Attached files

file filename
EXCEL - IDEA: XBRL DOCUMENT - SUNVESTA, INC.Financial_Report.xls
EX-31 - SUNVESTA CERTIFICATION - SUNVESTA, INC.exhibit31.htm
EX-21 - SUNVESTA SUBSIDIARIES - SUNVESTA, INC.exhibit21.htm
EX-32 - SUNVESTA CERTIFICATION - SUNVESTA, INC.exhibit32.htm

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-K

(Mark One)

þ ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended December 31, 2014.

o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from

___  to

.

Commission file number: 000-28731

SUNVESTA, INC.

(Exact name of registrant as specified in its charter)

Florida

98-0211356

(State or other jurisdiction of

(I.R.S. Employer

incorporation or organization)

Identification No.)

Seestrasse 97, Oberrieden, Switzerland CH-8942

(Address of principal executive offices)    (Zip Code)

Registrant’s telephone number, including area code: 011 41 43 388 40 60

Securities registered under Section 12(b) of the Act: none.

Securities registered under Section 12(g) of the Act: common stock (title of class), $0.01 par value.

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.

Yes o No þ

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.

Yes o No þ

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities

Exchange  Act  of  1934  during  the  preceding  12  months  (or  for  such  shorter  period  that  the  registrant  was  required  to  file  such

reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þ No

Indicate  by  check  mark  whether  the  registrant  has  submitted  electronically  and  posted  on  its  corporate  Web  site,  if  any,  every

Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T 232.405 of this chapter) during

the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

Yes þ No

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§ 229.405 of this chapter) is not

contained  herein,  and  will  not  be  contained,  to  the  best  of  registrant’s  knowledge,  in  definitive  proxy  or  information  statements

incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. o

 

Indicate by check mark whether the registrant is a large  accelerated filer, an accelerated  filer, a non-accelerated filer, or a  smaller

reporting  company.  See  the  definitions  of  “large  accelerated  filer,”  “accelerated  filer”  and  “smaller  reporting  company”  in  Rule

12b-2 of the Exchange Act. Smaller reporting company þ

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes No þ

The aggregate market value of the registrant’s common stock, $0.01 par value (the only class of voting stock), held by non-affiliates

40,144,004  shares  was  approximately  $5,620,161  based  on  the  based  on  the  average  closing  bid  and  ask  prices  ($0.14)  for  the

common stock on April 14, 2015.

At  April  14,  2015,  the  number  of  shares  outstanding  of  the  registrant’s  common  stock,  $0.01  par  value  (the  only  class  of  voting

stock), was 83,541,603.

1



TABLE OF CONTENTS

PART I

Item1.

Business

3

Item 1A.

Risk Factors

15

Item 1B.

Unresolved Staff Comments

15

Item 2.

Properties

15

Item 3.

Legal Proceedings

15

Item 4.

Mine Safety Disclosures

15

PART II

Item 5.

Market for Registrant’s Common Equity, Related Stockholder Matters, and Issuer Purchases of

16

Equity Securities

Item 6.

Selected Financial Data

17

Item 7.

Management's Discussion and Analysis of Financial Condition and Results of  Operations

17

Item 7A.

Quantitative and Qualitative Disclosures about Market Risk

23

Item 8.

Financial Statements and Supplementary Data

23

Item 9.

Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

24

Item 9A.

Controls and Procedures

24

Item 9B.

Other Information

26

PART III

Item 10.

Directors, Executive Officers, and Corporate Governance

27

Item 11.

Executive Compensation

31

Item 12.

Security Ownership of Certain Beneficial Owners and Management and Related Stockholder

35

Matters

Item 13.

Certain Relationships and Related Transactions, and Director Independence

36

Item 14.

Principal Accountant Fees and Services

38

PART IV

Item 15.

Exhibits, Financial Statement Schedules

39

Signatures

40

2



PART I

ITEM 1.

BUSINESS

As used herein the terms “Company,” “we,” “our,” and “us” refer to SunVesta, Inc., its predecessors,

and its subsidiaries, unless context indicates otherwise.

Corporate History

The Company was incorporated in the State of Florida on September 12, 1989. On August 24, 2007, the

Company acquired SunVesta Holding AG (hereinafter “SunVesta AG”) as a wholly-owned subsidiary.

SunVesta AG was incorporated in Switzerland on December 18, 2001, and is domiciled in the Canton of

Zurich, Switzerland. SunVesta AG operates through its wholly owned subsidiaries:

—    SunVesta Projects & Management AG (Switzerland)

—    SunVesta Costa Rica Limitada (Costa Rica)

—    Rich Land Investments Limitada (Costa Rica)

—    Altos del Risco SA (Costa Rica)

—    Profunda Capital Partners LLC (USA)

The Company’s principal place of business is located at Seestrasse 97, Oberrieden, Switzerland CH-8942.

Our telephone number is + 41 43 388 40 60. Our registered agent is Hubco Registered Agents Services,

Inc., located at 155 Office Plaza Drive, first Floor, Tallahassee, Florida, 32301. Hubco’s telephone number

is (800) 443-8177.

SunVesta

Business Overview

We are in the process of developing high-end luxury hotels and resorts worldwide. Our initial focus is

concentrated on offering luxury hotel products located in attractive, top-class coastal vacation destinations

in countries such as Costa Rica that are fast emerging as popular tourist destinations. Each prospective

development takes into consideration country specific conditions and general considerations that include

the stability of local political conditions, geologically useful cultivability, and the types of destinations that

attract a five-star clientele. Once identified as eligible, prospective developments are compared against a

validation checklist and then, if warranted, subjected to a substantial due diligence process. Since location

is the key to the success of any tourist based luxury real estate project, each development will be carefully

considered during the eligibility process.

Initial Development

Our initial real estate development, to be constructed in two phases as Vista Mar (Family Concierge) and

Vista Bahia (Royal Service), on 20.5 hectares of prime land located in Guanacaste Province, Costa Rica,

will comprise the Paradisus Papagayo Bay Resort & Luxury Villas, a five star luxury hotel. The

determination to split the project into phases was taken in response to unanticipated delays associated with

earth movement, an unrelated environmental dispute with a neighbor at the Vista Bahia location and

availability of financing to complete the development. The Paradisus Papagayo Bay Resort & Luxury

Villas is scheduled to open in the first quarter of 2017, subject to the procurement of the requisite financing.

3



Specifications

Paradisus Papagayo Bay Resort & Luxury Villas’ initial specifications are to be as follows:

—    eco-luxury all-inclusive resort

—    382-keys

—    direct beach access

—    five restaurants and five bars

—    Yhi Spa and Health Club

—    Paradisus’ adults-only “Royal Service” level of accommodations

—    Paradisus’ “Family Concierge” program

—    19,000 square feet of meeting facilities with the business traveler in mind

Vista Mar

Family Concierge

The Family Concierge will be a family orientated part of the Paradisus Papagayo Bay Resort & Luxury

Villas. The accommodations will be designed to satisfy the needs of the modern family.

The Family Concierge area will include:

    166 Junior Suites Deluxe

(47* square meters)

    34 Suites Deluxe

(87* square meters)

    33 Suites Premium

(93* square meters)

    6 Handicapped Junior Suites Deluxe

(47* square meters)

    1 Bridal Suites

(93* square meters)

    2 Deluxe Suites Presidential

(88* square meters)

    1 Presidential Suite

(194* square meters)

*

Room size does not include balconies and terraces.

All ground floor suites will have direct access to swim-up pools. Each of the suites and villas will have a full

view of the sea. Family Concierge guests will furthermore have access to restaurants, bars, and lounges.

The planned Onyx Night Club and the Gabi Club will be located near the beach.

Vista Bahia

Royal Service

Our Royal Service will include an extensive range of services such as a butler service, private pools for each

Garden Villa and/or a Jacuzzi in every suite.

The Royal Service area will include:

—    108 Junior Suites Grand Deluxe

(43-60* square meters)

—    2 Junior Suites Grand Deluxe for Handicapped Guests

(53* square meters)

—    6 Grand Master Suites

(87* square meters)

—    2 Deluxe Suites Presidential

(60 square meters)

—    1 Grand Presidential Suite (4 bedrooms)

(145* square meters)

—    20 one or two bedroom Garden Villas

(91–212* square meters)

—    Room size does not include balconies and terraces.

*    Room size does not include balconies and terraces.

4



All ground floor suites will have direct access to swim-up pools. Each of the suites and villas will have a full

view of the sea. Royal Service guests will furthermore have access to restaurants, bars, lounges, fitness

equipment, spas and outside massage areas.

The Paradisus Papagayo Bay Resort & Luxury Villa’s will feature other highlights including:

    more than 65 private, swim up and resort pools including the world’s second largest Infinity Pool

all within idyllic landscaped grounds

—    a wedding chapel with a stunning ocean view

—    rain forest walkways that permit guests to experience the flora and fauna of the rain forest

—    a multipurpose convention hall with over 2,000 square meters of space that can be utilized as a

whole or divided to create smaller meeting rooms

—    a full service spa committed to providing for the wellbeing of our guests. The spa will be located

with a 180 degree sea view within approximately 1,000 square meters that will include 12 large

treatment rooms, a hairdresser, relaxation areas, pools, saunas and steam rooms

—    the 20 private villas will be located within the Royal Service area of the resort. The present

intention being that these villas will be sold to individuals who will then lease them back to the

resort when not occupied by the owners.

Management

Overall project development is led by Josef Mettler, our Chief Executive Officer, Charles Fessel, Project

Director Paradisus Papagayo Bay Resort & Luxury Villas, Hans Rigendinger, Chairman of the Board and

Chief Operating Officer of SunVesta AG and Ernst Rosenberger, the Company’s Corporate Controller. The

lead architect is Ossenbach, Pendones & Bonilla, one of Costa Rica’s largest architectural offices with over

45 architects and designers. Civil engineering services are provided by DEHC Engineers and structural

engineering services by IEAC. Landscape architects are TPA and interior designers are led by Concreta Srl.

Resort management is to be provided by Melía Hotels International (“Melía”). “Paradisus” is Meliá’s five

star all-inclusive luxury hotel brand that is well recognized in the hospitality industry around the world.

Melía was founded in 1956 in Palma de Mallorca, Spain and is today one of the world’s largest resort hotel

chains, as well as Spain’s leading hotel chain for business or leisure. The company currently offers more

than 300 hotels in 26 countries over four continents under its Gran Sol Melía, Sol Melía, ME by Sol Melía,

Innside by Sol Melía, Tryp, Sol Melía, Sol Melía Vacation Club, and Paradisus brands. The Paradisus brand

represents all-inclusive luxury resorts with hotels in Mexico and the Dominican Republic.

Our Paradisus Papagayo Bay Resort & Luxury Villas development is intended to replace Paradisus Resorts’

former Paradisus Playa Conchal in Guanacaste, Costa Rica which property was operated by Melía until

April 30, 2011. Our project is part of Meliá’s master expansion plan, which includes the opening of two

resorts in Playa del Carmen, Mexico. Melía aims to solidify Paradisus Resorts as a leader in the luxury

all-inclusive market segment.

An amendment to the Company’s management agreement with Meliá dated August 18, 2014, stipulates that

should the Papagayo Bay Resort & Luxury Villa’s not be completed by November 15, 2015, and should an

extension date not be agreed, subsequent to November 15, 2015, that Meliá will be entitled to receive a

daily amount of $2,000 as liquidated damages. Should the completion of the construction not occur by

February 15, 2016, Meliá will be entitled to terminate the management agreement and to receive a

termination amount of $5 million unless the parties agree in writing to extend such date.

5



Since the completion date for the Paradisus Papagayo Bay Resort & Luxury Villas development is now

anticipated for the first quarter of 2017, the Company is in discussions with Meliá regarding another

addendum that will allow an extension of the deadlines stipulated in Sixth Addendum. Should the Company

not be successful in obtaining an additional amendment to the agreement, the penalty due to Meliá would be

$5,000,000.

Additional Concession Properties

On April 20, 2012, the Company entered into an agreement with Meridian IBG (“Meridian”), as amended

on November 13, 2012 and replaced on May 7, 2013, to purchase two additional concession properties in

Polo Papagayo, Guanacaste comprised of approximately 230,000 square meters for $17,500,000.

The Company paid down-payments on the purchase of these properties of $2,369,816 as of December 31,

2014 and since then made another payment of $100,000 against the purchase price. The Company is in

discussions with Meridian regarding an extension of the agreement. Should the Company not be successful

in obtaining a time extension for the payment of the purchase price, it would have to write-off $300,000 of

that purchase price already paid.

Hotel and Entertainment Complex (Atlanta, Georgia, U.S.A)

On September 19, 2012, the Company entered into an agreement, as amended, with Fundus America

(Atlanta) Limited Partnership (“Fundus) to purchase a hotel and entertainment complex in Atlanta, Georgia

(United States of America). The entire purchase amount of $26 million for the assets had no firm financing

commitment. On March 28, 2014, the Company decided not to continue with the project due to the changes

in the conditions related to the acquisition and an inability to adjust a financing package to the new

conditions. As part of the termination and to avoid potential litigation, the Company agreed to pay the

counterparty EUR 100,000 (approximately $124,500) to settle any further obligation. On April 7, 2014, the

Company paid the EUR 100,000 settlement amount to Fundus which amount (approximately $124,500) has

been expensed and included in other operating expenses.

Finance

The anticipated completion of the Paradisus Papagayo Bay Resort & Luxury Villas in the first quarter of

2017 will require a net investment of approximately $183 million (excluding non-recuperated overhead

expenses), of which approximately $54 million has been expended as of December 31, 2014. We expect to

realize a minimum of $100 million in new funding over the next twelve months. New funding over the next

twelve months is expected to be raised from a construction loan, debt financing through bonds, shareholder

loans and, if necessary, the guaranty agreement in place as described herein.

Bonds

SunVesta AG, has four bond issues outstanding, denominated in either EUR () or Swiss Francs (CHF) and

has settled one bond issue.

EUR () Bonds

The Company initiated its first offering of unsecured EUR bonds on December 1, 2010, of up to

25,000,000 in units of 1,000 that bore interest at 8.25% per annum payable each November 30 over a

three year term that expired on November 30, 2013. We realized $792,740 for the year ended December 31,

2013, for a cumulative total raise of $15,009,447 as of December 31, 2013, in connection with this offering.

6



The Company failed to repay $5,786,248 of the amount due on November 30, 2013, which amount was

repaid in full on April 7, 2014.

The Company initiated a second offering of unsecured EUR bonds on December 2, 2013, of up to

15,000,000 in units of 10,000 that bear interest at 7.25% per annum payable each December 1 over a

three year term that expires on December 2, 2016. We realized $1,562,402 for the year ended December 31,

2014, and $6,603,097 in the year ended December 31, 2013, for a cumulative amount of $ 7,657,650 as of

the date of this report.

The Company initiated a parallel third offering of unsecured EUR bonds on December 2, 2013, of up to

15,000,000 in units of 10,000 that bear interest at 7.25% per annum payable each December 2 over a

three year term that expires on December 2, 2016. We realized $1,960,226 for the year ended December 31,

2014 and $0 in the year ended December 31, 2013, for a cumulative amount of $1,761,258 as of the date of

this report.

Swiss Francs (CHF) Bonds

The Company initiated the first offering of CHF bonds on September 1, 2011, of up to CHF 15,000,000 in

units of CHF 50,000 that bear interest at 7.25% per annum payable each August 31 over a four year term

that expires on August 31, 2015. We realized $5,542,245 for the year ended December 31, 2014 and

$2,650,882 in the year ended December 31, 2013, for a cumulative amount of $10,999,192 as of the date of

this report.

The Company initiated a second offering of unsecured CHF bonds on September 1, 2013, of up to  CHF

10,000,000 in units of  CHF 10,000 that bear interest at 7.25% per annum payable each August 31, over a

two year term that expires on August 31, 2015. We realized $12,912,402 in the year ended December 31,

2014 and $0 in the year ended December 31, 2013, for a cumulative amount of $18,278,203 as of the date of

this report.

Aires International Investment, Inc.

On July 27, 2011, SunVesta AG entered into a line of credit agreement with Aires International Investments

Inc. (“Aires”), a company owned by Dr. Rössler (currently a board member of the Company). The loan

agreement was amended on May 11, 2012 and on June 21, 2012 and replaced by a new loan agreement on

October 31, 2013, that included the following conditions:

    All existing loan agreements or credit facilities, including amendments, between SunVesta AG

and Aires were cancelled and superseded by the new loan agreement.

    The loans are due after December 31, 2017 and before December 31, 2020.

    Despite the scheduled repayment dates, each party has the option to cancel the loan agreement

with a prior notice period of 90 days, requiring repayment of the loans in full.

    Loan amounts outstanding including any additional amounts and additions are subordinated.

    Interest on the loan amounts is 7.25% per annum, which charge is accrued to the loan account.

The Company has borrowed on a consolidated basis approximately $30,300,000 from Aires as of

December 31, 2014, and $33,410,000 from Aires as of December 31, 2013.

7



Dr. Max Rössler

Over the course of 2012 and 2013, the Company entered into a series of interest free loans with Dr. Max

Rössler, a director of the Company and a principal of Aires. The loans were originally due either on

predetermined dates or on demand, repayable in cash or in a fixed number of shares of certain publically

traded entities. On April 19, 2013, the Company and Dr. Rössler concluded on an act of transfer under

which the loans from June 7, 2012 and March 1, 2013 were transferred to Aires International and the

balances of $1,810,000 and $50,000 added to the existing loan agreement with Aires. On June 4, 2014, the

due dates of the remaining loans were extended to May 30, 2015, as follows:

Date of Agreement

Amount

Shares

Public Entity

July 24, 2012

$470,000

10,000

Schindler Holding AG

August 8, 2012

$400,000

700

Zug Estates Holding AG

Receivable from and loans to Josef Mettler

During the period ended December  31, 2013, the Company borrowed $1,065,963 (CHF 1,054,770)  at  3%

interest from Josef Mettler.

In  2014,  the  amount  borrowed  by  the  Company  became  a  loan  receivable  to  the  Company  of  $1,455,214

(CHF 1,439,935) from Mr. Mettler.

On   August   15,   2014,   and   November   17,   2014,   Aires   International   Investments   Inc.   absorbed   the

Company’s  receivables  from  Mr.  Mettler  in  the  amount  of  $851,564  (CHF  842,623)  and  $603,650  (CHF

597,312)  respectively  by  crediting  the  amount  due  to  the  Company  against  the  amount  due  from  the

Company to Aires. There are no outstanding receivables from Mr. Mettler as of December 31, 2014.

For the year ended December 31, 2014 and December 31, 2013, the Company expensed no interest on the

payable but earned interest in 2013 on the receivable.

Receivables 4f capital ag

For  the year ended December  31, 2013, the Company owed $27,590 (CHF 27,300)  for  commissions to 4f

capital ag.

During the period ended December 31, 2014, the amount owed by the Company became a receivable to the

Company of $1,142,681 (CHF 1,113,683) from 4f capital ag.

On   August   15,   2014,   and   November   17,   2014,   Aires   International   Investments   Inc.   absorbed   the

Company’s receivables from 4f capital ag in the amount of $114,891 (CHF 113,685) and $1,027,790 (CHF

1,016,998)  respectively  by  crediting  the  amount  due  to  the  Company   against  the  amount  due  from  the

Company to Aires.

For  the  year  ended  December  31,  2014  and  December  31,  2013,  the  Company  expensed  no  interest  but

earned interest in 2013.

For the year ended December 31, 2014 and December 31, 2013, the Company incurred no interest expense

and earned no interest income for these amounts.

8



Commissions paid or payable to related parties

During the periods ended December 31, 2014, and December 31, 2013, the Company paid commissions to

4f capital ag in the amount of $123,000 and $291,740, respectively, related to financing of the Company. 4f

capital ag is a company owned and directed by Mr. Mettler (Board Member and CEO of the Company) that

receives  a  commission  of  1.5%  for  new  funds  that  the  Company  receives  based  on  consulting  services

rendered by 4f capital ag. These costs have been capitalized to debt issuance costs.

Hans Rigendinger

In 2013, the Company borrowed $600,000 at 3% interest from Hans Rigendinger. The amount due to Mr.

Rigendinger for this loan at December 31, 2014 was $1,914.

Mr. Rigendinger also held bonds denominated in Euros and Swiss Francs valued at approximately

$4,316,000 as of December 31, 2014 and December 31, 2013.

DIA S.A.

On March 8, 2013, the Company entered into an interest free loan agreement with DIA S.A. in the

amount of $2,000,000 payable on March 8, 2014 in connection with the purchase of land adjacent to the

Paradisus Papagayo Bay Resort & Luxury Villas from Altos held in the name of Altos del Risco S.A. The

terms of the loan agreement were amended on March 16, 2015 to extend the due date for said payable until

March of 2016.

Specogna Holding AG

On September 16, 2014, the Company entered into a short term loan agreement for approximately $736,000

with Specogna Holding AG (“Specogna”) repayable on October 31, 2014, with a fixed interest payment of

approximately $32,000. The loan was secured personally and jointly by Dr. Max Rössler, Mr. Josef Mettler

and Mr. Hans Rigendinger. The amounts due to Specogna were repaid on March 24, 2015 by Aires on

behalf of the Company, with no penalties incurred.

Roland Weimar

On May 23, 2014, the Company entered into a short term loan agreement for approximately $376,800 with

Roland Weimar (“Weimar”). The loan is repayable in five instalments, (four payments of $84,700, one

payment of $38,000), with the initial payment being due on June 2, 2014 and the latest one being due on

June 1, 2015. The interest rate is 2 % per annum. The Company had repaid $159,017 as of the filing date of

this report of the $205,000 that should have been repaid. The agreement does not stipulate any penalties for

late payment.

Bruno Wernli

On September 16, 2014, the Company entered into a short term loan agreement for approximately $568,000

with Bruno Wernli (“Wernli”), repayable on October 31, 2014, with a fixed interest payment of

approximately $53,000 (CHF 50,000). The loan was secured personally and jointly by Dr. Max Rössler,

Mr. Josef Mettler and Mr. Hans Rigendinger. The amounts due to Bruno Wernli were repaid on December

19, 2014, by Aires on behalf of the Company.

9



Global Care AG

On September 23, 2014, the Company entered into a short term loan agreement of approximately $194,435

(CHF 185,000) with Global Care AG (“Global Care”), repayable on October 31, 2014, with a fixed interest

payment of $21,020 (CHF 20,000). The amounts due to Global Care had not been paid as of the filing date

of this report. According to the agreement, there are no penalties for late payments.

Guaranty Agreement

During the year ended December 31, 2013, the Company borrowed $1,065,693 at 3% interest from Josef

Mettler pursuant to the terms and conditions of the guaranty agreement dated July 16, 2012, which amount

was repaid during the year ended December 31, 2014.

Timeline

Our expected timeline for developing the Paradisus Papagayo Bay Resort & Luxury Villas is as follows:

    commence onsite vertical construction in the second quarter of 2015

    complete construction in the fourth quarter of 2016

    handover to Melía in the first quarter of 2017

Competition

Three key factors have been taken into consideration when defining our hotel competitors in relation to the

Paradisus Papagayo Bay Resort & Luxury Villas:

  the proximity of competitors to our location in Guanacaste Province, Costa Rica

  the consumption habits of prospective clientele

  the ability to compete based on product similarity in relation to service standards, facilities,

the availability of equipment and the number or variety of services offered.

