Attached files

file filename
EX-32.2 - CERTIFICATION - SELECTIS HEALTH, INC.glc_ex32z2.htm
EX-31.1 - CERTIFICATION - SELECTIS HEALTH, INC.glc_ex31z1.htm
EX-31.2 - CERTIFICATION - SELECTIS HEALTH, INC.glc_ex31z2.htm
EXCEL - IDEA: XBRL DOCUMENT - SELECTIS HEALTH, INC.Financial_Report.xls
EX-32.1 - CERTIFICATION - SELECTIS HEALTH, INC.glc_ex32z1.htm



UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

___________________________________________________________________________


FORM 10-K

________________________________________________________


[ X  ]  ANNUAL REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934


For the fiscal year ended December 31, 2014


[   ]  TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE

SECURITIES EXCHANGE ACT OF 1934


For the transition period from __________ to ____________


Commission file number 0-15415


GLOBAL HEALTHCARE REIT, INC.

(Exact name of Registrant as specified in its Charter)



Utah

(State or other jurisdiction

of incorporation or organization)

 

87-0340206

I.R.S. Employer

Identification number


3050 Peachtree Road,  Suite 355,  Atlanta, Georgia

(Address of principal executive offices)       

 


        30305         

(Zip Code)

          

Registrant’s telephone number: (404) 549-4293


Securities registered pursuant to Section 12(b) of the Act: None


Securities registered pursuant to Section 12(g) of the Act: Common Stock, $.05 par value


Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act [___] Yes  [_X_] No


Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or 15(d) of the  Act. [__]



1






Note – Checking the box above will not relieve any registrant required to file reports pursuant to Section 13 or 15(d) of the Exchange Act from their obligations under those Sections.


Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes [ X ] No [  ]


Indicate by check mark whether the registrant has submitted electronically and posted on its corporate website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes [ X] No [  ]


Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§ 229.405 of this chapter) is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.   [  ]


Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See definition of “large accelerated filer”, “accelerated filer” and” smaller reporting company” in Rule 12b-2 of the Exchange Act (check one):


Large accelerated filer [___]

Accelerated filer [__]

Non-accelerated filer [___]

Smaller reporting company  [   X  ]


Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes [  ] No [ X ]


The aggregate market value of the voting and non-voting common equity held by non-affiliates as of June 30, 2014 was $16,818,176, computed by reference to the price at which the common equity was last sold at June 30, 2014.


The number of shares outstanding of the registrant’s common stock, as of March 25, 2015 is 21,831,716.


DOCUMENTS INCORPORATED BY REFERENCE


Exhibits, See Part IV



2





GLOBAL HEALTHCARE REIT, INC.

TABLE OF CONTENTS

Item No.

 

Form 10-K Report Page

 

 

 

 

Cautionary Note Regarding Forward-Looking Statements

v

 

 

 

 

PART I

 

 

 

 

Item 1

Business

5

Item 1A

Risk Factors

22

Item 1B

Unresolved Staff Comments

22

Item 2

Properties

23

Item 3

Legal Proceedings

24

Item 4

Mine Safety Disclosures

24

 

 

 

 

PART II

 

 

 

 

Item 5

Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

25

Item 6

Selected Financial Data

26

Item 7

Management’s Discussion and Analysis of Financial Condition and Results of Operations

26

Item 7A

Quantitative And Qualitative Disclosures About Market Risk

33

Item 8

Financial Statements and Supplementary Data

33

Item 9

Changes in Disagreements With Accountants on Accounting and Financial Disclosure

33

Item 9A

Controls and Procedures

34

Item 9B

Other Information

36

 

 

 

 

PART III

 

 

 

 

Item 10

Directors, Executive Officers and Corporate Governance

37

Item 11

Executive Compensation

43

Item 12

Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

45

Item 13

Certain Relationships and Related Transactions, and Director Independence

47

Item 14

Principal Accounting Fees and Services

49

 

 

 

 

PART IV

 

 

 

 

Item 15

Exhibits and Financial Statement Schedules

50

 

Signatures

58

 

 

 



3





CAUTIONARY NOTE REGARDING FORWARD LOOKING STATEMENTS


This Annual Report contains statements that plan for or anticipate the future.  In this Annual Report, forward-looking statements are generally identified by the words "anticipate," "plan," "believe," "expect," "estimate," and the like.  These forward-looking statements include, but are not limited to, statements regarding the following:

 

 

 

 

*

strategic business relationships;

 

*

statements about our future business plans and strategies;

 

*

anticipated operating results and sources of future revenue;

 

*

our organization's growth;

 

*

adequacy of our financial resources;

 

*

development of markets;

 

*

competitive pressures;

 

*

changing economic conditions; and,

 

*

expectations regarding competition from other companies.

 

 

 

Although we believe that any forward-looking statements we make in this Annual Report are reasonable, because forward-looking statements involve future risks and uncertainties, there are factors that could cause actual results to differ materially from those expressed or implied.  For example, a few of the uncertainties that could affect the accuracy of forward-looking statements, besides the specific factors identified above in the Risk Factors section of this Annual Report, include:


 

*

changes in general economic and business conditions affecting the healthcare industry;

 

*

developments that make our facilities less competitive;

 

*

changes in our business strategies;

 

*

the level of demand for our facilities; and  

 

*

regulatory changes affecting the healthcare industry and third party payor practices.


In light of the significant uncertainties inherent in the forward-looking statements made in this Annual Report, particularly in view of our early stage of operations, the inclusion of this information should not be regarded as a representation by us or any other person that our objectives and plans will be achieved.




4





PART I

ITEM 1.  BUSINESS


Background


Global Healthcare REIT, Inc. (“Global” or “we” or the “Company”) was organized for the purpose of investing in real estate related to the long-term care industry.  Prior to the Company changing its name to Global Healthcare REIT, Inc. on September 30, 2013, the Company was known as Global Casinos, Inc. Global Casinos, Inc. operated two gaming casinos which were split-off and sold on September 30, 2013.  Simultaneous with the split-off and sale of the gaming operations, the Company acquired West Paces Ferry Healthcare REIT, Inc. (WPF).  We plan to elect to be treated as a real estate investment trust (REIT) in the future; however, we do not intend to make that election for the 2014 fiscal year.


We acquire, develop, lease, manage and dispose of healthcare real estate, and provide financing to healthcare providers. Our portfolio will be comprised of investments in the following five healthcare segments: (i) senior housing, (ii) life science, (iii) medical office, (iv) post-acute/skilled nursing and (v) hospital. We will make investments within our healthcare segments using the following five investment products: (i) properties under lease, (ii) debt investments, (iii) developments and redevelopments, (iv) investment management and (v) the Housing and Economic Recovery Act of 2008 (“RIDEA”), which represents investments in senior housing operations utilizing the structure permitted by RIDEA.


The delivery of healthcare services requires real estate and, as a result, tenants and operators depend on real estate, in part, to maintain and grow their businesses. We believe that the healthcare real estate market provides investment opportunities due to the following:


·

Compelling demographics driving the demand for healthcare services;

·

Specialized nature of healthcare real estate investing; and

·

Ongoing consolidation of a fragmented healthcare real estate sector.




5





Our Properties


Acquisition of West Paces Ferry Healthcare REIT, Inc. (WPF)


On September 30, 2013, Global acquired all of the outstanding common stock of WPF in consideration of $100.  WPF owns a 65% membership interest in Dodge NH, LLC, which owns a skilled nursing facility located in Eastman, Georgia.  


Concurrently with the consummation of the split-off of gaming operations and the WPF acquisition, Clifford Neuman, Pete Bloomquist and Leonard Nacht resigned as Directors, and Mr. Neuman and Todd Huss resigned as executive officers of Global Casinos.  In addition, the Board of Directors of Global Casinos was reconstituted to consist of Christopher Brogdon, Steven Bathgate and John Sheehan, Jr.  The executive officers were also changed to consist of Mr. Brogdon as CEO and President, Philip Scarborough as CFO and Ryan Scates as Secretary.


Acquisition of Middle Georgia Nursing Home


Effective July 1, 2012, Georgia Healthcare REIT, Inc., (“Georgia REIT”) a private company owned and controlled by Mr. Brogdon, consummated its first acquisition:  the Middle Georgia Nursing Home.  Middle Georgia Nursing Home is located at 556 Chester Highway in Eastman, Georgia (“Middle Georgia” or the “Facility”).  The Facility was acquired through Dodge NH, LLC, a limited liability company formed for the purpose of acquiring Middle Georgia that was initially wholly-owned by Georgia REIT.  Dodge Investors, LLC was formed and organized as a financing entity to raise $1.1 million in funding to complete the financing required to complete the acquisition, as more fully described below.


The terms of the acquisition of Middle Georgia were as follows:  The purchase price was $5.0 million, of which $4.2 million was paid with the proceeds of a commercial mortgage with Colony Bank, as senior lender, which accrues interest at 6.25% per annum; and the balance of $1.0 million was provided by Dodge Investors, LLC.  Dodge Investors LLC funded Dodge NH, LLC with $1.1 million in consideration of 13% unsecured notes and a carried 35% membership interest in Dodge NH, LLC.  Of the $1.1 million raised by Dodge Investors, LLC, $125,000 was invested by Georgia REIT from loan proceeds from the Company, representing a 4% membership interest of the total 35% membership interest held by Dodge Investors, LLC.  The Dodge NH, LLC notes purchased by Dodge Investors, LLC accrued interest at the rate of 13% per annum, interest payable monthly, with the outstanding balance of principal and accrued and unpaid interest due July 1, 2014.


Effective March 15, 2013, Georgia REIT conveyed its entire 65% membership interest in Dodge NH to WPF.   Effective December 3, 2014, the Company acquired from investors in Dodge Investors, LLC a 65.647% membership interest in Dodge Investors, LLC. As a result of that purchase, the Company currently has an 87.97% interest in Dodge NH, LLC and, as a result the Middle Georgia Nursing Home. The Company has also repaid the entire $1.1 million note to Dodge Investors, LLC. The 12.03% membership interest of Dodge Investors, LLC remaining outstanding will continue as a non-controlling interest until and unless those interests are acquired.  


Dodge NH, LLC has an operating lease agreement with Eastman Healthcare and Rehab, LLC, owned by a professional skilled nursing facility operator, having an initial term of five years expiring in June 2017, with an option to renew for an additional five-year period.  The rent begins at $45,000 per month and increases by $1,000 per month on each lease anniversary, thereafter.  



6






Acquisition of Warrenton Nursing Home


Effective December 31, 2013, the Company consummated the purchase of the 110 bed Warrenton Nursing Home (“Warrenton”) located in Warrenton, Georgia. Warrenton was purchased by ATL/WARR, LLC, a single purpose Georgia limited liability company (“Warr LLC”) previously owned 95% by Christopher Brogdon and 5% by an unaffiliated investor.  Concurrently, Mr. Brogdon conveyed his 95% membership interest in Warr LLC to the Company for nominal consideration.


Warr LLC entered into a Purchase and Sale Agreement dated April 3, 2013 (the “PSA”) with Providence Health Care, Inc., as seller, covering the Warrenton facility.  The purchase price of Warrenton was $3.5 million, of which $2.72 million was provided by a commercial senior bank loan, and approximately $984,500 was provided by the Company.


Pursuant to the PSA, Warr LLC acquired (i) the land on which the facility is located, (ii) all buildings and other structures situated on or appurtenant to the land, (iii) all appliances, furniture, fixtures and equipment, and (iv) all transferable intangible assets and property related to the facility.


Warr LLC has assumed an operating lease (“Lease”) with a multi-unit skilled nursing home operator (“Operator”). The Operator (i) owns the facility records, residential agreements, resident trust funds and inventory, (ii) is the licensed operator of the facility, and (iii) operates the facility as a skilled nursing facility.  The operating lease provides for annual rent of $334,448 and will expire in June 2016.


Neither Warr LLC nor the Company (i) owns a direct equity interest in the skilled nursing facility business operated by the Operator, (ii) is subject to a beneficial participating or residual interest in such business, or (iii) is entitled to participate in, or otherwise influence, any decision related to such business, except for customary provisions under the Lease with regard to the use, regulatory compliance, maintenance, alteration and preservation of the real property and FF&E.


Acquisition of Southern Hills Retirement Center


Effective February 7, 2014, the Company acquired the real property and improvements comprising a 100% interest in the Southern Hills Retirement Center located in Tulsa, Oklahoma (“Southern Hills”).  To complete the acquisition, the Company formed and organized Southern Tulsa, LLC, a Georgia limited liability company, a new wholly-owned subsidiary of WPF.


The Southern Hills facility is comprised of a senior living campus of three buildings totaling 104,192 square feet sitting on a 4.36 acre parcel. The Center consists of a Assisted Living facility (“ALF”), an Independent Living facility (“ILF”) and a Skilled Nursing facility (“SNF”). The Center offers 116 nursing beds, 86 independent living units, and 32 assisted living beds.


The purchase price for Southern Hills was $2.0 million, of which $1.5 million was provided by a senior mortgage with First Commercial Bank, with the balance of $500,000 provided by Global. Global also provided a guaranty of the loan from First Commercial Bank.


In the purchase of the property, Southern Tulsa, LLC acquired (i) the land on which the facility is located, (ii) all buildings and other structures situated on or appurtenant to the land, (iii) all



7





appliances, furniture, fixtures and equipment, and (iv) all transferable intangible assets and property related to the facility.


On March 1, 2014, the Tulsa County Industrial Authority issued $5.7 million of its First Mortgage Revenue Bonds and lent the net proceeds to the Company.  The Company used the proceeds to pay off the $1.5 million bridge loan, to pay certain costs of the bond issuance, to renovate the 86 independent living units and 32-bed assisted living facility, and to establish a debt service reserve fund and other initial deposits as required by the bond indenture.  The debt is secured by a first mortgage lien on the independent living units and assisted living facility (facilities), an assignment of the facilities leases, a first lien on all personal property located in the facilities, and a guaranty by the Company.  The debt bears interest at rates ranging from 7.0% to 8.5% with principal and interest due monthly beginning in May 2014 through maturity on March 1, 2044.  The loan agreement also contains financial covenants required to be maintained by the Company.


The SNF was refinanced with a commercial bank for $2,000,000. The SNF is under a five year lease to Healthcare Management of Oklahoma for a rent of $35,000 per month. The ALF is also now leased to Healthcare Management of Oklahoma for $20,000 per month. The ILF is presently undergoing renovation which is expected to be completed by the end of 2015. When the renovation is complete the Company plans to lease it as well.


Acquisition of Interest In Limestone Assisted Living


Effective March 5, 2014, WPF consummated a Membership Interest Purchase Agreement providing for the purchase from Connie Brogdon, spouse of Christopher Brogdon, President and Director of the Company, for nominal consideration ($10.00) a 25% membership interest in Limestone Assisted Living, LLC (“Limestone LLC”). The other 75% membership interest in Limestone LLC is owned by Connie Brogdon (5%) and unaffiliated third parties (70%). The Company also extended a loan to Limestone LLC in the principal amount of $550,000 (the “Limestone Loan”), which is repayable, together with interest at the rate of 10% per annum, on or before the earlier of (i) August 31, 2014 or (ii) from the proceeds of the sale of the Limestone Assisted Living facility.  The obligation of Limestone LLC to repay the Limestone Loan is secured by the personal Guaranty of Christopher Brogdon.  All of the proceeds of the Limestone Loan were used by Limestone LLC to repay and retire a loan in the principal amount of $500,000, plus accrued and unpaid interest, owed to an unaffiliated third party. That $500,000 loan had matured on February 1, 2013.  In February 2015, we agreed to extend the maturity date of the Limestone Loan to August 1, 2015.

 

Limestone LLC owns 100% of the Limestone Assisted Living facility (“Limestone”), a 42 bed, 22,189 square foot assisted living facility situated on 4.43 acres located in Gainesville, Georgia. There is senior secured bond debt in the approximate amount of $3.7 million in addition to the Limestone Loan.


On March 25, 2015, the Limestone facility was sold and the Limestone Loan, including all accrued and unpaid interest, was repaid in full.


Acquisition of Scottsburg Healthcare Center


Effective January 27, 2014, the Company consummated a Membership Interest Purchase Agreement providing for the purchase from Georgia REIT, for nominal consideration ($10.00) a 67.5% membership interest in Wood Moss, LLC (“Wood Moss”).  The remaining 32.5% membership



8





interest in Wood Moss is owned by Scottsburg Investors, LLC (“Scottsburg Investors”).  Scottsburg Investors sold an aggregate of $500,000 in promissory notes to its members, and used the proceeds to extend a loan to Wood Moss evidenced by a 13% $500,000 unsecured note payable by Wood Moss.


Wood Moss owned 100% of the Scottsburg Healthcare Center (“Scottsburg”), a 99 bed skilled nursing facility situated on 3.58 acres in Scottsburg, Indiana. The purchase price paid by Wood Moss for Scottsburg was $3.415 million, consisting of $500,000 from Scottsburg Investors and a conventional first mortgage in the principal amount of $2.915 million.


Scottsburg was leased to Waters of Scottsburg, an affiliate of Infinity HealthCare Management under an operating lease that expired December 31, 2014.  Base rent under the lease was $31,000 per month through December 31, 2013 and increased to $32,000 per month beginning January 1, 2014.


Disposition of Scottsburg Healthcare Center


Effective March 10, 2014, Wood Moss sold its 100% interest in Scottsburg. The purchaser was 1350 N. Todd Drive, LLC, an Indiana limited liability company, under a Purchase Agreement originally dated October 9, 2008, as amended and assigned.  The sales price was $3.6 million, which included retirement of the first mortgage, subject to closing adjustments.


Acquisition of Goodwill Nursing Home


Effective May 19, 2014, the Company entered into a Membership Interest Purchase Agreement pursuant to which it acquired from Christopher and Connie Brogdon (i) units representing an undivided 45% Membership Interest in Goodwill Hunting, LLC, a Georgia limited liability company, and (ii) units representing an undivided 36.7% Membership Interest in GWH Investors, LLC, a Delaware limited liability company (collectively, the “Units”). GWH Investors, LLC owns a 40% membership interest in Goodwill Hunting, LLC.  Together, the Company acquired, directly and indirectly, a 59.7% interest in Goodwill Hunting, LLC. The purchase price for the Units was $800,000.  The facility is subject to an aggregate of $5,005,000 in senior debt and $1,380,000 in non-affiliated subordinated debt.


Goodwill Hunting, LLC owns the Goodwill Nursing Home, a 172 bed skilled nursing facility located in Macon, Georgia. It is leased to Goodwill Healthcare and Rehabilitation, LLC under an operating lease that expires in 2017.   The lease currently generate gross annual rent of $734,400.


Effective December 3, 2014, the Company acquired a 90.314% membership interest in GWH Investors, LLC, which holds a 25.32% membership interest in Goodwill Hunting, LLC.  The purchase price for the 90.314% interest in GWH Investors, LLC was 164,491 shares of common stock of the Company.


As a result of these transactions, the Company now owns an 82.547% interest in Goodwill Hunting, LLC.  The investors in GWH Investors, LLC still hold subordinated debt in the net amount of $1,380,000.


Acquisition of Edwards Redeemer Health & Rehab


Effective September 16, 2014, the Company acquired from Mr. Brogdon a 62.5% membership interest in Edwards Redeemer Property Holding, LLC, which owns the real property and



9





improvements known as the Edwards Redeemer Health & Rehab, a 106 bed nursing home located on 3.05 acres in Oklahoma City, Oklahoma.


