
Reflects a restructuring charge related to the transition to a third-party logistics provider for our distribution needs in Canada and the closing of our distribution center in Winnipeg, Manitoba, Canada.
(4)
Reflects (i) the estimated income tax provision on the non-GAAP adjusted income before provision for income taxes, (ii) offsetting positions from a net operating loss carry forward, and (iii) tax adjustments related to changes in assessments of uncertain tax positions.