Based on our criteria we have determined that our prospective competitors are those characterized as 5 star

holiday resorts in geographic proximity to our planned location.

Luxury Hotel Resorts

We distinguish between primary and secondary competitors.

Primary competition in Guanacaste Province is comprised of the following properties:

    Four Seasons Peninsula Papagayo

    JW Marriot Guanacaste

    Hilton Papagayo Costa Rica

    Westin Golf Resort & Spa Playa Conchal

    Andaz Peninsula Papagayo Resort

    Dreams Las Mareas Costa Rica

The closest direct and most prominent competition for our Guanacaste property will be the Four Seasons

Hotel.

10



All of our primary competitive establishments have common characteristics with a standard vacation resort

format with much more equipment and many more facilities to offer than hotels based in a city such as:

  several modules/ lodging buildings around central services

  ample water areas with outdoor swimming pools, areas for hammocks and sun bathing

  children and entertainment activity areas

  restaurant pool areas with bars and service throughout the day

  large lounges for breakfast, lunch and dinner services

  alternative gastronomic or theme restaurants

  sports areas (basketball court, tennis courts, golf course, soccer field)

  Fitness Center, Wellness Center and Spa Areas

Our competitors are managed by leading international chains or experienced domestic companies.

Despite what might be construed as obvious obstacles to entry, including  robust competition within the

hospitality industry in Guanacaste Province, we believe that our development of the Paradisus Papagayo

Bay Resort & Luxury Villas will be successful based principally on the following factors:

  the beach front location of the development

  environmental integrity in project development and operation

  the reputation of the Paradisus brand in the region and internationally

Further, we believe that we have certain distinctive competitive advantages over all or many of our

competitors including:

  location in one of the most appealing areas worldwide

  outstanding product with unique features

  superior project development and management agreements that maximize resources and

broaden market penetration

We  believe  that  all  of  the factors detailed above, in combination with the dedication  of  our  personnel  and

partners,  will  enable  us  to  be  competitive  in  developing  the  Paradisus  Papagayo  Bay  Resort  &  Luxury

Villas.

Marketability

Costa Rican Tourism

Costa Rica has a long track record of political stability along with a well-established outward-looking

growth model. The government has adopted a proactive policy of fostering higher-end beach resort tourism,

mainly through fiscal incentives for investors. As such, Costa Rica is benefiting from a burgeoning hotel

development pipeline emerging as a regional hotel investment hot-spot, boasting a burgeoning upscale and

luxury hotel development pipeline which still provides much fertile ground for real estate investors and

developers to expand their search for profitable growth. Foreign tourism investment is projected to continue

this upward trend over the next several years as demand outpaces the existing lodging and tourism services

supply.

11



Costa Rica stands as the most visited nation in the Central American region. The Costa Rican Tourism

Institute (“TI”) is responsible for collecting information on the number and economic impact of tourists that

visit Costa Rica. TI also collects information related to hotel rooms and the country of origin for tourists

arriving in Costa Rica. Records produced by TI detail that the number of tourists visiting Costa Rica

surpassed 2 million in 2008, and that tourist-related income reached US$2.1 billion that year. Due to the

global economic crisis, TI recorded that international arrivals began to fall beginning in August 2008, as the

number of U.S. citizens visiting the country shrank, which market segment represented 54% of all foreign

tourists visiting Costa Rica. The combined effect of the economic crisis and the 2009 flu pandemic resulted

in reduction of tourist arrivals in 2009 to 1.9 million visitors, an 8 percent reduction as compared to 2008.

However, in 2013 TI determined that the number of visitors rose to a historical record of 2.34 million,

which number represented a 6.9% increase over 2012. The continuing increase in visitors to Costa Rica

over the period indicates a mature demand market attractor with very positive worldwide destination

positioning.

The 2013 Travel and Tourism Competitiveness Index (“TTCI”), indicates that Costa Rica reached the 47th

place in the world ranking, classified as the second most competitive among Latin American countries after

Mexico, and ranking sixth in the Americas. Focusing solely on the sub index measuring human, cultural,

and natural resources, Costa Rica ranks 38th worldwide, and 7th when considering just the natural

resources criteria. The TTCI report also notes Costa Rica's main weaknesses, limited number of cultural

sites (109th), time required to start a business (130th), poor condition of ground transport infrastructure

(100th), and poor quality of port infrastructure (136th).

TI has determined that the most relevant origin markets in terms of demand are the United States, Canada

and Mexico which generated approximately 48% of all tourists followed by Central American countries

including Guatemala, El Salvador, Panama and Nicaragua, which generated approximately 31% of the

tourists arriving in Costa Rica in 2011. According to official data, the United States remains the largest

source of tourists to Costa Rica with a total of 929,402 in 2013, representing 40% of all visits. Tourists from

European countries represented approximately 14% all tourists in 2011 led by Spain, Germany, France,

Holland and the United Kingdom.

TI and the Directorate General of Immigration (“DGME”) reported that in the first two months of 2014

there were 545,117 tourists through all ports, an increase of 36,110 from January and February of 2013.  Air

arrivals were the most increased with 351,777 arrivals in the first two months of 2014 compared to the same

period in 2013, an increase of 9%, representing the greatest increase over the last four years.  The increase

in airport arrivals is directly related to the government’s policy to attract new airlines, including Spirit

Airlines, Frontier Airlines, JetBlue, Interjet, Aeromexico, United Airlines and Delta Airlines.  Most visitors

to Costa Rica arrive through the airport in San Jose, Costa Rica, during three peak seasons from December

to January, March to April and June through August. Recently however, there has been an increase in the

number of visitors received through the country’s second airport in Liberia, Guanacaste. Entering the

country through Liberia airport enables weary travelers to be on the Guanacaste beaches within an hour of

arrival.

12



TI has also reported that medical tourism in 2011 generated $388 million from some 48,000 foreigners, of

which 82% came from the United States, 11% from Canada, 3% from Central America and the Caribbean

and 1% from Europe and Asia. Proximity to North America is particularly attractive to tourists arriving

from the United States who seek out quality in medical services and lower costs.  Costa Rica estimates that

medical tourism offers from 30% to 50% in savings as compared to US costs for quality dental and cosmetic

surgery services, and on average, up to 70% in lower costs for nonsurgical procedures and tests.

When it comes to facilitating hospitality in Costa Rica, TI expects that 1,309 new rooms would be added to

existing inventory by November 2014 to service the need and forecasts strong growth in the hotel sector

over the next two years.  IT also notes that seven major hotel projects are currently under way in Costa Rica

and that positive signs of growth in the vacation rentals sector in Guanacaste province. However, hotel

records in Guanacaste, as detailed by TI statistics, evidence that the number of hotels in the 4 to 5 star

category has not increased since 2008 while the number of 4 or 5 star category rooms increased from 2,728

rooms in 2008 to 3,415 rooms in 2011. The fact that the number of rooms on Guanacaste has increased even

though the number of hotels in our category has remained the same over the past three years indicates a

building demand for new facilities that fall within the 4 to 5 star category and the attendant additional rooms

that new resort construction will bring to the area.

The Travel and Tourism Competitiveness Report 2013 ranked Costa Rica  6th in the region and 47th overall

in competitiveness. The country gets excellent marks for its natural resources (ranked 7th), with several

World Heritage sites, a high percentage of nationally protected areas, and very diverse fauna. Given the

importance of the natural environment for the county’s tourism industry, it is notable that it ranks a high

26th overall for environmental sustainability, an area where it has continued to improve slightly over the

past few years. However, health and hygiene remains a concern (78th). Further, although its tourism

infrastructure is relatively well developed (33rd), with a strong presence of major car rental companies and

abundant hotel rooms, ground transport infrastructure requires significant upgrading (100th), particularly

roads and ports, making travel in the country somewhat difficult.

We believe that our Paradisus Papagayo Bay Resort & Luxury Villas development project is marketable.

Geography

Costa Rica’s Guanacaste Province is bound in the east by a group of vegetated volcanoes and the west by

beaches on the Pacific Ocean. The province contains heavily forested areas and seven national parks, and

includes the Area de Conservación Guanacaste World Heritage Site. Guanacaste is the northern-most

province of Costa Rica, with the Papagayo Bay a 40-minute flight from San Jose and a half hour car transfer

to the beach. Tourism has emerged as the most lucrative revenue source in the province. Tourists to the

Guanacaste Province of Costa Rica are most often motivated by a desire for favorable weather and beach

conditions. Active tourism – those activities including canopying, trekking, visiting volcanoes and flora or

fauna watching – are secondary considerations.

We believe that the Paradisus Papagayo Bay Resort & Luxury Villas will be well located as a hospitality

property.

Patents, Trademarks, Licenses, Franchises, Concessions, Royalty Agreements and Labor Contracts

The Company currently operates under and holds no patents, trademarks, licenses, franchises, or

concessions other than having registered its “SunVesta” trademark in various countries.

The Company is not subject to any labor contracts.

13



Governmental and Environmental Regulation

Our operations are subject to a variety of national, federal, provincial and local laws, rules and regulations

relating to, among other things, worker safety and the use, storage, discharge and disposal of

environmentally sensitive materials. We believe that we are in compliance in all material respects with all

laws, rules, regulations and requirements that affect our business. Further, we believe that compliance with

such laws, rules, regulations and requirements do not impose a material impediment on our ability to

conduct business.

Costa Rican National Environmental Office

The Costa Rican National Environmental Office (“SETENA”) created by the Organic Environmental Law

is tasked with administering the process of reviewing and evaluating environmental impact considerations.

Local municipal governments often require a ruling from SETENA before issuing building permits. Any

larger project in Costa Rica must apply for an Environmental Impact Statement from SETENA before

development is permitted. Delays associated with this process would have a negative impact on the

Company’s project in Guanacaste Province.

The Company is not aware of any existing environmental impact issues that could have a material effect on

the development of the Paradisus Papagayo Bay Resort & Luxury Villas.

Costa Rican Sustainable Development

Costa Rica is considered as being in the forefront of implementing environmental policies. The country’s

national strategies for sustainable development are a broad matrix of policies requiring eco-friendly

practices, such as Agenda 21. The Agenda 21 process as developed by the 1992 and 2002 Earth Summits is

defined as a participative planning tool in which sectors in the government and civil society concertedly

determine the course to be taken by their communities, regions, or countries in pursuit of sustainable

development. This process and other Costa Rican sustainable development policies could delay or increase

the cost of the development of the property.

The Company is not aware of any existing environmental impact issues that could have a material effect on

the development of the Paradisus Papagayo Bay Resort & Luxury Villas.

Climate Change Legislation and Greenhouse Gas Regulation

Many studies over the past couple decades  have indicated that emissions of certain gases contribute  to

warming of the Earth’s atmosphere. In response to these studies, many nations agreed to limit emissions of

“greenhouse gases” or “GHGs” pursuant to the United Nations Framework Convention on Climate Change,

and the “Kyoto Protocol” to which Costa Rica is a signatory. Greenhouse gas  legislation in Costa Rica

could have a material adverse effect on our business, financial condition, and results of operations.

The Company is not aware of any existing environmental impact issues that could have a material effect on

the development of the Paradisus Papagayo Bay Resort & Luxury Villas.

Employees

The Company is a development stage company and currently has four employees. Our management uses

consultants, attorneys, and accountants to assist in the conduct of our business.

14



ITEM 1A.

RISK FACTORS

Not required of smaller reporting companies.

ITEM 1B.

UNRESOLVED STAFF COMMENTS

Not applicable.

ITEM 2.

PROPERTIES

Costa Rican Properties

The Company owns approximately 20 hectares of undeveloped prime land in Guanacaste Province,

Costa Rica. The purchase of the original concession of approximately 8 hectares was completed for a

consideration of $7,000,000. The purchase of the additional 12 hectares was based on an agreement dated

March 22, 2010, with DIA of San Jose, Costa Rica. The total purchase price for the concessions was

$12,700,000 of which $10,700,000 had been paid as of December 31, 2014, with the remainder of

$2,000,000 converted into an interest free loan due by March of 2016.

On April 20, 2012, the Company entered into an agreement with Meridian IBG (“Meridian”), as amended

on November 13, 2012 and replaced on May 7, 2013, to purchase two additional concession properties in

Polo Papagayo, Guanacaste comprised of approximately 230,000 square meters, for $17,500,000. The

Company paid down-payments on the purchase of these properties of $2,369,816 as of December 31, 2014

and since then has made another payment of $100,000 against the purchase price. In an e-mail dated March

25, 2015 Meridian confirmed “that we remain in good order and agreement for completing this purchase

and sale”.

Executive Offices

We maintain our offices at Seestrasse 97, Oberrieden Switzerland CH-8942 on a leasehold basis with an

annual rental expense of $130,000 per annum through December 31, 2017.

The Company recognized lease expenses of $130,000 and $125,000 for the years ended December 31, 2014

and 2013, respectively, for the use of these executive offices. We believe that we have sufficient office

space for the foreseeable future in order to pursue the completion of the project described herein.

ITEM 3.

LEGAL PROCEEDINGS

None.

ITEM 4.

MINE SAFETY DISCLOSURES

Not applicable.

15



PART II

ITEM 5.

MARKET FOR COMMON EQUITY, RELATED STOCKHOLDER MATTERS,

AND ISSUER PURCHASES OF EQUITY SECURITIES

The Company’s common stock is quoted on the OTCQB, a service maintained by OTC Link under the

symbol “SVSA.” Trading in the common stock over-the-counter market has been limited and sporadic and

the quotations set forth below are not necessarily indicative of actual market conditions. These prices reflect

inter-dealer prices without retail mark-up, mark-down, or commission, and may not necessarily reflect

actual transactions. The high and low bid prices for the common stock for each quarter of the years ended

December 31, 2014 and 2013 are as follows:

Year

Quarter Ended

High

Low

2014

December 31

$0.07

$0.05

September 30

$0.06

$0.06

June 30

$0.05

$0.10

March 31

$0.10

$0.07

2013

December 31

$0.12

$0.10

September 30

$0.30

$0.05

June 30

$0.10

$0.05

March 31

$0.10

$0.05

Capital Stock

The following is a summary of the material terms of the Company’s capital stock. This summary is subject

to and qualified by our articles of incorporation and bylaws.

Common Stock

As of December 31, 2014, there were 84 shareholders of record holding a total of 83,541,603 shares of fully

paid and non-assessable common stock of the 200,000,000 shares of common stock, par value $0.01,

authorized. The Board of Directors believes that the number of beneficial owners is greater than the number

of record holders because a portion of our outstanding common stock is held in broker “street names” for

the benefit of individual investors. The holders of the common stock are entitled to one vote for each share

held of record on all matters submitted to a vote of stockholders. Holders of the common stock have no

preemptive rights and no right to convert their common stock into any other securities. There are no

redemption or sinking fund provisions applicable to the common stock.

Preferred Stock

As of December 31, 2014, there were no shares issued and outstanding of the 50,000,000 shares of

preferred stock authorized. The par value of the preferred stock is $0.01 per share. Our preferred stock may

have such rights, preferences and designations and may be issued in such series as determined by the Board

of Directors.

Stock Options

As of December 31, 2014, we have granted 32,000,000 outstanding stock options, pursuant to the 2013

SunVesta Stock Option Plan, to purchase shares of our common stock at an exercise price of $0.05 that vest

according to the realization of specific milestones, none of which have vested as of year-end.

16



Warrants

As of December 31, 2014, we have no outstanding warrants to purchase shares of our common stock.

Dividends

We have not declared any cash dividends since inception and do not anticipate paying any dividends in the

near future. The payment of dividends on our common stock is within the discretion of the Board of

Directors subject to earnings, capital requirements, financial condition, and other relevant factors including

those contractual restrictions related to certain debt obligations and those limitations generally imposed by

applicable state law.

Transfer Agent and Registrar

Our transfer agent and registrar is Standard Register & Company, Inc., located at 12528 South 1840 East,

Draper, Utah 84020 and their phone number is (801) 571-8844.

Purchases of Equity Securities made by the Issuer and Affiliated Purchasers

None.

Recent Sales of Unregistered Securities

None.

ITEM  6.

SELECTED FINANCIAL DATA

Not required.

ITEM  7.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL

CONDITION AND RESULTS OF OPERATIONS

This Management’s Discussion and Analysis of Financial Condition and Results of Operations and other

parts of this current report contain forward-looking statements that involve risks and uncertainties.

Forward-looking statements can also be identified by words such as “anticipates,” “expects,” “believes,”

“plans,” “predicts,” and similar terms. Forward-looking statements are not guarantees of future

performance and our actual results may differ significantly from the results discussed in the

forward-looking statements. Factors that might cause such differences include but are not limited to those

discussed in the subsection entitled Forward-Looking Statements and Factors That May Affect Future

Results and Financial Condition below. The following discussion should be read in conjunction with our

financial statements and notes thereto included in this current report. Our fiscal year end is December 31.

Discussion and Analysis

Our plan of operation through December of 2016 is to complete the Paradisus Papagayo Bay Resort &

Luxury Villas project that will require a total net investment of approximately $183 million (excluding

non-recuperated overhead expenses and the anticipated $25 million in net proceeds for the sale of private

villas). We expect to realize a minimum of $100 million in new funding over the next twelve months and an

additional $30 million in funding by the time the development is completed, though our actual financing

requirements may be adjusted to suit that amount realized. New funding over the next twelve months is

expected to be raised from debt financing through bonds, shareholder loans and the guaranty agreement.

17



Results of Operations

During the year ended December 31, 2014, our operations were focused on (i) completing the purchase of

an additional 12 hectares contiguous with our existing property in Guanacaste Province, Costa Rica in

connection with the development of the Paradisus Papagayo Bay Resort & Luxury Villas; (ii) appointing

Mr. Figueres and Mr. Glicken to the Board of Directors; (iii) obtaining building permits for the

development of the Paradisus Papagayo Bay Resort & Luxury Villas property; (iv) continuing earth work

excavations on the Paradisus Papagayo Bay Resort & Luxury Villas property; (v) discussions with

prospective project development partners; and (vi) pursuing additional debt and equity financing and

procuring loans from related parties.

The Company has been funded since inception from debt or equity placements and by shareholders or

partners in the form of loans. Capital raised to date has been allocated to the development of the Costa Rican

property including the purchase of the land and general and administrative costs.

Comprehensive Losses

Comprehensive losses for the year ended December 31, 2014 were $4,482,482 as compared to $12,039,166

for the year ended December 31, 2013. The decrease in comprehensive losses over the comparative twelve

month period periods can primarily be attributed to the strengthening of the US dollar and certain other

changes as reconciled below:

Comprehensive loss 2013

12,039,166

Variances 2014

Lower general and administrative expenses

(1,589,012)   2013 included a write-off of $1.6 million on

the Atlanta project, otherwise expenses were

fairly consistent.

No release of accrual for penalty

1,000,000   2013, included an accrual for a potential

penalty that was  released in 2014

Lower interest income

8,377   Lower deposits

Higher interest expense

1,556,766   Financing of the project and overhead

expenses resulted in higher interest expense

Higher amortization of debt issuance costs

795,109   As a result of raising additional finance, the

related expenses (commission) increased,

which resulted in higher amortization.

Higher exchange gains

(4,682,297)   As the US Dollar strengthened against, the

Euro and Swiss Franc, significant unrealized

exchange gains were incurred.

Lower other expenses

(76,617)   Miscellaneous

Higher foreign currency translation gain

(4,569,010)   As the US Dollar strengthened against, the

Euro and Swiss Franc, significant unrealized

exchange gains were incurred.

Total variances

(7,556,684)

Comprehensive loss 2014

4,482,482

We did not generate revenue during this period and we expect to continue to incur losses through the year

ended December 31, 2015.

18



Income Tax Expense (Benefit)

The Company has a prospective income tax benefit resulting from a net operating loss carry-forward and

startup costs that will offset future operating profits.

Capital Expenditures

The Company expended a significant amount on capital expenditures for the period from inception to

December 31, 2014, in connection with the purchase of land that includes a hotel concession in Costa Rica

and expects to incur future cash outflows on capital expenditure as discussed in the "Liquidity and Capital

Resources" and the "Going Concern" paragraphs below.

Liquidity and Capital Resources

The Company has been in the development stage since inception and has experienced significant changes in

liquidity, capital resources, and stockholders’ equity.

As of December 31, 2014 and 2013 the following were the working capital items:

December 31,      December 31,

2014

2013

Current assets

Cash and cash equivalents

14,347

629,673

Receivable from related parties

27,163

0

Other assets

289,156

21,255

Total current assets

330,666

650,928

Current liabilities

Bank liabilities

153,375

0

Accounts payable

6,181,057

7,063.070

Accrued expenses

5,444,514

3,276,506

Notes payable

3,023,759

2,000,000

Notes payable to related parties

1,162,100

2,721,445

CHF-Bond

25,511,898

0

EUR-Bond

0

5,786,248

Total current liability

41,476,703

20,847,269

Net working capital

(41,146,037)

(20,196,341)

19



As of December 31, 2014 and 2013 the following were the items making up the total stockholders’ deficit:

December 31,      December 31,

2014

2013

Assets

Current assets

330,666

650,928

Non-current assets

58,083,516

49,779,712

Total assets

58,414,182

50,430,640

Liabilities

Current liabilities

41,476,703

20,847,269

Non-current liabilities

39,568,568

48,845,553

Total liabilities

81,045,271

69,692,822

Total stockholders’ deficit

(22,631,089)

(19,262,182)

The Company’s negative net working capital of approximately $41,000,000 is of immediate concern and

will require significant action to meet anticipated cash needs, including the upcoming maturity of

CHF-bonds in the aggregate amount of approximately $25,000,000. Management is considering the

replacement of these bonds with a new bond issue in at least the same amount.

We expect negative net cash in operating activities to continue until such time as net losses transition to net

income which transition is not anticipated until we complete the Paradisus Papagayo Bay Resort & Luxury

Villas project in 2017.

Net cash used in investing activities for the twelve months ended December 31, 2014, was $7,784,605 as

compared to $19,203,791 for the twelve months ended December 31, 2013. Net cash used in investing

activities in the current twelve month period is comprised of other receivables from related parties, the

purchase of property and equipment, interest paid and capitalized on property and equipment, deposits

related to construction, and restricted cash. Net cash used in investing activities in the prior twelve month

period is comprised of other receivables from related parties, the purchase of property and equipment,

deposits related to construction, down payments for property and equipment and restricted cash.

We expect negative net cash flow in investing activities to continue while in the process of developing the

Paradisus Papagayo Bay Resort & Luxury Villas.

Net cash provided by financing activities for the twelve months ended December 31, 2014, was

$14,618,170 as compared to $20,859,541  for the year ended December 31, 2013. Net cash provided by

financing activities in the current twelve month period is comprised of an increase in cash liabilities,

proceeds from notes payable related parties, a note payable and other long term debts, proceeds from bond

issuances net of commissions and the sale of treasury stock, offset by the repayment of notes payable to

related parties, the repayment of bonds and the payment of debt issuance costs. Net cash provided by

financing activities in the prior twelve month period ended December 31, 2013, was comprised of proceeds

from notes payable related parties, and proceeds from bond issuances, offset by the repayment of bonds,

and debt issuance costs.

We expect net cash flow provided by financing activities to continue as the result of debt and equity

infusions required to complete the development of the Paradisus Papagayo Bay Resort & Luxury Villas.

20



Management believes that our cash on hand, related party loans and the assurance of the guaranty

agreement as described in the going concern paragraph below are sufficient for us to conduct operations

over the next twelve months.