Edwards Redeemer Health & Rehab is operated under a triple-net operating lease to a regional professional skilled nursing home operator, which will expire in December 2017.  The lease currently generates $540,000 in gross annual rent.


The purchase price for the 62.5% interest in the facility was $491,487.48, which is subject to an aggregate of $2,381,500.00 in debt.  The purchase price was offset in its entirety as a credit against an advance receivable owed by Brogdon to the Company.


Effective December 3, 2014, the Company acquired a 100% membership interest in Redeemer Investors, LLC which owned the remaining 37.5% membership interest in Edwards Redeemer Property Holdings, LLC. The purchase price for the 100% interest in Redeemer Investors, LLC was 269,245 shares of common stock of the Company. As a result of these transactions, the Company now holds a 100% interest in Edwards Redeemer Property Holdings, LLC.


The investors in Redeemer Investors, LLC were repaid in full on January 23, 2015.


Acquisition of Golden Years Manor Nursing Home


Effective September 16, 2014, the Company acquired from Mr. Brogdon a 44.5% membership interest in GL Nursing, LLC, which owns the real property and improvements known as the Golden Years Manor Nursing Home located at 1010 Barnes Street in Lonoke, Arkansas. The facility has 141 licensed beds and comprises 40,737 square feet on 3.17 acres.


Golden Years Manor Nursing Home is operated under a triple-net operating lease to a regional professional skilled nursing home operator, which will expire in May 2017.  The lease currently generates $763,000 in gross annual rent.


The purchase price for the 44.5% interest in the facility was 192,767 shares of common stock in Global Healthcare REIT, Inc. The facility is subject to an aggregate of $5,000,000 in senior debt and $1,650,000 in subordinated debt.


Effective December 3, 2014, The Company acquired a 26.25% membership interest in GLN Investors, LLC, which owned a 30% interest in GL Nursing, LLC. The purchase price for the 26.25% interest in GLN Investors, LLC was 31,015 shares of common stock in Global Healthcare REIT, Inc.


As a result of these transactions, the Company now holds a 78.18% interest in GL Nursing, LLC. The investors in GLN Investors, LLC still retain approximately $1,650,000 in subordinated debt.


Acquisition of Providence of Sparta Nursing Home


Effective September 16, 2014, the Company acquired from Mr. Brogdon a 65% membership interest in Providence HR, LLC, which owns the real property and improvements known as the Providence of Sparta Nursing Home. The facility has 71 licensed beds and is located on approximately 8 acres in Sparta, Georgia.




10





Providence of Sparta is operated under a triple-net operating lease to a regional professional skilled nursing home operator, which expires in June 2016.  The lease currently generates $237,372 in gross annual rent.


The purchase price for the 65% interest in the facility was 61,930 shares of common stock of Global Healthcare REIT, Inc. The facility is subject to an aggregate of $1,725,000 in senior debt and $1,050,000 in subordinated debt.


Effective December 3, 2014, the Company acquired a 43.4% membership interest in Providence HR Investors, LLC, which owns a 30% membership interest in Providence HR, LLC. The purchase price for the 43.4% interest in Providence HR Investors, LLC was 45,145 shares of common stock of the Company.


As a result of these transactions, the Company now holds an 83% interest in Providence HR, LLC.  The investors in Providence HR Investors, LLC still retain approximately $1,050,000 in subordinated debt.


Acquisition of Greene Point Health Care Center


Effective September 16, 2014, the Company acquired from Mr. Brogdon a 62.145% membership interest in Wash/Greene, LLC, which owns the real property and improvements known as the Greene Point Healthcare Center, located at 1321 Washington Highway in Union Point, Georgia. The facility has 71 licensed beds and is located on approximately 9 acres.


Greene Point Healthcare Center is operated under a triple-net operating lease to a regional professional skilled nursing home operator, which expires in June 2016. The lease currently generates $254,220 in gross annual rent.


The purchase price for the 62.145% interest in the facility was 73,253 shares of common stock of Global Healthcare REIT, Inc. The facility is subject to an aggregate of $1,725,000 in senior debt and $1,150,000 in subordinated debt.


Effective December 3, 2014, the Company acquired 100% of the outstanding membership interests in 1321 Investors, LLC, which owns a 32.857% membership interest in Wash/Greene, LLC.  The purchase price for the 32.857% membership interest in 1321 Investors, LLC was 115,000 shares of common stock of the Company.  



11







As a result of these transactions, the Company owns 100% of the outstanding membership interests of Wash/Greene, LLC.  The investors in 1321 Investors, LLC still retain approximately $1,150,000 in subordinated debt.   



Meadowview Healthcare Center


Effective September 30, 2014, the Company purchased the Meadowview Healthcare Center located in Seville, Ohio (“Meadowview”).  The facility is licensed for 100 skilled nursing beds, is 27,500 square feet and located on five acres of land. Seville, Ohio is located approximately 25 miles west of Akron, Ohio and 40 miles south of Cleveland, Ohio in an area with attractive population growth in the 65 to 74 year age bracket. The total purchase price for Meadowview was $3.0 million, which was paid in cash using the proceeds of the Note Offering described below. Meadowview was acquired through High Street Nursing, LLC, a wholly-owned subsidiary of the Company formed for the sole purpose of completing the purchase.

 

Meadowview is operated under a triple-net operating lease to a regional professional skilled nursing home operator, which expires in August 2024.  The lease currently generates $361,000 in gross annual rent.


Financings


2013 Private Offering of Common Stock


We commenced a private offering of our common stock, $0.05 par value (“Common Stock”) on December 4, 2013 (the “Offering”).  The Offering consisted of up to 7.5 million shares of Common Stock being offered on a 2,250,000 share, all-or-none, minimum (“Minimum Offering”), 7,500,000 share maximum, best efforts, basis (“Maximum Offering”) at a private offering price of $0.75 per share.


On March 14, 2014, we completed the Final Closing of our Private Offering, having sold in the Offering an aggregate of 8,966,688 shares of common stock for gross consideration of $6,724,998 consisting of (i) $5,988,653 in cash, (ii) $623,793 in Notes exchanged for common stock and (iii) a 32.5% membership interest in Scottsburg Investors, LLC exchanged for 150,000 shares. We used a portion of the proceeds from the Private Offering to repay notes payable and to acquire Warrenton.


2014 Note Offering


The Company completed a private offering of its 6.5% Senior Secured Convertible Promissory Notes (the “Notes”) on September 26, 2014 (the “Note Offering”). The Notes accrue interest at the rate of 6.5% per annum, payable quarterly, and mature on the third anniversary of the date of issue. The Notes can be called for redemption at the option of the Company at any time (i) after September 15, 2015 but prior to September 15, 2016 at an early redemption price equal to 103% of the face amount of the Notes, plus accrued and unpaid interest, or (ii) any time after September 15, 2016 but prior to September 15, 2017 at an early redemption price equal to 102% of the face amount of the Notes, plus accrued and unpaid interest..  Each Note is convertible at the option of the holder into shares of common stock of the Company at a conversion price of $1.37 per share. The Notes will



12





automatically convert into common stock at the conversion price in the event (i) there exists a public market for the Company’s common stock, (ii) the closing price of the common stock in the principal trading market has been $2.00 per share or higher for the preceding ten (10) trading days, and (iii) either (A) there is an effective registration statement registering for resale under the Securities Act of 1933, as amended the conversion shares or (B) the conversion shares are eligible to be resold by non-affiliates of the Company without restriction under Rule 144 under the Securities Act.


The Notes are secured by a senior mortgage on the Meadowview Healthcare Center located in Seville, Ohio.





13





Our Business

Healthcare Industry


Healthcare is the single largest industry in the U.S. based on Gross Domestic Product ("GDP"). According to the National Health Expenditures report by the Centers for Medicare and Medicaid Services ("CMS"): (i) national health expenditures are expected to remain just under 4.0% of GDP in 2015; (ii) the average compounded annual growth rate for national health expenditures, over the projection period of 2013 through 2023, is anticipated to be 6.0%; and (iii) health spending is projected to represent 19.3% of US GDP by 2023, up from 17.2% in 2012.


Senior citizens are the largest consumers of healthcare services. According to CMS, on a per capita basis, the 75-year and older segment of the population spends 76% more on healthcare than the 65 to 74-year-old segment and over 200% more than the population average.


Business Strategy


Our primary goal is to increase shareholder value through profitable growth. Our investment strategy to achieve this goal is based on three principles: (i) opportunistic investing, (ii) portfolio diversification and (iii) conservative financing.


Opportunistic Investing


We will make investment decisions that are expected to drive profitable growth and create shareholder value. We will attempt to position ourselves to create and take advantage of situations to meet our goals and investment criteria.


Portfolio Diversification


We believe in maintaining a portfolio of healthcare investments diversified by segment, geography, operator, tenant and investment product. Diversification reduces the likelihood that a single event would materially harm our business and allows us to take advantage of opportunities in different markets based on individual market dynamics. While pursuing our strategy of diversification, we will monitor, but will not limit, our investments based on the percentage of our total assets that may be invested in any one property type, investment product, geographic location, the number of properties which we may lease to a single operator or tenant, or mortgage loans we may make to a single borrower. With investments in multiple segments and investment products, we can focus on opportunities with the most attractive risk/reward profile for the portfolio as a whole. We may structure transactions as master leases, require operator or tenant insurance and indemnifications, obtain credit enhancements in the form of guarantees, letters of credit or security deposits, and take other measures to mitigate risk.


Financing


We will strive to manage our debt-to-equity levels and maintain multiple sources of liquidity, access to capital markets and secured debt lenders, relationships with current and prospective institutional joint venture partners, and our ability to divest of assets. Our debt obligations will be primarily fixed rate with staggered maturities, which reduces the impact of rising interest rates on our operations.




14





We plan to finance our investments based on our evaluation of available sources of funding. For short-term purposes, we may arrange for short-term borrowings from banks or other sources. We may also arrange for longer-term financing through offerings of equity and debt securities, placement of mortgage debt and capital from other institutional lenders and equity investors.


Competition


Investing in real estate serving the healthcare industry is highly competitive. We will face competition from REITs, investment companies, private equity and hedge fund investors, sovereign funds, healthcare operators, lenders, developers and other institutional investors, some of whom may have greater resources and lower costs of capital than we do. Increased competition makes it more challenging for us to identify and successfully capitalize on opportunities that meet our objectives. Our ability to compete may also be impacted by national and local economic trends, availability of investment alternatives, availability and cost of capital, construction and renovation costs, existing laws and regulations, new legislation and population trends.


Income from our facilities is dependent on the ability of our operators and tenants to compete with other companies on a number of different levels, including: the quality of care provided, reputation, the physical appearance of a facility, price and range of services offered, alternatives for healthcare delivery, the supply of competing properties, physicians, staff, referral sources, location, the size and demographics of the population in surrounding areas, and the financial condition of our tenants and operators. Private, federal and state payment programs as well as the effect of laws and regulations may also have a significant influence on the profitability of our tenants and operators.


Healthcare Segments


Senior housing.  Senior housing facilities include assisted living facilities ("ALFs"), independent living facilities ("ILFs") and continuing care retirement communities ("CCRCs"), which cater to different segments of the elderly population based upon their needs. Services provided by our operators or tenants in these facilities are primarily paid for by the residents directly or through private insurance and are less reliant on government reimbursement programs such as Medicaid and Medicare. Senior housing property types are further described below.


Assisted Living Facilities.   ALFs are licensed care facilities that provide personal care services, support and housing for those who need help with activities of daily living ("ADL") yet require limited medical care. The programs and services may include transportation, social activities, exercise and fitness programs, beauty or barber shop access, hobby and craft activities, community excursions, meals in a dining room setting and other activities sought by residents. These facilities are often in apartment-like buildings with private residences ranging from single rooms to large apartments. Certain ALFs may offer higher levels of personal assistance for residents with Alzheimer's disease or other forms of dementia. Levels of personal assistance are based in part on local regulations.


Independent Living Facilities.   ILFs are designed to meet the needs of seniors who choose to live in an environment surrounded by their peers with services such as housekeeping, meals and activities. These residents generally do not need assistance with ADL, such as bathing, eating and dressing. However, residents have the option to contract for these services.




15





Continuing Care Retirement Communities.   CCRCs provide housing and health-related services under long-term contracts. This alternative is appealing to residents as it eliminates the need for relocating when health and medical needs change, thus allowing residents to "age in place." Some CCRCs require a substantial entry or buy-in fee and most also charge monthly maintenance fees in exchange for a living unit, meals and some health services. CCRCs typically require the individual to be in relatively good health and independent upon entry.


Post-acute/skilled nursing.  Skilled Nursing Facilities (SNF) offer restorative, rehabilitative and custodial nursing care for people not requiring the more extensive and sophisticated treatment available at hospitals. Ancillary revenues and revenues from sub-acute care services are derived from providing services to residents beyond room and board and include occupational, physical, speech, respiratory and intravenous therapy, wound care, oncology treatment, brain injury care and orthopedic therapy as well as sales of pharmaceutical products and other services. Certain SNFs provide some of the foregoing services on an out-patient basis. Post-acute/skilled nursing services provided by our operators and tenants in these facilities will be primarily paid for either by private sources or through the Medicare and Medicaid programs.


Life science.  These properties contain laboratory and office space primarily for biotechnology and pharmaceutical companies, scientific research institutions, government agencies and other organizations involved in the life science industry. While these properties contain similar characteristics to commercial office buildings, they generally contain more advanced electrical, mechanical, and heating, ventilating, and air conditioning ("HVAC") systems. The facilities generally have equipment including emergency generators, fume hoods, lab bench tops and related amenities. In many instances, life science tenants make significant investments to improve their leased space, in addition to landlord improvements, to accommodate biology, chemistry or medical device research initiatives.


Medical office.  Medical office buildings ("MOBs") typically contain physicians' offices and examination rooms, and may also include pharmacies, hospital ancillary service space and outpatient services such as diagnostic centers, rehabilitation clinics and day-surgery operating rooms. While these facilities are similar to commercial office buildings, they require additional plumbing, electrical and mechanical systems to accommodate multiple exam rooms that may require sinks in every room, and special equipment such as x-ray machines. In addition, MOBs are often built to accommodate higher structural loads for certain equipment and may contain "vaults" or other specialized construction. We expect our MOBs will be typically multi-tenant properties leased to healthcare providers (hospitals and physician practices).


Hospital.  Services provided by our operators and tenants in these facilities are paid for by private sources, third-party payors (e.g., insurance and Health Maintenance Organizations or "HMOs"), or through the Medicare and Medicaid programs. Hospital property types include acute care, long-term acute care, and specialty and rehabilitation hospitals.


Investment Products


Properties under lease.  We plan to primarily generate revenue by leasing properties under long-term leases. Most of our rents and other earned income from leases will be received under triple-net leases or leases that provide for a substantial recovery of operating expenses. However, some of our MOBs and life science facility rents will be structured under gross or modified gross leases. Accordingly,



16





for such gross or modified gross leases, we may incur certain property operating expenses, such as real estate taxes, repairs and maintenance, property management fees, utilities and insurance.


Our ability to grow income from properties under lease depends, in part, on our ability to (i) increase rental income and other earned income from leases by increasing rental rates and occupancy levels, (ii) maximize tenant recoveries and (iii) control non-recoverable operating expenses. Most of our leases will include contractual annual base rent escalation clauses that are either predetermined fixed increases and/or are a function of an inflation index.


Debt investments.   Our mezzanine loans will generally be secured by a pledge of ownership interests of an entity or entities, which directly or indirectly own properties, and are subordinate to more senior debt, including mortgages and more senior mezzanine loans. Our interest in mortgages and construction financing will typically be issued by healthcare providers and will generally be secured by healthcare real estate.


Developments and redevelopments.  We will generally commit to development projects that are at least 50% pre-leased or when we believe that market conditions will support speculative construction. We will work closely with our local real estate service providers, including brokerage, property management, project management and construction management companies to assist us in evaluating development proposals and completing developments. Our development and redevelopment investments will likely be in the life science and medical office segments. Redevelopments are properties that require significant capital expenditures (generally more than 25% of acquisition cost or existing basis) to achieve property stabilization or to change the primary use of the properties.


Investment management.  We may co-invest in real estate properties with institutional investors through joint ventures structured as partnerships or limited liability companies. We may target institutional investors with long-term investment horizons who seek to benefit from our expertise in healthcare real estate. Predominantly, we plan to retain non controlling interests in the joint ventures ranging from 20% to 30% and serve as the managing member. These ventures generally allow us to earn acquisition and asset management fees, and have the potential for promoted interests or incentive distributions based on performance of the joint venture.


Operating properties ("RIDEA").  We may enter into contracts with healthcare operators to manage communities that are placed in a structure permitted by the Housing and Economic Recovery Act of 2008 (commonly referred to as "RIDEA"). Under the provisions of RIDEA, a REIT may lease "qualified health care properties" on an arm's length basis to a taxable REIT subsidiary ("TRS") if the property is operated on behalf of such subsidiary by a person who qualifies as an "eligible independent contractor." We view RIDEA as a structure primarily to be used on properties that present attractive valuation entry points, where repositioning with a new operator that is aligned with health care providers can bring scale, operating efficiencies, and/or ancillary services to drive growth.




17





Government Regulations, Licensing and Enforcement


Overview


Our tenants and operators will typically be subject to extensive and complex federal, state and local healthcare laws and regulations relating to fraud and abuse practices, government reimbursement, licensure and certificate of need and similar laws governing the operation of healthcare facilities, and we expect that the healthcare industry, in general, will continue to face increased regulation and pressure in the areas of fraud, waste and abuse, cost control, healthcare management and provision of services, among others. These regulations are wide-ranging and can subject our tenants and operators to civil, criminal and administrative sanctions. Affected tenants and operators may find it increasingly difficult to comply with this complex and evolving regulatory environment because of a relative lack of guidance in many areas as certain of our healthcare properties will be subject to oversight from several government agencies and the laws may vary from one jurisdiction to another. Changes in laws and regulations and reimbursement enforcement activity and regulatory non-compliance by our tenants and operators can all have a significant effect on their operations and financial condition, which in turn may adversely impact us.


We will seek to mitigate the risk to us resulting from the significant healthcare regulatory risks faced by our tenants and operators by diversifying our portfolio among property types and geographical areas, diversifying our tenant and operator base to limit our exposure to any single entity, and seeking tenants and operators who are not largely dependent on Medicaid reimbursement for their revenues. In addition, we ensure in each instance that our operators have obtained all necessary licenses and permits before beginning operations, and require that those operators covenant that they will comply with all applicable laws and regulations in connection with the facility operations.


The following is a discussion of certain laws and regulations generally applicable to our operators, and in certain cases, to us.  