We had no lines of credit or other bank financing arrangements as of December 31, 2014, except for a

temporary secured overdraft facility.

We have commitments for executed purchase orders and agreements in the amount of $57 million as of

December 31, 2014, in connection with the development of the Paradisus Papagayo Bay Resort & Luxury

Villas, which commitments are included in the required estimated financing of $185 million to complete the

project. Most material commitments were not contractually agreed as of the end of the period.

The Sixth addendum (dated August 18, 2014) to the management agreement with Melía stipulates that

should the completion of the construction not occur by November 15, 2015, and should an extension date

not be agreed, subsequent to November 15, 2015, Melía will be entitled to receive a daily amount of $2,000

as liquidated damages. Should the completion of the construction not occur by February 15, 2016, Melía

will be entitled to terminate the management agreement and to receive a termination amount of $5 million

unless the parties agree in writing to extend such date.

Since the completion date for the Paradisus Papagayo Bay Resort & Luxury Villas development is now

anticipated for the first quarter of 2017, the Company is in discussions with Meliá regarding another

addendum that will allow an extension of the deadlines stipulated in Sixth Addendum. Should the Company

not be successful, the penalty would be $5,000,000.

We have cancellable commitments that are not included in the required financing for the development of

the Paradisus Papagayo Bay Resort & Luxury Villas of approximately $15,000,000 as of December 31,

2014, to Meridian for the purchase of two additional concession properties in Polo Papagayo, Guanacaste,

Costa Rica.

We maintain a defined benefit plan that covers all of our Swiss employees and have employment

agreements with our Chief Executive Officer and Chief Operating Officer as of December 31, 2014.

We have no current plans for significant purchases or sales of plant or equipment, except in connection with

the planned construction of the Paradisus Papagayo Bay Resort & Luxury Villas and discussed above.

We have no current plans to make any changes in the number of our employees as of December 31, 2014.

Future Financings

The Company received conditional approval for a credit facility of $50,000,000 from Banco Nacional, San

José, Costa Rica in 2013, subject to the fulfillment of certain legal and financial conditions. On evaluating

the requirements of the credit facility approval, the Company determined not to proceed with the

transaction and is considering alternative means of financing.

A letter of engagement was executed with ISM Capital LLP, a London based investment firm, on March 10,

2015, for the purpose of conducting a $100 million asset backed bond issuance. Despite the firm’s

commitment to identify investors, the success of this proposed bond issuance for the amount contemplated

or any lesser amount, does not guarantee that all or part of the amount offered will be subscribed.

21



The Company is in negotiations to secure a $40 million credit facility from certain general contractors that

would be involved in the construction of the Paradisus Papagayo Bay Resort & Luxury Villas. The terms of

this credit facility are being evaluated and would complement amounts realized through ISM.

We are also in process of determining the means by which the Company can retire the current CHF-bond

that matures on August 31, 2015, which may include additional debt or equity financings.

The Company will further continue to rely on the terms of the Guaranty Agreement to meet shortfalls in

development financing.

Off-Balance Sheet Arrangements

As of December 31, 2014, we had no significant off-balance sheet arrangements that have or are reasonably

likely to have a current or future effect on our financial condition, changes in financial condition, revenues

or expenses, results of operations, liquidity, capital expenditures, or capital resources that are material to

stockholders.

Going Concern

The Company intends to build a hotel in the Papagayo Gulf Tourism Project area of Guanacaste, Costa

Rica. The total net investment is estimated to be approximately $183 million.

The project is expected to open in the first quarter of 2017. Until the completion of the project, the

following expenditures are estimated to be incurred:

a.     Gross project cost

$

208,000,000

b.    Less: Proceeds from sale of villas

(25,000,000)

c.     Net project cost

183,000,000

d.    Overhead expenses

24,000,000

e.     Less: Recuperated in gross project cost

(12,000,000)

f      Total, excluding other potential projects

$

205,000,000

Sixty percent  (60% ) of the “Net project cost” is intended to be financed through the issuance of secured

bonds, for which negotiations have been initiated. The remaining forty percent (40% of  the “Net project

cost”, as well as “non-recuperated overhead expenses” and the cost of potential “other projects” are

intended to be financed by the main shareholders or lenders of the project, i.e. Zypam Ltd., shareholder and

related entity to Mr. Josef Mettler, Mr. Hans Rigendinger, shareholder, Chief Operating Officer and

Company Board Member, Dr. Max Rössler, Company Board Member and controlling shareholder of Aires,

Mr Josef Mettler, shareholder, Director and Chief Executive Officer.

On July 16, 2012, certain principal shareholders of the Company or principal lenders to the project entered

into a guaranty agreement in favour of SunVesta AG. The purpose of the guarantee is to ensure that until

such time as financing is secured for the entire project that they will act as a guarantor to creditors to the

extent of the project’s ongoing capital requirements. The guaranty agreement requires that within 30 days

of receiving a demand notice, the guarantors are required to pay to SunVesta AG that amount required for

ongoing capital requirements, until such time as financing of the project is secured. The guaranty may not

be terminated until such time as SunVesta AG has secured financing for the completion of the project.

Based on this guaranty agreement, management believes that available funds are sufficient to finance cash

flows for the twelve months subsequent to December 31, 2014, and the filing date, though future

anticipated cash outflows for investing activities will continue to depend on the availability of financing

and can be adjusted as necessary.

22



Forward-Looking Statements and Factors That May Affect Future Results and Financial Condition

The statements contained in the section titled Management’s Discussion and Analysis of Financial

Condition and Results of Operations and elsewhere in this current report, with the exception of historical

facts, are forward-looking statements. We are ineligible to rely on the safe-harbor provision of the Private

Litigation Reform Act of 1995 for forward looking statements made in this current report. Forward-looking

statements reflect our current expectations and beliefs regarding our future results of operations,

performance, and achievements. These statements are subject to risks and uncertainties and are based upon

assumptions and beliefs that may or may not materialize. These statements include, but are not limited to,

statements concerning:

  our anticipated financial performance and business plan

  the sufficiency of existing capital resources

  our ability to raise additional capital to fund cash requirements for future operations

  uncertainties related to our future business prospects

  our ability to generate revenues to fund future operations

  the volatility of the stock market

  general economic conditions

We wish to caution readers that our operating results are subject to various risks and uncertainties that could

cause our actual results to differ materially from those discussed or anticipated elsewhere in this report. We

also wish to advise readers not to place any undue reliance on the forward-looking statements contained in

this report, which reflect our beliefs and expectations only as of the date of this report. We assume no

obligation to update or revise these forward-looking statements to reflect new events or circumstances or

any changes in our beliefs or expectations, other than as required by law.

Recent Accounting Pronouncements

Please see Note 2 to the accompanying consolidated financial statements for recent accounting

pronouncements.

ITEM 7A.

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Not required.

ITEM 8.

FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

Our  audited  financial  statements  for  the  years  ended  December  31,  2014  and  2013  are  attached  hereto  as

F-1 through F-47.

23



SUNVESTA, INC.

INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2014 and 2013

Page

Report of Independent Registered Public Accounting Firm

F-2

Consolidated Balance Sheets

F-3

Consolidated Statements of Comprehensive Loss

F-4

Consolidated Statements of Stockholders’ Deficit

F-5

Consolidated Statements of Cash Flows

F-6

Notes to Consolidated Financial Statements

F-8

F-1



Tel.    +41 44 444 35 55

BDO Visura International AG

Fax     +41 44 444 37 66

Fabrikstrasse 50

8031 Zürich

Switzerland

Report of Independent Registered Public Accounting Firm

Board of Directors and Shareholders

SunVesta, Inc., Oberrieden, Switzerland

We  have  audited  the  accompanying  consolidated  balance sheets  of  SunVesta,  Inc.  as  of  December  31, 2014  and

2013 and the related consolidated statements of comprehensive loss, stockholders’ deficit, and cash flows for the

years  ended  December  31,  2014  and  2013.  These  financial  statements  are  the  responsibility  of  the  Company’s

management.  Our responsibility is to express an opinion on these financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  the  standards  of  the  Public  Company Accounting  Oversight  Board

(United States).  Those standards require that we plan and perform the audit to obtain reasonable assurance about

whether the financial statements are free of material misstatement. The Company is not required to have, nor were

we engaged to perform, an audit of its internal control over financial reporting. Our audits included consideration

of  internal  control  over  financial  reporting  as  a  basis  for  designing  audit  procedures  that  are  appropriate  in  the

circumstances,  but  not  for  the  purpose  of  expressing  an  opinion  on  the  effectiveness  of  the  Company’s  internal

control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a

test  basis,  evidence  supporting  the  amounts  and  disclosures  in  the  financial  statements,  assessing  the  accounting

principles  used  and  significant  estimates  made  by  management,  as  well  as  evaluating  the  overall  financial

statement presentation.  We believe that our audits provide a reasonable basis for our opinion.

In  our  opinion,  based  on  our  audits,  the  consolidated  financial  statements  referred  to  above  present  fairly,  in  all

material  respects,  the  financial  position  of  SunVesta,  Inc.  at  December  31,  2014  and  2013,  and  the  results  of  its

operations  and  its  cash  flows  for  the  years  ended  December  31,  2014  and  2013,  in  conformity  with  accounting

principles generally accepted in the United States of America.

Zürich, April 15, 2015

BDO Visura International AG

// Christoph Tschumi

// Julian Snow

Christoph Tschumi

ppa. Julian Snow

F-2



SUNVESTA, INC.

CONSOLIDATED BALANCE SHEETS

December 31, 2014

December 31, 2013

Assets

Current assets

Cash and cash equivalents

$

14,347

629,673

Receivable from related parties

27,163

-

Other assets

289,156

21,255

Total current assets

330,666

650,928

Non-current assets

Property and equipment - net

51,201,352

43,372,214

Deposits related to construction work

820,565

650,685

Debt issuance costs - net

2,006,849

1,689,023

Down payment for property and equipment

2,369,816

2,369,816

Restricted cash

1,684,934

1,697,974

Total non-current assets

58,083,516

49,779,712

Total assets

$

58,414,182

50,430,640

Liabilities and stockholders' deficit

Current liabilities

Bank liabilities

153,375

-

Accounts payable

6,181,057

7,063,070

Accrued expenses

5,444,514

3,276,506

Note payable

3,023,759

2,000,000

Notes payable to related parties

1,162,100

2,721,445

CHF-Bond

25,511,898

-

EUR-Bond

-

5,786,248

Total current liabilities

41,476,703

20,847,269

Non-current liabilities

EUR-Bond

9,057,986

6,757,065

CHF-Bond

-

8,558,443

Notes payable to related parties

30,299,312

33,409,095

Other long term debts

74,837

30,426

Pension liabilities

136,433

90,524

Total non-current liabilities

39,568,568

48,845,553

Total liabilities

$

81,045,271

69,692,822

Stockholders' deficit

Preferred stock, $0.01 par value; 50,000,000 shares

authorized, no shares issued and outstanding

-

-

Common stock, $0.01 par value; 200,000,000 shares

authorized; 83,541,603 shares issued and outstanding

835,416

835,416

Additional paid-in capital

22,942,486

21,852,666

Accumulated other comprehensive income / (loss)

1,265,590

(2,202,914)

Accumulated deficit

(47,674,581)

(39,723,595)

Treasury stock, 0 and 157,220 shares

-

(23,755)

Total stockholders' deficit

(22,631,089)

(19,262,182)

Total liabilities and stockholders' deficit

$

58,414,182

50,430,640

The accompanying notes are an integral part of these consolidated financial statements.

F-3



SUNVESTA, INC.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS

Years Ended December 31, 2014 and 2013

2014

2013

Revenues

Revenues, net

$

-

-

Cost of revenues

-

-

Gross profit

-

-

Operating expenses

General and administrative expenses

(6,734,491)

(8,323,503)

Release of accrual for penalty to Meliá Hotel & Resorts

-

1,000,000

Total operating expenses

(6,734,491)

(7,323,503)

Loss from operations

$

(6,734,491)

(7,323,503)

Other income / (expenses)

Interest income

36,006

44,383

Interest expense

(4,146,322)

(2,589,556)

Amortization of debt issuance costs and commissions

(928,914)

(133,806)

Exchange differences

3,837,903

(844,394)

Other income / (expenses)

(15,168)

(91,784)

Total other income / (expenses)

(1,216,495)

(3,615,157)

Loss before income taxes

(7,950,986)

(10,938,660)

Income Taxes

-

-

Net loss

(7,950,986)

(10,938,660)

Comprehensive loss:

Foreign currency translation

3,468,504

(1,100,506)

Comprehensive loss

$

(4,482,482)

(12,039,166)

Loss per common share

Basic and diluted

$

(0.09)

(0.14)

Weighted average common shares

Basic

88,325,165

76,171,495

Diluted

88,325,165

76,171,495

The accompanying notes are an integral part of these consolidated financial statements.

F-4



SUNVESTA, INC.

CONSOLIDATED STATEMENTS OF STOCKHOLDERS' DEFICIT

Years Ended December 31, 2014 and 2013

Common

Additional

Accumulated

Accumulated

Treasury

Total

Stock

Paid in

Other

deficit

Stock

Stockholders’

Capital

Comprehensive

Deficit

Income (Loss)

December 31, 2012

540,922

$

19,446,367    $

(1,102,408)

(28,784,935)   $

(23,755)    $

(9,923,809)

Net loss

-

-

-

(10,938,660)

-

(10,938,660)

Translation

-

-

(1,100,506)

-

-

(1,100,506)

adjustments

Stock based

115,000

1,867,816

-

-

-

1,982,816

compensation

expense

Issuance of stock for

179,494

538,483

-

-

-

717,977

debt

December 31, 2013

835,416    $

21,852,666    $

(2,202,914)

(39,723,595)    $

(23,755)    $

(19,262,182)

Net loss

-

-

-

(7,950,986)

-

(7,950,986)

Translation

-

-

3,468,504

-

-

3,468,504

adjustments

Stock based

-

1,103,275

-

-

-

1,103,275

compensation

expense

Sale of treasury stock

-

(13,455)

-

-

23,755

10,300

December 31, 2014

$

835,416    $

22,942,486    $

1,265,590

(47,674,581)    $

-    $

(22,631,089)

The accompanying notes are an integral part of these consolidated financial statements.

F-5



CONSOLIDATED STATEMENTS OF CASH FLOWS

Years Ended December 31, 2014 and 2013

 

 

 

2014

 

2013

 

Cash flows from operating activities

 

 

 

 

 

Net loss

$

(7,950,986)

 

(10,938,660)

 

Adjustments to reconcile net loss to net cash

 

-

 

 

 

Depreciation and amortization

 

62,478

 

50,967

 

Write-off down payment on property

 

-

 

1,573,957

 

Release of accrual for penalty to Melía Hotels & Resorts

-

 

(1,000,000)

 

Amortization of debt issuance cost and commissions

 

928,914

 

133,806

 

Unrealized exchange differences

 

(1,301,145)

 

844,395

 

Stock compensation expense

 

1,103,275

 

1,982,816

 

Increase in pension fund commitments

 

50,604

 

16,449

 

- Increase / decrease in:

 

 

 

 

 

Other current assets

 

(270,465)

 

17,983

 

Accounts payable

 

(544,694)

 

5,662,036

 

Accrued expenses

 

429,009

 

307,591

 

    Net cash used in operating activities

 

(7,493,010)

 

 (1,348,660)

 

 

 

 

Cash flows from investing activities

 

 

 

 

 

Proceeds from securities available-for-sale

 

-

 

-

 

Short term investments

 

-

 

-

 

Receivables from related parties

 

(2,625,058)

 

(856,522)

 

Purchase of property and equipment

 

(5,005,536)

 

(12,524,712)

 

Interest paid and capitalized in property and equipment

 

 

 

 

 

Deposits related to construction

(151,477)

 

(650,685)

 

Down payments for property and equipment

 

-

 

(3,750,045)

 

Restricted cash

(2,534)

 

(1,421,827)

 

Net cash used in investing activities

 

(7,784,605)

 

(19,203,791)

 

 

 

 

Cash flows from financing activities

 

 

 

 

 

Increase in bank liabilities

 

153,375

 

-

 

Proceeds from notes payable related parties

 

2,114,876

 

22,769,759

 

Repayment of notes payable related parties

 

(1,733,837)

 

-

 

Proceeds from notes payable

 

2,690,800

 

-

 

Repayment of notes payable

(1,076,495)

 

-

 

Proceeds from bond issuance, net of commissions

 

20,664,185

 

9,663,234

 

Repayment of bonds

(5,729,712)

 

(9,779,614)

 

Payment for debt issuance costs

 

(2,519,733)

 

(1,793,838)

 

Changes in other long term debt

 

44,411

 

-

 

Purchase/Sale of treasury stock

 

10,300

 

-

 

Net cash provided by financing activities

 

14,618,170

 

20,859,541

 

 

 

 

Effect of exchange rate changes

 

44,119

 

62,063

 

Net increase / - decrease in cash

 

(615,326)

 

369,153

 

Cash and cash equivalents, beginning of period

 

629,673

 

260,520

 

Cash and cash equivalents, end of period

$

14,347

 

629,673

 

The accompanying notes are an integral part of these consolidated financial statements

F-6



 

SUNVESTA, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

Years Ended December 31, 2014 and 2013

Continued

 

 

 

       2014

 

       2013

 

 

Additional information

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest paid

 

        1,509,889

 

        717,472

 

 

Income taxes paid

 

                       -

 

                    -

 

 

Conversion of note payable to Mr. Rigendinger to

stockholders; equity (non-cash)

 

                       -

 

         717,977

 

 

Purchase of property and equipment through a note payable

(non-cash)

 

                       -

 

      2,000,000

 

 

Reclassification of down payment for property and equipment

to property and equipment

 

                       -

 

    10,200,000

 

 

Capitalized interest and debt issuance costs for construction

(non-cash)

 

          2,883,999

 

      2,039,000

 

 

Reclassification of loan from Dr. M. Rössler to AIRES loan

 

                       -

 

      1,740,000

 

 

Assumption of receivables from Josef Mettler

and 4f capital by AIRES

 

          (2,597,895)

 

                    -

 

 

Payment of Wernli loan by AIRES

 

            (568,000)             

 

                    -

 

 

Transfer of loan Dr. Max Rössler to AIRES loan

 

                       -

 

      1,810,000

 

 

Assumption of receivables in settlement of related payable (non-cash)

 

                       -

 

         856,522

 

 

Bond issuance with offset against related party payable

(non-cash)

 

                       -

 

        324,828

 

 

 

The accompanying notes are an integral part of these consolidated financial statements

F-7



SUNVESTA, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2014 and 2013

1.

CORPORATE INFORMATION

On  August  27,  2007,  SunVesta  Inc.  (“SunVesta”)  acquired  SunVesta  Holding  AG  (“SunVesta

AG”)   (collectively   “the   Company”).    SunVesta   AG   holds   five   wholly-owned   subsidiaries:

SunVesta  Projects  and  Management  AG,  a  Swiss  company;  Rich  Land  Investments  Limitada,  a

Costa  Rican  company  (“Rich  Land”);  SunVesta  Costa  Rica  Limitada,  a  Costa  Rican  company

(“SVCR”),  Altos  del  Risco  SA,  a  Costa  Rican  company  (“AdR”)  and  Profunda  Capital  Partners

LLC (“Profunda”), a US company.

In January 2005, the Company changed its business focus to the development of holiday resorts and

investments  in  the  hospitality  and  related  industry.  The  Company  has  one  major  project  in  Costa

Rica.  Planning  for  this  project  has  been  fully  completed,  all  consents  have  been  granted,  and

excavation work began in March 2013. The Company is still in process of completing the financing

of  the  project  and  has  not  realized  revenue  to  date.  Since  the  financing  of  the  project  is  not

complete, the Company’s activities are subject to significant risks and uncertainties.

These  consolidated  financial  statements  are  prepared  in  US  Dollars  on  the  basis  of  generally

accepted accounting principles in the United States of America (“US GAAP”).

2.

SIGNIFICANT ACCOUNTING POLICIES

Principles of Consolidation

The  consolidated  financial  statements  include  those  of  the  Company  and  its  subsidiaries.  One

hundred  percent  of  assets  and  liabilities  as  well  as  revenues  and  expenses  of  all  consolidated

companies   are   included.   Receivables,   payables,   as  well   as   revenues   and   expenses   between

consolidated  companies  are  eliminated.  Unrealized  intercompany  profits,  which  may  be  included

in  assets  as  of  the  end  of  the  respective  periods  are  also  eliminated.  Certain  previously  reported

amounts have been reclassified to conform to the current presentation.

Fiscal year

The fiscal year of the Company and all its subsidiaries correspond with the calendar year.

Use of estimates

These  consolidated  financial  statements  are  prepared  in  conformity  with  accounting  principles

generally  accepted  in  the  United  States  of  America  (“US  GAAP”)  and  require  management  to

make assumptions and estimates, which have an impact on the reported assets and liabilities as well

as   on   the   disclosure   of   contingent   assets   and   liabilities   at   the   balance   sheet   dates.   These

considerations also impact reported income statement items. While the effective amounts may vary

from the estimates, management is convinced that all relevant information having an impact on the

estimates   have   been   taken   into   consideration   and   are   appropriately   disclosed.   Management

believes that the valuation of property and equipment includes substantial estimates.

F-8



SUNVESTA, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2014 and 2013

2.

SIGNIFICANT ACCOUNTING POLICIES - CONTINUED

Cash and cash equivalents

Cash and cash equivalents include petty cash, post and bank accounts as well as time deposits with

maturities of less than three months.

Other assets

Other  assets  include  items,  such  as  value  added  tax,  withholding  tax  or  similar  credits  with

maturities less than one year.

Property and equipment

Property and equipment are valued at cost less accumulated depreciation. Repair and maintenance

expenses  are  charged  to  the  income  statement  when  incurred.  The  cost  of  fixed  assets,  including

leasehold improvements are capitalized and depreciated over the following useful lives:

—      Land (concession)

not depreciated

—      IT equipment

3 years

—      Other equipment and furniture

5 years

—      Leasehold improvements

5 years

—      Vehicles

5 years

—      Project in process

not depreciated until project finished

The cost and the related accumulated depreciation are removed from the balance sheet  at the time

of disposal.

Project  in  process relates to costs  incurred  directly related to the  planning and construction of  the

hotel  in  the  Papagayo  Gulf  Tourism  Project  of  Costa  Rica  and  are  reasonably  recoverable  from

future  hotel  and  rental  operations  or  the  sale  of  certain  apartments.  Once  the  project  in  process  is

finished   the   Company   will   reclassify   the   capitalized   costs   to   corresponding   categories   and

determine the depreciation method and depreciation period.

Interest capitalization

Interest  expense  is  capitalized  on  the  carrying  value  of  the  construction  in  progress  during  the

construction period, in accordance with ASC 835-20, Capitalization of Interest. With respect to the

construction in progress, the Company capitalized $6,030,000 and $3,254,000 of interest  expense

and debt issuance costs as of December 31, 2014 and December 31, 2013, respectively to property

and equipment.

Deposits related to construction work

The Company prepays deposits for construction work, which costs are capitalized initially and will

be amortized once construction has begun.

F-9



SUNVESTA, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2014 and 2013

2.

SIGNIFICANT ACCOUNTING POLICIES - CONTINUED

Debt issuance costs

Debt  issuance  costs  arise  as  a  result  of  issuing debt,  i.e.  the  EUR  bonds,  CHF  bonds  and the loan

with  Aires  International  Investments  Inc.,  and  are  amortized  over  the  life  of  the  debt  using  the

effective  interest  method.  The  costs  comprise  of  finder's  fees  of  generally  between  three  and  12

percent of the amount issued and costs incurred in connection with issuing the bonds, such as legal

and  accounting  fees,  and  stamp  duty  taxes.  The  accumulated  amortization  of  debt  issuance  costs

was $4,345,089 and $2,399,005 as of December 31, 2014 and December 31, 2013, respectively.

Down payment for property and equipment

Down payments for property and equipment are recorded at cost. Once the corresponding property

and  equipment  item  has  been  completely  purchased,  it  will  be  reclassified  to  a  corresponding

subcategory within property and equipment and amortized. The Company assesses regularly if the

down  payments  are  recoverable  in  accordance  with  ASC  360  Property,  Plant,  and  Equipment.

Should any down payments due to specific circumstances not be assessed as recoverable, they will

be impaired.

Restricted Cash

Restricted cash includes cash that is not disposable for the Company without third party permission

such  as  rental  deposits  or  deposits  related  to  the  project  in  process.  Based  on  the  nature  of  the

Company’s underlying business it will be determined whether a deposit is recorded as a current or

non-current asset.

Impairment of Long-Lived Assets

Long-lived  assets  are  reviewed  for  impairment  whenever  events  or  changes  in  circumstances

indicate  that  the  carrying  amount  of  the  assets  may  not  be  recoverable.  The  carrying  value  of  a

long-lived asset or asset  group is considered to be impaired when the undiscounted expected cash

flows  from  the  asset  or  asset  group  are  less  than  its  carrying  amount.  An  impairment  loss  is

recognized  to  the  extent  that  the  carrying  value  of  the  asset  exceeds  its  fair  value.  Fair  value  is

determined based on quoted market prices, where available, or is estimated as the present value of

the expected future cash flows from the asset or asset group discounted at a rate commensurate with

the risk involved.

F-10



SUNVESTA, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2014 and 2013

2.

SIGNIFICANT ACCOUNTING POLICIES - CONTINUED

Income taxes

The  Company  has  not  incurred  material  current  taxes  on  income  as  it  has  not  generated  taxable

income in any of the jurisdictions in which it operates.

Deferred  taxes  are  calculated  on  the  temporary  differences  that  arise  between  the  tax  base  of  an

asset  or  liability  and  its  carrying  value  on  the  balance  sheet  of  the  Company  prepared  for

consolidation  purposes,  with  the  exception  of  temporary  differences  arising  on  investments  in

foreign subsidiaries where the Company has plans to permanently reinvest profits into the foreign

subsidiaries.

Deferred tax assets on tax loss carry-forwards are only recognized to the extent that it is more likely

than not, that future profits will be available and the tax loss carry-forward can be utilized.

Changes  to  tax  laws  or  tax  rates  enacted  at  the  balance  sheet  date  are  taken  into  account  in  the

determination of the applicable tax rate provided that they are likely to be applicable in the period

when the deferred tax assets or tax liabilities are realized.

The  Company  is  subject  to  income  taxes  in  the  United  States  of  America,  Switzerland  and  Costa

Rica. Significant judgment is required in determining income tax provisions and in evaluating tax

positions.

The Company recognizes the benefit of uncertain tax positions in the financial statements when it is

more likely than not  that the position will  be sustained on examination by the tax authorities. The

benefit recognized is the largest amount of tax benefit that is greater than 50 percent likely of being

realized  on  settlement  with  the  tax  authority,  assuming  full  knowledge  of  the  position  and  all

relevant facts. The Company adjusts its recognition of these uncertain tax benefits in the period in

which  new  information  is  available  impacting  either  the  recognition  or  measurement  of  its

uncertain  tax  position.  Interest  and  penalties  related  to  uncertain  tax  positions  are  recognized  as

income tax expense.

Concentration of risks

Financial  instruments  that  potentially  subject  the  Company  to  concentrations  of  credit  risk  are

primarily  cash  and  cash  equivalents.  Cash  and  cash  equivalents  are  maintained  with  several

financial  institutions.  Deposits  held  with  banks  may  exceed  the  amount  of  insurance  provided  on

such deposits. Generally, these deposits may be redeemed upon demand. Cash and cash equivalents

are subject to currency exchange rate fluctuations.

F-11



SUNVESTA, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2014 and 2013

2.

SIGNIFICANT ACCOUNTING POLICIES - CONTINUED

Foreign Currency Translation and Transactions

The consolidated financial statements of the Company are presented in US Dollars (“$”)  which is

also the functional currency of the parent company. The financial position and results of operations

of our foreign subsidiaries are determined using the currency of the environment in which an entity

primarily  generates  and  expends  cash  as  the  functional  currency.  Assets  and  liabilities  of  these

subsidiaries   are   translated   at   the   exchange   rate   in   effect   at   each   year-end.   Statement   of

comprehensive  loss  accounts  are  translated  at  the  average  rate  of  exchange  prevailing  during  the

year. Translation adjustments arising from the use of differing exchange rates from period to period

are included in accumulated other comprehensive income (loss) in stockholders’ deficit. Gains and

losses  resulting  from  foreign  currency  transactions  are  included  in  other  income  and  expenses

(exchange   differences),   except   intercompany   foreign   currency   transactions   that   are   of   a

long-term-investment  nature  which  are  included  in  accumulated  other  comprehensive  income  in

stockholders’ equity.

Bonds

Bonds comprise of bonds payable in Euros (“EUR”) and Swiss Francs (“CHF”), which bear fixed

interest rates. Bonds are carried at notional value. If a bond becomes repayable within the next 12

months from the balance sheet date on, such bond or the corresponding portion of this bond will be

categorized   as   current.   Commissions   paid   to   bondholders   themselves   are   reflected   as   debt

discounts  and  amortized  over  the  term of  the  bond,  based  on  the  “effective  interest  method”. The

amortization expense is reflected in amortization of debt issuance cost.

Pension Plan

The  Company  maintains  a pension  plan  covering  all  employees  in  Switzerland;  it  is  considered  a

defined  benefit  plan  and  accounted  for  in  accordance  with  ASC  715  Compensation  -  Retirement

Benefits. This model allocates pension costs over the service period of employees in the plan. The

underlying  principle  is  that  employees  render  services  ratably  over  this  period,  and  therefore,  the

statement  of  comprehensive  loss  effects  of  pensions  should  follow  a  similar  pattern.  ASC  715

requires recognition of the funded status, or difference between the fair value of plan assets and the

projected benefit obligations of the pension plan on the balance sheet, by recording a corresponding

expense in the net loss. If the projected benefit obligation exceeds the fair value of plan assets, then

that difference or unfunded status represents the pension liability.

The  Company  records  a  net  periodic  pension  cost  in  the  statement  of  comprehensive  loss.  The

liabilities and annual income or expense of the pension plan is determined using methodologies that

involve  several  actuarial  assumptions,  the  most  significant  of  which  are  the  discount  rate  and  the

long-term rate of asset return (based on the market-related value of assets). The fair values of plan

assets are determined based on prevailing market prices.

F-12



SUNVESTA, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2014 and 2013

2.

SIGNIFICANT ACCOUNTING POLICIES -  CONTINUED

Related parties

Parties are considered to be related if one party directly or indirectly controls, is controlled by, or is

under  common  control  with  the  other  party,  if  it  has  an  interest  in  the  other  party  that  gives

significant influence over the party, if it has joint control over the party, or if it is an associate or a

joint  venture.  Senior  management  of  the  Company or  close  family members  is  also  deemed  to  be

related parties.

Earnings per Share

Basic  earnings  per   share  are  calculated  using  the  Company’s  weighted-average  outstanding

common  shares.  When  the  effects  are  not  anti-dilutive,  diluted  earnings  per  share  is  calculated

using  the  weighted-average  outstanding  common  shares  and  the  dilutive  effect  of  warrants  and

stock options, if any, as determined under the treasury stock method.

Fair Value of Financial Instruments

The  Company’s  financial  instruments  consist   of   cash  and  cash  equivalents,  restricted  cash,

receivables  from  related  parties,  bank  liabilities,  accounts  payable  to  third  or  related  parties,  note

payables  to  third  or  related  parties  and  bonds.  The  fair  value  of  these  financial  instruments

approximate their carrying value due to the short maturities of these instruments, unless otherwise

explicitly noted.

ASC  820  Fair  Value Measurements  establishes a  three-tier  fair  value hierarchy, which  prioritizes

the inputs used in measuring fair  value. These tiers include:  Level 1, defined as observable inputs

such as quoted prices in active markets; Level 2, defined as inputs other than quoted prices in active

markets  that  are  either  directly  or  indirectly  observable;  and  Level  3,  defined  as  unobservable

inputs  in  which  little  or  no  market  data  exists,  therefore  requiring  an  entity  to  develop  its  own

assumptions.

Stock-based compensation

Stock-based  compensation costs  are  recognized  in  earnings  using the  fair  value based  method for

all  awards  granted.  Compensation  costs  for  unvested  stock  options  and  awards  are  recognized  in

earnings over the requisite service period based on the fair value of those options and awards. For

employees, fair value is estimated at the grant date and for non-employees fair value is re-measured

at  each  reporting  date  as  required  by  ASC  718  Compensation-Stock  Compensation,  and  ASC

505-50  Equity-Based  Payments to  Non-Employees.  Fair  values  of  awards  granted under  the  share

option  plans  are  estimated  using  a  Black-Scholes  option  pricing  model.  The  model’s  input

assumptions are determined based on available internal and external data sources. The risk-free rate

used  in  the  model  is  based  on  the  US  treasury  rate  for  the  expected  contractual  term.  Expected

volatility  is  based  on  historical  volatilities  of  a  peer  group  of  similar  companies  in  the  same

industry.

F-13



SUNVESTA, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2014 and 2013

2.

SIGNIFICANT ACCOUNTING POLICIES - CONTINUED

New accounting standards – adopted

In  June  2014,  the  FASB  Accounting  Standards  Update  2014-10,   Income  Taxes  Topic  915:

Elimination  of  Certain  Financial  Reporting  Requirements,  Including  an  Amendment  to  Variable

Interest Entities Guidance in Topic 810, Consolidation. The amendments in this update eliminated

the concept of a development stage entity (“DSE”) from US GAAP. This change rescinds financial

reporting requirements that have historically applied to DSEs such as labeling financial statements

as those of a DSE, providing inception-to-date information in the statements of income, cash-flows

and  shareholder  equity  and  certain  specific  disclosures.  This  ASU  has  been  early  adopted  by  the

Company as of April 1, 2014 and therefore for the year ended December 31, 2014. Early adoption

is permitted for all financial statements that have not been issued or made available for issuance.

3.

GOING CONCERN

The Company is currently working on building a hotel in the Papagayo Gulf Tourism Project area

of Guanacaste, Costa Rica. The project is expected to open in the first quarter of 2017. Until the

completion of the project, the following expenditures are estimated to be incurred:

a.      Gross project cost

$

208,000,000

b.      Less: Proceeds from sale of villas

(25,000,000)

c.      Net project cost

183,000,000

d.      Overhead expenses

34,000,000

e.      Less: Recuperated in gross project cost

(12,000,000)

f

Total, excluding other potential projects

$

205,000,000

Sixty  percent  (60%)  of  the  Net  project  cost  is  intended  to  be  financed  through  the  issuance  of

secured  bonds,  for  which  negotiations  have  been  initiated.  The  remaining  forty  percent  (40%)  of

the Net project cost, as well as non-recuperated overhead expenses are intended to be financed by

the  main  shareholders  or  lenders  of  the  project,  i.e.  Zypam  Ltd.,  shareholder  and  related  entity  to

Mr.  Josef  Mettler,  Mr.  Hans  Rigendinger,  shareholder,  Company  Director  and  Chief  Operating

Officer,  Dr.  Max  Rössler,  controlling  shareholder  of  Aires  International  Investment,  Inc.  and

Company  Director,  Mr.  Josef  Mettler,  shareholder,  Company  Director,  Chief  Executive  Officer

and Chief Financial Officer.

On July 16, 2012, certain principal shareholders of the Company or principal lenders to the project

entered  into  a  guaranty  agreement  in  favor  of  SunVesta  AG.  The  purpose  of  the  guarantee  is  to

ensure  that  until  such  time  as  financing  is  secured  for  the  entire  project  that  they  will  act  as  a

guarantor  to  creditors  to  the  extent  of  the  project’s  ongoing  capital  requirements.  The  guaranty

agreement requires that within 30 days of receiving a demand notice, the requested funds are made

available by the guarantors to the Company. The guaranty may not be terminated until such time as

SunVesta  AG  has  secured  financing  for  the  completion  of  the  Project.  Based  on  this  guaranty

agreement,  management  believes  that  available  funds  are  sufficient  to  finance  cash  flows  for  the

twelve months subsequent to December 31, 2014 and the filing date, though future anticipated cash

outflows for investing activities will continue to depend on the availability of financing and can be

adjusted as necessary.

F-14



SUNVESTA, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2014 and 2013

4.

CASH AND CASH EQUIVALENTS

Cash  and  cash  equivalents  are  available  to  the  Company  without  any  restriction  or  limitation  on

withdrawal  and/or  use  of  these  funds.  The  Company’s  cash  equivalents  are  placed  with  financial

institutions  that  maintain  high  credit  ratings.  The  carrying  amounts  of  these  assets  approximate

their fair value.

Cash & cash

USD ($)

EURO

CHF

CRC

Total

Total

equivalents

December 31, 2014     December 31, 2013

original currency

8,618

1,442

3,018      494,038

in $

8,618

1,753

3,050

926

14,347

629,673

USD ($)  =

US Dollar

EURO     =

Euro

CHF

=

Swiss Francs

CRC

=

Costa Rican Colón

5.

RESTRICTED CASH

As of December 31, 2014, the Company has the following restricted cash positions:

Restricted Cash

December 31, 2014

December 31, 2013

$

$

Credit Suisse in favor of

BVK Personalvorsorge des Cantons Zurich

129,272

142,657

HSBC in favor of

Costa Rican Tourism Board

370,000

372,205

Banco Nacional de Costa Rica in favor of the

Costa Rican Environmental Agency – SETENA

622,312

619,762

Banco National de Costa Rica in favor of the Costa Rican

Tourism Board

563,350

563,350

Gross

1,684,934

1,697,974

Restricted cash  positions  in favor  of  Costa  Rican Tourism Board  and Costa  Rican Environmental

Agency – SETANA are related to the hotel project in Costa Rica and therefore their release is not

expected  before  finalization  of  the  corresponding  project.  Due  to  this  fact  these  restricted  cash

positions has been classified as long term.

The  restricted  cash  position  in  favor  of  BVK  Personalvorsorge  des  Cantons  Zurich  is  a  rental

deposit  related  to  a  long  term  lease  contract  for  office  space.  Due  to  this  fact  this  restricted  cash

position is also classified as long term.

F-15



SUNVESTA, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2014 and 2013

6.

PROPERTY & EQUIPMENT

December 31, 2014

December 31, 2013

Land

$

19,700,000

19,700,000

IT Equipment

185,846

185,846

Other equipment and furniture

277,557

321,901

Leasehold improvements

66,617

66,617

Vehicles

139,000

74,000

Construction in-process

31,275,559

23,404,599

Gross

51,644,579

43,752,963

Less accumulated depreciation

(443,227)

(380,749)

Net

$

51,201,352

43,372,214

Depreciation expenses for the year

62,478

50,967

Property  and  equipment  is  comprised  primarily  of  land  held  in  Costa  Rica  that  is  currently  being

developed  for  hotels  and  capitalized  project  costs  in  connection  with  the  Papagayo  Gulf  Tourism

project. The land amounts to $19.7 million comprised of $7 million related to the concession held

by Rich Land (~84,000 m2) and $12.7 million held by AdR (~120,000 m2). The latter was acquired

through the acquisition of the shares of AdR whose only asset is the concession. Control over AdR

was  obtained  on  March  8,  2013.  The  previous  down  payments  were  reclassified  to  property  and

equipment. The Rich Land concession is a right to use the property for a specific period of time of

20 years, which thereafter will be renewed at no further cost, if the landholder is up to date with its

obligations  and  if  there  is  no  significant  change  in  government  policies.  The  current  concession

expires in June 2022. The AdR concession is also a right to use the property for a specific period of

time of 30 years, which thereafter will be renewed at no further cost, if the landholder is up to date

with  its  obligations  and  if  there  is  no  significant  change  in  government  policies.  The  current

concession  expires  in  November  2036.  For  both  properties  concession  extension  requests  for  30

years  (Rich  Land)  and  15.5  years  (AdR)  were  filed  during  third  quarter  2013.  These  extension

requests have not been answered as of date of this report.

The  construction  in  process  through  December  31,  2014  and  December  31,  2013,  is  represented

primarily by architectural work related to the hotel and apartments as well as construction work.

Deposit related to construction work

For  the  year  ended  December  31,  2014,  the  Company  made  deposits  with  several  contractors  to

initiate   earth   moving   groundwork.   These   deposits   will   be   offset   against   invoices   for   such

groundwork  as  completed.  As  of  December  31,  2014  and  2013,  the  Company  has  deposits  of

$820,565 and $650,685 respectively remaining.

Guaranty Retention

During  the  year  ended  December  31,  2014,  main  earthmoving  groundwork  has  moved  forward.

Due to this, the Company received several invoices from contractors. The Company retained some

amounts related to construction work. As soon as the Company officially accepts the corresponding

work  retention  the  retention  will  be  paid.  As  of  December  31,  2014  and  December  31,  2013,  the

Company  had  guaranty  retention  in  the  amount  of  $0  and  $179,719,  which  is  stated  in  accrued

expenses.

F-16



SUNVESTA, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2014 and 2013

7.

DOWN PAYMENTS FOR PROPERTY & EQUIPMENT

December 31, 2014

December 31, 2013

La Punta (neighboring piece of land)

$

2,369,816

2,369,816

Hotel Project Atlanta

$

-

1,573,957

Altos del Risco

$

-

-

Gross

$

2,369,816

3,943,773

Write off Hotel Project Atlanta

$

-

(1,573,957)

Total (net)

$

2,369,816

2,369,816

Agreement to purchase neighboring pieces of land

On April 20, 2012, the Company entered into an agreement to purchase two additional concession

properties  located  at  Polo  Papagayo,  Guanacaste,  with  a  total  surface  of  approximately  230,000

square  meters  for  $22,895,806,  whereof  fifty  percent  was  to  be  paid  in  cash  and  the  other  fifty

percent through a combination of a 10 percent equity share in La Punta (the concession properties

in  Polo  Papagayo)  and  five  percent  in  equity  of  Paradisus  Papagayo  Bay  Resort  &  Luxury Villas

(currently under construction). Both of these are located in Costa Rica. The payment schedule was

as follows:

-

$0.5 million is required as a cash payment by May 16, 2012

-

$5.0 million is required as a cash payment by August 31, 2012

-

$5.698 million is required as a cash payment by January 31, 2013

-

Equity is required to be transferred upon final payment

On November 13, 2012, the above agreement was amended to decrease the total purchase price to

$17.2  million with no equity payments. The terms  and conditions  of  the cash payment  were to be

defined.  Furthermore,  all  payments  by the  Company to  date and  in  the  future  became  refundable.

During  the  second  quarter  of  2013,  the  Company  entered  into  a  new,  revised  agreement  for  the

purchase  of  two  additional  concession  properties  at  Polo  Papagayo,  Guanacaste.  The  original

contract  as  described  above  was  cancelled  and  replaced  by  a  new  contract,  which  included  the

following clauses:

-

The total purchase price is $17,500,000 of which $1,369,816 has been paid as of date of the new revised

agreement and therefore $16,130,184 is outstanding as per date of the new, revised agreement.

-

Since the original seller of these two additional concession properties at Polo Papagayo, Guanacaste owes a

third party $8,000,000 the Company has to pay $8,000,000 of the purchase price directly to this third party

instead of the original seller. The remaining $8,130,184 will be paid directly to the original seller of the

concession properties.

-

The payment schedule for these two additional concession properties at Polo Papagayo Guanacaste is as

hereinafter:

Third Party

-

$300,000 on May 4, 2013 which was paid on May 3, 2013 and is non-refundable

-

$1,000,000 on June 30, 2013, which is refundable and $700,000 of this $1,000,000 was paid on October 29,

2013. The remaining $300,000 has not been paid as of the date of this report.

-

$1,000,000 on July 31, 2013, which is refundable and has not been paid as of the date of this report.

-

$1,000,000 on August 31, 2013 which is refundable and has not been paid as of the date of this report.

-

$1,500,000 on September 30, 2013, which is refundable and has not been paid as of the date of this report.

-

$1,500,000 on October 31, 2013, which is refundable and has not been paid as of the date of this report.

-

$1,700,000 on November 30, 2013, which is refundable and has not been paid as of the date of this report.

$8,000,000 in total to Third Party

F-17



SUNVESTA, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2014 and 2013

7.

DOWN PAYMENT FOR PROPERTY & EQUIPMENT - CONTINUED

Original Seller

-

$1,000,000 on January 31, 2014 which has not been paid as of the date of this report and is non-refundable.

-

$1,000,000 on February 28, 2014 which has not been paid as of the date of this report and is non-refundable.

-

$1,000,000 on March 31, 2014 which has not been paid as of the date of this report and is non-refundable.

-

$1,000,000 on April 30, 2014 which has not been paid as of the date of this report and is non-refundable.

-

$1,000,000 on May 31, 2014 which has not been paid as of the date of this report and is non-refundable.

-

$1,000,000 on June 30, 2014 which has not been paid as of the date of this report and is non-refundable.

-

$1,000,000 on July 31, 2014 which has not been paid as of the date of this report and is non-refundable.

$1,130,184 on August 31, 2014 which has not been paid as of the date of this report and is non-refundable.

$8,130,184 in total to Original Seller

The Company had paid down-payments on the purchase of these properties of $2,369,816 as of

December 31, 2014 and has made a payment of $100,000 against the purchase price. The Company

is in discussions with Meridian regarding an extension of the agreement. Should the Company not

be successful in obtaining a time extension for the payment of the purchase price, it would have to

write-off $300,000 of that purchase price already paid.

Hotel Project Atlanta

On   September   19,   2012,  the   Company  entered  into   a   purchase  agreement   for   a  hotel   and

entertainment complex in Atlanta, Georgia (United States of America). The entire purchase amount

of $26 million for the assets has no firm financing commitment. Additionally, an additional amount

of   approximately   $18   million   for   renovations   would   need   to   be   invested   in   the   hotel   and

entertainment  complex.  The  Company  has  been  in  negotiations  with  various  parties  to  finalize  a

financing package for this project but has not been able to conclude the transaction by October 15,

2013.  On  that  date,  the  fifth-amendment  expired,  causing  the  Company  to  fall  into  default.

Therefore those amounts paid as non-refundable deposits and taxes related to the property of total

$1,573,957 were expensed on October 16, 2013. The deposits and taxes paid were included in the

line  item  “Down  payments  for  property  and  equipment”  in  the  Company’s  Consolidated  Balance

Sheet and were expensed to general and administrative expenses in the Consolidated Statements of

Comprehensive Loss.

On  October  28,  2013  the  Company  concluded  the  Sixth  Amendment  with  the  counterparty  to

potentially further the purchase.