Fraud and Abuse Enforcement


There are various extremely complex federal and state laws and regulations governing healthcare providers' relationships and arrangements and prohibiting fraudulent and abusive practices by such providers. These laws include (i) federal and state false claims acts, which, among other things, prohibit providers from filing false claims or making false statements to receive payment from Medicare, Medicaid or other federal or state healthcare programs, (ii) federal and state anti-kickback and fee-splitting statutes, including the Medicare and Medicaid anti-kickback statute, which prohibit the payment or receipt of remuneration to induce referrals or recommendations of healthcare items or services, (iii) federal and state physician self-referral laws (commonly referred to as the "Stark Law"), which generally prohibit referrals by physicians to entities with which the physician or an immediate family member has a financial relationship, (iv) the federal Civil Monetary Penalties Law, which prohibits, among other things, the knowing presentation of a false or fraudulent claim for certain healthcare services and (v) federal and state privacy laws, including the privacy and security rules contained in the Health Insurance Portability and Accountability Act of 1996, which provide for the privacy and security of personal health information. Violations of healthcare fraud and abuse laws carry civil, criminal and administrative sanctions, including punitive sanctions, monetary penalties, imprisonment, denial of Medicare and Medicaid reimbursement and potential exclusion from Medicare, Medicaid or other federal or state healthcare programs. These laws are enforced by a variety of federal, state and local agencies and can also be enforced by private litigants through,



18





among other things, federal and state false claims acts, which allow private litigants to bring qui tam or "whistleblower" actions. Many of our operators and tenants are subject to these laws, and some of them may in the future become the subject of governmental enforcement actions if they fail to comply with applicable laws.


Reimbursement


Sources of revenue for many of our tenants and operators will include, among other sources, governmental healthcare programs, such as the federal Medicare program and state Medicaid programs, and non-governmental payors, such as insurance carriers and HMOs. As federal and state governments focus on healthcare reform initiatives, and as many states face significant budget deficits, efforts to reduce costs by these payors will likely continue, which may result in reduced or slower growth in reimbursement for certain services provided by some of our tenants and operators.


Healthcare Licensure and Certificate of Need


Certain healthcare facilities in our portfolio will be subject to extensive federal, state and local licensure, certification and inspection laws and regulations. In addition, various licenses and permits are required to dispense narcotics, operate pharmacies, handle radioactive materials and operate equipment. Many states require certain healthcare providers to obtain a certificate of need, which requires prior approval for the construction, expansion and closure of certain healthcare facilities. The approval process related to state certificate of need laws may impact some of our tenants' and operators' abilities to expand or change their businesses.


Americans with Disabilities Act (the "ADA")


Our properties must comply with the ADA and any similar state or local laws to the extent that such properties are "public accommodations" as defined in those statutes. The ADA may require removal of barriers to access by persons with disabilities in certain public areas of our properties where such removal is readily achievable. To date, we have not received any notices of noncompliance with the ADA that have caused us to incur substantial capital expenditures to address ADA concerns. Should barriers to access by persons with disabilities be discovered at any of our properties, we may be directly or indirectly responsible for additional costs that may be required to make facilities ADA-compliant. Noncompliance with the ADA could result in the imposition of fines or an award of damages to private litigants. The obligation to make readily achievable accommodations pursuant to the ADA is an ongoing one, and we continue to assess our properties and make modifications as appropriate in this respect.


Environmental Matters


A wide variety of federal, state and local environmental and occupational health and safety laws and regulations affect healthcare facility operations. These complex federal and state statutes, and their enforcement, involve a myriad of regulations, many of which involve strict liability on the part of the potential offender. Some of these federal and state statutes may directly impact us. Under various federal, state and local environmental laws, ordinances and regulations, an owner of real property or a secured lender, such as us, may be liable for the costs of removal or remediation of hazardous or toxic substances at, under or disposed of in connection with such property, as well as other potential costs relating to hazardous or toxic substances (including government fines and damages for injuries to persons and adjacent property). The cost of any required remediation, removal, fines or personal or



19





property damages and the owner's or secured lender's liability therefore could exceed or impair the value of the property, and/or the assets of the owner or secured lender. In addition, the presence of such substances, or the failure to properly dispose of or remediate such substances, may adversely affect the owner's ability to sell or rent such property or to borrow using such property as collateral which, in turn, could reduce our revenues.


Taxation  


Federal Income Tax Considerations  


The following summary of the taxation of the Company and the material federal tax consequences to the holders of our debt and equity securities is for general information only and is not tax advice. This summary does not address all aspects of taxation that may be relevant to certain types of holders of stock or securities (including, but not limited to, insurance companies, tax-exempt entities, financial institutions or broker-dealers, persons holding shares of common stock as part of a hedging, integrated conversion, or  constructive sale transaction or a straddle, traders in securities that use a mark-to-market method of accounting for their securities, investors in pass-through entities and foreign corporations and persons who are not citizens or residents of the United States).


This summary does not discuss all of the aspects of U.S. federal income taxation that may be relevant to you in light of your particular investment or other circumstances. In addition, this summary does not discuss any state or local income taxation or foreign income taxation or other tax consequences. This summary is based on current U.S. federal income tax law. Subsequent developments in U.S. federal income tax law, including changes in law or differing interpretations, which may be applied retroactively, could have a material effect on the U.S. federal income tax consequences of purchasing, owning and disposing of our securities as set forth in this summary. Before you purchase our securities, you should consult your own tax advisor regarding the particular U.S. federal, state, local, foreign and other tax consequences of acquiring, owning and selling our securities.  


General   


We will elect to be taxed as a real estate investment trust (a “REIT”) at such time as the Board of Directors, with the consultation of our professional advisors, determines that we qualify as a REIT under applicable provisions of the Internal Revenue Code. We cannot predict for which tax year that election will be made; however, we do not intend to make such an election for 2014.  Therefore, applicable taxes have been recorded in the accompanying consolidated financial statements.  Once we make the election to be treated as a REIT, we intend to continue to operate in such a manner as to qualify as a REIT, but there is no guarantee that we will qualify or remain qualified as a REIT for subsequent years. Qualification and taxation as a REIT depends upon our ability to meet a variety of qualification tests imposed under federal income tax law with respect to income, assets, distribution level and diversity of share ownership.  There can be no assurance that we will be owned and organized and will operate in a manner so as to qualify or remain qualified.  


In any year in which we qualify as a REIT, in general, we will not be subject to federal income tax on that portion of our REIT taxable income or capital gain that is distributed to stockholders. We may, however, be subject to tax at normal corporate rates on any taxable income or capital gain not distributed. If we elect to retain and pay income tax on our net long-term capital gain, stockholders are required to include their proportionate share of our undistributed long-term capital gain in income, but they will receive a refundable credit for their share of any taxes paid by us on such gain.   



20






Despite the REIT election, we may be subject to federal income and excise tax as follows:   


·

To the extent that we do not distribute all of our net capital gain or distribute at least 90%, but less than 100%, of our “REIT taxable income,” as adjusted, we will be subject to tax on the undistributed amount at regular corporate tax rates;  

·

If we have net income from the sale or other disposition of “foreclosure property” that is held primarily for sale to customers in the ordinary course of business or other non-qualifying income from foreclosure property, such income will be taxed at the highest corporate rate;   

·

Any net income from prohibited transactions (which are, in general, sales or other dispositions of property held primarily for sale to customers in the ordinary course of business, other than dispositions of foreclosure property and dispositions of property due to an involuntary conversion) will be subject to a 100% tax;   

·

If we fail to satisfy either the 75% or 95% gross income tests, but nonetheless maintain our qualification as a REIT because certain other requirements are met, we will be subject to a 100% tax on an amount equal to (1) the gross income attributable to the greater of (i) 75% of our gross income over the amount of qualifying gross income for purposes of the 75% gross income test or (ii) 95% of our gross income over the amount of qualifying gross income for purposes of the 95% gross income test multiplied by (2) a fraction intended to reflect our profitability;   

·

If we fail to distribute during each year at least the sum of (1) 85% of our REIT ordinary income for the year, (2) 95% of our REIT capital gain net income for such year (other than capital gain that we elect to retain and pay tax on) and (3) any undistributed taxable income from preceding periods, we will be subject to a 4% excise tax on the excess of such required distribution over amounts actually distributed;    

·

We will be subject to a 100% tax on the amount of any rents from real property, deductions or excess interest paid to us by any of our “taxable REIT subsidiaries” that would be reduced through reallocation under certain federal income tax principles in order to more clearly reflect income of the taxable REIT subsidiary;  

·

We may be subject to the corporate “alternative minimum tax” on any items of tax preference, including any deductions of net operating losses; and  

·

For any investments which may qualify as prohibited transactions or restricted assets, we may elect to form a taxable REIT subsidiary to hold such investments or operations. Income from the taxable REIT subsidiary is subject to taxes at the usual federal and state tax rates.   


On March 30, 2010, the President signed into law the Health Care and Education Reconciliation Act of 2010, which requires U.S. stockholders who meet certain requirements and are individuals, estates or certain trusts to pay an additional 3.8% tax on, among other things, dividends on and capital gains from the sale or other disposition of stock for taxable years beginning after December 31, 2012. U.S. stockholders should consult their tax advisors regarding the effect, if any, of this legislation on their ownership and disposition of shares of our stock.


EMPLOYEES


As of December 31, 2014, we had one full time employee.  The Company also engages the services of consultants from time to time, some of which may be provided by affiliates of the Company at no cost.



21







ITEM 1A.  RISK FACTORS


Not applicable.


ITEM 1B.  UNRESOLVED STAFF COMMENTS


Not applicable.




22





ITEM 2.  PROPERTIES


As of December 31, 2014, we owned nine assisted-living facilities.  The following table provides summary information regarding these facilities.


Property Name

 

Location

 

Percentage Equity Ownership

 

Date Acquired

 

Gross Square Feet

 

Purchase Price

 

Outstanding Debt at 12/31/14

 

 

 

 

 

 

 

 

 

 

 

 

 

Middle GA Nursing Home (a/k/a Crescent Ridge)

 

Eastman, GA

 

88%

 

3/15/2013

 

28,808

 

$ 5,000,000

 

 $ 3,872,112

 

 

 

 

 

 

 

 


 


 


Warrenton Health and Rehabilitation

 

Warrenton, GA

 

95%

 

12/31/2013

 

26,894

 

$ 3,500,000

 

 $ 2,639,469

 

 

 

 

 

 

 

 


 


 


Southern Hills Retirement Center

 

Tulsa, OK

 

100%

 

2/07/2014

 

104,192

 

$ 2,000,000

 

$ 6,675,389

 

 

 

 

 

 

 

 


 


 


Goodwill Nursing Home

 

Macon, GA

 

88%

 

5/19/2014

 

46,314

 

$7,185,000

 

$6,915,516

 

 

 

 

 

 

 

 


 


 


Edwards Redeemer Health & Rehab

 

Oklahoma City, OK

 

100%

 

9/16/2014

 

31,939

 

$ 3,142,233

 

$ 2,241,728

 

 

 

 

 

 

 

 


 


 


Providence of Sparta Nursing Home

 

Sparta, GA

 

83%

 

9/16/2014

 

19,441

 

$ 2,836,930

 

$ 2,767,330

 

 

 

 

 

 

 

 


 


 


Providence of Greene Point Healthcare Center

 

Union Point, GA

 

100%

 

9/16/2014

 

26,948

 

$ 2,948,253

 

$2,872,423

 

 

 

 

 

 

 

 


 


 


Meadowview Healthcare Center

 

Seville, OH

 

100%

 

9/30/2014

 

27,500

 

$ 3,000,000

 

$3,200,000

 

 

 

 

 

 

 

 


 


 


Golden Years Manor Nursing Home

 

Lonoke, AR

 

78.18%

 

9/16/2014

 

40,737

 

$ 6,742,767

 

$ 6,426,907




23






Property Name

 

Annual Lease Revenue

 

Operating Lease Expiration

 

 

 

 

 

 

 

Middle Georgia Nursing Home (a/k/a Crescent Ridge)

 

$

570,000

 

06/30/2017

 

 

 

 

 

 

 

Warrenton Health and Rehabilitation

 

$

334,448

 

06/30/2016

 

 

 

 

 

 

 

Southern Hills Retirement Center (1)

 

$

660,000

 

03/31/2019

 

 

 

 

 

 

 

Goodwill Nursing Home

 

$

734,400

 

12/31/2017

 

 

 

 

 

 

 

Edwards Redeemer Health & Rehab

 

$

540,000

 

12/31/2017

 

 

 

 

 

 

 

Providence of Sparta Nursing Home

 

$

237,372

 

6/30/2016

 

 

 

 

 

 

 

Providence of Green Point Healthcare Center

 

$

254,220

 

6/30/2016

 

 

 

 

 

 

 

Meadowview Healthcare Center

 

$

361,000

 

10/31/2024

 

 

 

 

 

 

 

Golden Years Manor Nursing Home

 

$

763,000

 

05/31/2017

 

_________________________

(1)

Southern Hills Retirement Center consists of a SNF, ALF and ILF under separate lease agreements.  Lease revenues for the SNF and ALF are expected to begin February 1, 2015 and April 1, 2015, respectively.  Lease revenues for the ILF are expected to commence in January 2016 as construction activities related to the facility are completed.  On the date acquired, the ALF and ILF were vacant and in need of renovation.  The Company obtained financing through the issuance of bonds and a mortgage loan to fund the renovation costs and to fund the acquisition of the facilities.


ITEM 3.  LEGAL PROCEEDINGS


From time to time in the ordinary course of business, we may become subject to legal proceedings, claims, or disputes.  As of the date hereof, we are not a party to any pending legal proceedings.


ITEM 4.  MINE SAFETY DISCLOSURES


Not applicable.



24






PART II


ITEM 5.  MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED

STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY

SECURITIES


The outstanding shares of Common Stock are traded over-the-counter and quoted on the OTC Bulletin Board ("OTCBB") under the symbol "GBCS".  On April 25, 2011, the quotation was moved from the OTCBB to the OTCQB due to the lack of a market maker. The reported high and low bid and ask prices for the common stock are shown below for the period from January 2013 through December 31, 2014.


 

 

 

High

Low

 

 

Jan – Mar 2013

$0.91

$0.75

 

 

Apr – June 2013

$1.02

$0.74

 

 

July – Sept 2013

$1.03

$0.80

 

 

Oct – Dec 2013

$1.27

$0.90

 

 

 

 

 

 

 

Jan – Mar 2014

$1.28

$0.75

 

 

Apr – June 2014

$1.37

$0.93

 

 

July – Sept 2014

$1.05

$0.83

 

 

Oct – Dec 2014

$1.13

$0.83


The closing price of the Company's common stock as of March 25, 2015 was $0.88, as reported on the OTCQB.  The OTCBB and OTCQB prices are bid and ask prices which represent prices between broker-dealers and do not include retail mark-ups and mark-downs or any commissions to the broker-dealer.  The prices do not reflect prices in actual transactions.  As of March 25, 2015, there were approximately 872 record owners of the Company's common stock.


The OTC Bulletin Board is a registered quotation service that displays real-time quotes, last sale prices and volume information in over-the-counter (OTC) securities.  An OTC equity security generally is any equity that is not listed or traded on NASDAQ or a national securities exchange.  The OTCBB is not an issuer listing service, market or exchange.  Although the OTCBB does not have any listing requirements, per se, to be eligible for quotation on the OTCBB, issuers must remain current in their filings with the SEC or applicable regulatory authority.


The Company's Board of Directors may declare and pay dividends on outstanding shares of common stock out of funds legally available therefore in its sole discretion.  For the year ended December 31, 2014, the Company paid dividends on common stock of $414,613, or $0.01 per share in addition to the 8% dividends on our outstanding shares of Series D Preferred Stock.  For the year ended December 31, 2013, other than the 8% dividend payable on our outstanding shares of Series D Preferred Stock, no cash dividends were paid on common stock.  Future dividends on our common stock will be authorized at the discretion of our board of directors and will depend on our actual cash flow, financial condition, capital requirements, annual distribution requirements under the REIT provisions of the Internal Revenue Code if and when we elect to be treated as a REIT, and other factors as our board of directors may deem relevant.




25





Recent Sales of Unregistered Securities

None, except as previously reported on Forms 8-K.

Securities Authorized for Issuance under Equity Compensation Plans


None.


ITEM 6.  SELECTED FINANCIAL DATA


Not applicable.


ITEM 7.  MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL

CONDITION AND RESULTS OF OPERATIONS


RESULTS OF OPERATIONS


Rental revenue for the year ended December 31, 2014 totaled $1,853,809, compared to 443,333 for the period from March 13, 2013 (date of inception) through December 31, 2013, an increase of $1,410,476.   For the period from March 13, 2013 (date of inception) through December 31, 2013, we received rents from the lease of our Eastman, Georgia nursing home property.  We acquired additional properties at the end of 2013 and throughout 2014 thereby increasing our rental revenue.  As of December 31, 2014, we owned nine properties.  We recognized no rental revenue related to our Tulsa, Oklahoma property during 2014.  We anticipate rental revenues will be recognized during 2015 after renovations have been completed for the independent living and assisted living facilities and once the lessee of the skilled nursing facility becomes properly licensed.


General and administrative expenses were $809,356 for the year ended December 31, 2014 compared to $330,747 for the period from March 13, 2013 (date of inception) through December 31, 2013, an increase of $478,609.  This classification primarily includes legal, accounting, and other professional fees incurred in complying with regulatory reporting requirements.


We expense acquisition costs for operating properties as incurred.  Acquisition costs incurred for the year ended December 31, 2014 totaled $250,909 compared to $173,743 for the period from March 13, 2013 (date of inception) through December 31, 2013.  Acquisition costs during 2014 related to our acquisitions of Southern Hills Retirement Center and Meadowview Healthcare Center.  We did not incur acquisition costs in 2014 related to other acquisitions which were acquired from related parties.  Acquisition costs incurred during the 2013 period related to the acquisition of Warrenton Health and Rehabilitation.


We recognized bad debt expense of $440,219 for the year ended December 31, 2014 and $108,182 for the period from March 13, 2013 (date of inception) through December 31, 2013 on advances to affiliates which were not considered collectible.


Depreciation expense totaled $624,311 for the year ended December 31, 2014 compared to $153,847 for the period from March 13, 2013 (date of inception) through December 31, 2013, an increase of $470,464.  The increase in depreciation expense is due to the addition of properties to our portfolio during 2014.  We have not recorded depreciation expense on our independent living and assisted



26





living facilities located at our Southern Hills Retirement Center which will commence once renovations have been completed and the property is placed in service.


On February 7, 2014, we acquired Southern Hills Retirement Center for a purchase price of $2 million.  The excess of the fair value of the assets acquired gave rise to a gain on bargain purchase of $3.0 million for the year ended December 31, 2014.


On January 27, 2014, we acquired a 100% membership interest in Wood Moss, LLC which owned Scottsburg Healthcare Center in Scottsburg, Indiana.  We accounted for the acquisition as a business combination under U.S. GAAP.  On March 10, 2014, Scottsburg Healthcare Center was sold for cash proceeds of $3.4 million under a purchase agreement dated October 9, 2008, as amended and assigned.  For the year ended December 31, 2014, we recognized a loss on the sale of property and equipment of $381,395.


Interest income of $91,373 was recognized for the year ended December 31, 2014 from outstanding notes receivable from related parties.  


Interest expense totaled $968,613 for the year ended December 31, 2014 compared to $423,302 for period from March 13, 2013 (date of inception) to December 31, 2013, an increase of $545,311.  The increase in interest expense is attributable to the increase in debt outstanding during 2014 compared to the 2013 period.  Capitalized interest on construction in progress related to renovations at our Southern Hills Retirement Center totaled $188,589 and $0 for the year ended December 31, 2014 and for the period from March 13, 2013 (date of inception) to December 31, 2013, respectively.


SUMMARY OF CRITICAL ACCOUNTING POLICIES


Set forth below is a summary of the accounting policies that management believes are critical to the preparation of the consolidated financial statements.  Certain of these accounting policies are particularly important for an understanding of the financial position and results of operations presented in the consolidated financial statements set forth elsewhere in this report.  These policies require application of judgment and assumptions by management and, as a result, are subject to a degree of uncertainty.  Actual results could differ as a result of such judgment and assumptions.


Property Acquisitions


We allocate the purchase price of acquired properties to net tangible and identified intangible assets based on relative fair values.  Fair value estimates are based on information obtained from independent appraisals, other market data, information obtained during due diligence and information related to the marketing and leasing at the specific property.  Acquisition-related costs such as due diligence, legal and accounting fees are expensed as incurred.  Initial valuations are subject to change during the measurement period, but the period ends as soon as the information is available.  The measurement period shall not exceed one year from the date of acquisition.



27





Impairment of Long Lived Assets


When circumstances indicate the carrying value of a property may not be recoverable, the Company reviews the asset for impairment.  This review is based on an estimate of the future undiscounted cash flows, excluding interest charges, expected to result from the property’s use and eventual disposition.  This estimate considers factors such as expected future operating income, market and other applicable trends and residual value, as well as the effects of leasing demand, competition and other factors.  If impairment exists, due to the inability to recover the carrying amount of the property, an impairment loss is recorded to the extent that the carrying value exceeds the estimated fair value of the property.  Estimated fair value is determined with the assistance from independent valuation specialists using recent sales of similar assets, market conditions or projected cash flows of properties using standard industry valuation techniques.


Goodwill


Goodwill represents the excess of purchase price over the fair values of the respective identifiable assets acquired and liabilities assumed in business combinations. Goodwill resulting from acquisitions is not amortized, but is tested for impairment annually or whenever events change and circumstances indicate that it is more likely than not that an impairment loss has occurred using specific methods described in U.S. GAAP. As allowed by U.S. GAAP, management initially performs a qualitative analysis of goodwill using qualitative factors to determine if it is more likely than not that the fair value of a reporting unit is less than its carrying amount including goodwill. Such qualitative factors include macroeconomic conditions, industry and market considerations, cost factors, overall financial performance and other relevant entity-specific events. If after assessing the totality of events or circumstances, the Company determines through the qualitative assessment that the fair value of a reporting unit more likely than not exceeds its carrying value, no further evaluation is necessary, and performing the two-step impairment test outlined in U.S. GAAP is not required.


Note Receivable


The Company evaluates its notes receivable for impairment when it is probable the payment of interest and principal will not be made in accordance with the contractual terms of the note receivable agreements. Once a note has been determined to be impaired, it is measured to establish the amount of the impairment, if any, based on the fair value, as determined by the present value of expected future cash flows discounted at the note’s effective interest rate.  If the fair value of the impaired note receivable is less than the recorded investment in the note, a valuation allowance is recognized.  




28





LIQUIDITY AND CAPITAL RESOURCES


Throughout its history, the Company has experienced shortages in working capital and has relied, from time to time, upon sales of debt and equity securities to meet cash demands generated by our acquisition activities.


At December 31, 2014, the Company had cash and cash equivalents of $533,597 on hand.  Our liquidity is expected to increase from potential equity and debt offerings and decrease as net offering proceeds are expended in connection with the acquisition of properties.  Our continuing short-term liquidity requirements consisting primarily of operating expenses and debt service requirements are expected to be satisfied from rental revenues received and existing cash on hand.  Our restricted cash totaled $904,157 as of December 31, 2014 which is to be expended on construction activities and debt service associated with our Southern Hills Retirement Center.


Cash used in operating activities was $626,783 for the year ended December 31, 2014 compared to cash used in operating activities of $212,809 for the period from March 13, 2013 (date of inception) to December 31, 2013.  Cash flows used in operations was primarily impacted by higher interest costs, lower net income, net of a $3.0 million bargain purchase gain, and payment of accounts payable and accrued expenses during the year ended December 31, 2014.


Cash used in investing activities was $7,148,128 for the year ended December 31, 2014 compared to cash used in investing activities of $3,238,587 for the period from March 13, 2013 (date of inception) to December 31, 2013.  For the year ended December 31, 2014, we issued notes receivable of $650,000 to related parties, paid approximately $5.7 million in our acquisition of properties and equipment in Tulsa, Oklahoma, Macon, Georgia and Seville, Ohio, and received approximately $3.4 million related to the sale of property and equipment in Scottsburg, Indiana.  Bond proceeds approximating $2.7 million were deposited into a restricted escrow account for construction expenditures at our Tulsa, Oklahoma property of which approximately $2.7 million has been expended for construction activities related to the project.


Cash provided by financing activities was $7,128,311 for the year ended December 31, 2014 compared to cash provided by financing activities of $4,631,588 for the period from March 13, 2013 (date of inception) through December 31, 2013.  The increase in cash flows from financing activities is primarily attributable to approximately $3.2 million in gross cash proceeds from our private placement of convertible notes, proceeds of approximately $11.4 million from the issuance of debt in connection with acquisitions, offset by payments on notes payable of approximately $5.8 million.  


On December 4, 2013, we commenced a private offering of 7.5 million shares of our common stock at an offering price of $0.75 per share. Subscriptions for shares in the offering were sold either for cash, or in exchange for outstanding notes owed by the Company, or in exchange for equity interests in the Company’s controlled subsidiaries or affiliates. On March 14, 2014, we completed the Final Closing of our Private Offering, having sold in the Offering an aggregate of 8,966,688 shares of common stock for gross consideration of $6,724,998 consisting of (i) $5,969,618 in cash, (ii) $623,793 in Notes exchanged for common stock and (iii) a 32.5% membership interest in Scottsburg Investors, LLC exchanged for 150,000 shares. We used a portion of the proceeds from the Private Offering to repay notes payable and to acquire Warrenton.




29






As of December 31, 2014 and 2013, our debt balances consisted of the following:


 

2014

 

2013

 

 

 

 

Convertible Notes Payable

$

3,200,000

 

$

63,258

Fixed-Rate Mortgage Loans

13,660,830

 

6,856,998

Variable-Rate Mortgage Loans

8,216,660

 

-

Bonds Payable, net of discount

5,623,384

 

-

Other Debt

6,910,000

 

412,500

 

 

 

 

 

$

37,610,874

 

$

7,332,756


The increase in debt at December 31, 2014 is primarily due to $24.8 million in assumed debt from acquisitions completed during 2014, and $3.2 million of convertible notes and $5.7 million of bonds issued during 2014.  The weighted average interest rate and term of our fixed rate debt are 7.3% and 6 years, respectively, as of December 31, 2014.  The weighted average interest rate and term of our variable rate debt are 5.9% and 13.9 years, respectively, as of December 31, 2014.


We have $9.9 million of debt maturing during the year ending December 31, 2015.  While we anticipate being able to refinance all the loans at reasonable market terms upon maturity, our inability to do so may impact our financial position and results of operations.  We expect to refinance $8.6 in mortgage loans maturing in 2015 as the associated properties meet loan to value requirements currently being employed in commercial lending markets.  On January 23, 2015, the Company paid off a note payable in the amount of $880,000 related to the Edwards Redeemer Health & Rehab facility.  See the consolidated financial statements included elsewhere in the Form 10-K for additional debt details.


The mortgage loan collateralized by the Golden Years Manor Nursing Home is 80% guaranteed by the USDA and is subject to financial covenants and customary affirmative and negative covenants.  As of December 31, 2014, the Company was not in compliance with certain of these covenants which is considered to be an Event of Default as defined in the note agreement.  Remedies available to the lender in the event of a continuing Event of Default, at its option, include, but are necessarily limited to the following (1) lender may declare the principal and all accrued interest on the note due and payable; and (2) lender may exercise additional rights and remedies under the note agreement to include taking possession of the collateral or seeking satisfaction from the guarantors.  Guarantors under the mortgage loan are Christopher Brogdon and GLN Investors, LLC, which the Company owns a 26.25% membership interest.


The Company receives the services of consultants and affiliates for which they are not compensated either through cash or equity, and such costs are not currently recorded in the consolidated financial statements but are necessary for the operation of the business.




30





Contractual Obligations


As of December 31, 2014, we had the following contractual debt obligations:


 

 

Total

 

Less Than 1 Year

 

1 – 3 Years

 

3 – 5 Years

 

More Than 5 Years

Notes and Bonds Payable - Principal

 


$34,487,490

 


$9,873,824

 


$12,219,329

 


$2,771,586

 


$9,622,751

Notes and Bonds Payable - Interest

 


15,323,461

 


2,265,778

 


2,390,600

 


1,466,541

 


9,200,542

Convertible Notes Payable - Principal

 


3,200,000

 


-

 


3,200,000

 


-

 


-

Convertible Notes Payable - Interest

 


 572,320

 


   208,889

 


363,431

 


-

 


          -

Total Contractual Obligations

 


$55,583,271

 


$12,348,491

 


$18,173,360

 


$4,238,127

 


$18,823,293

 

 

 

 

 

 

 

 

 

 

 


Revenues from operations are sufficient to meet the working capital needs of the Company for the foreseeable future. Cash on hand, combined with revenues generated from operations, are in excess of operating expenses and debt service requirements.  Debt maturities are expected to be refinanced at reasonable terms upon maturity.  The Company anticipates a combination of conventional mortgage loans, at market rates, issuance of revenue bonds and possibly additional equity injections to fund the acquisition cost of any additional properties.  Except for renovations at our Southern Hills Retirement Center, there are no capital improvement and recurring capital expenditure commitments at the properties.


Off-Balance Sheet Arrangements


We have a contingent liability for rental payments on a long-term lease related to the casino operations split-off and sold to Gemini Gaming, LLC.  The total minimum rentals under this lease total $177,534 for the period from January 1, 2015 through termination of the lease agreement in July 2015.  No payments on the contingency have been required to date.



31







Subsequent Events


Effective January 2, 2015, the Company issued to each of its five directors a restricted stock award of 33,333 shares or, an aggregate of 166,665 shares of common stock valued at $0.90 per share in consideration of services provided.


Effective December 16, 2014, the Company entered into four purchase and sale agreements (each a “PSA”) pursuant to which it had the right to acquire four additional skilled nursing facilities, all located in the State of Texas.  The consummation of each PSA was subject to numerous conditions customary to transactions of this nature, including the completion of satisfactory due diligence by the Company.  Effective January 28, 2015, the Company exercised its right under the each of the PSA’s and delivered its Notice of Termination for each of the four Texas facilities.   


On January 23, 2015, the Company paid off a note payable in the amount of $880,000 related to the Edwards Redeemer Health & Rehab facility.


In March 2015, the Board of Directors appointed Ryan Scates to the office of Executive Vice President.   In consideration of his services, Mr. Scates will receive $10,000 per quarter, payable in arrears in restricted shares of common stock.


On March 18, 2015, the Company declared a cash dividend in the amount of $0.01 per share of common stock outstanding on April 10, 2015, the Record Date.  The dividend is scheduled to be paid on or before April 30, 2015.


Effective March 25, 2015, the Limestone facility was sold and the Limestone Loan, including all accrued and unpaid interest, was repaid in full.



32






ITEM 7A.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK


Not applicable.


ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA


See the index included at Item 15. Exhibits, Financial Statement Schedules.


ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE


None.




33





ITEM 9A.  CONTROLS AND PROCEDURES


Evaluation of Disclosure Controls and Procedures


Under the supervision and with the participation of our management, including our principal executive officer and principal financial officer, as of the end of the period covered by this Report, we conducted an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Act of 1934. Our disclosure controls and procedures are designed to provide reasonable assurance that the information required to be included in our Securities and Exchange Commission reports is recorded, processed, summarized and reported within the time periods specified in Securities and Exchange Commission rules and forms, relating to the Company, including our consolidated subsidiaries, and was made known to them by others within those entities, particularly during the period when this report was being prepared.


Management’s Annual Report on Internal Control over Financial Reporting


Our management is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in Exchange Rule 13a-15(f). Our internal control over financial reporting is a process designed to provide reasonable assurance to our management and board of directors regarding the reliability of financial reporting and the preparation of the consolidated financial statements for external purposes in accordance with U.S. GAAP.


Our internal control over financial reporting includes those policies and procedures that (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of our assets; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with U.S. GAAP and our receipts and expenditures are being made only in accordance with authorizations of our management and directors; and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of our assets that could have a material effect on our consolidated financial statements.


Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. All internal control systems, no matter how well designed, have inherent limitations, including the possibility of human error and the circumvention of overriding controls. Accordingly, even effective internal control over financial reporting can provide only reasonable assurance with respect to financial statement preparation. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.


Our management assessed the effectiveness of our internal control over financial reporting as of December 31, 2014. In making this assessment, it used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”) in Internal Control-Integrated Framework. Based on this evaluation, management concluded that that our internal control over financial reporting was not effective as of December 31, 2014. Our CEO and CFO concluded we have a material weakness due to lack of segregation of duties and a limited



34





corporate governance structure. A material weakness is a deficiency, or a combination of control deficiencies, in internal control over financial reporting such that there is a reasonable possibility that a material misstatement of our annual or interim consolidated financial statements will not be prevented or detected on a timely basis.


Our size has prevented us from being able to employ sufficient resources to enable us to have an adequate level of supervision and segregation of duties within our system of internal control. Therefore while there are some compensating controls in place, it is difficult to ensure effective segregation of accounting and financial reporting duties. Management reported a material weakness resulting from the combination of the following significant deficiencies:


·

Lack of segregation of duties in certain accounting and financial reporting processes including the initiation, processing, recording and approval of disbursements;


·

Lack of a formal review process that includes multiple levels of review.


While we strive to segregate duties as much as practicable, there is an insufficient volume of transactions at this point in time to justify additional full time staff. We believe that this is typical in many new ventures. We may not be able to fully remediate the material weakness until we hire more staff. We will continue to monitor and assess the costs and benefits of additional staffing.


This Annual Report does not include an attestation report of our registered public accounting firm regarding internal control over financial reporting. Management's report was not subject to attestation by our registered public accounting firm pursuant to the SEC rules that permit us to provide only management's report in this Annual Report.


Conclusion Regarding the Effectiveness of Disclosure Controls and Procedures


We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in our Exchange Act reports is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to management, as appropriate, to allow timely decisions regarding required disclosure. Management necessarily applied its judgment in assessing the costs and benefits of such controls and procedures, which, by their nature, can provide only reasonable assurance regarding management’s control objectives.


Our management, including our CEO and CFO, evaluated the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule 13a-15(e) under the Exchange Act) as of the end of the period covered by this Report. Based on this evaluation, our CEO and CFO concluded that the design and operation of our disclosure controls and procedures were not effective as of such date to provide assurance that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the SEC, and that such information is accumulated and communicated to management as appropriate, to allow timely decisions regarding disclosures.



35






Changes in Internal Control over Financial Reporting


There was no change in our internal control over financial reporting (as defined in Rule 13a-15(f) of the Exchange Act) that occurred during the quarter ended December 31, 2014, that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.


ITEM 9B.  OTHER INFORMATION


None.



36





PART III


ITEM 10.

DIRECTORS, EXECUTIVE OFFICERS

AND CORPORATE GOVERNANCE.


Directors and Executive Officers


The name, position with the Company, age of each Director and executive officer of the Company is as follows:


Name

Age

Position

Director/Officer Since

Christopher Brogdon

66

CEO, President & Director

2013

Steven Bathgate

60

Director

2013

John Sheehan, Jr.

57

Director

2013

Clifford L. Neuman

66

Director

2014

Andrew L. Sink

47

Director

2015

Ryan Scates

27

Secretary, Executive Vice-President

2013

Philip Scarborough

69

CFO

2013


Christopher Brogdon is currently Vice Chairman of AdCare Healthcare Systems, Inc. (NYSE MKT: ADK).  He has been in the assisted living, nursing home and retirement community business for more than 25 years.  Mr. Brogdon co-founded Winter Haven Homes, Inc. in 1987.  Winter Haven Homes, Inc. developed, owned and operated assisted living and nursing homes primarily in the Southeastern United States.  Winter Haven is primarily involved with owning and leasing the operations to third parties today.  From 1991 through June of 1998, Mr. Brogdon served as the Chairman of the Board of Retirement Care Associates (RCA), a NYSE listed company that operated more than 120 assisted living and nursing home facilities. From 1994 through June of 1998, Mr. Brogdon was also Chairman of Contour Medical (Contour), a NASDAQ listed company that was in the medical supply business. In 1998 and 1999, Mr. Brogdon was also Chairman of NewCare Health Corporation, a NASDAQ listed company in the assisted living and nursing home business.  Mr. Brogdon co-founded J. Christopher’s in 1996, a restaurant specializing in breakfast, lunch and brunch.  Today there are twenty one stores in operation and two under development.  Since 1999, Mr. Brogdon has been an owner and the manager of Brogdon Family, L.L.C., which owns nursing homes, assisted living facilities, restaurants and commercial real estate. Mr. Brogdon is a founding board member of the Georgia Coastal Alzheimer’s Association which serves thirteen South Georgia counties.  Mr. Brogdon is also on the advisory board of SCAD Atlanta (Savannah School of Art & Design).  

Steven Bathgate is a founder and Senior Managing Partner of GVC Capital LLC, a registered broker-dealer and investment bank located in Greenwood Village, Colorado since 1996. Prior to starting GVC Capital, he was Chairman and Chief Executive Officer of Cohig & Associates, Inc., an investment banking firm.  He received a BS degree in Finance from the University of Colorado.


John Sheehan, Jr. has served as President of Ocoee Foundation, Inc. a non-profit that owns three nursing homes located in Tennessee.  He is an owner/operator of eight for-profit nursing homes



37





located in Tennessee and served as Senior Investment Officer for Nationwide Health Properties, Inc. located in Cleveland, Tennessee.


Clifford L. Neuman has been engaged as a principal in his own law firms for over 40 years, emphasizing corporate and securities law in the representation of companies in matters of corporate finance, mergers, acquisitions, reorganizations and public and private offerings.  Mr. Neuman has served on the boards of directors of numerous public, private and non-profit companies and has been actively involved in the process of capital formation on behalf of his clients for many years. He is also the Managing Partner of Gemini Gaming, LLC, which owns and operates a gaming casino in Blackhawk, Colorado.  He currently serves as Chairman of the Board of Medicine Horse Program, a non-profit equine assisted psychotherapy facility in Boulder, a Director and CEO of Ratna Foundation, a non-profit charitable foundation, and a member of the Governing Council of Shambhala Mountain Center, a non-profit retreat center in Red Feather Lakes, Colorado. Mr. Neuman received his Juris Doctorate degree from the University of Pennsylvania (1973) and his Bachelor of Arts degree, magna cum laude from Trinity College, Hartford, Connecticut (1970), where he was elected to Phi Beta Kappa.