On March 28, 2014, the Company decided not to continue with the project due to the changes in the

conditions  related  to  the  acquisition  and  an  inability  to  adjust  a  financing  package  to  the  new

conditions. As part of the termination and to avoid potential litigation, the Company agreed to pay

the  counterparty  approximately  $121,500  (EUR  100,000)  to  settle  any  further  obligation.  The

amount of approximately $121,500 (EUR 100,000) has been expensed during 2014 and is included

in general and administrative. On April 7, 2014 the amount was paid to the counterparty.

F-18



SUNVESTA, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2014 and 2013

8.

FAIR VALUE MEASUREMENT

The  guidance  on  fair  value  measurements  defines  fair  value  as  the  exchange  price  that  would  be

received  for  an  asset  or  paid  to  transfer  a  liability  (an  exit  price)  in  the  principal  or  most

advantageous market for the asset or liability in an orderly transaction between market participants.

This  guidance  also  specifies  a  fair  value  hierarchy  based  upon  the  observability  of  inputs  used  in

valuation   techniques.   Observable   inputs   (highest   level)   reflect   market   data   obtained   from

independent sources, while unobservable inputs (lowest level) reflect internally developed market

assumptions.  In  accordance  with  this  guidance,  fair  value  measurements  are  classified  under  the

following hierarchy:

Level 1

Quoted prices for identical instruments in active markets.

Level 2

Quoted  process  for  similar  instruments  in  active  markets,  quoted  prices  for  identical  or  similar

instruments in markets that are not active; and model-derived valuations in which significant inputs or

significant value drivers are observable in active markets.

Level 3

Model  derived  valuations  in  which  one  or  more  significant  inputs  or  significant  value-drivers  are

unobservable.

When  available,  the  Company  uses  quoted  market  prices  to  determine  fair  value,  and  classifies

such  measurements  within  Level  1.  In  some  cases  where  market  prices  are  not  available,  the

Company  makes  use  of  observable  market  based  inputs  to  calculate  fair  value,  in  which  case  the

measurements are classified within Level 2. If quoted or observable market prices are not available,

fair value is based upon internally developed models that use, where possible, current market-based

parameters  such  as  interest  rates,  yield  curves  and  currency  rates.  These  measurements  are

classified within Level 3.

Fair  value  measurements  are  classified  according  to  the  lowest  level  input  or  value-driver  that  is

significant to the valuation. A measurement may therefore be classified within Level 3 even though

there may be significant inputs that are readily observable.

Fair  value  measurement  includes the consideration of  nonperformance  risk.  Nonperformance  risk

refers to the risk that an obligation (either by counterparty or the Company) will not be fulfilled. For

financial  assets  traded  in  an  active  market  (Level  1),  the  nonperformance  risk  is  included  in  the

market  price. For  certain  other  financial  assets  and liabilities (Level  2  and 3), the Company’s  fair

value calculations have been adjusted accordingly.

As  of  December  31,  2014  and  December  31,  2013,  respectively,  there  are  no  financial  assets  or

liabilities measured on a recurring basis at fair value.

F-19



SUNVESTA, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2014 and 2013

8.

FAIR VALUE MEASUREMENT - CONTINUED

In  addition  to  the  methods  and  assumptions  to  record  the  fair  value  of  financial  instruments  as

discussed  above,  the  Company  used  the  following  methods  and  assumptions  to  estimate  the  fair

value of our financial instruments:

Cash and cash equivalents – carrying amount approximated fair value.

Restricted cash – carrying amount approximated fair value.

Receivables from related parties (current) – carrying amount approximated fair value due to the short term nature of

the receivables.

Accounts Payable – carrying amount approximated fair value.

Note payable – carrying amount approximated fair value due to the short term nature of the note payable.

Bank liabilities - carrying amount approximated fair value due to the short term nature of bank liabilities.

Notes  payable  to  related  parties  -  Dr.  M.  Rössler  (current)  –The  fair  value  was  calculated  based  on  the  underlying

publically  traded  shares.  However,  the  Company  records  the  loan  at  nominal  value.  The  Company  does  not  have

sufficient cash to repurchase the shares as of balance sheet date and hence repay the loans in shares.

Notes payable to related parties (current) carrying amount approximated fair value due to the short term nature of

the notes payable.

EUR– bond (old) – carrying amount approximated fair value due to its short term nature

EUR- bonds – The fair values of the bonds payable are classified as level 3 fair values. The fair values of the bonds

have been determined by discounting cash flow projections discounted at the respective interest rates of 7.25% for

EUR bonds, which represents the current market rate based on the creditworthiness of the Company. Hence, the

carrying values approximate fair value.

CHF-bonds – The fair values of the bonds payable are classified as  level 3 fair values.  The fair values of the bonds

have  been  determined  by discounting cash  flow projections discounted  at  the  respective  interest  rates  of 7.25% for

CHF  bonds,  which  represents  the  current  market  rate  based  on  the  creditworthiness  of  the  Company.  Hence,  the

carrying values approximate fair value.

Notes  payable  to  related  parties    Aires  (non-current)    The  fair  values  of  the  notes  payable  to  Aires  International

Investments  Inc.  are  classified  as  level  3.  The  fair  values  of  the  notes  were  determined  by  discounting  cash  flow

projections discounted at the respective interest rates of 7.25%, which represents the current market rate based on the

creditworthiness of the Company. Hence, the carrying value approximates fair value.

F-20



SUNVESTA, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2014 and 2013

8.

FAIR VALUE MEASUREMENT - CONTINUED

The fair value of our financial instruments is presented in the table below:

December 31, 2014

December 31, 2013

Carrying

Fair Value     Carrying

Fair Value

Fair Value    Reference

Amount

Amount

Levels

$

$

$

$

Cash and cash equivalents

14,347

14,347

629,673

629,673

1

Note 4

Restricted cash

1,684,934

1,684,934     1,697,974

1,697,974

1

Note 5

Receivables from related

parties – other (current)

27,163

27,163

0

0

3

Note 9

Accounts Payable

6,181,057

6,181,057     7,063,070

7,063,070

1

-

Bank liabilities

153,375

153,375

0

0

1

Note10

Note payable

3,023,759

3,023,759     2,000,000

2,000,000

1

Note 17

Notes payable to related

parties – Dr. M. Rössler

803,223

765,890

938,890

833,715

1

Note 9

(current)

Notes payable to related

parties – Rigendinger (current)

1,914

1,914

600,000

600,000

3

Note 9

Notes payable to related

parties – other (current)

356,963

356,963

116,592

116,592

3

Note 9

Notes payable to related

parties – Mettler (current)

0

0     1,065,963

1,065,963

3

Note 9

EUR-bond (old)

0

0     5,786,248

5,786,248

3

Note 11

EUR-bonds

9,057,986

9,057,986     6,757,065

6,757,065

3

Note 11

CHF-bonds

25,511,898

25,511,898     8,558,443

8,558,443

3

Note 11

Notes payable to related

parties – Aires (non-current)

30,299,312

30,299,312   33,409,095

33,409,095

3

Note 9

F-21



SUNVESTA, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2014 and 2013

9.

RELATED PARTY TRANSACTIONS

The advances from (to) related parties are composed as follows:

Receivables

Payables

December 31,

December 31,

December  31,

December 31,

2014

2013

2014

2013

1

Hans Rigendinger

-

-

1,914

600,000

2

Josef Mettler

-

-

-

1,065,963

3

Adrian Oehler

-

-

-

39,002

4

Aires International

-

-

30,299,312

33,409,095

5

Dr. Max Rössler

-

-

803,223

938,890

6

4f capital ag

-

-

-

27,590

7

Akyinyi Interior and

Exterior Decoration

-

-

170,000

50,000

8

Global Care AG

-

-

186,963

-

9

Geoffrey Long

27,163

-

-

-

Total excluding

interest

27,163

-

31,461,412

36,130,540

Accrued interest

-

-

3,818,494

1,693,166

Total

27,163

-

35,279,906

37,823,707

of which non-current

-

-

30,299,312

33,409,095

Related party

Capacity

Interest    Repayment

Rate

Terms

Security

1     Hans Rigendinger     Shareholder, COO and Company board member

3%

none

none

2     Josef Mettler

Shareholder, CEO, CFO and Company board member

3%

none

none

3     Adrian Oehler

Shareholder and chairman of the board SunVesta AG

3%

none

none

(up to first quarter 2014)

4     Aires International

*** see hereinafter ***

5     Dr. Max Rössler

*** see hereinafter ***

6     4f capital ag

Company owned by Josef Mettler (see No. 2)

none

none

none

Akyinyi Interior

7     and Exterior

Company owned by the wife of a Company board

Decoration

member

none

none

none

8     Global Care AG

Company owned by Dr. Max Rössler

none

none

none

9     Geoffrey Long

Head of Accounting “The Americas”

none

none

none

F-22



SUNVESTA, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2014 and 2013

9.

RELATED PARTY TRANSACTIONS - CONTINUED

Loan agreement Aires International Investment Inc.

On July 27, 2011, SunVesta AG signed a loan agreement with Aires International Investments Inc.

(“Aires”),  a  company  owned  by  Dr.  Rössler  (a  board  member  of  the  Company).  The  loan

agreement was amended on May 11, 2012, on June 21, 2012 and on October 31, 2013.

   All previous existing loan agreements including amendments between SunVesta Holding AG and Aires

International Investment, Inc. will be cancelled and superseded by the new agreement, signed on October 31, 2013.

   The loan shall not be due for repayment before December 31, 2017 but at the latest on December 31, 2020.

   Both parties have the possibility, despite of the scheduled repayment dates, to resign the loan agreement with a

notice period of 90 days subject to the subordination noted in the following.

   The complete loan amount including further additions is subordinated.

   Yearly interest on the loan is 7.25% and will be credited to the loan account on a quarterly basis, i.e. on March 31,

June 30, September 30 and December 31.

In  addition,  a  fraction  of  the  loan  amounting  to  CHF  10,044,370  was  transferred  from  SunVesta

Holding  AG  to  SunVesta,  Inc.  as  of  December  31,  2012,  as  evidenced  in  a  promissory  note  in

October 2013 with key terms outlined as follows:

   The effective date is December 31, 2012. However, since the promissory note was only signed in October 2013 this

is the relevant date for accounting purposes.

   The principal amount together with any interest will be payable on December 31, 2015 (the maturity date)

   The interest rate is 7.25%.

   Any amount of principal or interest which is not paid when due shall bear interest at the rate of 10% per year from

the due date until it is paid.

   The following covenants have been agreed:

(A)  So  long  as  the  Company  shall  have  any  obligation  under  this  Note,  the  Company  shall  not  without  Aires’

written consent (a) pay, declare or set apart for such payment, any dividend or other distribution (whether in cash,

property or  other  securities)  on shares  of capital  stock or (b) directly or  indirectly or  through  any subsidiary make

any other payment or distribution in respect of its capital stock.

(B)  So  long  as  the  Company  shall  have  any  obligation  under  this  Note,  the  Company  shall  not,  without  Aires’

written  consent,  redeem,  repurchase  or  otherwise  acquire  (whether  for  cash  or  in  exchange  for  property  or  other

securities  or  otherwise)  in  any  one  transaction  or  series  of  related  transactions  any  shares  of  capital  stock  of  the

Company or any warrants, rights or options to purchase or acquire any such shares.

F-23



SUNVESTA, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2014 and 2013

9.

RELATED PARTY TRANSACTIONS - CONTINUED

Additionally,  another  fraction  of  the  loan  amounting  to  CHF  10,000,000  was  transferred  from

SunVesta  Holding  AG  to  SunVesta,  Inc.  as  of  December  31,  2013,  as  evidenced  in  a  promissory

note in March 2014, with the key terms outlined as follows:

The effective date is December 31, 2013. However, since the promissory note was only signed in March 2014 this is

the relevant date for accounting purposes.

   The principal amount together with any interest will be payable on December 31, 2015 (the maturity date)

   The interest rate is 7.25%.

   Any amount of principal or interest which is not paid when due shall bear interest at the rate of 10% per year from

the due date until it is paid.

   The following covenants have been agreed:

(A)  So  long  as  the  Company  shall  have  any  obligation  under  this  Note,  the  Company  shall  not  without  Aires’

written consent (a) pay, declare or set apart for such payment, any dividend or other distribution (whether in cash,

property or  other  securities)  on shares  of capital  stock or (b) directly or  indirectly or  through  any subsidiary make

any other payment or distribution in respect of its capital stock.

(B)  So  long  as  the  Company  shall  have  any  obligation  under  this  Note,  the  Company  shall  not  without  Aires’

written  consent  redeem,  repurchase  or  otherwise  acquire  (whether  for  cash  or  in  exchange  for  property  or  other

securities  or  otherwise)  in  any  one  transaction  or  series  of  related  transactions  any  shares  of  capital  stock  of  the

Company or any warrants, rights or options to purchase or acquire any such shares.

Due  to the transfer  of  fractions  of  the loan  from SunVesta Holding AG  to SunVesta, Inc.,  foreign

exchange  gains  or  losses  are  reflected  in  the  income  statement  rather  than  in  the  comprehensive

income (cumulative translation adjustment).

As  of  December  31,  2014  and  December  31,  2013,  the  Company  borrowed  CHF  29.98  million

(approximately   $30.30   million)   and   CHF   31.12   million   (approximately   $31.45   million),

respectively  from  Aires  with  corresponding  accrued  interest  of  CHF  3.78  million  (approximately

$3.82 million) and CHF 1.59 million (approximately $1.61 million), respectively.

F-24



SUNVESTA, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2014 and 2013

9.

RELATED PARTY TRANSACTIONS - CONTINUED

Loans Dr. Max Rössler

On June 7, 2012, Dr. Rössler (Board member of the Company) provided a short term financing of

$1.81 million that would have been repayable on May 30, 2013, or on demand within five working

days. The Company is not required to pay any interest and can repay the loan either in cash or with

the  delivery  of  10,000  shares  of  Intershop  Holding  AG,  a  publically  traded  entity,  regardless  of

actual  trading value on the date of  delivery.  The  Company concluded on April  19, 2013, with  Dr.

Rössler and Aires, an act of transfer. Based on this act of transfer, the loan was transferred to Aires

and the balance added to the existing loan agreement with Aires.

On July 24, 2012, Dr. Rössler gave a short term loan of $0.43 million that is repayable on May 30,

2014, or on demand within five working days. The Company is not required to pay any interest and

can repay the loan either in cash or with the delivery of 10,000 shares of Schindler Holding AG, a

publically  traded  entity,  regardless  of  actual  trading  value  on  the  date  of  delivery.  The  Company

therefore may recognize a gain if the loan is repaid in Schindler Holding AG shares and the trading

price  of  the  shares is less than the amount  due.  On June  4, 2014, Dr. Rössler  agreed to extend the

due  date  to  May  30,  2015.  Based  on  the  trading  price  for  Schindler  Holding  AG  shares  on

December 31, 2014, the Company would not have recognized a gain. Therefore the fair value of the

loan is the carrying value of the loan.

On August 8, 2012, Dr. Rössler provided additional short term financing of $0.38 million that was

due May 30, 2014, or on demand within five working days. The Company is not required to pay any

interest  and  can  repay  the  loan  either  in  cash  or  with  the  delivery  of  700  shares  of  Zug  Estates

Holding  AG,  a  publically  traded  entity,  regardless  of  actual  trading  value  on  the date  of  delivery.

The  Company  therefore  may  recognize  a  gain  if  the  loan  is  repaid  in  Zug  Estates  Holding  AG

shares and the trading price of the shares is less than the amount due. On June 4, 2014, Dr. Rössler

agreed to extend the due date to May 30, 2015. Based on the trading price for Zug Estates Holding

AG shares on December 31, 2014, the Company would have recognized a gain, which has not been

recognized by the Company.

On  March  1,  2013,  Dr.  Rössler  extended  another  short  term  loan  for  $0.05  million  that  was

repayable on May 30, 2014, or on demand within five working days. The Company is not required

to  pay  any  interest  and  can  repay  the  loan  either  in  cash  or  with  the  delivery  of  52,500  shares  of

Daetwyler Holding AG, a publically traded entity, regardless of actual trading value on the date of

delivery.  On  October  19,  2014,  the  equivalent  to  the  Daetwyler  Holding  AG  shares  have  been

repaid to Dr Rössler.

Loan Global Care AG

During 2014, Global  Care AG loaned the Company $186,963 (CHF 185,000), which amount  was

repayable  on  October  31,  2014.  The  loan  includes  a  fixed  interest  payment  of  $20,212  (CHF

20,000). As of the date of this report, both amounts are overdue. According to the agreement, there

are no penalties for late payments.

F-25



SUNVESTA, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2014 and 2013

9.

RELATED PARTY TRANSACTIONS - CONTINUED

Receivable from and loans to Josef Mettler

During the period ended December 31, 2013, the Company borrowed $1,065,963 (CHF 1,054,770)

at 3% interest from Josef Mettler.

In  2014,  the  amount  borrowed  by  the  Company  became  a  loan  receivable  to  the  Company  of

$1,455,214 (CHF 1,439,935) from Mr. Mettler.

On  August  15,  2014,  and  November  17,  2014,  Aires  International  Investments  Inc.  absorbed  the

Company’s receivables from Mr. Mettler in the amount of $851,564 (CHF 842,623) and $603,650

(CHF  597,312)  respectively by crediting the  amount  due  to the  Company against  the  amount  due

from the Company to Aires. There are no outstanding receivables from Mr. Mettler as of December

31, 2014.

For the year ended December 31, 2014 and December 31, 2013, the Company expensed no interest

but earned interest in 2013.

Receivables 4f capital ag

For   the   year   ended   December   31,   2013,   the   Company   owed   $27,590   (CHF   27,300)   for

commissions to 4f capital ag.

During  the  period  ended  December  31,  2014,  the  amount  owed  by  the  Company  became  a

receivable to the Company of $1,142,681 (CHF 1,130,683) from 4f capital ag.

On  August  15,  2014,  and  November  17,  2014,  Aires  International  Investments  Inc.  absorbed  the

Company’s   receivables  from  4f   capital   ag  in  the  amount   of   $114,891  (CHF   113,685)   and

$1,027,790 (CHF 1,016,998) respectively by crediting the amount due to the Company  against the

amount due from the Company to Aires.

For the year ended December 31, 2014 and December 31, 2013, the Company expensed no interest

but earned interest in 2013.

For the year ended December 31, 2014 and December 31, 2013, the Company incurred no interest

expense and earned no interest income for these amounts.

Commissions paid or payable to related parties

During  the  periods  ended  December  31,  2014,  and  December  31,  2013,  the  Company  paid

commissions  to  4f  capital  ag  in  the  amount  of  $123,000  and  $291,740,  respectively,  related  to

financing  of  the  Company.  4f  capital  ag  is  a  company  owned  and  directed  by  Mr.  Mettler  (Board

Member  and  CEO  of  the  Company)  that  receives  a  commission  of  1.5%  for  new  funds  that  the

Company  receives  based  on  consulting  services  rendered  by  4f  capital  ag.  These  costs  have  been

capitalized to debt issuance costs.

F-26



SUNVESTA, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2014 and 2013

9.

RELATED PARTY TRANSACTIONS - CONTINUED

Hans Rigendinger

In 2013, the Company borrowed $600,000 at 3% interest from Hans Rigendinger. The amount due

to Mr. Rigendinger for this loan at December 31, 2014 was $1,914.

Mr. Rigendinger also held bonds denominated in Euros and Swiss Francs valued at approximately

$4,316,000 as of December 31, 2014 and December 31, 2013.

Service fees paid or payable to Akyinyi Interior and Exterior Decoration

During the periods ended December  31, 2014, and December  31, 2013, the Company paid fees to

Akyinyi  Interior  and Exterior  Decoration, which is a company owned by the wife of  a member  of

the  Board  of  Directors,  related  to  interior  design  of  the  Papagayo  Gulf  Tourism  project  in  the

amount  of  approximately  $120,000  for  both  years.  These  costs  have  been  capitalized  to  property

and  equipment.  Through  January  2015,  the  Company  is  committed  to  paying  $10,000  monthly

based on the contract with Akyinyi Interior and Exterior Decoration.

Consulting Fees paid or payable to Cambridge Limited Corp.

During the periods ended December  31, 2014, and December  31, 2013, the Company paid fees to

Cambridge Limited Corporation, which is a company owned by the father-in-law  of  a member  of

the Board of Directors. These fees related to accounting and consulting services rendered in Costa

Rica for the Company in the amount of approximately $166,851 and $0, respectively.

10.

BANK LIABLITIES

The bank liability at December 31, 2014, represents a temporary, secured overdraft facility, bearing

an interest rate of 8.9%.

F-27



SUNVESTA, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2014 and 2013

11.

BONDS

Description

EUR () bond old (repaid)

CHF bond I

Issuer:

SunVesta Holding AG

SunVesta Holding AG

Type of securities:

Bond in accordance with Swiss law

Bond in accordance with Swiss law

Approval by SunVesta AG BOD:

May 12, 2010

June 3, 2011

Volume:

Up to 25,000,000

Up to CHF 15,000,000

Units:

1,000

CHF 50,000

Offering period:

11/10/2010 – 04/30/2011

09/01/2011 – 02/28/2012

Due date:

November 30, 2013

August 31, 2015

Issuance price:

100 %

100%

Issuance day:

December 1, 2010

September 1, 2011

Interest rate:

8.25% p.a.

7.25% p.a.

Interest due dates:

November 30 of each year,

August 31 of each year,

the first time November 30, 2011

the first time August 31, 2012

Applicable law:

Swiss

Swiss

Description

EUR () bond new  I

CHF bond II (parallel)

Issuer:

SunVesta Holding AG

SunVesta Holding AG

Type of securities:

Bond in accordance with Swiss law

Bond in accordance with Swiss law

Approval by SunVesta AG BOD:

October 31, 2013

May 19, 2014

Volume:

Up to 15,000,000

CHF 15,000,000

Units:

10,000

CHF 10,000

Offering period:

11/07/2013 – 03/31/2014

05/01/2014 – 06/30/2014

Due date:

December 2, 2016

August 31, 2015

Issuance price:

100%

100 %

Issuance day::

December 2, 2013

September 01, 2013 (retroactive)

Interest rate:

7.25% p.a.

7.25 % p.a.

Interest due dates:

December 2, 2013

August 31

Applicable law:

Swiss

Swiss

F-28



SUNVESTA, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2014 and 2013

11.

BONDS - CONTINUED

Description

EUR () bond new  II (parallel)

Issuer:

SunVesta Holding AG

Type of securities:

Bond in accordance with Swiss law

Approval by SunVesta AG BOD:

May 19, 2014

Volume:

Up to EUR 15,000,000

Units:

EUR 10,000

Offering period:

05/01/14 – 06/30/14

Due date:

December 02, 2016

Issuance price:

100 %

Issuance day::

December 02, 2013 (retroactive)

Interest rate:

7.25 % p.a.

Interest due dates:

December 02

Applicable law:

Swiss

The nominal amounts have changed as follows:

CHF Bond

CHF Bond

CHF BOND I

2014

2013

$

$

Balances January 1

8,558,443

5,689,364

Cash inflows

5,542,245

2,650,882

Cash outflows

-

(52,424)

Foreign currency adjustments

(953,513)

528,145

Reclassifications to CHF Bond II

(2,147,983)

Sub-total

10,999,192

8,815,967

Discounts (commissions paid to bondholders)

(670,764)

(476,636)

Accumulated amortization of discounts

474,294

219,112

Unamortized discounts

(196,470)

(257,524)

Balances December 31 (Carrying value)

10,802,722

8,558,443

F-29



SUNVESTA, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2014 and 2013

11.