Andrew L. Sink is currently the Managing Director of the Investment Advisory division and Principal for Colliers International | Alabama. His team provides investment property advisory, investment property brokerage, investment fund structuring and real estate investment management to high net worth families and individuals.  His team also provides advisory services to privately held operating companies seeking to enhance enterprise value via various real estate strategies including sale leaseback and private fund structuring. Mr. Sink has more than 20 years’ experience in the real estate industry with a broad range of expertise in real estate brokerage and investments. Prior to his role at Colliers International, Mr. Sink was Managing Director of Founders Investment Properties (FIP) which spun out of Founders Investment Banking in December 2011. Prior to the formation of FIP, Mr. Sink was a partner at Founders Investment Banking, LLC where he served as Managing Director of the firm’s real estate advisory practice from 2004-2011. During this same time period he and his partners formed Foundation Fund Management Company (FFMC).  FFMC has created multiple niche private equity funds, which included Foundation Sale Leaseback Fund, Foundation Cypress Development Fund, Foundation Retail Development Fund, Foundation Residential Acquisition Fund and Foundation New Media Fund. Prior to joining Founders, he was a partner in the commercial real estate firm Eason, Graham & Sandner, Inc. (EGS) from 1993-2004 and was responsible for the Industrial Services Division. Mr. Sink earned a Bachelor of Science degree in finance with a concentration in real estate from The University of Alabama, graduating in 1990.  He holds a state of Alabama real estate broker’s license.


Philip Scarborough previously served as Chief Financial Officer of West Paces Ferry Healthcare REIT, Inc. from inception in 2013 until its acquisition by Global Healthcare REIT, Inc. Mr. Scarborough is a CPA and has practiced as a sole practitioner for the last several years. Mr. Scarborough served as Chief Financial Officer for a technical firm with contracts with United Space Alliance, operators of the Space Shuttle program. Mr. Scarborough was previously employed by Arthur Andersen & Co. and Arthur Young, both national CPA firms.  


Ryan Scates began working at Winter Haven Homes in 2013 in a management capacity to facilitate healthcare facility acquisitions. Ryan’s experience includes working in the Office of the Executive Counsel to the Governor of Georgia, and as a member of the University of Georgia Athletic Association Board of Directors, where he spearheaded the implementation of the Young Alumni



38





Development and Ticketing Program. Ryan holds undergraduate and law degrees from the University of Georgia. Ryan lives in Atlanta and is a member of Gridiron.


Family Relationships

  

None. 


Board Meeting and Compensation


During the fiscal year ended December 31, 2014, meetings of the Board of Directors were held both in person and telephonically, and business of the board was also conducted by written unanimous consent.  There were four meetings of the Board during 2014. All Board members attended 100% of the Board meetings.  Directors are entitled to reimbursement of their expenses associated with attendance at such meeting or otherwise incurred in connection with the discharge of their duties as a Director. The Board of Directors has not adopted a compensation plan for outside directors.  


During fiscal 2014, the entire Board of Directors assumed all responsibilities of the Audit, Compensation and Nominating Committees.  The board had no formal standing committees, but plans to create those committees when it determines that those committees would be beneficial.  No member of the Audit, Compensation or Nominating Committees will receive any additional compensation for his service as a member of that Committee.  


During fiscal 2014, the Board adopted the Director Compensation Plan (the “Plan”) pursuant to which each Director of the Company, whether or not independent, and whether or not such Director holds any other position with the Company, including any position as an executive officer, shall be entitled to an annual grant of restricted common stock in compensation for services during the year of grant, determined as follows:


1.

The grant to each Director shall consist of restricted shares of common stock of the Company having a Market Value equal to $30,000.  For the purposes of the Plan, “Market Value” shall mean the closing price of the Company’s common stock on its principal trading market on the first trading day of the calendar year for which the grant is made.


2.

All shares granted to Directors under the Plan shall be fully vested on the date of grant.


3.

Should the Company determine that it is obligated to withhold payroll taxes from the Award, the undersigned Director will consent to the Company reducing the Award to the extent necessary to satisfy such obligation. Should the Company not withhold payroll taxes, each Director receiving a grant under the Plan shall be responsible for any and all federal, state or local taxes assessed as a result of such grant and shall indemnify, defend and hold harmless the Company for any liability therefore.


The first grant under the Plan was effective January 1, 2015, and consisted of 33,333 shares of common stock issued to each Director on that date.



39







Director Independence


Our common stock is listed on the OTCQB inter-dealer quotation systems, which does not have director independence requirements. Nevertheless, for purposes of determining director independence, we have applied the definition set forth in NASDAQ Rule 4200(a)(15). Mr. John Sheehan, Mr. Steven Bathgate, Mr. Clifford Neuman and Mr. Andrew Sink would be considered “independent” under the NASDAQ rule.


Audit Committee


The Board as a whole serves as the audit committee.  


Mr. Brogdon would not be deemed to be "independent" within the meaning of the National Association of Securities Dealers, Inc.'s listing standards.  For this purpose, an audit committee member is deemed to be independent if he does not possess any vested interests related to those of management and does not have any financial, family or other material personal ties to management.


The committee is responsible for accounting and internal control matters.  The audit committee:


-

reviews with management and the independent auditors policies and procedures with respect to internal controls;

 

 

-

reviews significant accounting matters;

 

 

-

approves any significant changes in accounting principles of financial reporting practices;

 

 

-

reviews independent auditor services; and

 

 

-

recommends to the board of directors the independent registered public accounting firm to audit our consolidated financial statements.


In addition to its regular activities, the committee is available to meet with the independent registered public accounting firm or controller whenever a special situation arises.


The Audit Committee of the Board of Directors will adopt a written charter, which, when adopted, will be filed with the Commission.


Compensation Advisory Committee


The composition of the compensation advisory committee has not been determined.


The compensation advisory committee did not meet during fiscal 2014.  The compensation advisory committee will, when appointed:




40







-

recommend to the board of directors the compensation and cash bonus opportunities based on the achievement of objectives set by the compensation advisory committee with respect to our chairman of the board and president, our chief executive officer and the other executive officers;

 

 

-

administer our compensation plans for the same executives;

 

 

-

determine equity compensation for all employees;

 

 

-

review and approve the cash compensation and bonus objectives for the executive officers; and

 

 

-

review various matters relating to employee compensation and benefits.


Nomination Process


The Board of Directors has not appointed a standing nomination committee and does not intend to do so during the upcoming year. The process of determining director nominees has been addressed by the board as a whole, which consists of four members. The board has not adopted a charter to govern the director nomination process.


The board of directors has not adopted a policy with regard to the consideration of any director candidates recommended by security holders, since to date the board has not received from any security holder a director nominee recommendation.  The board of directors will consider candidates recommended by security holders in the future. Security holders wishing to recommended a director nominee for consideration should contact Mr. Christopher Brogdon, President, at the Company's principal executive offices located in Atlanta, Georgia and provide to Mr. Brogdon, in writing, the recommended director nominee's professional resume covering all activities during the past five years, the information required by Item 401 of Regulation S-K, and a statement of the reasons why the security holder is making the recommendation. Such recommendation must be received by the Company before December 31, 2015.


The board of directors believes that any director nominee must possess significant experience in business and/or financial matters as well as a particular interest in the Company's activities.


Shareholder Communications


Any shareholder of the Company wishing to communicate to the board of directors may do so by sending written communication to the board of directors to the attention of Mr. Christopher Brogdon, President, at the principal executive offices of the Company.  The board of directors will consider any such written communication at its next regularly scheduled meeting.  


Any transactions between the Company and its officers, directors, principal shareholders, or other affiliates have been and will be on terms no less favorable to the Company than could be obtained from unaffiliated third parties on an arms-length basis and will be approved by a majority of the Company's independent, outside disinterested directors.




41





Code of Ethics


Our Board of Directors adopted a Code of Business Conduct and Ethics for all of our directors, officers and employees during the fiscal year ended June 30, 2004.  We will provide to any person without charge, upon request, a copy of our Code of Business Conduct and Ethics.  Such request should be made in writing and addressed to Investor Relations, Global Healthcare REIT, Inc., at the Company's principal executive offices located in Atlanta, Georgia.  Further, our Code of Business Conduct and Ethics was filed as an exhibit to our Annual Report on Form 10-KSB for the fiscal year ended June 30, 2004 and can be reviewed on the website maintained by the SEC at www.SEC.gov.


There are no material proceedings to which any director, officer or affiliate of the Company, any owner of record or beneficially of more than five percent (5%) of any class of voting securities of the Company, or any associate of any such director, officer, affiliate of the Company, or security holder is a party adverse to the Company or any of its subsidiaries or has a material interest adverse to the Company or any of its subsidiaries.


During the last ten (10) years no director or officer of the Company has:


(1)

had any bankruptcy petition filed by or against any business of which such person was a general partner or executive officer either at the time of the bankruptcy or within two years prior to that time;


(2)

been convicted in a criminal proceeding or subject to a pending criminal proceeding;


(3)

been subject to any order, judgment, or decree, not subsequently reversed, suspended or vacated, of any court of competent jurisdiction, permanently or temporarily enjoining, barring, suspending or otherwise limiting his involvement in any type of business, securities or banking activities; or


(4)

been found by a court of competent jurisdiction in a civil action, the Commission or the Commodity Futures Trading Commission to have violated a federal or state securities or commodities law, and the judgment has not been reversed, suspended, or vacated.


Any transactions between the Company and its officers, directors, principal shareholders, or other affiliates have been and will be on terms no less favorable to the Company than could be obtained from unaffiliated third parties on an arms-length basis and will be approved by a majority of the Company's independent, outside disinterested directors.


Indemnification and Limitation on Liability of Directors


The Company's Articles of Incorporation provide that the Company shall indemnify, to the fullest extent permitted by Utah law, any director, officer, employee or agent of the corporation made or threatened to be made a party to a proceeding, by reason of the former or present official of the person, against judgments, penalties, fines, settlements and reasonable expenses incurred by the person in connection with the proceeding if certain standards are met.  At present, there is no pending litigation or proceeding involving any director, officer, employee or agent of the Company where indemnification will be required or permitted.  Insofar as indemnification for liabilities arising under the Securities Act of 1933 may be permitted to directors, officers and controlling persons of the Company pursuant to the foregoing provisions, or otherwise, the Company has been advised that in



42





the opinion of the Commission such indemnification is against public policy as expressed in the Act and is, therefore, unenforceable.


The Company's Articles of Incorporation limit the liability of its directors to the fullest extent permitted by the Utah Business Corporation Act.  Specifically, directors of the Company will not be personally liable for monetary damages for breach of fiduciary duty as directors, except for (i) any breach of the duty of loyalty to the Company or its stockholders, (ii) acts or omissions not in good faith or that involved intentional misconduct or a knowing violation of law, (iii) dividends or other distributions of corporate assets that are in contravention of certain statutory or contractual restrictions, (iv) violations of certain laws, or (v) any transaction from which the director derives an improper personal benefit.  Liability under federal securities law is not limited by the Articles.  The officers of the Company will dedicate sufficient time to fulfill their fiduciary obligations to the Company's affairs.  The Company has no retirement, pension or profit sharing plans for its officers and Directors.


Compliance with Section 16(a) of the Exchange Act


Under the securities laws of the United States, the Company's Directors, its Executive (and certain other) Officers, and any persons holding more than ten percent (10%) of the Company's common stock are required to report their ownership of the Company's common stock and any changes in that ownership to the Securities and Exchange Commission.  Specific due dates for these reports have been established and the Company is required to report in this Report any failure to file by these dates.  All of these filing requirements were satisfied by its Officers, Directors, and ten-percent holders except for Mr. Brogdon, who failed to file six reports covering six transactions in a timely fashion, Mr. Bathgate who failed to file three reports covering three transactions in a timely fashion, Mr. Scates who failed to file two reports covering two transactions in a timely fashion, Mr. Sheehan who failed to file four reports covering four transactions in a timely fashion and Mr. Scarborough who failed to file six reports covering six transactions in a timely fashion. In making these statements, the Company has relied on the written representation of its Directors and Officers or copies of the reports that they have filed with the Commission.


ITEM 11.  EXECUTIVE COMPENSATION


Components of Compensation. For the year ended December 31, 2014, the CFO was paid a fixed hourly rate on all time devoted to his services to the Company.  The CEO does not receive a base salary.  We did not provide additional compensation in the form of annual incentive bonus, long term incentives, retirement benefits, or perquisites.


The following table and discussion set forth information with respect to all plan and non-plan compensation awarded to, earned by or paid to the Chief Executive Officer ("CEO"), and the Company's four (4) most highly compensated executive officers other than the CEO, for all services rendered in all capacities to the Company and its subsidiaries for each of the Company's last three (3) completed fiscal years; provided, however, that no disclosure has been made for any executive officer, other than the CEO, whose total annual salary and bonus does not exceed $100,000.




43





SUMMARY COMPENSATION TABLE


Name and

Principal

Position




Year



Salary ($)




Bonus



Stock

Awards



Options

Awards


Non equity

Incentive Plan

Compensation

Nonqualified

Deferred

Compensation

Earnings



All Other

Compensation




Total

Christopher Brogdon

2014

-0-

-0-

-0-

-0-

-0-

-0-

-0-

-0-

2013

-0-

-0-

-0-

-0-

-0-

-0-

-0-

-0-

 

 

 

 

 

 

 

 

 


Director Compensation


There were no fees or other compensation paid to outside directors of the Company during 2014.


Directors were reimbursed their expenses incurred in attending meetings.  During 2014, the Board adopted the Director Compensation Plan, as described above, but there were no grants under the Plan during 2014.


Company Stock Incentive Plans


In 1993, the Board of Directors and the Shareholders of the Company adopted the Global Casinos, Inc., Stock Incentive Plan (the "Incentive Plan").  An aggregate of 100,000 shares of the Company's Common Stock is reserved for issuance under the Incentive Plan.  As of December 31, 2014, no options were outstanding under the Plan and all options to purchase shares of Common Stock have expired. The Plan has terminated in accordance with its terms, and as a result no shares are available for future option grants.


Equity Awards at Year End


There were no unexercised options, unvested stock awards or equity incentive plan awards for any named executive officer outstanding as of the end of the most recently completed fiscal year.


Stock Based Compensation


In March 2015, the Board of Directors appointed Ryan Scates to the office of Executive Vice President.   In consideration of his services, Mr. Scates will receive $10,000 per quarter, payable in arrears in restricted shares of common stock valued at the closing price of the common stock on the last day of each quarter.




44





ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS


The following table sets forth, as of March 25, 2015 the stock ownership of (i) each person known by the Company to be the beneficial owner of five (5%) percent or more of the Company's Common Stock, (ii) all Directors individually, (iii) all Officers individually, and (iv) all Directors and Officers as a group.  Each person has sole voting and investment power with respect to the shares shown, except as noted. In presenting the information contained in this Item 12, the Company has relied upon publicly available reports of beneficial ownership filed by persons required to do so pursuant to Section 13 of the Exchange Act.


 Title

Name & Address

Shares Beneficially Owned

 

Of Class

of Beneficial Owner

Number

Percent(1)(8)

 

 

 

 

 

 

Common Stock

Christopher & Connie Brogdon(2)

1,168,751

5.32%

 

 

Two Buckhead Plaza

3050 Peachtree Rd., Suite 355

Atlanta, GA   30305

 

 

 

 

 

 

 

 

 

Clifford L. Neuman (3)

1507 Pine Street

Boulder, CO 80302

785,606

3.60%

 

 

 

 

 

 

 

John Joseph Sheehan, Jr.(4)

191,004

0.87%

 

 

Two Buckhead Plaza

3050 Peachtree Rd., Suite 355

Atlanta, GA   30305

 

 

 

 

 

 

 

 

 

Steven M. Bathgate (5)

1,214,558

5.46%

 

 

5250 S. Roslyn # 400

 

 

 

 

Greenwood Village, CO  80111

 

 

 

 

 

 

 

 

 

Andrew L. Sink

43,262

0.2%

 

 

420 North 20th. St.

 

 

 

 

Birmingham, AL 35203

 

 

 

 

 

 

 

 

 

Philip S. Scarborough (6)

171,436

0.79%

 

 

3050 Peachtree Rd., Suite 355

 

 

 

 

Atlanta, GA  30305

 

 

 

 

 

 

 

 

 

Ryan Scates (7)

66,201

0.08%

 

 

3050 Peachtree Rd., Suite 355

 

 

 

 

Atlanta, GA  30305

 

 

 

 

 

 

 

 

 

Park City Capital Offshore Master, Ltd. (8)

1,333,334

6.11%

 

 

20 Crescent Coast, Suite 1575

 

 

 

 

Dallas, TX 75201

 

 

 

 

 

 

 

 

 

All Officers and Directors
as a Group (7 Persons)

3,640,818

16.68%

 

 

 

 

 

 



45







(1)

Shares not outstanding but beneficially owned by virtue of the individuals' right to acquire them as of the date of this annual report or within sixty days of such date, are treated as outstanding when determining the percent of the class owned by such individual.  

 

 

(2)

Includes warrants exercisable to purchase 50,000 shares at $0.50 per share and warrants exercisable to purchase an additional 100,000 shares at $0.75 per share.  

 

 

(3)

Includes 735,606 shares owned individually; and 50,000 shares owned of record by Ratna Foundation, of which Mr. Neuman is a Director, as to which Mr. Neuman disclaims beneficial ownership for purposes of Section 16 under the Securities Exchange Act of 1934, as amended (the “Exchange Act”).

 

 

(4)

Includes warrants exercisable to purchase 25,000 shares at $0.50 per share and warrants exercisable to purchase an additional 50,000 shares at $0.75 per share.

 

 

(5)

Includes 748,154 shares owned by Steven M. Bathgate IRA; 40,000 shares owned by Mr. Bathgate’s spouse; and, 25,000 shares owned by Viva Co, LLC of which Mr. Bathgate’s spouse is a 50% owner and as to which Mr. Bathgate disclaims beneficial ownership.  Also includes warrants exercisable to purchase 80,000 shares at $0.50 per share and warrants exercisable to purchase an additional 287,404 shares at $0.75 per share.  Also includes warrants exercisable to purchase 34,000 warrants at $0.75 per share owned of record by GVC Partners, LLC, of which Mr. Bathgate is a Managing Member, but as to which Mr. Bathgate disclaims beneficial ownership for purposes of Section 16 under the Exchange Act.

 

 

(6)

Includes 35,300 shares owned by Phillip Scarborough IRA.

 

 

(7)

Includes 2,867 shares of common stock owned by Mr. Scates’ spouse, as to which Mr. Scates disclaims beneficial ownership for purposes of Section 16 under the Exchange Act.

 

 

(8)

Park City Capital, LLC is the investment advisor to Park City Capital Offshore Master, Ltd. Michael J. Fox is the managing member of Park City Capital, LLC.

 

 

(9)

Based on 21,831,716 shares issued and outstanding on March 25, 2015.




46






ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE.


Throughout its history, the Company has experienced shortages in working capital and has relied, from time to time, upon loans from affiliates to meet immediate cash demands.  There can be no assurance that these affiliates or other related parties will continue to provide funds to the Company in the future, as there is no legal obligation to provide such loans.


Equity Compensation


In June, 2013, Messrs. Neuman, Nacht and Bloomquist were granted restricted stock awards consisting of 25,000 shares each for services as officers and directors.  


Related Party Transactions


Christopher Brogdon is a member of the Company’s board of directors and also the Chief Executive Officer and President of the Company.