BONDS - CONTINUED

The  reclassification  was  made  from  CHF  bond  I  to  CHF  bond  II.  As  CHF  bond  II  has  identical

terms as CHF bond I, this reclassification is neither an extinguishment nor a modification.

As  per  date  of  this  report  the  Company  has  realized  a  cumulative  amount  of  CHF  10,850,000

million ($10,999,192 million) related to CHF Bond I.

EUR-Bond

EUR-Bond

(new)

(new)

2014

2013

USD

USD

Balances December 2

6,757,065

0

Cash inflows

1,562,402

6,603,097

Cash outflows

-

-

Foreign currency adjustments

(963,896)

153,968

Sub-total

7,355,572

6,757,065

Discounts (commissions paid to bondholders)

(17,305)

-

Amortization of discounts

4,729

-

Unamortized discounts

(12,576)

-

Balance December 31 (Carrying value)

7,342,995

6,757,065

As per date of this report the Company has realized a cumulative amount of EUR 6,300,000 million

($7,657,650 million) related to the EURO Bond I.

EUR-Bond

EUR-Bond

old

old

EURO BOND I

2014

2013

$

$

Balances January 1

5,786,248

14,216,707

Cash inflows

-

792,740

Cash outflows

(5,729,712)

(9,727,189)

Foreign currency adjustments

(56,536)

503,991

Sub-total

-

5,786,249

Discounts (commissions paid to bondholders)

(248,195)

(248,195)

Amortization of discounts

248,195

248,195

Unamortized discounts

-

-

Balance December 31 (Carrying value)

-

5,786,248

F-30



SUNVESTA, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2014 and 2013

11.

BONDS - CONTINUED

 

 

CHF Bond II

 

CHF Bond II

 

2014

 

2013

 

$

 

$

 

 

 

 

 

Balances January 1

 

-

 

-

Cash inflows

 

12,912,402

 

-

Cash outflows

 

-

 

-

Foreign currency adjustments

 

243,843

 

-

Reclassifications from CHF Bond I

 

2,147,983

 

-

Sub-total

 

15,304,228

 

-

Discounts (commissions paid to bondholders)

 

(1,041,917)

 

-

Accumulated amortization of discounts

 

446,864

 

-

Unamortized discounts

 

(595,052)

 

-

Balances December 31 (Carrying value)

 

14,709,176

 

-

 

As per date of this report the Company has realized a cumulative amount of
CHF 18,278,203 million ($18,472,160 million) related to CHF Bond II.

 

EURO BOND NEW II

 

EUR-Bond new II

 

EUR-Bond new II

 

2014

 

2013

 

$

 

$

 

 

 

 

 

Balances January 1

 

-

 

-

Cash inflows

 

1,960,226

 

-

Cash outflows

 

-

 

-

Foreign currency adjustments

 

(198,968)

 

-

Sub-total

 

1,761,258

 

-

Discounts (commissions paid to bondholders)

 

(59,740)

 

-

Amortization of discounts

 

13,473

 

-

Unamortized discounts

 

(46,266)

 

-

Balances December 31 (Carrying value)

 

1,714,991

 

-

 

As per date of this report the Company has realized a cumulative amount of EUR 1,444,849 million ($1,761,258 million) related to the EURO Bond new II.

F-31

SUNVESTA, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2014 and 2013

12.

INCOME TAXES

The components of loss before income taxes are as follows:

 

 

December 31, 2014

 

December 31, 2013

 

 

 

 

Domestic

(1,571,359)

 

(2,729,564)

Foreign

(6,379,627)

 

(8,209,096)

Loss before income tax

(7,950,986)

 

(10,938,660)

 

Income taxes relating to the Company’s operations are as follows:

 

 

December 31, 2014

 

December 31, 2013

 

 

 

 

Current income taxes

 

 

 

    US Federal, state and local

-

 

-

    Foreign

-

 

-

Deferred income taxes

-

 

-

US Federal, state and local

-

 

-

Foreign

-

 

-

Income tax expense/recovery

-

 

-

 

Income taxes at the United States federal statutory rate compared to the Company’s income tax expenses as reported are as follows:

 

 

 

December 31, 2014

 

December 31, 2013

 

 

 

 

Net loss before income tax

(7,950,986)

 

(10,938,660)

     Statutory rate

35%

 

35%

Expected income tax recovery

(2,782,845)

 

(3,828,531)

Impact on income tax expense/recovery from

 

 

 

Change in valuation allowance

1,284,444

 

2,257,544

Different tax rates in foreign jurisdictions

140,441

 

949,069

Expiration of unused tax loss carry forwards

268,151

 

966,671

     Permanent differences

-

 

(291,868)

     Tax penalty US Federal, state and local

-

 

-

Difference due to tax review / previous year adjustments

1,263,087

 

-

Others

(173,278)

 

(52,885)

Income tax expense

-

 

-

 

F-32



SUNVESTA, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2014 and 2013

12.

INCOME TAXES - CONTINUED

The Company’s deferred tax assets and liabilities consist of the following:

December 31, 2014

December 31, 2013

Deferred tax assets

Tax loss carry forward

12,342,291

11,057,847

Valuation allowance

(12,342,291)

(11,057,847)

Deferred tax assets/liabilities

-

-

As of April 2, 2012 the Company was advised by the Internal Revenue Service (IRS) of aggregate

penalties  amounting  to  $140,000.  This  penalty  concerns  failures  to  file  certain  tax  returns  for  the

years  ended  2008,  2009  and  2010.  Despite  an  ongoing  appeal  process,  the  Company  changed  its

assessment  during  the  year  ended  December  31,  2012 and  determined  that  it  is  “more  likely  than

not” that it will have to pay the penalty. Therefore the Company recorded $140,000 in income tax

expense.

As  of  December  31,  2014  and  2013,  there  were  no  known  uncertain  tax  positions.  We  have  not

identified any tax positions for which it is reasonably possible that a significant change will occur

during the next 12 months.

Pursuant to ASC 740-10-25-3  Income Taxes, an income tax provision has not  been made for  U.S.

or additional foreign taxes since all subsidiaries of the Company are not generating income nor are

expected to in the foreseeable future. The company expects that future earnings will be reinvested,

but could become subject to additional tax if they were remitted as dividends or were loaned to the

Company, or if the Company should sell or dispose of its stock in the foreign subsidiaries. It is not

practical  to  determine  the  deferred  tax  liability,  if  any,  that  might  be  payable  on  foreign  earnings

because  if  the  Company  were  to  repatriate  these  earnings,  the  Company  believes  there  would  be

various methods available to it, each with different U.S. tax consequences.

The Company’s operating loss carry forward of all jurisdictions expire according to the following

schedule:

Domestic

Foreign

2015

-

-

2016

-

1,030,195

2017

-

5,576,793

2018

-

9,355,677

2019

-

6,401,213

2020

-

2,688,226

2021

-

1,257,818

Beyond 2021

16,365,208

-

Total operating loss carry forwards

$

16,365,208

26,309,922

F-33



SUNVESTA, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2014 and 2013

12.

INCOME TAXES - CONTINUED

The following tax years remain subject to examination:

United States of America

Switzerland

Costa Rica*

2008

YES

NO

N/A

2009

YES

NO

N/A

2010

YES

NO

N/A

2011

YES

NO

N/A

2012

YES

YES

N/A

2013

YES

YES

YES

2014

YES

YES

YES

* The Costa Rican companies are taxable since 2013.

F-34



SUNVESTA, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2014 and 2013

13.

PENSION PLAN

The  Company  maintains  a  pension  plan  covering  all  employees  in  Switzerland.  The  plan  is

considered a defined benefit plan and accounted for in accordance with ASC 715  Compensation -

Retirement Benefits. This model allocates pension costs over the service period of employees in the

plan.  The  underlying  principle  is  that  employees  render  services  ratably  over  this  period,  and

therefore,  the  income  statement  effects  of  pensions  should  follow  a  similar  pattern.  ASC  715

requires recognition of the funded status, or difference between the fair value of plan assets and the

projected  benefit  obligations  of  the  pension  plan  on  the  balance  sheet,  with  a  corresponding

adjustment recorded in the net loss. If the projected benefit obligation exceeds the fair value of plan

assets, then that difference or unfunded status represents the pension liability.

The  Company  records  a  net  periodic  pension  cost  in  the  statement  of  comprehensive  loss.  The

liabilities and annual income or expense of the pension plan is determined using methodologies that

involve  several  actuarial  assumptions,  the  most  significant  of  which  are  the  discount  rate  and  the

long-term rate of asset return (based on the market-related value of assets). The fair values of plan

assets are determined based on prevailing market prices.

Net periodic pension cost has been included in the Company’s results as follows:

 

 

2014

 

2013

 

 

 

 

 

Projected Benefit Obligations beginning of year

$

293,423

 

239,046

Service cost - current

 

50,733

 

56,633

Interest expense

 

5,356

 

4,905

Benefit payments and transfers

 

(12,127)

 

(13,378)

Actuarial gains/losses

 

42,749

 

1,338

Currency translation losses

 

(27,430)

 

4,877

Projected Benefit Obligations end of year

$

352,704

 

293,421

 

 

 

 

 

Fair Asset Values beginning of year

$

202,896

 

164,970

Expected returns

 

5,558

 

5,017

Contributions paid

 

42,446

 

45,262

Benefits paid and transfers

 

(12,127)

 

(13,378)

Actuarial gains/losses

 

(3,537)

 

(2,341)

Currency translation losses

 

(18,965)

 

3,365

Fair Asset Value of assets end of year

$

216,271

 

202,895

Net liabilities

$

(136,433)

 

(90,524)

F-35



SUNVESTA, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2014 and 2013

13.

PENSION PLAN - CONTINUED

The following were the primary assumptions:

Future  benefits,  to  the  extent  that  they  are  based  on  compensation,  include  salary  increases,  as

presented  above,  consistent  with  past  experiences  and  estimates  of  future  increases  in  the  Swiss

labor market.

December 31, 2014

December 31, 2013

Assumptions at year end

Discount rate

1.50%

2.00%

Expected rate of return on plan assets

3.00%

3.00%

Future salary increases

1.50%

1.50%

Future pension increases

0.00%

0.00%

Net periodic pension costs have been included in the Company’s results as follows:

December 31, 2014

December 31, 2013

Pension expense

Current service cost

$

50,733

56,633

Net actuarial (gain) loss recorded

(606)

(1,115)

Interest cost

5,356

4,905

Expected return on assets

(5,558)

(5,018)

Employee contributions

(21,223)

(22,631)

Net periodic pension cost

$

28,701

32,776

For  the  years  ended  December  31,  2014  and  December  31,  2013  the  Company  made  cash

contributions of $21,200 and $22,600, respectively, to its defined benefit pension plan.

All of the assets are held under the collective contract by the plan’s re-insurance Company and are

invested in a mix of Swiss and international bond and equity securities within the limits prescribed

by the Swiss Pension Law.

The expected future cash flows to be paid by the Company in respect  of  employer  contribution to

the pension plan for the year ended December 31, 2015 are $23,200.

F-36



SUNVESTA, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2014 and 2013

14.

STOCK COMPENSATION

The  Company  has  included  share  based  compensation  based  on  the  Company’s  SunVesta  Inc.

Stock Option Plan  2013 (“the  Plan”)  as part  of  the total  remuneration in  certain  new  employment

and  Board  of  Director’s  contracts.  The  Company  is  authorized  up  to  50,000,000  shares  under  the

Plan.

The purpose of the Plan is to advance the interests of the Company by encouraging its employees to

remain associated with the Company and assist  the Company in building value. Such share based

remuneration includes either shares or options to acquire shares of the Company’s common stock.

For all employees, fair value is estimated at the grant date. Compensation costs for unvested shares

are expensed over the requisite service period on a straight-line basis.

Share Grants – Mr. Hans Rigendinger

On January 1, 2013 the Company granted to Hans Rigendinger 3,500,000 common shares, valued

at $0.08 which was the share price and fair value of the shares on the grant date.  These shares were

granted  as  a  signing  bonus  with  the  Company.  Additionally,  the  Company  granted  2,500,000

common shares as a retention award due on each anniversary of his signing with the Company. The

employment  contract  was  initially  for  three  years  with  an  additional  bilateral  option  for  an

additional two years. Therefore, the Company could be required to issue up to 12,500,000 common

shares through January 1, 2018. The 2,500,000 retention common shares vested were not issued as

of December 31, 2014 and the date of this filing.

Share Grants – Dr. Max Rössler

On  July  3,  2013  the  Company  granted  to  Dr.  Max  Rössler  3,000,000  common  shares,  valued  at

$0.07 which was the share price and fair value of the shares on the grant date. These were issued in

connection  with  his  election  to  the  Board  of  Directors.  These  shares  were  officially  issued  on

October 15, 2013.

Share Grants – Mr. Josef Mettler

On July 4, 2013 the Company granted 5,000,000 common shares to Josef Mettler, valued at $0.07,

which  was  the  share  price  and  fair  value  of  the  shares  on  the  grant  date.  These  were  issued  in

connection  with  his  employment  agreement.  These  shares  were  officially  issued  on  October  15,

2013. Additionally the Company granted 3,000,000 common shares as a retention award for  each

completed year of employment (e.g. first time as per July 4, 2014). The employment contract is for

an initial term of three years with an additional  bilateral option for  another two, two-year  periods,

but a maximum of December 31, 2020. Therefore, in total the Company could be requested to issue

maximal 21,000,000 common shares up to December 31, 2020 related to the retention bonus. The

3,000,000 retention common shares vested were not issued as of December 31, 2014 and the date of

this filing.

F-37



SUNVESTA, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2014 and 2013

14.

STOCK COMPENSATION - CONTINUED

Share Grants – Mr. José María Figueres Olsen

On  March  10,  2014,  the  Company  authorized  the  issuance  of  500,000  common  shares,  valued  at

$0.10 which was the share price and therefore the fair value on grant date, to José María Figueres

Olsen in connection with his appointment to the Board of Directors. These shares were not issued

as  of  December  31,  2014,  and  at  the  date  of  this  report.  Additionally,  on  March  10,  2014,  the

Company agreed to a retention award of 200,000 common shares for each fully completed year of

service.

Share Grants – Mr. Howard M. Glicken

On  March  10,  2014,  the  Company  authorized  the  issuance  of  500,000  common  shares,  valued  at

$0.10, which was the share price and therefore the fair value on grant date, to Howard M. Glicken

in  connection  with  his  appointment  to  the  Board  of  Directors. These  shares  were  not  issued  as  of

December 31, 2014, and at the date of this report. Additionally, on March 10, 2014, the Company

agreed to a retention award of 200,000 common shares for each fully completed year of service.

Based on these contracts the Company has included the following stock-based compensation in the

Company’s results:

Stock-based compensation (shares)

December 31, 2014

December 31, 2013

Shares granted

46,400,000 shares

45,000,000 shares

Fair Value respectively market price on grant date

$0.0744

$0.0734

Total maximal expenses (2013-2020)

$3,450,000

$3,310,000

Shares vested

18,000,000 shares

11,500,000 shares

Unvested shares

28,400,000 shares

33,500,000 shares

A total of 6,500,000 retention common shares vested were not issued as of December 31, 2014.

As of December 31, 2014, the Company expects to record compensation expense in the future up to

$1,762,666 as follows:

Stock-based

Year ending December 31,

compensation

2015

2016

2017

2018

2019

2020

(shares)

$

$

$

$

$

$

Unrecognized

compensation

417,666

410,000

410,000

210,000

210,000

105,000

expense

F-38



SUNVESTA, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2014 and 2013

14.

STOCK COMPENSATION - CONTINUED

Stock Options – Mr. Hans Rigendinger

The   Company   granted   to   Hans   Rigendinger,   in   connection   with   his   employment   contract,

10,000,000 options on January 1, 2013. Each option entitles Mr. Rigendinger to buy one Company

share  at  a  strike  price  of  $0.05.  These  options  will  be  vested  in  two  identical  installments

(installment A and B) of 5,000,000 options.

Installment A is contingent on obtaining a financing arrangement with a specific counterparty. As

of  the grant  date, the fair  value was $300,000. As of July 4, 2013, the Company assessed that this

financing   arrangement   with   the   specific   counterparty   will   not   be   completed.   Therefore   the

Company assessed the probability of completion to be zero and recognized no expense. On July 4,

2013, the Company authorized a revised stock option agreement. This removed the requirement for

financing with a specific counterparty and updated for any counterparty. As of date of the revised

stock option agreement, the fair value was $246,000. Installment A was modified on July 4, 2013,

since the initial performance condition was improbable to be met. Since the modification changed

the  expectation  that  the  options  will  ultimately  vest  and  no  expense  had  been  recognized  for  the

original award, the fair value of the modified award has been expensed on a straight line basis over

the expected vesting period.

For  installment  B,  it  is  required  that  Meliá  Hotels  International  (“Melía”)  assumes  management

responsibilities for Paradisus Papagayo Bay Resort & Luxury Villas. As of grant date, the fair value

was $340,000 and the Company estimated that Meliá assumes responsibility as of July 1, 2015. As

of March 6, 2014 the Company still assesses the probability that this performance condition will be

met at 100%, but the date the performance condition will be achieved was postponed to the fourth

quarter 2015, as the opening date was postponed. As of April 14, 2015, the estimated opening date

was  postponed  to  the  first  quarter  2017  The  Company  still  assessed  the  probability  that  this

performance  condition  will  be  met  at  100%.  Hence, the  remaining fair  value of  the  award  will  be

expensed on a straight-line basis over the recalculated expected remaining vesting-period.

F-39



SUNVESTA, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2014 and 2013

14.

STOCK COMPENSATION - CONTINUED

Stock Options – Dr. Max Rössler

The  Company  granted  to  Dr.  Max  Rössler,  in  connection  with  his  appointment  to  the  Board  of

Directors,  10,000,000  options  on  July  3,  2013.  Each  option  entitles  Dr.  Rössler  to  buy  one

Company share at a strike price of $0.05. These options will be vested in two identical installments

(installment A and B) of 5,000,000 options.

For  installment  A  (5,000,000  options),  it  is  required  to  complete  a  financing  arrangement  for  the

Project. As of grant date, the fair value was $249,835. The Company expensed the total fair value

on a straight-line basis over the expected vesting period.

For   installment   B   (5,000,000   options),   it   is   required   that   Meliá   assumes   management

responsibilities for Paradisus Papagayo Bay Resort & Luxury Villas. As of grant date the fair value

was  $258,210  and  the  Company  estimated  that  Meliá  would  assume  responsibility  as  of  July  1,

2015. As of March 6, 2014 the Company assessed the probability that this performance condition

will be met at 100%, but the date the performance condition will be achieved was postponed to the

fourth quarter 2015, as the opening date was postponed. As of April 14, 2015 the estimated opening

date  was  postponed  to  the  first  quarter  2017.  The  Company  still  assessed  the  probability  that  this

performance  condition  will  be  met  at  100%.  Hence, the  remaining fair  value of  the  award  will  be

expensed on a straight-line basis over the recalculated expected remaining vesting-period.

Stock Options – Mr. Josef Mettler

The  Company  granted  to  Josef  Mettler,  in  connection  with  his  employment  contract,  12,000,000

options on July 4, 2013. Each option entitles Mr. Mettler to buy one share at a strike price of $0.05.

These options have three different performance conditions.

For  installment  A  (3,000,000  options),  it  is  required  to  complete  a  bridge  financing  arrangement.

As  of  grant  date  the  fair  value  was  $149,000.  The  Company  expensed  the  total  fair  value  on  a

straight-line basis over the expected vesting period.

For  installment  B  (4,000,000  options),  it  is  required  to  complete  a  financing  arrangement  (main

financing arrangement  for Paradisus Papagayo Bay Resort  & Luxury Villas). As of  grant date the

fair  value  was  $200,000.  The  Company  has  expensed  the  total  fair  value  on  a  straight-line  basis

over the expected vesting period.

For   installment   C   (5,000,000   options),   it   is   required   that   Meliá   assumes   management

responsibilities for Paradisus Papagayo Bay Resort & Luxury Villas. As of grant date, the fair value

was $258,000 and the Company estimated that Meliá assumes responsibility as of July 1, 2015. As

of March 6, 2014 the Company still assesses the probability that this performance condition will be

met at 100%, but the date the performance condition will be achieved was postponed to the fourth

quarter 2015, as the opening date was postponed. As of April 14, 2015 the estimated opening date

was  postponed  to  the  first  quarter  2017.  The  Company  still  assessed  the  probability  that  this

performance  condition  will  be  met  at  100%.  Hence, the  remaining fair  value of  the  award  will  be

expensed on a straight-line basis over the recalculated expected remaining vesting-period.

F-40



SUNVESTA, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2014 and 2013

14.

STOCK COMPENSATION - CONTINUED

Summary

A summary of stock options outstanding as per December 31, 2014 is as follows:

Options outstanding

Number of

Weighted average

Weighted average

Options

exercise price

remaining

contractual life

Outstanding January 1, 2014

32,000,000

$ 0.05

8.92 years

Granted

0

Exercised

0

Forfeited or expired

0

Outstanding December 31, 2014

32,000,000

$ 0.05

8.42 years

Exercisable December 31, 2014

0

The  following  table  depicts  the  Company’s  non-vested  options  as  of  December  31,  2014  and

changes during the period:

Non-vested options

Shares under Options

Weighted average grant

date fair value

Non-vested at December 31, 2013

32,000,000

$ 0.053

Non-vested-granted

-

-

Vested

-

-

Non-vested, forfeited or canceled

-

-

Non-vested at December 31, 2014

32,000,000

$ 0.053

Under the provisions of ASC 718 Compensation – Stock Compensation, the Company is required

to  measure  and  recognize  compensation  expense  related  to  any  outstanding  and  unvested  stock

options  previously  granted,  and  thereafter  recognize,  in  its  consolidated  financial  statements,

compensation  expense  related  to  any  new  stock  options  granted  after  implementation  using  a

calculated   fair   value   based   option-pricing   model.   The   Company   uses   the   Black-Scholes

option-pricing  model  to  calculate  the  fair  value  of  all  of  its  stock  options  and  its  assumptions  are

based  on  historical  and  available  market  information.  The  following  assumptions  were  used  to

calculate the compensation expense and the calculated fair value of stock options granted:

Assumption

December 31, 2014

December 31, 2013

Dividend yield

None

None

Risk-free interest rate used (average)

1.62 %

1.62 %

Expected market price volatility

80.00%

80.00%

Average expected life of stock options

5.625 years

5.625 years

F-41



SUNVESTA, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2014 and 2013

14.

STOCK COMPENSATION - CONTINUED

The  computation  of  the  expected  volatility  assumption  used  in  the  Black-Scholes  calculation  for

new  grants  is  based  on  historical  volatilities  of  a  peer  group  of  similar  companies  in  the  same

industry. The expected life assumptions are based on underlying contracts.

As of December 31, 2014, the Company had unrecognized compensation expenses related to stock

options currently outstanding, to be recognized in future quarters respectively years as follows:

December 31, 2015

December 31, 2016

Stock-based compensation (options)

$

$

Unrecognized compensation expense

173,510

130,133

15.