The Company has an unsecured, interest free receivable due from Christopher Brogdon totaling $500,000 which it acquired from Georgia REIT in connection with its acquisition of Dodge.  This amount has been netted in the consolidation against an advance owed back to Mr. Brogdon by Dodge totaling $50,000.  Additionally, Christopher Brogdon committed to advance funds totaling $100 to WPF used to purchase the 65% interest in Dodge on March 15, 2013.  In addition to the stockholder advance above, Christopher Brogdon is affiliated with other companies to which advances have been made or received.  As of December 31, 2014, the Company has unsecured and interest-free, net amounts due from companies affiliated with Christopher Brogdon totaling $353,211.  These affiliates are related to the Company through common control and ownership of Christopher Brogdon.  


Christopher Brogdon is the managing member of GWH Investors, LLC, Redeemer Investors, LLC, Providence HR Investors, LLC, 1321 Investors, LLC, GLN Investors, LLC and Dodge Investors, LLC.  As described elsewhere in this Report and the Notes to Consolidated Financial Statements, the Company has or had notes payable to these entities.


The Company determined that certain advances by the Company to affiliates were no longer collectible based on their ability to repay.  Accordingly, the Company has recorded bad debt expense in the Consolidated Statements of Operations of $440,219 for the year ended December 31, 2014 and $108,182 for the period from March 13, 2013 (date of inception) through December 31, 2013.  


The Company has also determined that an advance receivable from Gemini Gaming, LLC in the amount of $350,000 is no longer collectible and has, as a result, recorded a bad debt expense on the Consolidated Statement of Operations during the period from March 13, 2013 (date of inception) through December 31, 2013. Clifford Neuman, director of the Company, is the managing partner of Gemini Gaming, LLC.


In connection with its private placement of common stock described elsewhere in this report, the Company engaged the services of GVC Capital, LLC, (GVC”) a registered broker-dealer and FINRA



47





member to serve as Placement Agent.  GVC was paid a Placement Agent fee in the offering in the aggregate amount of $415,627, a non-accountable expense allowance in the aggregate amount of $134,392 and expense reimbursement in the aggregate amount of $17,088. Steven Bathgate, a director, is the senior managing member of GVC and as a result had a financial interest in the payments made to GVC.  In addition, GVC was issued warrants to purchase shares of common stock equal to 10% of the shares sold in the offering. Mr. Bathgate’s share of those warrants are set forth in this Report in the section heading Security Ownership of Management and Principal Shareholders.


Conflicts of Interest


The Company has acquired the following interests in properties either directly from Mr. Brogdon or entities controlled or under the common control of Mr. Brogdon:


Property

Percentage

Consideration


Middle Georgia

65%

nominal

Warrenton

95%

nominal

Limestone

25%

nominal

Scottsburg

67.5%

nominal

Goodwill

59.7%

$800,000

Edwards Redeemer

62.5%

$491,488

Golden Years

44.5%

192,767 shares

Sparta

65%

61,930 shares

Greene Point

62.145%

73,253 shares


The Company may in the future acquire properties from entities either controlled by Mr. Brogdon or in which he has a direct or indirect financial interest. In each instance where we have or will acquire a property which is controlled by or in which Mr. Brogdon has an interest, he is required to disclose the terms of those interests to the Board of Directors as a “Conflicting Interest Transaction” within the meaning of Utah Revised Statutes  §§16-10a-850 through 853.  Mr. Brogdon also abstains from any participation in the approval of the terms of a Conflicting Interest Transaction, which must be approved by a majority of “Qualified Directors”, as defined in the provisions of the Utah Revised Statutes cited above, who have no direct or indirect financial interest in the property involved.  These procedures will be followed in every Conflicting Interest Transaction, regardless of the related party having the conflict.



48






ITEM 14.  PRINCIPAL ACCOUNTANT FEES AND SERVICES


The following table details the aggregate fees billed to Global Casinos by Schumacher & Associates, Inc., its previous independent registered public accounting firm, since their dismissal in 2013:


 

 

2014

2013

 

Audit Fees

$

-0-

$

59,700

 

Tax Fees

-0-

-0-

 

All Other Fees

-0-

-0-

 

 

 

 

 

Total

$

-0-

$

59,700


The following table details the aggregate fees billed to the Company by Frazier & Deeter (“FD”), its current registered independent public accounting firm, since their appointment in 2013:


 

 

2014

2013

 

Audit Fees

$

88,352

$

84,000

 

Tax Fees

-0-

-0-

 

All Other Fees

-0-

-0-

 

 

 

 

 

Total

$

88,352

$

84,000


The caption "Audit Fees" includes professional services rendered for the audit of the annual consolidated financial statements and the review of the quarterly interim consolidated financial statements.


It is the policy of the Board of Directors, acting as the audit committee, to pre-approve all services to be performed by the independent registered public accounting firm.






49





PART IV


ITEM 15.

EXHIBITS AND FINANCIAL STATEMENT SCHEDULES

The following documents are filed as part of this Annual Report:


(a)  Financial Statement Schedules


See the Index to Consolidated Financial Statements at page F-1 of this report.


The following financial statement schedule is included herein at page F-38 of this report:


Schedule III – Real Estate Assets and Accumulated Depreciation

 

 

 

(b)

Exhibits

 

 

Exhibit No.

Title

 

 

 

(1)

1.0

Articles of Amendment to the Articles of Incorporation dated June 22, 1994

(1)

3.1

Amended and Restated Articles of Incorporation

(35)

3.1

Amended and Restated Articles of Incorporation

(1)

3.2

Bylaws

(1)

3.3

Certificate of Designations, Preferences, and Rights of Series A Convertible Preferred Stock

(5)

3.4

Certificate of Designations, Preferences, and Rights of Series B Convertible Preferred Stock

(5)

3.5

Certificate of Designations, Preferences, and Rights of Series C Convertible Preferred Stock

(5)

3.6

Agreement Respecting Rights of Holders of Series C Convertible Preferred Stock

(17)

3.7

Certificate of Designations, Preferences, and Rights of Series E Convertible Preferred Stock

(18)

3.8

Form of Registration Rights Agreement

(1)

4.1

Specimen Certificate of Common Stock

(1)

4.2

Specimen Class A Common Stock Purchase Warrant

(1)

4.3

Specimen Class B Common Stock Purchase Warrant

(1)

4.4

Specimen Class C Common Stock Purchase Warrant

(1)

4.5

Warrant Agreement

(19)

4.6

Form of Series 2010 5% Convertible Debenture

(20)

4.7

Form of Common Stock and Warrant Purchase Agreement

(1)

5.0

Opinion of Neuman & Drennen, LLC regarding the legality of the securities being registered

(1)

10.1

Selling Agent Agreement

(1)

10.2

The Casino-Global Venture I Joint Venture Agreement

(1)

10.3

Assignment of Casino-Global Joint Venture Agreement dated January 31, 1994



50







(1)

10.4

Nonresidential Lease Agreement between Russian-Turkish Joint Venture Partnership with Hotel Lazurnaya and Global Casino Group, Inc. dated September 22, 1993

(1)

10.5

Contract by and between Aztec-Talas-Four Star, Inc. and Global Casinos Group, Inc. dated April 12, 1993, and Addendum to Agreement by and between Aztec-Talas-Four Star, Inc., Global Casinos Group, Inc. and Restaurant "Naryn" dated June 29, 1993.

(1)

10.6

Agreement and Plan of Reorganization among Silver State Casinos, Inc., Colorado Gaming Properties, Inc. and Morgro Chemical Company, dated September 8, 1993, incorporated by reference from the Company's Current Report on Form 8-K, dated September 20, 1993

(1)

10.7

Agreement and Plan of Reorganization among Casinos USA., Lincoln Corporation, Woodbine Corporation and Morgro Chemical Company, dated October 15, 1993, incorporated by reference from the Company's Current Report on Form 8-K, dated November 19, 1993

(1)

10.8

Stock Pooling and Voting Agreement, incorporated by reference from the Company's Current Report on Form 8-K, dated November 19, 1993

(1)

10.9

Employment Agreement, dated September 28, 1993, between Morgro Chemical Company and Nathan Katz, incorporated by reference from the Company's Current Report on Form 8-K, dated November 19, 1993

(1)

10.10

Employment Agreement, dated October 15, 1993, between Morgro Chemical Company and William P. Martindale, incorporated by reference from the Company's Current Report on Form 8-K, dated November 19, 1993

(1)

10.11

Asset Acquisition Agreement by and among Global Casinos, Inc., Morgro, Inc. and MDO, L.L.C., dated as of February 18, 1994, incorporated by reference from the Company's Current Report on Form 8-K, dated February 18, 1994

(1)

10.12

Stock Purchase Agreement, dated March 25, 1994, incorporated by reference from the Company's Current Report on Form 8-K, dated April 29, 1994

(1)

10.13

Articles of Incorporation of BPJ Holding N.V., incorporated by reference from the Company's Current Report on Form 8-K, dated April 29, 1994

(1)

10.14

Aruba Caribbean Resort and Casino Lease Agreement, dated January 18, 1993, incorporated by reference from the Company's Current Report on Form 8-K, dated April 29, 1994

(1)

10.15

Aruba Gaming Permit issued to Dutch Hotel and Casino Development Corporation, incorporated by reference from the Company's Current Report on Form 8-K, dated April 29, 1994

(1)

10.16

Letter Agreement between Astraea Investment Management, L.P. and Global Casinos, Inc. dated May 11, 1994



51







(1)

10.17

Guaranty from Global Casinos, Inc. to Astraea Investment Management, L.P. dated May 19, 1994

(1)

10.18

Secured Convertible Promissory Note in favor of Global Casinos, Inc. from Astraea Investment Management, L.P. dated May 19, 1994

(1)

10.19

Registration Rights Agreement between Global Casinos, Inc. and Astraea Investment Management, L.P. dated May 11, 1994

(1)

10.20

Employment Agreement, dated July 1, 1994, between Global Casinos, Inc. and Peter Bloomquist

(2)

10.21

Letter of Agreement, dated September 16, 1994 between Astraea Management Services, L.P., Casinos USA., Inc. and Global Casinos, Inc.

(3)

10.23

Letter of Agreement dated June 27, 1995, between Global Casinos, Inc., Global Casinos International, Inc., Global Casinos Group, Inc., Broho Holding, N.V., and Kenneth D. Brown individually.

(1)

10.24

Second Amended Plan of Reorganization of Casinos USA, Inc., and Order Confirming Plan

(1)

10.25

Warrant Agreement

(4)

10.26

Stock Purchase and Sale Agreement between Alaska Bingo Supply, Inc., Global Alaska Industries, Inc. and Mark Griffin

(5)

10.27

Convertible Promissory Note in the amount of $450,000 dated March 31, 1998 in favor of Mark Griffin

(4)

10.28

General Security Agreement from Global Alaska Industries, Inc. to Mark Griffin

(4)

10.29

Stock Pledge Agreement from Global Alaska Industries, Inc. to Mark Griffin

(5)

10.30

Agreement to Convert Debt dated March 31, 1998 with Mark Griffin

(5)

10.31

Tollgate Casino Lease and Option Agreement

(5)

10.32

Equipment Lease with Plato Foufas & Co., Inc.

(5)

10.33

Employment Agreement of Eric Hartsough

(6)

10.34

Stock Purchase Agreement dated December 30, 1999 between Arufinance, N.V. and Global Casinos, Inc.

(7)

10.35

Term Sheet dated July 24, 2002 between Global Casinos, Inc., Astraea Investment Management L.P. and others.

(7)

10.36

Agreement dated September 17, 2002 among Global Casinos, Inc., Casinos, USA., Inc. and Astraea Investment Management L.P.

(7)

10.37

Agreement and Amendment to Promissory Note dated September 17, 2002 between Casinos USA., Inc. and Astraea Investment Management L.P. for promissory note in the original principal amount of $249,418.48.

(7)

10.38

Agreement and Amendment to Promissory Note dated September 17, 2002 between Casinos USA., Inc. and Astraea Investment Management L.P. for promissory note in the original principal amount of $750,000.



52







(7)

10.39

Agreement and Amendment to Promissory Note dated September 17, 2002 between Casinos USA., Inc. and Astraea Investment Management L.P. for promissory note in the original principal amount of $783,103.56.

(7)

10.40

Assumption Agreement dated September 17, 2002 among, Global Casinos, Inc., Casinos USA., Inc. and Astraea Investment Management L.P.

(7)

10.41

Bill of Sale, Assignment and Assumption dated October 30, 2002 between Global Casinos, Inc. and Casinos, USA., Inc.

(7)

10.42

Option Agreement dated September 17, 2002 by and between Astraea Investment Management L.P. and Global Casinos, Inc.

(7)

10.43

Security Agreement dated September 17, 2002 by Casinos USA., Inc. in favor of Astraea Investment Management L.P.

(7)

10.44

Service Agreement dated as of September 17, 2002 between Casinos USA., Inc. and Global Casinos, Inc.

(7)

10.45

Stock Pledge Agreement dated as of September 17, 2002 between Global Casinos, Inc. and Astraea Investment Management L.P.

(7)

10.46

Voting Agreement dated as of September 17, 2002 between Casinos USA., Inc. and Global Casinos, Inc.

(9)

10.47

Asset Purchase and Sale Agreement dated June 14, 2007.

(9)

10.48

Escrow Agreement dated June 20, 2007

(10)

10.49

Amendment No. 1 to Asset Purchase and Sale Agreement dated June 14, 2007

(8)

14.

Code of Ethics

(11)

10.50

Amendment No. 2 to Asset Purchase and Sale Agreement dated June 14, 2007.

(12)

10.51

Amendment No. 3 to Asset Purchase and Sale Agreement dated June 14, 2007.

(13)

10.52

Amendment No. 4 to Asset Purchase and Sale Agreement dated June 14, 2007.

(15))

10.53

Amendment No. 5 to Asset Purchase and Sale Agreement dated June 14, 2007.

(15)

10.54

Articles of Organization of Doc Holliday Casino II, LLC

(15)

10.55

Operating Agreement of Doc Holliday Casino II, LLC

(15)

10.56

Certificate of Series D for Global Casinos Inc

(15)

10.57

Consent to Assignment of Lease to Global Casinos

(15)

10.58

Consent to Assignment of Lease to Doc Holliday Casino II

(15)

10.59

Assignment & Assumption of Lease by Doc Holliday II

(15)

10.60

Promissory Note $550,000

(15)

10.61

Promissory Note $400,000

(15)

10.62

Promissory Note $155,000

(15)

10.63

Bill of Sale

(15)

10.64

Noncompetition and Confidentiality Agreement

(15)

10.65

Consultation Agreement

(16)

10.66

Lease Agreement

(16)

10.67

Addendum to Lease Agreement



53







(16)

10.68

Addendum No. 2 to Lease Agreement

(16)

10.69

Loan Agreement with Astraea Investment Management

(16)

10.70

Assignment of Note

(16)

10.71

Assignment and Assumption Agreement

(16)

10.72

Second Amendment to Promissory Note

(21)

10.73

Astraea Loan Document Purchase and Assignment Agreement

(22)

10.74

Martindale Allonge and Loan Participation Agreement

(23)

10.75

Montrose Allonge and Modification Agreement

(24)

10.76

Bloomquist Allonge and Loan Participation Agreement

(25)

10.77

Shupp Allonge and Modification Agreement

(26)

10.78

Amendment to Lease Agreement dated December 28, 2010

(27)

10.79

Class A Stock Purchase Warrant

(27)

10.79

Series 2011 8% unsecured convertible note

(28)

10.80

Split-Off Agreement

(28)

10.81

Stock Purchase Agreement

(29)

10.82

Promissory Note

(29)

10.83

Stock Pledge Agreement

(30)

10.84

Amended and Restated Allonge and Loan Participation Agreement

(30)

10.85

Form of Warrant

(31)

10.86

Second Allonge and Modification Agreement

(31)

10.87

Modification to Second Deed of Trust

(32)

10.88

Amendment No. 2 to Loan Participation Agreement

(33)

10.89

Termination and Mutual Release

(33)

10.90

Amendment No. 1 to Split-Off Agreement

(33)

10.91

Stock Purchase Agreement

(34)

10.92

Amended and Restated Split-Off  Agreement

(35)

10.93

Loan Purchase Agreement

(35)

10.94

Assignment of Deed of Trust

(35)

10.95

Assignment of Note

(35)

10.96

Assignment, Assumption and Indemnity Agreement

(35)

10.97

Security and Hypothecation Agreement

(35)

10.98

Intercompany Agreement

(35)

10.99

Promissory Note

(36)

10.100

Scottsburg Membership Purchase Agreement

(37)

10.101

Purchase Agreement dated October 8, 2008

(37)

10.102

Amendment No. 1 to Purchase Agreement dated October 8, 2008

(37)

10.103

Amendment No. 2 to Purchase Agreement dated October 8, 2008

(37)

10.104

Amendment No. 3 to Purchase Agreement dated October 8, 2008

(37)

10.105

Amendment No. 4 to Purchase Agreement dated October 8, 2008

(37)

10.106

Amendment No. 5 to Purchase Agreement dated October 8, 2008

(38)

10.107

Membership Interest Purchase Agreement - Goodwill

(39)

10.108

Purchase and Sale Agreement – Meadowview

(40)

10.109

Purchase and Sale Agreements – Longview, Mountainview, Corpus Christi and Grand Prairie

(41)

10.110

Amendments to Purchase and Sale Agreements – Longview, Corpus Christi and Grand Prairie



54







(41)

10.111

Assignment of Purchase and Sale Agreements – Longview, Mountainview, Corpus Christi and Grand Prairie

(42)

10.112

Letters Terminating Purchase Agreements - Longview, Mountainview, Corpus Christi and Grand Prairie

 

 

 

 

 

 

*

21.0

Subsidiaries of the Company

*

31.1

Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

*

31.2

Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

*

32.1

Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

*

32.2

Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

 

 

**

101.INS

XBRL Instance

**

101.SCH

XBRL Taxonomy Extension Schema

**

101.CAL

XBRL Taxonomy Extension Calculation

**

101.DEF

XBRL Taxonomy Extension Definition

**

101.LAB

XBRL Taxonomy Extension Labels

**

101.PRE

XBRL Taxonomy Extension Presentation

_______________________________


(1)

Incorporated by reference to the Registrant's Registration Statement on Form SB-2, Registration No. 33-76204, on file with the Commission on August 11, 1994.

(2)

Incorporated by reference to the Registrant's Annual Report on Form 10-KSB for year ended June 30, 1994.

(3)

Incorporated by reference to the Registrant's Current Report on Form 8-K dated July 15, 1995.

(4)

Incorporated by reference to the Registrant's Current Report on Form 8-K dated August 1, 1997, as filed with the Commission on August 14, 1997.

(5)

Incorporated by reference to the Registrant's Annual Report on Form 10KSB for the year ended June 30, 1999.

(6)

Incorporated by reference to the Registrant's Current Report on Form 8-K dated December 30, 1999, as filed with the Commission on January 14, 2000.

(7)

Incorporated by reference to the Registrant's Annual Report on Form 10KSB for the year ended June 30, 2002.

(8)

Incorporated by reference to the Registrant's Annual Report on Form 10KSB for the year ended June 30, 2004.

(9)

Incorporated by reference to the Registrant’s Current Report on Form 8-K dated June 14, 2007 as filed with the Commission on June 19, 2007

(10)

Incorporated by reference to the Registrant’s Current Report on Form 8-K/A dated September 28, 2007 as filed with the Commission on October 2, 2007.