SUMMARY OF STOCK AND OPTION COMPENSATION EXPENSE

The Company recorded the following amounts related to stock based compensation expense during

the periods ended December 31, 2014:

Summary of share and option based compensation

December 31, 2014

December 31, 2013

expense

$

$

Option grants

560,941

837,816

Share grants

542,334

1,145,000

Total (recorded under general & administrative expense)

1,103,275

1,982,816

F-42



SUNVESTA, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2014 and 2013

16.

FUTURE LEASE COMMITMENTS

On December  1, 2012, the Company entered into a lease agreement for the premises for its Swiss

office with an unrelated entity. The annual rental expense amounts to approximately $130,000 on a

fixed term expiring on December 31, 2017.

Future lease commitments

December 31, 2014

December 31,

$

2013

$

2015

130,000

130,000

2016

130,000

130,000

2017

130,000

130,000

2018

-

-

2019*

-

-

F-43



SUNVESTA, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2014 and 2013

17.

NOTES PAYABLE

December 31, 2014

December 31, 2013

$

$

Promissory note

2,000,000

2,000,000

Specogna Holding AG

707,428

-

R. Weimar (private investor)

316,331

-

Total

3,023,759

2,000,000

Promissory Note

As part of the completion of the purchase of Altos del Risco on March 9, 2013, the parties agreed

that $2,000,000 of consideration is converted into a non-interest bearing and uncollateralized loan

payable which was originally due for payment on March 8, 2014, then extended to March 8, 2015.

On  March  16,  2015  the  Company  agreed  with  the  counterparty  to  extend  the  due  date  through

March 16, 2016.

Loans Specogna Holding AG

On  May  15,  2014  the  Company  entered  into  a  short  term  loan  agreement  for  CHF  1.0  million

($1.01 million) with Specogna Holding AG. This loan was repayable on July 31, 2014, and beared

a lump remuneration as interest  of  CHF 30,000 (approximately $30,300). This loan was repaid in

2014.

On September 16, 2014, the Company entered into a short term loan agreement for approximately

$736,000 with Specogna Holding AG (“Specogna“) repayable on October 31, 2014, with a fixed

interest payment of approximately $32,000. The loan was secured personally and jointly by Dr.

Max Rössler, Mr. Josef Mettler and Mr. Hans Rigendinger. The amounts due to Specogna had been

repaid on March 24, 2015 by Aires on behalf of SunVesta AG, with no penalties incurred.

Loan R. Weimar (private investor)

On May 23, 2014, the Company entered into a short term loan agreement for approximately

$376,800 with Roland Weimar (“Weimar”). The loan is repayable in five instalments, (four

payments of $84,700, one payment of $38,000), with the initial payment being due on June 2, 2014

and the latest one being due on June 1, 2015. The interest rate is 2 % per annum. The Company

repaid $159,017 as of the filing date of this report, whereas $205,000 should have been repaid. The

agreement does not stipulate any repercussions for the late payments.

Bruno Wernli

On September 16, 2014, the Company entered into a short term loan agreement for approximately

$568,000 with Bruno Wernli (“Wernli”), repayable on October 31, 2014, with a fixed interest

payment of approximately $53,000 (CHF 50,000). The loan was secured personally and jointly by

Dr. Max Rössler, Mr. Josef Mettler and Mr. Hans Rigendinger. The amounts due to Bruno Wernli

were repaid on December 19, 2014 by Aires on behalf of the Company.

F-44



SUNVESTA, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2014 and 2013

18.

OPENING DATE “Paradisus Papagayo Bay Resort & Luxury Villas”

On  June  2,  2014,  the  Company  amended  its  agreement  with  Meliá  (“Sixth  addendum  to  the

management agreement of March 8, 2011”) to postpone the opening date as follows:

-      The construction of the “Paradisus” will be completed by November 15, 2015

-      Should the “Paradisus” not be completed by November 15, 2015, (subject to force majeure)

and should an extension date not be agreed, subsequent to November 15, 2015, the Company

will be obligated to pay Meliá  a daily amount of $2,000 as liquidated damages.

-      Should the Company be unable to complete the construction of the “Paradisus” by February

15, 2016, Meliá, can terminate the management agreement obligating the Company to

compensate Meliá in the amount of $5,000,000 unless the respective parties agree to extend

such date.

Since the completion date for the Paradisus Papagayo Bay Resort & Luxury Villas development is

now anticipated for the first  quarter  of  2017, the Company is in discussions with Meliá regarding

another   addendum   that   would   allow   an   extension   of   the   deadlines   stipulated   in   the   Sixth

addendum. Should the Company not be successful, the penalty would be $5,000,000.

19.

SEGMENT INFORMATION

The chief operating decision maker (“CODM”) is the Company’s CEO. Neither the CODM nor the

Company’s  directors  receive  disaggregated  financial  information  about  the  locations  in  which

project development is occurring. Therefore, the Company considers that it has only one reporting

segment.

The following table presents the Company’s tangible fixed assets by geographic region:

December 31, 2014

December 31, 2013

Location of tangible assets

Switzerland

$

115,210

193,617

Costa Rica

51,086,142

43,178,597

Total

$

51,201,352

43,372,214

F-45



SUNVESTA, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2014 and 2013

20.

EARNINGS PER SHARE

Basic  earnings  per  share  are  the  result  of  dividing  the Company’s  net  income  (or  net  loss)  by  the

weighted average number of  shares outstanding for the contemplated period. Diluted earnings per

share are calculated applying the treasury stock method. When there is a net income dilutive effect

all  stock-based  compensation  awards  or  participating financial  instruments  are  considered.  When

the  Company  posts  a  loss,  basic  loss  per  share  equals  diluted  loss  per  share.  The  following  table

depicts  how  the  denominator  for  the  calculation  of  basic  and  diluted  earnings  per  share  was

determined under the treasury stock method.

Earnings per share

Year Ended

Year Ended

December 31, 2014

December 31, 2013

Company posted

Net loss

Net loss

Basic weighted average shares outstanding

88,325,165

76,171,495

Dilutive effect of common stock equivalents

None

None

Dilutive weighted average shares outstanding

88,325,165

76,171,495

A total of 6,500,000 common shares vested were not issued as per balance sheet date and included

in the basic weighted average shares outstanding.

The   following   table   shows   the   number   of   stock   equivalents   that   were   excluded   from   the

computation of  diluted earnings per  share for the respective period because the effect  would have

been anti-dilutive.

Earnings per share

Year Ended

Year Ended

December 31, 2014

December 31, 2013

Options to Hans Rigendinger

10,000,000

10,000,000

Options to Dr. M. Rössler

10,000,000

10,000,000

Options to Josef Mettler

12,000,000

12,000,000

Total Options

32,000,000

32,000,000

Shares to Hans Rigendinger

10,000,000

12,500,000

(retention bonus – non vested)

Shares to Josef Mettler (retention award)

18,000,000

21,000,000

Shares to Howard Glicken and José Maria Figueres

400,000

-

(retention award)

Total Shares

28,400,000

33,500,000

Total Options and Shares

60,400,000

65.500,000

F-46



SUNVESTA, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2014 and 2013

21.

GENERAL AND ADMINISTRATIVE EXPENSES

General  and  administrative  expenses  according  consolidated  statement  of  comprehensive  loss

include:

General and administrative expenses

December 31, 2014

December 31, 2013

$

$

Rental & related expenses

175,394

171,200

Audit

235,995

174,344

Consulting

1,908,621

1,586,226

Marketing, Investor & public relations

68,828

135,681

Travel expenses

492,323

635,382

Personnel costs including social security’s costs and share

based remuneration

2,904,293

3,268,279

Various other operating expenditures

949,037

778,434

Write-off Hotel Project Atlanta

-

1,573,957

Total according statements of comprehensive loss

6,734,491

8,323,503

22.

SUBSEQUENT EVENTS

Management has evaluated subsequent events after the balance sheet date, through the issuance of

the financial  statements, for appropriate accounting and disclosure. The Company has determined

that  there  were  no  such  events  that  warrant  disclosure  or  recognition  in  the  financial  statements,

except for the below:

The status of financing Vista Mar and Vista Bahia is as follows:

On March 10, 2015, the Company executed a letter of engagement with ISM Capital LLP, a

London based investment firm, for the purpose of conducting a $100 million asset backed bond

issuance. Despite the firm’s commitment to identify investors, the success of this proposed bond

issuance for the amount contemplated or any lesser amount, does not guarantee that all or part of

the amount offered will be subscribed.

The Company is also in negotiations to secure a $40 million credit facility from certain general

contractors that would be involved in the construction of the Paradisus Papagayo Bay Resort &

Luxury Villas. The terms of this credit facility are being discussed and would complement amounts

realized through ISM.

We are also in process of determining the means by which the Company can retire the current

CHF-bond that matures on August 31, 2015, which may include additional debt or equity

financings.

F-47



ITEM 9.

CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON

ACCOUNTING AND FINANCIAL DISCLOSURE

Not applicable.

ITEM 9A.

CONTROLS AND PROCEDURES

Management's Annual Report on Internal Control over Financial Reporting

Evaluation of Disclosure Controls and Procedures

In connection with the preparation of this annual report, an evaluation was carried out by the Company’s

management, with the participation of the Chief Executive Officer and chief financial officer, of the

effectiveness of the Company’s disclosure controls and procedures (as defined in Rules 13a-15(e) under the

Securities Exchange Act of 1934 (“Exchange Act”)).  Disclosure controls and procedures are designed to

ensure that information required to be disclosed in reports filed or submitted under the Exchange Act is

recorded, processed, summarized, and reported within the time periods specified in the Commission’s rules

and forms, and that such information is accumulated and communicated to management, including the

Chief Executive Officer and chief financial officer, to allow timely decisions regarding required

disclosures.

Based on that evaluation, the Company’s management concluded, as of the end of the period covered by

this report, that the Company’s disclosure controls and procedures were ineffective in recording,

processing, summarizing, and reporting information required to be disclosed, within the time periods

specified in the Commission’s rules and forms, and such information was not accumulated and

communicated to management, including the Chief Executive Officer and the chief financial officer, to

allow timely decisions regarding required disclosures.

Management’s Report on Internal Control over Financial Reporting

The management of the Company is responsible for establishing and maintaining adequate internal control

over financial reporting. The Company’s internal control over financial reporting is a process, under the

supervision of the Chief Executive Officer and the chief financial officer, designed to provide reasonable

assurance regarding the reliability of financial reporting and the preparation of the Company’s financial

statements for external purposes in accordance with United States generally accepted accounting principles

(GAAP).  Internal control over financial reporting includes those policies and procedures that:

  pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the

transactions and dispositions of the Company’s assets

  provide reasonable assurance that transactions are recorded as necessary to permit preparation of the

financial statements in accordance with generally accepted accounting principles, and that receipts

and expenditures are being made only in accordance with authorizations of management and the

Board of Directors

  provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition,

use, or disposition of the Company’s assets that could have a material effect on the financial

statements

24



Due to its inherent limitations, internal control over financial reporting may not prevent or detect

misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk

that controls may become inadequate because of changes in conditions or that the degree of compliance

with the policies or procedures may deteriorate.

The Company’s management conducted an assessment of the effectiveness of our internal control over

financial reporting as of December 31, 2014, based on criteria established in Internal Control – Integrated

Framework (1992) issued by the Committee of Sponsoring Organizations of the Treadway Commission,

which assessment identified material weaknesses in internal control over financial reporting.

A material weakness is a control deficiency, or a combination of deficiencies in internal control over

financial reporting that creates a reasonable possibility that a material misstatement in annual or interim

financial statements will not be prevented or detected on a timely basis. Since the assessment of the

effectiveness of our internal control over financial reporting did identify material weaknesses, management

considers its internal control over financial reporting to be ineffective.

The matters involving internal control over financial reporting that our management considered to be

material weaknesses were:

Lack of Appropriate Independent Oversight.  The Board of Directors has not provided an appropriate level

of oversight over the Company’s consolidated financial reporting and procedures for internal control since

its independent directors have not provided an appropriate level of oversight, including challenging

management’s accounting for and reporting of transactions.  Accordingly we determined that this control

deficiency as of December 31, 2014, constituted a material weakness.

Failure to Segregate Duties. The Board of Directors has not maintained any segregation of duties within the

Company’s management, instead relying on a single individual to fill the role of Chief Executive Officer,

chief financial officer and principal accounting officer, responsible for a broad range of duties that cannot

be properly reconciled with a singular management resource.  Accordingly we determined that this control

deficiency as of December 31, 2014, constituted a material weakness.

Insufficient Accounting Resources. The Board of Directors has engaged insufficient internal accounting

resources, with an acceptable knowledge of US GAAP processes, to oversee the Company’s consolidated

financial reporting and procedures for internal control. Accordingly, we determined that this control

deficiency as of December 31, 2014, constituted a material weakness.

US GAAP Knowledge. The Board of Directors has engaged an external consultant to counter the internal

lack of US GAAP knowledge however the effectiveness of the external consultant is affected by the

Company’s lack of sufficient internal accounting resources. Accordingly, we determined as of December

31, 2014, that the internal lack of US GAAP knowledge is part of the material weaknesses as stated above.

As a result of the material weaknesses in internal control over financial reporting described above, the

Company’s management has concluded that, as of December 31, 2014, that the Company’s internal control

over financial reporting was not effective based on the criteria in Internal Control – Integrated Framework

issued by the COSO. The Company intends to remedy its material weaknesses by:

  forming an audit committee made up of non-managerial directors that will oversee management

  engaging an individual to serve as chief financial officer and principal accounting officer to segregate

the duties of Chief Executive Officer and chief financial officer

  engaging a new accounting officer that has a working knowledge of GAAP accounting.

25



Over the current reporting period the Company has appointed two independent directors to provide

oversight to the Board of Directors, who might serve as a basis around which to form an audit committee.

The Company also expects to segregate the duties of Chief Executive Officer and chief financial officer in

the next annual reporting period.

This annual report does not include an attestation report of our independent registered public accounting

firm regarding internal control over financial reporting. We were not required to have, nor have we,

engaged our independent registered public accounting firm to perform an audit of internal control over

financial reporting pursuant to the rules of the Commission that permit us to provide only management’s

report in this annual report.

Changes in Internal Controls over Financial Reporting

During the quarter ended December 31, 2014, there has been no change in internal control over financial

reporting that has materially affected, or is reasonably likely to materially affect our internal control over

financial reporting.

9B.

OTHER INFORMATION

None.

26



PART III

ITEM 10.

DIRECTORS, EXECUTIVE OFFICERS, AND CORPORATE GOVERNANCE

Officers and Directors

The following table sets forth the name, age and position of the director and executive officers of the

Company:

Name

Age

Year

Positions Held

Appointed

Josef Mettler

54

2008

CEO, CFO, PAO and Director

Hans Rigendinger

69

2013

COO and Director

Dr. Max Rössler

75

2013

Director

José Maria Figueres

61

2014

Director

Howard Glicken

72

2014

Director

Josef Mettler was appointed Chief Executive Officer, chief financial officer, principal accounting officer,

and director of the Company on September 16, 2008.

Mr. Mettler also serves as a director and employee of SunVesta AG.

Business Experience

From 1995 until 2005 Mr. Mettler was co-owner and managing director of Bonne Ville Group AG, a Swiss

company specializing in information technology services. Mr. Mettler was responsible for marketing,

business development, and IT project management. While at Bonne Ville he co-founded OpenLimit

Holding AG, a Swiss IT company specializing in encryption and digital signature technologies. Between

2005 and 2007 Mr. Mettler formed SunVesta AG and developed the SunVesta business model. In 2008 Mr.

Mettler launched QuadEquity SPC, a private equity hedge fund.

Officer and Director Responsibilities and Qualifications

Mr. Mettler is responsible for the overall management of the Company and is involved in many of its

day-to-day operations, finance and administration.

Mr. Mettler earned a BA in Economics from OEKREAL Business & Management School, Zurich

(Switzerland). He also graduated as a Business Data Processing Specialist.

Other Public Company Directorships in the Last Five Years

None.

27



Hans Rigendinger was appointed as Chief Operating Officer and as a director on January 1, 2013.

Mr. Rigendinger also serves as a director and employee of SunVesta AG.

Business Experience

Since early 1972 to present, Mr. Rigendinger has led his own engineering firm in the planning and

implementation of a variety of commercial projects employing a staff of up to 40 employees. Over this time

span Mr. Rigendinger and his company have been responsible for the planning and implementation of over

300 bridge structures, approximately 500 buildings and a few dozen large industrial plants. Since 1995, Mr.

Rigendinger has been involved in several real estate projects that have included commercial, residential and

tourist properties. He has also spent the last 15 years supporting the development and expansion of an

industrial waste glass recycling company. Mr. Rigendinger has been actively involved in the development

of SunVesta AG since 2007.

Officer and Director Responsibilities and Qualifications

Mr. Rigendinger’s knowledge, experience and solid know-how in the field of civil engineering and real

estate is extremely valuable to the Company’s operations as it moves forward with the development of the

Paradisus Papagayo Bay Resort & Luxury Villas.

Mr. Rigendinger earned a Master’s Degree in Civil Engineering, with an emphasis on supporting structures

and foundations (Civil and Structural Engineering) at the Swiss Federal Institute of Technology in 1969.

Other Public Company Directorships in the Last Five Years

None.

Dr. Max Rössler was appointed as a director of the Company on July 3, 2013.

Dr. Rössler also serves as a director of SunVesta AG.

Business Experience

Dr. Rössler has lectured and been involved in research as a professor at ETH in the fields of applied

mathematics and operations research. During his tenure with ETH, Dr. Rössler began to apply

mathematical methods to problems related to financial investments. Dr. Rössler joined Credit Suisse in

1978 as head analyst of the department for fixed income products. Since 1997, Dr. Rössler has worked with

SUVA (Swiss National Accident Insurance Fund) as a manager of a portion of their fixed-income

investments and currently holds advisory board mandates for two Swiss private banks.

Officer and Director Responsibilities and Qualifications

Dr. Rössler’s knowledge, and experience with fixed income investments is extremely valuable to the

Company’s Board of Directors as it moves forward with financing its business model.

Dr. Rössler studied mathematics at the Swiss Federal Institute of Technology Zurich (ETH) and

earned his doctorate at Harvard University.

Other Public Company Directorships in the Last Five Years

None.

28



José Maria Figueres was appointed as a director of the Company on March 10, 2014.

Business Experience

Following his graduate studies at Harvard, Mr. Figueres was elected as the President of Costa Rica in 1994,

a position in which he served for four years. When his service as President came to an end, Mr. Figueres

was appointed to the Board of Directors of Terremark Worldwide, Inc., a global IT company that provided

industry managed services such as cloud computing, collocation and web hosting solutions for enterprise IT

infrastructures. A year after joining Terremark, Mr. Figueres joined the World Economic Forum in Davos,

Switzerland. Five years later, Mr. Figueres undertook a one year assignment as managing director of the

Talal Abu-Ghazaleh Organization, a global consulting group headquartered in Amman, Jordon. Between

2006 and 2009, Mr. Figueres served on the International Advisory Board of Abraaj Capital, a private equity

firm with over $6 billion in assets under management. He then went on to join the Advisory Board of Grupo

Arcano, a financial services firm based in Madrid, Spain, a leading boutique for investment banking and

asset management services. Mr. Figueres joined IJ Partners in Geneva, Switzerland, as a managing partner

in 2010. Since 2010, Mr. Figueres has served as the Chairman of the Carbon War Room, an independent

non-profit organization focused on the global transition to a low carbon economy. Mr. Figueres was

appointed President of the Carbon War Room in 2012.

Officer and Director Responsibilities and Qualifications

Mr. Figueres’s knowledge, experience and business acumen on a global level in addition to his direct

connection to Costa Rica is extremely valuable to the Company’s Board of Directors as it moves forward

with its hotel development in Costa Rica.

Mr. Figueres completed his undergraduate studies at the United States Military Academy (West Point) and

completed his Master’s Degree in Public Administration at the John F. Kennedy School of Government at

Harvard University.

Other Public Company Directorships in the Last Five Years

None.

Howard H. Glicken was appointed as a director of the Company on March 10, 2014.

Business Experience

Between 1972 and 1981 Mr. Glicken served as the Chief Executive Officer and Chairman of the Board of

MGI Industries, which company controlled the design and manufacture of extrusion tools for the metals

industry in Latin America. Mr. Glicken joined Jillian’s Entertainment Corporation in 1983 to serve as its

Chairman and Chief Executive Officer until 1992. Over this period Jillian’s became one of the largest

United States purchasers of Latin American gold ore. Following his tenure at Jillian’s, Mr. Glicken was

appointed Chairman of the Commonwealth Group, a Washington, D.C. public policy and consulting firm

with extensive business activities in Latin America. Mr. Glicken worked with the Commonwealth Group

until 1996 before forming the America’s Group. He currently serves as Chairman and Chief Executive

Officer of the America’s Group, a Miami based consulting/merchant banking firm focused solely on Latin

America, Mexico and the Caribbean.

29



Officer and Director Responsibilities and Qualifications

Mr. Glicken years of business and political experience in Latin America is extremely valuable to the

Company’s Board of Directors as it seeks to garner the attention of those in the region that might assist in

the development of its hotel project in Costa Rica.

Mr. Glicken attended the University of Florida, the American Banking Institute and the Harvard University

Advanced Institute on Negotiation.

Other Public Company Directorships in the Last Five Years

None.

Family Relationships

There are no family relationships between or among the directors or executive officers.

Involvement in Certain Legal Proceedings

During the past ten years there are no events that occurred related to an involvement in legal proceedings

that are material to an evaluation of the ability or integrity of the Company’s directors, or persons

nominated to become directors or executive officers.

Term of Office

Our directors were appointed for a one (1) year term to hold office until the next annual meeting of our

shareholders or until removed from office in accordance with our bylaws. Our officers were appointed by

our Board of Directors and will hold office until the expiration of their employment contracts or removal by

the board.

No other persons are expected to make any significant contributions to the Company’s executive decisions

who are not executive officers or directors of the Company.

Compliance with Section 16(A) of the Exchange Act

Section 16(a) of the Securities Exchange Act of 1934 requires officers and directors and persons who own

more than ten percent of a registered class of our equity securities to file reports of ownership and changes

in their ownership with the Commission, and forward copies of such filings to us. Based solely upon a

review of Forms 3, 4 and 5 furnished to us, we are not aware of any persons who, during the period ended

December 31, 2014, failed to file, on a timely basis, reports required by Section 16(a) of the Exchange Act

except the following:

-

Jose Maria Figueres failed to file a Form 3 in connection with his appointment to the Board of Directors

-

Howard H. Glicken failed to file a Form 3 in connection with his appointment to the Board of Directors

30



Code of Ethics

We have adopted a Code of Ethics within the meaning of Item 406(b) of Regulation S-K of the Securities

Exchange Act of 1934 that applies to directors and senior officers, such as the principal executive officer,

principal financial officer, controller, and persons performing similar functions. The Company has

incorporated a copy of its Code of Ethics as Exhibit 14 to this Form 10-K. Further, our Code of Ethics is

available in print, at no charge, to any security holder who requests such information by contacting us.

Board of Directors Committees

The Board of Directors has not established an audit committee. An audit committee typically reviews, acts

on and reports to the Board of Directors with respect to various auditing and accounting matters, including

the recommendations and performance of independent auditors, the scope of the annual audits, fees to be

paid to the independent auditors, and internal accounting and financial control policies and procedures.

Certain stock exchanges currently require companies to adopt a formal written charter that establishes an

audit committee that specifies the scope of an audit committee’s responsibilities and the means by which it

carries out those responsibilities. In order to be listed on any of these exchanges, the Company would be

required to establish an audit committee.

The Board of Directors has not established a compensation committee, nominating committee or

compliance and ethics committee.

Director Compensation

Our directors are currently not reimbursed for out-of-pocket costs incurred in attending meetings though

same are compensated for services as a director of the Company in the form of stock options through our

2013 Stock Option Plan and stock awards. Cash compensation is also paid in certain instances to directors

of our subsidiary companies, including our Chief Executive Officer.

The Company has compensated directors in the past and may adopt additional provisions for compensating

directors for their services in the future.

ITEM 11.

EXECUTIVE COMPENSATION

Compensation Discussion and Analysis

Chief Executive Officer

Our chief executive officer has an employment agreement dated July 4, 2013, with the Company and an

employment agreement dated January 5, 2011with SunVesta AG pursuant to which he receives a base

salary and is entitled to receive a bonus for his service in addition to certain benefits including per diem

allowances, car allowances, housing allowances, and representation allowances. The employment

agreement with the Company also provides for a signing bonus payable in cash and Company stock, stock

options and an annual retention award. The initial term of the Company employment agreement expires on

December 31, 2016, and can be renewed for two successive two year terms. The total compensation

package is deemed appropriate for our chief executive officer and was approved by the Company’s and

SunVesta AG’s board of directors respectively.

31



For the year ended December 31, 2014, $1,293,968 was paid to or accrued for our chief executive officer of

which $537,314 was salary, $546,269 was a bonus, and $210,385 in all other compensation of which

$123,000 was commission paid to 4f capital ag, $19,666 was out of pocket expenses, $51,331 was car

allowances and $16,388 was board of directors fees for service to both SunVesta AG and SunVesta Projects

& Management AG.

For the year ended December 31, 2013, $2,998,000 was paid to our chief executive officer of that amount

$432,000 was salary, $72,000 a signing bonus, $291,740 was commission paid to 4f capital ag, $1,820,000

was restricted common stock, $607,000 was stock options and $67,000 in all other compensation of which

$1,000 was for housing benefits in Costa Rica, $18,000 for out of pocket expenses, and $48,000 for car

allowances.

The decrease in 2014 annual compensation over that compensation realized by our chief executive officer

in 2013 can be primarily attributed to the decrease in fair value attributed to non-cash items such as

restricted common stock and stock options. Otherwise, our chief executive’s cash compensation over the

period slightly increased. We expect annual compensation to remain relative consistent over the term of the

respective employment agreements.

Chief Operating Officer

Our Chief Operating Officer has an employment agreement dated December 31, 2012, with the Company

and an employment agreement dated January 17, 2013 with SunVesta AG, pursuant to which he receives a

base salary and is entitled to receive a bonus for his service to the Company in addition to certain benefits

including per diem allowances, car allowances, housing allowances, and representation allowances. The

employment agreement with the Company also provides for a signing bonus payable in Company stock,

stock options and an annual retention award. The initial term of the employment agreement expires on

December 31, 2015, and can be renewed for two successive one year terms. The compensation package is

deemed appropriate for our chief operating officer and was approved by the Company’s and SunVesta

AG’s Board of Directors respectively.

For the year ended December 31, 2014, $317,284 was paid to or accrued for our chief operating officer, of

that amount $256,657 was salary, $38,776 in car allowances and $21,851 was board of directors’ fees for

service to both SunVesta AG and SunVesta Projects & Management AG.

For the year ended December 31, 2013, $2,196,000 was paid to our chief operating officer of that amount

$240,000 was salary, $1,280,000 in restricted common stock, $640,000 in stock options and $36,000 in all

other compensation all of which was for car allowance.

The decrease in 2014 annual compensation over that compensation realized by our chief operating officer in

2013 can be primarily attributed to the decrease in fair value attributed to non-cash items such as restricted

common stock and stock options. Otherwise, our chief operating officer’s cash compensation over the

period slightly increased. We expect annual compensation to remain relative consistent over the term of the

respective employment agreements.

While we believe that our current approach to executive compensation is appropriate at this time, we expect

to expand our executive compensation program to other individuals as our business develops.

32



Summary

The following table provides summary information for the years ended December 31, 2014 and 2013

concerning cash and non-cash compensation paid or accrued by the Company to or on behalf of (i) the Chief

Executive Officer and (ii) any other employee to receive compensation in excess of $100,000:

Executive Summary Compensation Table

Name and

Year

Salary

Bonus

Stock

Option

Non-Equity

Change in

All Other

Total

Principal

($)

($)

Awards

Awards

Incentive Plan

Pension Value

Compensation

($)

Position

($)

($)(1)

Compensation

and

($)

($)

Nonqualified

Deferred

Compensation

($)

Josef Mettler

2014

537,314

546,269

-

-

210,385    1,293,9687

CEO, CFO,

2013

432,000

72,000

1,820,000     607,000

-

-

67,000      2,998,000

PAO

Hans

2014

256,657

-

-

-

60,627

317,284

Rigendinger

2013

240,000

-

1,280,000     640,000

-

-

36,000      2,196,000

COO

(1)   See Note 13 to the audited financial statements included in this Form 10-K for the year ended December 31, 2014, for further

information concerning the Company’s reliance on the Black Sholes option-pricing model to calculate the fair value of stock

options

Outstanding Equity Awards

The following table provides summary information for the period ended December 31, 2014, concerning

unexercised options, stock that has not vested, and equity incentive plan awards by the Company to or on

behalf of (i) the Chief Executive Officer and chief financial officer and (ii) the three most highly

compensated individuals whose total compensation exceeds $100,000:

Outstanding Equity Awards at Fiscal Year-End

Option awards

Stock awards

Equity

incentive

plan

Equity

awards:

incentive

market or

plan

Number

Equity

payout

awards:

of

Market

incentive plan    value of

Number of

number of

shares

value of

awards:

unearned

securities

Number of

securities

or units

shares or

number of

shares,

underlying

securities

underlying

of stock      units of

unearned

units or

unexercised     underlying

unexercised     Option

that

stock that      shares, units or  other rights

options

unexercised

unearned

exercise     Option

have not     have not

other rights that that have

(#)

options

options

price

expiration    vested

vested(6)

have not vested not vested

Name

exercisable      (#) exercisable

(#)

($)

date

(#)

($)

(#)

($)

Josef Mettler

0     12,000,000(1)

-

0.05   July 2, 2023

-

0.06      18,000,000(4))

-

Hans

Rigendinger

0     10,000,000(2)

-

0.05   December

31, 2022

-

0.06     10,000,000(5)

-

33



(1)    Mr. Mettler’s stock options vest on the completion of certain business development milestones as follows: 3,000,000 stock

option on that date on which the Company or a related entity completes a bridge financing for the Papagayo Bay Resort & Luxury

Villas; 4,000,000 stock options on that date on which the Company or related entity completes a financing sufficient to complete the

Papagayo Bay Resort & Luxury Villas; and 5,000,000 stock options on that date on which Meliá assumes management

responsibility for the Papagayo Bay Resort & Luxury Villas.

(2)  Mr. Rigendinger’s stock options vest on the completion of certain business development milestones as follows: 5,000,000

stock options on that date on which the Company or related entity completes a financing sufficient to complete the Papagayo Bay

Resort & Luxury Villas; and 5,000,000 stock options on that date on which Meliá assumes management responsibility for the

Papagayo Bay Resort & Luxury Villas.

(3) Mr. Mettler’s equity incentive shares are characterized as a retention award of which 3,000,000 shares are earned on each

anniversary of his term of employment over an initial term of three years that will automatically renew for two successive two

year terms to a maximum of 21,000,000 shares subject to earlier termination.

(4)  Mr. Rigendinger’s equity incentive shares are characterized as a retention award of which 2,500,000 shares are earned on each

anniversary of his term of employment over an initial term of three years that will automatically renew for two successive one

year terms to a maximum of 12,500,000 shares subject to earlier termination.

(5)  The per share value at December 31, 2014, was $0.06.

2013 SunVesta Stock Option Plan

Our Board of Directors adopted and approved the 2013 SunVesta Stock Option Plan (“Plan”) on January

1, 2013, which provides for the granting and issuance of up to 50,000,000 million shares of our common

stock. The Company has granted 32,000,000 stock options from the Plan at a $0.05 exercise price per

share for ten years.  The Stock Option Plan has 18,000,000 options available for future grant.

Our Board of Directors administers our Plan, however, they may delegate this authority to a committee

formed to perform the administration function of the Plan. The Board of Directors or a committee of the

board has the authority to construe and interpret provisions of the Plan as well as to determine the terms of

an award. Our Board of Directors may amend or modify the Plan at any time. However, no amendment or

modification shall adversely affect the rights and obligations with respect to outstanding awards unless the

holder consents to that amendment or modification.

We have no agreement that provides for payments to our Chief Executive Officer or Chief Operating

Officer at, following, or in connection with his resignation or retirement except any accrued obligations and

the continuation of health insurance or pension benefits. However, both employment agreements do

provide for a severance payment in the event of a change of control, a change in our officer’s

responsibilities within the Company, either before or after a change in control, and their resignation for

what is defined in his employment agreement as “good reason”

We do maintain a pension plan covering all employees in Switzerland. Our model allocates pension costs

over the service period of employees eligible for the plan.

34



The following table provides summary information for the year ended December 31, 2014, concerning cash

and non-cash compensation paid or accrued by the Company to or on behalf of its directors.

Director Summary Compensation Table

Name

Fees earned

Stock

Option

Non-equity

Nonqualified

All other

Total

or paid in

awards

Awards

incentive plan

deferred

compensation

($)

cash

($)

($)

compensation

compensation

($)

($)

($)

($)

Dr. Max Rössler

-

-

-

-

-

-

-

Jose Maria

-      70,000

-

-

-

-

70,000

Figueres

Howard H.

-      70,000

-

-

-

-

70,000

Glicken

ITEM 12.

SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND

MANAGEMENT AND RELATED STOCKHOLDER MATTERS

The following table sets forth certain information concerning the ownership of the Company’s  83,541,603

shares of common stock issued and outstanding as of April 15, 2015 with respect to: (i) all directors; (ii)

each person known by us to be the beneficial owner of more than five percent of our common stock; and

(iii) our directors and executive officers as a group.

Names and Addresses of Managers and

Beneficial Owners

Title of Class

Number of Shares

Percent of

Class

Joseph Mettler

CEO, CFO, PAO and Director

97 Seestrasse, CH-8942

Common

8,191,514(1)

10.0%

Oberrieden, Switzerland

Hans Rigendinger

COO and Director

97 Seestrasse, CH-8942

Common

25,216,084(2)

30.2%

Oberrieden, Switzerland

Dr. Max Rössler

Director

97 Seestrasse, CH-8942

Common

3,000,000(3)

3.6%

Oberrieden, Switzerland

José Maria Figueres

Director

97 Seestrasse, CH-8942

Common

0(4)

0.0%

Oberrieden, Switzerland

Howard M. Glicken

Director

97 Seestrasse, CH-8942

Common

700,000(5)

0.8%

Oberrieden, Switzerland

Officer and directors (5) as a group

Common

36,407,598

43.69%

Zypam Ltd.

Jasmin Court 35A, Regent Street

Common

2,418,180

2.9%

P.O. Box 1777, Belize City, Belize

35



(1)  Common stock attributed to Mr. Mettler includes 2,418,180 shares held by Zypam Ltd., a related entity. Mr. Mettler also holds

12,000,000 unvested stock options granted pursuant to the 2013 SunVesta Stock Option Plan, to purchase additional shares of the

Company’s common stock at an exercise price of $0.05, subject to vesting based on the achievement of certain milestones tied to

the development of the Paradisus Papagayo Bay Resort & Luxury Villas and the right to earn up to an additional 21,000,000 shares

as a retention award of 3,000,000 shares issued on each anniversary of his employment agreement to earlier termination.

(2)  Mr. Rigendinger also holds 10,000,000 unvested stock options granted pursuant to the 2013 SunVesta Stock Option Plan, to

purchase additional shares of the Company’s common stock at an exercise price of $0.05, subject to vesting based on the

achievement of certain milestones tied to the development of the Paradisus Papagayo Bay Resort & Luxury Villas and the right to

earn up to an additional 12,500,000 shares as a retention award of 2,500,000 shares issued on each anniversary of his employment

subject to earlier termination.

(3)  Dr. Rössler also holds 10,000,000 unvested stock options granted pursuant to the 2013 SunVesta Stock Option Plan, to purchase

additional shares of the Company’s common stock at an exercise price of $0.05, subject to vesting based on the achievement of

certain milestones tied to the development of the Paradisus Papagayo Bay Resort & Luxury Villas.

(4)  José Maria Figueres is entitled to 500,000 shares in connection with his appointment to the Board of Directors and he can earn an

additional 200,000 shares on each anniversary of service as a director.

(5)  Howard M. Glicken is entitled to 500,000 shares in connection with his appointment to the Board of Directors and he can earn an

additional 200,000 shares on each anniversary of service as a director.

ITEM 13.

CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS AND

DIRECTOR INDEPENDENCE

Neither our directors or executive officers, nor any proposed nominee for election as a director, nor any

person who beneficially owns, directly or indirectly, shares carrying more than 5% of the voting rights

attached to all of our outstanding shares, nor any members of the immediate family (including spouse,

parents, children, siblings, and inlaws) of any of the foregoing persons has any material interest, direct or

indirect, in any transaction since the beginning of our last fiscal year or in any presently proposed

transaction which, in either case, has or will materially affect us except as follows:

Over our last fiscal year, the Company paid or accrued fees of approximately $ 123,000 to 4f Capital AG for

commission based financing services rendered by an entity related to Josef Mettler, one of our directors and

Chief Executive Officer.

Over our last fiscal year, the Company paid or accrued fees of approximately $120,000 to Akyinyi Interiors

and Exterior Decoration for interior design based consulting services rendered by an entity related to the

wife of Josef Mettler, one of our directors and Chief Executive Officer.

Over  the  last  fiscal  year,  the  Company  paid  fees  of  approximately  $166,851  to  Cambridge  Limited

Corporation, related to accounting and consulting services rendered in Costa Rica, which entity is owned by

the father-in-law of Josef Mettler, one of our directors.

Over the last fiscal year, the Company obtained a loan in the amount of $186, 963 from Global Care AG, an

entity related to Dr. Max Rössler, one of our directors.

Over the last fiscal year, the Company decreased its loan obligation to Aires International Investment, Inc.

on settlement of receivable due from Josef Mettler and 4f Capital in the aggregate amount of $2,597,895

and an exchange difference on the Swiss Franc portion of the loan obligation.

Over the last fiscal year, the Company obtained loans and proffered loans to Josef Mettler, one of our

directors and Chief Executive Officer. The Company expensed no interest and earned no interest for these

loans and receivables.

36



Over the last fiscal year, the Company advanced funds against future commissions to 4f Capital AG, for

commission based financing services rendered by an entity related to Josef Mettler, one of our directors and

Chief Executive Officer. The Company expensed no interest and earned no interest for these loans and

receivables.

Over the last fiscal year, the Company entered into a compensation arrangement with Jose Maria Figueres

in connection with his service to the Board of Directors pursuant to which it authorized the issuance of five

hundred thousand (500,000) shares of restricted common stock to Mr. Figueres and retention compensation

of two hundred thousand (200,000) shares of restricted common stock paid on each annual anniversary of

Mr. Figueres’ service to the Board of Directors.

Over the last fiscal year, the Company entered into a compensation arrangement with Howard H. Glicken in

connection with his service to the Board of Directors pursuant to which it authorized the issuance of five

hundred thousand (500,000) shares of restricted common stock to Mr. Glicken and retention compensation

of two hundred thousand (200,000) shares of restricted common stock paid on each annual anniversary of

Mr. Glicken’s service to the Board of Directors.

Director Independence

The Company is quoted on the Over the Counter inter-dealer quotation system, which does not have

director independence requirements. However, for purposes of determining director independence, we have

applied the definitions set out in NASDAQ Rule 4200(a)(15) which states that a director is not considered

to be independent if he or she is also an executive officer or employee of the corporation. Accordingly, as of

December 31, 2014, we consider two of our directors independent since neither is employed by the

Company.

37



ITEM 14.

PRINCIPAL ACCOUNTANT FEES AND SERVICES

Fees and Services

BDO Visura International AG (“BDO”) has provided audits of our annual financial statements and a review

of our quarterly financial statements for the periods ended December 31, 2014 and December 31, 2013

respectively. The following is an aggregate of fees billed during each of the last fiscal years for professional

services rendered by each of our principal accountants.

BDO Fees and Services

2014

Audit fees

$

212,600

Audit-related fees

-

Tax fees - preparation and filing of three major tax-related forms and tax planning.

-

All other fees - other services provided by our principal accountants.

-

Total fees paid or accrued to our principal accountants

$

212,600

BDO Fees and Services

2013

Audit fees

$

262,169

Audit-related fees

-

Tax fees - preparation and filing of three major tax-related forms and tax planning.

-

All other fees - other services provided by our principal accountants.

-

Total fees paid or accrued to our principal accountants

$

262,169

Audit Committee Pre-Approval

We do not have a standing audit committee. Therefore, all services provided to us by BDO, as detailed

above, were pre-approved by our Board of Directors. BDO performed all work with their permanent

full-time employees.

38



PART IV

ITEM 15.

EXHIBITS AND FINANCIAL STATEMENT SCHEDULES

(a) Consolidated Financial Statements

The following documents are filed under “Item 8. Financial Statements and Supplementary Data,” pages

F-1 through F-47, and are included as part of this Form 10-K:

Financial Statements of the Company for the years ended December 31, 2014 and 2013:

Report of Independent Registered Public Accounting Firm

Consolidated Balance Sheets

Consolidated Statements of Comprehensive Loss

Consolidated Statements of Stockholders’ Deficit

Consolidated Statements of Cash Flows

Notes to Consolidated Financial Statements

(b) Exhibits

The exhibits required to be attached by Item 601 of Regulation S-K are listed in the Index to Exhibits on

page 41 of this Form 10-K, and are incorporated herein by this reference.

(c) Financial Statement Schedules

We are not filing any financial statement schedules as part of this Form 10-K because such schedules are

either not applicable or the required information is included in the financial statements or notes thereto.

39



SIGNATURES

Pursuant to the requirements of  Section 13 or 15(d) of the Securities Exchange Act  of  1934, the registrant

has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by

the following persons on behalf of the registrant and in the capacities and on the dates indicated.

 

SUNVESTA, INC.                                                                

 

                       

 

/s/ Josef Mettler                                                              April 15, 2015

Josef Mettler

Chief Executive Officer, Chief Financial Officer

Principal Accounting Officer and Director

 

 

 

/s/ Hans Rigendinger                                                       April 15, 2015

Hans Rigendinger

Chief Operating Officer and Director

 

Signature

Title

Date

/s/ Josef Mettler

Director, Chief Executive Officer,

April 15, 2015

Josef Mettler

Chief Financial Officer, and

Principal Accounting Officer

/s/ Hans Rigendinger

Director, Chief Operating Officer

April 15, 2015

Hans Rigendinger

/s/ Dr. Max Rossler

Director

April 15, 2015

Dr. Max Rössler

/s/ Jose Maria Figueres

Director

April 15, 2015

Jose Maria Figueres

/s/ Howard H. Glicken

Director

April 15, 2015

Howard H. Glicken

40



INDEX TO EXHIBITS

Exhibit

Description

3.1.1*

Articles of Incorporation (incorporated by reference from the Form 10-SB filed with the Commission on

December 31, 1999).

3.1.2*

Amended Articles of Incorporation (incorporated by reference from the Form 10-KSB filed with the

Commission on April 9, 2003).

3.1.3*

Amended Articles of Incorporation (incorporated by reference from the Form 10-QSB filed with the

Commission on November 17, 2003).

3.1.4*

Amended Articles of Incorporation (incorporated by reference from the Form 8-K filed with the Commission

on September 27, 2007).

3.2.1*

Bylaws (incorporated by reference from the Form 10-SB filed with the Commission on December 31, 1999).

3.2.2*

Amended Bylaws (incorporated by reference from the Form 10-QSB filed with the Commission on November

17, 2003).

10.1*

Securities Exchange Agreement and Plan of Exchange dated June 18, 2007 between the Company and

SunVesta AG (formerly ZAG Holdings AG) (incorporated by reference from the Form 8-K filed with the

Commission on June 21, 2007).

10.2*

Purchase and Sale Agreement between ZAG Holding AG and Trust Rich Land Investments, Mauricio Rivera

Lang dated May 1, 2006, for the acquisition of Rich Land Investments Limitada.

10.3*

Debt Settlement Agreement dated March 1, 2010, between the Company and Zypam, Ltd. (incorporated by

reference from the Form 8-K filed with the Commission on March 10, 2010).

10.4*

Debt Settlement Agreement dated March 1, 2010, between the Company and Hans Rigendinger (incorporated

by reference from the Form 8-K filed with the Commission on March 10, 2010).

10.5*

Guaranty Agreement dated July 16, 2012, between SunVesta AG, Josef Mettler, Hans Rigendinger and Max

Rössler.

10.6*

Employment Agreement dated January 1, 2013 between the Company and Hans Rigendinger (incorporated by

reference to the Form 8-K filed with the Commission on February 4, 2013.

10.7*

Employment Agreement dated July 4, 2013 between the Company and Josef Mettler (incorporated by reference

to the Form 10-Q filed with the Commission on October 10, 2013).

10.8*

Assignment of Debt Agreement dated December 31, 2012, between the Company, SunVesta AG and Aires

International Investments, Inc. (incorporated by reference to the Form 10-Q filed with the Commission on

December 13, 2013).

10.9*

Debt Settlement Agreement dated December 31, 2012, between the Company and Hans Rigendinger

(incorporated by reference to the Form 10-Q filed with the Commission on December 13, 2013).

10.10*

Loan Agreement dated October 31, 2013, between SunVesta AG and Aires International Investments, Inc.

(incorporated by reference to the Form 10-Q filed with the Commission on December 13, 2013).

14*

Code of Ethics adopted March 1, 2004 (incorporated by reference from the 10-KSB filed with the Commission

on April 14, 2004).

21

Subsidiaries of the Company.

31

Certification of the Chief Executive Officer and Chief Financial Officer pursuant to Rule 13a-14 of the

Securities and Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley

Act of 2002.

32

Certification of the Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350 as

adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

99*

SunVesta, Inc. 2013 Stock Option Plan (incorporated by reference to the Form 10-Q filed with the Commission

on October 10, 2013).

101. INS

XBRL Instance Document

101. PRE

XBRL Taxonomy Extension Presentation Linkbase

101. LAB

XBRL Taxonomy Extension Label Linkbase

101. DEF

XBRL Taxonomy Extension Label Linkbase

101. CAL

XBRL Taxonomy Extension Label Linkbase

101. SCH

XBRL Taxonomy Extension Schema

*

Incorporated by reference to previous filings of the Company.

Pursuant to Rule 406T of Regulation S-T, these interactive data files are deemed “furnished” and not “filed” or

part of a registration statement or prospectus for purposes of Section 11 or 12 of the Securities Act of 1933, or

deemed “furnished” and not “filed” for purposes of Section 18 of the  Securities and Exchange Act of 1934,

and otherwise is not subject to liability under these sections.

41