(11)

Incorporated by reference to the Registrant’s Current Report on Form 8-K dated November 30, 2007 as filed with the Commission on December 3, 2007.

(12)

Incorporated by reference to the Registrant’s Current Report on Form 8-K dated December 5, 2007 as filed with the Commission on December 6, 2007.



55







(13)

Incorporated by reference to the Registrant’s Current Report on Form 8-K dated January 30, 2008 as filed with the Commission on February 4, 2008.

(14)

Incorporated by reference to the Registrant’s Current Report on Form 8-K dated March 6, 2008 as filed with the Commission on March 6, 2008.

(15)

Incorporated by reference to the Registrant’s Current Report on Form 8-K dated March 18, 2008 as filed with the Commission on March 24, 2008.

(16)

Incorporated by reference to the Registrant’s Current Report on Form 8-K/A dated March 18, 2008 as filed with the Commission on May 29, 2008.

(17)

Incorporated by reference to the Registrant’s Current Report on Form 8-K dated July 12, 2010 as filed with the Commission on July 14, 2010.

(18)

Incorporated by reference to the Registrant’s Current Report on Form 8-K dated July 19, 2010 as filed with the Commission on July 20, 2010.

(19)

Incorporated by reference to the Registrant’s Current Report on Form 8-K dated July 16, 2010 as filed with the Commission on July 20, 2010.

(20)

Incorporated by reference to the Registrant’s Current Report on Form 8-K dated July 16, 2010 as filed with the Commission on July 20, 2010.

(21)

Incorporated by reference to the Registrant’s Current Report on Form 8-K dated November 30, 2009 as filed with the Commission on December 3, 2009.

(22)

Incorporated by reference to the Registrant’s Current Report on Form 8-K dated November 30, 2009 as filed with the Commission on December 3, 2009.

(23)

Incorporated by reference to the Registrant’s Current Report on Form 8-K dated December 30, 2009 as filed with the Commission on December 31, 2009.

(24)

Incorporated by reference to the Registrant’s Current Report on Form 8-K dated December 30, 2009 as filed with the Commission on January 5, 2010.

(25)

Incorporated by reference to the Registrant’s Current Report on Form 8-K dated March 25, 2010 as filed with the Commission on March 25, 2010.

(26)

Incorporated by reference to the Registrant’s Current Report on Form 8-K dated December 28, 2010 as filed with the Commission on December 29, 2010 as amended by Form 8-K/A filed with the Commission on February 10, 2011.

(27)

Incorporated by reference to the Registrant’s Current Report on Form 8-K dated December 20, 2011 as filed with the Commission on December 20, 2011

(28)

Incorporated by reference to the Registrant’s Current Report on Form 8-K dated June 1, 2012 as filed with the Commission on June 6, 2012.

(29)

Incorporated by reference to the Registrant’s Current Report on Form 8-K dated June 25, 2012 as filed with the Commission on June 28, 2012.

(30)

Incorporated by reference to the Registrant’s Current Report on Form 8-K dated October 11, 2012 as filed with the Commission on October 16, 2012.

(31)

Incorporated by reference to the Registrant’s Current Report on Form 8-K dated November 9, 2012 as filed with the Commission on November 13, 2012.

(32)

Incorporated by reference to the Registrant’s Current Report on Form 8-K dated December 20, 2012 as filed with the Commission on December 20, 2012.

(33)

Incorporated by reference to the Registrant’s Current Report on Form 8-K dated April 8, 2013 as filed with the Commission on April 12, 2013.

(34)

Incorporated by reference to the Registrant’s Current Report on Form 8-K dated May 4, 2013 as filed with the Commission on May 6, 2013.

(35)

Incorporated by reference to the Registrant’s Current Report on Form 8-K dated September 30, 2013 as filed with the Commission on October 4, 2013.

(36)

Incorporated by reference to the Registrant’s Current Report on Form 8-K dated January 27, 2014 as filed with the Commission on January 30, 2014.



56







(37)

Incorporated by reference to the Registrant’s Current Report on Form 8-K dated March 10, 2014 as filed with the Commission on March 14, 2014.

(38)

Incorporated by reference to the Registrant’s Current Report on Form 8-K dated May 23, 2014 as filed with the Commission on May 19, 2014.

(38)

Incorporated by reference to the Registrant’s Current Report on Form 8-K/A dated May 23, 2014 as filed with the Commission on May 19, 2014.

(39)

Incorporated by reference to the Registrant’s Current Report on Form 8-K dated September 26, 2014 as filed with the Commission on October 2, 2014.

(40)

Incorporated by reference to the Registrant’s Current Report on Form 8-K dated December 16, 2014 as filed with the Commission on December 17, 2014.

(41)

Incorporated by reference to the Registrant’s Current Report on Form 8-K dated January 22, 2015 as filed with the Commission on January 27, 2015

(42)

Incorporated by reference to the Registrant’s Current Report on Form 8-K dated January 28, 2015 as filed with the Commission on February 4, 2015.

 

 

*

Filed herewith

**

furnished, not filed.



57





INDEX TO CONSOLIDATED FINANCIAL STATEMENTS


Page No.


Report of Independent Registered Public Accounting Firm


F-2

 

 

Consolidated Balance Sheets of Global Healthcare REIT, Inc. as of December 31, 2014 and 2013

F-3

 

 

Consolidated Statements of Operations of Global Healthcare REIT, Inc. for the Year Ended December 31, 2014 and for the Period from March 13, 2013 (date of inception) through December 31, 2013

F-5

 

 

Consolidated Statements of Changes in Equity of Global Healthcare REIT, Inc. for the Year Ended December 31, 2014 and for the Period from March 13, 2013 (date of inception) through December 31, 2013

F-6

 

 

Consolidated Statements of Cash Flows of Global Healthcare REIT, Inc. for the Year Ended December 31, 2014 and for the Period from March 13, 2013 (date of inception) through December 31, 2013

F-7

 

 

Notes to Consolidated Financial Statements

F-8

 

 

Schedule III – Real Estate and Accumulated Depreciation

F-38

 

 

 

 





F-1





 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM


The Board of Directors of

Global Healthcare REIT, Inc.  


We have audited the accompanying consolidated balance sheets of Global Healthcare REIT, Inc. and subsidiaries (the “Company”) as of December 31, 2014 and 2013, and the related consolidated statements of operations, changes in equity, and cash flows for the year ended December 31, 2014 and for the period from March 13, 2013 (date of inception) through December 31, 2013. In connection with our audits of the consolidated financial statements, we have also audited the financial statement schedule III as listed in the accompanying index. These consolidated financial statements and financial statement schedule are the responsibility of the Company’s management. Our responsibility is to express an opinion on these consolidated financial statements and financial statement schedule based on our audits.


We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement. We were not engaged to perform an audit of the Company’s internal control over financial reporting. Our audits included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the consolidated financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall consolidated financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.


In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Global Healthcare REIT, Inc. and subsidiaries as of December 31, 2014 and 2013, and the results of their operations and their cash flows for the year ended December 31, 2014 and for the period from March 13, 2013 (date of inception) through December 31, 2013, in conformity with U.S. generally accepted accounting principles. Also, in our opinion, the related financial statement schedule, when considered in relation to the basic consolidated financial statements taken as a whole, presents fairly in all material respects the information set forth therein.


/s/    Frazier & Deeter, LLC


Atlanta, Georgia

April 15, 2015







F-2






GLOBAL HEALTHCARE REIT, INC.

CONSOLIDATED BALANCE SHEETS

 

December 31, 2014  

 

December 31, 2013

ASSETS

Property and Equipment, net

$

40,259,357

 

$

8,088,600

Cash and Cash Equivalents

533,597

 

1,180,192

Advances to Related Parties

353,211

 

485,300

Restricted Cash

904,157

 

307,638

Notes Receivable - Related Parties, net of discount

1,186,822

 

600,148

Prepaid Expenses, Deferred Loan Costs, and Other

1,490,634

 

139,673

Goodwill

 

1,750,454

 

1,750,454

 

Total Assets

$

46,478,232

 

$

12,552,005

LIABILITIES AND EQUITY

Liabilities

 

 

 

 

Debt, net

$

37,610,874 

 

$

7,332,756 

 

Accounts Payable and Accrued Liabilities

268,942 

 

295,432 

 

Advances from Related Parties

-

 

7,345 

 

Lease Security Deposit

176,667 

 

25,000 

 

 

Total Liabilities

38,056,483 

 

7,660,533 

Commitments and Contingencies

 

 

 

Equity

 

 

 

Stockholders’ Equity

 

 

 

 

 

 Preferred Stock:

 

 

 

 

Series A - No Dividends, $2.00 Stated Value,

Non-Voting; 2,000,000 Shares Authorized,

200,500 Shares Issued and Outstanding at

December 31, 2014 and 2013

401,000 

 

401,000 

Series D - 8% Cumulative, Convertible, $1.00

Stated Value, Non-Voting; 1,000,000 Shares

Authorized, 375,000 and 700,000 Shares Issued

and December 31, 2013,  respectively

375,000 

 

700,000 

Common Stock - $0.05 Par Value; 50,000,000

Shares Authorized, 21,640,051 and 14,556,115

Shares Issued and Outstanding at December 31,

014 and December 31, 2013, respectively

1,082,003 

 

727,807 

 

Common Stock Subscribed but Not Issued

-

 

106,500 

 

Additional Paid-In Capital

8,540,520 

 

3,768,764 

 

     Retained Earnings (Accumulated Deficit)

212,573 

 

(687,057)

 

 

Total Global Healthcare REIT, Inc. Stockholders' Equity

10,611,096 

 

5,017,014 

 

 Noncontrolling Interests

(2,189,347)

 

(125,542)

 

 

Total Equity

8,421,749 

 

4,891,472 

 

 

Total Liabilities and Equity

$

46,748,232 

 

$

12,552,005 




F-3





GLOBAL HEALTHCARE REIT, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

 

 

 

 

Year Ended December

31, 2014

 

March 13, 2013

(date of inception) through

December 31,

 2013

Revenue

 

 

 

 

 

Rental Revenue

 

$

1,853,809 

 

$

443,333 

Expenses

 

 

 

 

 

General and Administrative

 

809,356 

 

330,747 

 

Acquisition Costs

 

250,909 

 

173,743 

 

Bad Debt

 

440,219 

 

108,182 

 

Loss on Sale of Property and Equipment

 

381,395 

 

 

Depreciation

 

624,311 

 

153,847 

 

     Total Expenses

 

2,506,190 

 

766,519 

Loss from Operations

 

(652,381)

 

(323,186)

Other (Income) Expense

 

 

 

 

    Bargain Purchase Gain

 

(3,000,000)

 

      Interest Income

 

(91,373)

 

 

Interest Expense

 

968,613 

 

423,302 

 

     Total Other (Income) Expense

 

(2,122,760)

 

423,302 

Equity in Loss from Unconsolidated Partnership

 

(23,292)

 

Net Income (Loss)

 

1,447,087 

 

(746,488)

    Net (Income) Loss Attributable to Noncontrolling Interests

 

(89,940)

 

102,403 

Net Income (Loss) Attributable to Global Healthcare

REIT, Inc.

1,357,147 

 

(644,085)

 

Series D Preferred Dividends

 

(42,904)

 

(60,089)

Net Income (Loss) Attributable to Common Stockholders

 

$

1,314,243 

 

$

(704,174)

Per Share Data:

 

 

 

 

    Net Income (Loss) per Share Attributable to Common Stockholders:

 

 

 

 

  Basic

 

$

0.07 

 

$

(0.09)

 

  Diluted

 

$

0.06 

 

$

(0.09)

Weighted Average Common Shares Outstanding:

 

 

 

 

  Basic

 

19,456,590 

 

8,240,492 

 

  Diluted

 

22,002,036 

 

8,240,492 



See accompanying notes to these consolidated financial statements

F-4





GLOBAL HEALTHCARE REIT, INC.

CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY


 

 

Series A Preferred Stock

 

Series D Preferred Stock

 

Common Stock

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of Shares

 

Amount

 

Number of Shares

 

Amount

 

Number of Shares

 

Amount

 

Subscriptions Receivable

 

Additional Paid-In Capital

 

Common Stock Subscribed but Not Issued

 

Retained Earnings

(Accumulated Deficit)

 

Global Healthcare REIT, Inc. Stockholders’ Equity

 

 Non-controlling Interests

 

Total Equity

Balance, March 13, 2013 (Date of Inception)

 

 

 

 

 

 

 

 

$      - 

 

$      - 

 

$      - 

 

$      - 

 

$      - 

 

$      - 

 

$      - 

 

$      - 

Acquisition of Controlling Interest in Dodge NH, LLC

 

 

 

 

 

 

 

 

 

 

(42,972) 

 

(42,972) 

 

(23,139) 

 

(66,111) 

Issuance of Common Stock for Subscriptions Receivable

 

 

 

 

 

1,000 

 

100 

 

(100) 

 

 

 

 

100 

 

 

100 

Effect of Reverse Acquisition

 

200,500 

 

401,000 

 

700,000 

 

700,000 

 

10,364,553 

 

518,179 

 

100 

 

1,168,417 

 

 

 

2,787,596 

 

 

2,787,596 

Common Stock Sold in Private Placement, Net of Offering Costs

 

 

 

 

 

3,563,411 

 

178,171 

 

 

2,221,379 

 

106,500 

 

 

2,506,050 

 

 

2,506,050 

Conversion of Notes Payable and Accrued Interest into Common Stock in  Private Placement

 

 

 

 

 

627,151 

 

31,357 

 

 

439,057 

 

 

 

470,414 

 

 

470,414 

Series D Preferred Dividends

 

 

 

 

 

 

 

 

(60,089) 

 

 

 

(60,089) 

 

 

(60,089) 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Loss

 

 

 

 

 

 

 

 

 

 

(644,085) 

 

(644,085) 

 

(102,403) 

 

(746,488) 

Balance, December 31,

 2013

 

200,500 

 

$ 401,000 

 

700,000 

 

$ 700,000 

 

14,556,115 

 

$ 727,807 

 

$       - 

 

$ 3,768,764 

 

$ 106,500 

 

$ (687,057) 

 

$ 5,017,014 

 

$ (125,542) 

 

$ 4,891,472 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 





See accompanying notes to these consolidated financial statements

F-5





GLOBAL HEALTHCARE REIT, INC.

CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

(Continued)

 

 

Series A Preferred Stock

 

Series D Preferred Stock

 

Common Stock

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of Shares

 

Amount

 

Number of Shares

 

Amount

 

Number of Shares

 

Amount

 

Subscriptions Receivable

 

Additional Paid-In Capital

 

Common Stock Subscribed but Not Issued

 

Retained Earnings

(Accumulated Deficit)

 

Global Healthcare REIT, Inc. Stockholders’ Equity

 

 Non-controlling Interests

 

Total Equity

Balance, December 31, 2013

 

200,500

 

$

401,000

 

700,000 

 

$

700,000 

 

14,556,115

 

$

727,807

 

$

-

 

$

3,768,764 

 

$

106,500 

 

$

(687,057)

 

$

5,017,014 

 

$

(125,542)

 

$

4,891,472 

Common Stock Sold in Private Placement, Net of Offering Costs of $285,501

 

-

 

-

 

 

 

4,421,540

 

221,077

 

-

 

2,790,639 

 

(106,500)

 

 

2,905,216 

 

 

2,905,216 

Exchange of Common Stock for Membership Interests

 

-

 

-

 

 

 

508,965

 

25,448

 

-

 

446,017 

 

 

 

471,465 

 

 

471,465 

Conversion of Notes Payable and Accrued Interest into Common Stock in Private Placement

 

-

 

-

 

 

 

204,575

 

10,229

 

-

 

143,204 

 

 

 

153,433 

 

 

153,433 

Conversion of Series D Preferred Stock to Common Stock

 

-

 

-

 

(325,000)

 

(325,000)

 

325,000

 

16,250

 

-

 

308,750 

 

 

 

 

 

Acquisition of Noncontrolling Interests

 

-

 

-

 

 

 

-

 

-

 

-

 

 

 

 

 

984,355 

 

984,355 

Exchange of Common Stock for Noncontrolling Interests

 

-

 

-

 

 

 

636,070

 

31,803

 

-

 

547,355 

 

 

 

579,158 

 

(579,158)

 

Exercise of Common Stock Warrants

 

-

 

-

 

 

8

879,270

 

43,963

 

-

 

397,949 

 

 

 

441,912 

 

 

441,912 

Common Stock Warrants Issued to Convertible Debt Placement Agent

 

-

 

-

 

 

 

-

 

-

 

-

 

56,065 

 

 

 

56,065 

 

 

56,065 

Cashless Exercise of Common Stock

 

-

 

-

 

 

 

23,993

 

1,200

 

-

 

(1,200)

 

 

 

 

 

Common Stock Issued for Compensation

 

-

 

-

 

 

 

44,668

 

2,233

 

-

 

45,115 

 

 

 

47,348 

 

 

47,348 

Series D Preferred Dividends

 

-

 

-

 

 

 

-

 

-

 

-

 

 

 

(42,904)

 

(42,904)

 

 

(42,904)

Common Stock Dividends

 

-

 

-

 

 

 

-

 

-

 

-

 

 

 

(414,613)

 

(414,613)

 

 

(414,613)

Distributions to Noncontrolling Interests

 

-

 

-

 

 

 

-

 

-

 

-

 

 

 

 

 

(339,087)

 

(339,087)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 




See accompanying notes to these consolidated financial statements

F-6






GLOBAL HEALTHCARE REIT, INC.

CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (DEFICIT)

(Continued)


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Series A Preferred Stock

 

Series D Preferred Stock

 

Common Stock

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of Shares

 

Amount

 

Number of Shares

 

Amount

 

Number of Shares

 

Amount

 

Subscriptions Receivable

 

Additional Paid-In Capital

 

Common Stock Subscribed but Not Issued

 

Accumulated Deficit

 

Global Healthcare REIT, Inc. Stockholders’ Equity

 

 Non-controlling Interests

 

Total Equity

Distributions of Common Stock to Noncontrolling Interests

 

-

 

-

 

-

 

-

 

39,855

 

1,993

 

-

 

37,862

 

-

 

-

 

39,855

 

(39,855)

 

Distribution of Note Receivable to Noncontrolling Interest

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(2,180,000)

 

(2,180,000)

Net Income

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

1,357,147

 

1,357,147

 

89,940 

 

1,447,087 

Balance, December 31, 2014

 

200,500

 

$

401,000

 

375,000

 

$

375,000

 

21,640,051

 

$

1,082,003

 

$

-

 

$

8,540,520

 

$

-

 

$

212,573

 

$

10,611,096

 

$

(2,189,347)

 

$

8,421,749 





See accompanying notes to these consolidated financial statements

F-7





GLOBAL HEALTHCARE REIT, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

 

 

 

 

Year Ended

December 31, 2014

 

Period from

March 13, 2013

(Date of Inception)

through

December 31, 2013

Cash Flows from Operating Activities

 

 

 

 

Net Income (Loss)

$

1,447,087 

 

$

(746,488)

 

Adjustments to Reconcile Net Income (Loss) to Net Cash Used in Operating Activities:

 

 

 

 

 

Depreciation

624,311 

 

153,847 

 

 

Amortization and Accretion

28,645 

 

48,384 

 

 

Increase in Straight Line Rent Receivable

(102,037)

 

(13,000)

 

 

Bad Debt Expense

440,219 

 

108,182 

 

 

Bargain Purchase Gain

(3,000,000)

 

 

 

Loss on Sale of Property and Equipment

381,395 

 

 

 

Stock Based Compensation

47,348 

 

 

 

Equity in Loss from Unconsolidated Partnership

23,292 

 

 

 

Changes in Operating Assets and Liabilities, net of assets

and liabilities acquired:

 

 

 

 

 

  Accounts Payable and Accrued Liabilities

(473,572)

 

258,766 

 

 

  Lease Security Deposit

(28,000)

 

 

 

  Other

(15,471)

 

(22,500)

Net Cash Used in Operating Activities

(626,783)

 

(212,809)

Cash Flows from Investing Activities

 

 

 

 

Issuance of Notes Receivable - Related Parties

(650,000)

 

 

Collections on Notes Receivable – Related Parties

31,724 

 

      Net Advances from/to Related Parties

(812,074)

(4,555)

      Change In Restricted Cash

(205,710)

 

Deposit for Business Acquisition

(500,000)

 

 

Acquisition of Dodge NH, LLC – Controlling Interest, net of Cash Acquired in Reverse Acquisition

 

265,968 

 

Acquisitions of Property and Equipment, net of cash acquired

(5,709,776)

 

(3,500,000)

 

Capital Expenditures for Property and Equipment

(2,716,287)

 

 

Proceeds from Sale of Property and Equipment

3,414,000 

 

 

 

Net Cash Used in Investing Activities

(7,148,123)

 

(3,238,587)

Cash Flows from Financing Activities 

 

 

 

 

Proceeds from Issuance of Debt 

11,379,175 

 

2,720,000 

 

Payments on Debt 

(5,764,703)

 

(441,714)

Change in Restricted Cash 

(345,901)

(107,638)

 

Deferred Loan Costs Paid 

(690,784)

 

(30,799)

 

Proceeds from Common Stock Offering 

3,190,717 

 

2,778,901 

 

Offering Costs Paid 

(285,501)

 

(272,851)

 

Exercise of Common Stock Warrants 

441,912 

 

 

Dividends Paid on Preferred Stock 

(42,904)

 

(14,311)

 

Dividends Paid on Common Stock 

(414,613)

 

 

Distributions to Noncontrolling Interests 

(339,087)

 

           Net Cash Provided by Financing Activities

7,128,311 

4,631,588 

Net Increase (Decrease) in Cash and Cash Equivalents

(646,595)

1,180,192 

Cash and Cash Equivalents, Beginning of Period

1,180,192 

Cash and Cash Equivalents, End of Period

$

533,597 

$

1,180,192 

Supplemental Disclosure of Cash Flow Information

 

 

     Cash Paid for Interest, net of capitalized interest of $188,589

     and $0, respectively

$

784,869 

$

367,513 




F-8





See accompanying notes to these consolidated financial statements.



F-9





GLOBAL HEALTHCARE REIT, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


1.

ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES


Organization and Description of the Business


Global Healthcare REIT, Inc. (the Company or Global) was organized with the intent of operating as a real estate investment trust (REIT) for the purpose of investing in real estate and other assets related to the healthcare industry.  Prior to the Company changing its name to Global Healthcare REIT, Inc. on September 30, 2013, the Company was known as Global Casinos, Inc.  Global Casinos, Inc. operated two gaming casinos which were split-off and sold on September 30, 2013.  Simultaneous with the split-off and sale of the gaming operations, the Company acquired West Paces Ferry Healthcare REIT, Inc. (WPF).


The Company intends to make a REIT election under sections 856 through 859 of the Internal Revenue Code of 1986, as amended. Such election will be made by the Board of Directors at such time as the Board determines that we qualify as a REIT under applicable provisions of the Internal Revenue Code.  


On September 30, 2013, Global acquired all of the outstanding common stock of WPF in consideration of $100.  WPF owned a 65% membership interest in Dodge NH, LLC, which owned a skilled nursing facility located in Eastman, Georgia.  Upon acquisition of WPF, a new board of directors and executive officers were installed who have the ability to exercise control over the combined entity.  WPF’s total assets and revenues were the largest of each of the combined entities.  The acquisition was accounted for as a reverse acquisition whereby WPF was deemed to be the accounting acquirer.  The results of operations of Global have been included in the consolidated financial statements since the date of the reverse acquisition.  The historical financial statements of WPF are presented as the historical financial statements of the Company.


WPF acquired a 65% controlling interest in Dodge NH, LLC (Dodge) on March 15, 2013, from Georgia Healthcare REIT, Inc. (Ga. REIT). Ga. REIT is related to WPF through common ownership and control.  Dodge was formed for the purpose of acquiring Middle Georgia Nursing Home, a 100 bed nursing home located in Eastman, Georgia.  The nursing home acquisition was completed by Dodge effective July 1, 2012.  From inception, Dodge has leased the facility to an unrelated third party nursing home operator described more fully in Note 12.  The remaining 35% of Dodge was owned by Dodge Investors, LLC (Dodge Investors).  Dodge Investors loaned funds totaling $1,100,000 to Dodge that were used in conjunction with a loan from Colony Bank (Note 8) to acquire the facility on July 1, 2012.  Dodge Investors represents a portion of the noncontrolling interests presented in these consolidated financial statements.  


Basis of Presentation


The consolidated financial statements include the accounts of the Company, its wholly-owned subsidiaries and variable interest entities (VIE’s) for which the Company has determined itself to be the primary beneficiary.  Third party equity interests in subsidiaries and VIE’s are recognized as noncontrolling interests in the consolidated financial statements. All significant inter-company balances and transactions have been eliminated in consolidation.



F-10






The Company is the primary beneficiary of a VIE if the Company has the power to direct the activities of the VIE that most significantly impact its economic performance and the obligation to absorb losses or receive benefits from the VIE that could be significant to the Company.  If the interest in the entity is determined not to be a VIE, then the entity is evaluated for consolidation based on legal form, economic substance, and the extent to which the Company has control and/or substantive participating rights under the respective ownership agreement.  


There are judgments and estimates involved in determining if an entity in which the Company has an investment is a VIE.  The entity is evaluated to determine if it is a VIE by, among other things, determining if the equity investors as a group have a controlling financial interest in the entity and if the entity has sufficient equity at risk to finance its activities without additional subordinated financial support.


The Company receives the services of consultants and affiliates for which the service providers are not compensated either through cash or equity, and such costs are not currently recorded in the consolidated financial statements but are necessary for the operation of the Company.  If the Company had to pay for such services, operating expenses of the Company would have increased and operating cash flows of the Company would have decreased.


Use of Estimates and Assumptions


The preparation of consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting periods.  Significant estimates included herein relate to the recoverability of assets and the purchase price allocation for properties acquired.  Actual results may differ from estimates.


Cash and Cash Equivalents


The Company considers all highly liquid investments with an original maturity of three months or less to be cash equivalents.




F-11





Restricted Cash


Restricted cash consisted of the following as of December 31, 2014 and 2013:


 

2014

 

2013

 

 

 

 

Funds held in escrow related to construction projects

$

205,710

 

$

-

Funds held in escrow related to private placement of common stock

-

 

106,500

Funds held in escrow under the terms of notes or bonds payable for purposes of paying future debt service costs

698,447

 

201,138

 

 

 

 

 

$

904,157

 

$

307,638


Concentration of Credit Risk


The Company maintains deposits in financial institutions that at times exceed the insured amount of $250,000 provided by the U.S. Federal Deposit Insurance Corporation (FDIC).  The excess amounts at December 31, 2014 and 2013 were $968,117 and $908,281, respectively. The Company believes the financial institutions it uses are credit worthy and stable.  The Company does not believe that it is exposed to any significant credit risk in cash and cash equivalents or restricted cash.


Property and Equipment


In accordance with purchase accounting guidance established for entities under common control, the property and equipment acquired from entities under common control are stated at their carrying value on the date of acquisition.  Property and equipment not owned by entities under common control is recorded at its estimated fair value. Estimated fair value is determined with the assistance from independent valuation specialists using recent sales of similar assets, market conditions or projected cash flows of properties using standard industry valuation techniques.


Upon acquisition of real estate properties, the Company determines the total purchase price of each property and allocates this price based on the fair value of tangible assets and intangible assets, if any, acquired and any liabilities assumed.  Information used to determine fair value includes comparable sales values, discount rates, capitalization rates, and lease-up assumptions from a third party appraisal or other market sources.


Acquisition-related costs such as due diligence, legal and accounting fees are expensed as incurred.


Any subsequent betterments and improvements are stated at historical cost.  Depreciation is provided using the straight-line method over the estimated useful lives of the assets.  Useful lives of the assets are summarized as follows:


Land Improvements

 

15 years

Buildings and Improvements

 

30 years

Furniture, Fixtures and Equipment

 

10 years



F-12








Impairment of Long Lived Assets


When circumstances indicate the carrying value of property and equipment may not be recoverable, the Company reviews the property for impairment.  This review is based on an estimate of the future undiscounted cash flows, excluding interest charges, expected to result from the property’s use and eventual disposition.  This estimate considers factors such as expected future operating income, market and other applicable trends and residual value, as well as the effects of leasing demand, competition and other factors.  If impairment exists, due to the inability to recover the carrying amount of the property, an impairment loss is recorded to the extent that the carrying value exceeds the estimated fair value of the property and equipment.  Estimated fair value is determined with the assistance from independent valuation specialists using recent sales of similar assets, market conditions or projected cash flows of the property using standard industry valuation techniques.


Advances Due To and From Related Parties


The Company will periodically advance cash to and receive cash from various related parties as a part of the normal course of business.  We will not make any advances to related parties that would violate the provisions of the Sarbanes-Oxley Act. The Company plans to monitor these non-interest bearing advances on a continual basis, evaluating the creditworthiness of the related party and its ability to repay the advance, generally using the strength and projected cash flows of the underlying related party operations as a basis for extending credit.  The Company records allowances for collection against the advances or writes off the account directly, when factors are present that indicate the related party may not be able to repay the advance.


Notes Receivable – Related Parties


The Company evaluates its notes receivable for impairment when it is probable the payment of interest and principal will not be made in accordance with the contractual terms of the note agreements. Once a note has been determined to be impaired, it is measured to establish the amount of the impairment, if any, based on the fair value of the note using present value of expected future cash flows discounted at the note’s effective interest rate.  If the fair value of the impaired note receivable is less than the recorded investment in the note, a valuation allowance is recognized.  


Deferred Loan Costs


Deferred loan costs are amortized over the life of the related loan using the straight-line method, which approximates the effective interest method.  Amortization expense for the year ended December 31, 2014 and for the period from March 13, 2013 (date of inception) through December 31, 2013, totaled $47,455 and $33,710, respectively.  Accumulated amortization totaled $111,329 and $63,874 as of December 31, 2014 and December 31, 2013, respectively.  Deferred loan cost amortization is included as a component of interest expense in the consolidated statements of operations.


Goodwill


Goodwill represents the excess of purchase price over the fair value of the identifiable assets acquired and liabilities assumed in a business combination. Goodwill resulting from acquisitions is not amortized, but is tested for impairment annually or whenever events change and circumstances



F-13





indicate that it is more likely than not that an impairment loss has occurred.  Management initially performs a qualitative analysis of goodwill using qualitative factors to determine if it is more likely than not that the fair value of the Company is less than its carrying amount including goodwill. Such qualitative factors include macroeconomic conditions, industry and market considerations, cost factors, overall financial performance and other relevant entity-specific events. If after assessing the totality of events or circumstances, the Company determines through the qualitative assessment that the fair value of a reporting unit more likely than not exceeds its carrying value, no further evaluation is necessary, and performing the two-step impairment test is not required.  There were no triggering events that required a test of impairment of goodwill during the year ended December 31, 2014.


Revenue Recognition


The Company’s leases may be subject to annual escalations of the minimum monthly rent required under each lease.  The accompanying consolidated financial statements reflect rental income on a straight-line basis over the term of each lease.  Cumulative adjustments associated with the straight-line rent requirement are reflected in Prepaid Expenses, Deferred Loan Costs, and Other in the consolidated balance sheets and totaled $136,037 and $30,000 as of December 31, 2014 and December 31, 2013, respectively.  Adjustments to reflect rental income on a straight-line basis totaled $102,037 for year ended December 31, 2014 and $13,000 for the period from March 13, 2013 (date of inception) through December 31, 2013.


Income Taxes


The Company will elect to be taxed as a REIT at such a time as the Board of Directors, with the consultation of professional advisors, determines the Company qualifies as a REIT under applicable provisions of the Internal Revenue Code.  The Company cannot predict for which tax year that election will be made.  Therefore, applicable taxes have been recorded in the accompanying consolidated financial statements.  


The Company uses the asset and liability method of accounting for income taxes.  Accordingly, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of assets and liabilities and their respective tax bases.  Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled.  The effect on deferred tax assets and liabilities of a change in tax rates resulting from new legislation is recognized in income in the period of enactment.  A valuation allowance is established against deferred tax assets when management concludes that the “more likely than not” realization criteria has not been met.  The Company recognizes the effect of income tax positions only if those positions are more likely than not of being sustained.


Income (Loss) Per Common Share


Basic income (loss) per share is computed by dividing the net income (loss) attributable to common stockholders for the period by the weighted average number of common shares outstanding during the period.  Diluted net income (loss) per share is computed based on the weighted average number of common shares and potentially dilutive common shares outstanding. The calculation of diluted net income (loss) per share excludes potential common shares if the effect would be anti-dilutive. Potential common shares consist of incremental common shares issuable upon the exercise of warrants and shares issuable upon the conversion of preferred stock.



F-14






The following table details the calculation of the weighted average number of common shares and dilutive potential common stock used in diluted earnings per share as of December 31:


 

2014

 

2013

 

 

 

 

Weighted Average Number of Common Shares Used in Basic Earnings Per Share

19,456,590

 

8,240,492

 

 

 

 

Effect of Dilutive Securities:

 

 

 

  Common Stock Warrants

2,188,303

 

-

  Convertible Preferred Stock

357,143

 

-

 

 

 

 

Weighted Average Number of Common Shares and Dilutive Potential Common Stock Used in Diluted Earnings Per Share

22,002,036

 

8,240,492


Potentially dilutive shares of 176,788 for the year ended December 31, 2014 and 3,714,250 for the period from March 13, 2013 (date of inception) through December 31, 2013 were not included in the calculations of diluted earnings per share, as their inclusion would have been anti-dilutive due to the loss recorded for the periods or due to their strike price, and represent stock purchase warrants or shares issuable upon conversion of preferred stock.  


Comprehensive Income


For the periods presented, there were no differences between reported net income (loss) and comprehensive income (loss).


Recently Issued Accounting Pronouncements


During April 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update ("ASU") No. 2014-08, "Presentation of Financial Statements and Property, Plant and Equipment; Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity." ASU 2014-08 modifies the requirements for reporting discontinued operations. Under the amendments in ASU 2014-08, the definition of discontinued operation has been modified to only include those disposals of an entity that represent a strategic shift that has (or will have) a major effect on an entity's operations and financial results. ASU 2014-08 shall be applied prospectively for periods beginning on or after December 15, 2014, with early adoption permitted. The Company adopted ASU 2014-08 as of January 1, 2014 on a prospective basis for transactions occurring after the adoption date.


In May 2014, the FASB issued ASU No. 2014-09, “Revenue from Contracts with Customers.”  This ASU requires an entity to recognize the amount of revenue to which it expects to be entitled for the transfer of promised goods or services to customers.  This ASU will replace most existing revenue recognition guidance in U.S. GAAP when it becomes effective.  The new standard is effective for the Company on January 1, 2017.  Early application is not permitted.  The standard permits the use of either the retrospective or cumulative effect transition method.  We are evaluating the effect that ASU 2014-09 will have on our consolidated financial statements and related disclosures.  We have



F-15





not yet selected a transition method nor have we determined the effect of the standard on our ongoing financial reporting.


In August 2014, the FASB issued ASU No. 2014-15, “Presentation of Financial Statements – Going Concern (Subtopic 205-40):  Disclosure of Uncertainties about an Entity’s Ability to Continue as a Going Concern”, which requires management to assess a company’s ability to continue as a going concern and to provide related footnote disclosures in certain circumstances. Before this new standard, there was minimal guidance in U.S. GAAP specific to going concern. Under the new standard, disclosures are required when conditions give rise to substantial doubt about a company’s ability to continue as a going concern within one year from the financial statement issuance date. The guidance is effective for annual reporting periods beginning after December 15, 2016, including interim periods within that reporting period, with early adoption permitted. The Company has not yet determined the impact, if any, that the adoption of this guidance will have on its consolidated financial statements.




F-16





2.  REVERSE ACQUISTION


On September 30, 2013, Global acquired all of the outstanding common stock of WPF for consideration of $100 plus the elimination on consolidation of a $500,000 loan from Global to WPF.  Upon acquisition of WPF, a new board of directors and executive officers were appointed who have the ability to exercise control over the combined entity.  WPF’s total assets and revenues were the larger of the combined entities.  The acquisition was accounted for as a reverse acquisition whereby WPF was deemed to be the accounting acquirer and Global the accounting acquiree.  


The fair value of the consideration effectively transferred is based on what the legal subsidiary (accounting acquirer) would have had to issue to give the owners of the legal parent the same percentage equity interest in the combined entity that results from the reverse acquisition.  The quoted market price of the Company’s shares provided a more reliable basis for measuring the fair value of the consideration than the estimated fair value of the share in WPF, as WPF’s shares were privately-held.  As such, the fair value of the consideration effectively transferred was determined to be $2,741,918.  


Goodwill is calculated as the consideration effectively transferred less the net recognized values of the accounting acquiree’s identifiable assets and liabilities.  The goodwill recorded as a result of the reverse acquisition is not deductible for tax purposes.


The following table summarizes the estimated fair values of the assets acquired, liabilities assumed and consideration effectively transferred at the acquisition date.  


Cash

 

$

254,880 

Advance Receivable

 

Note Receivable

 

1,100,148 

Accrued Interest Receivable

 

18,750 

Notes Payable

 

(240,752)

     Accounts Payable and Accrued Liabilities

 

(41,562)

Fair Value of Net Assets Acquired

 

1,091,464 

Goodwill

 

1,650,454 

Consideration

 

$

2,741,918 


3.  ACQUISITION OF A CONTROLLING INTEREST IN DODGE NH, LLC


The Dodge acquisition was recorded by WPF by measuring the recognized assets and liabilities of Dodge at their carrying amount in the accounts of Ga. REIT at the date of acquisition. Ga. REIT is a private corporation solely owned by Christopher Brogdon.


WPF completed the acquisition of a controlling 65% equity interest in Dodge on March 15, 2013. The operations of Dodge are presented as if the acquisition occurred on the earliest date presented in the financial statements of the acquirer.  Accordingly, the consolidated financial statements reflect rental operations of Dodge for the period from March 13, 2013 through December 31, 2013.  The purchase price of this 65% controlling interest was equal to $100.  The equity interest acquired is considered to be a controlling interest in Dodge.  




F-17





The carrying amount of the assets and liabilities of Dodge on the date of acquisition were as follows in this condensed presentation:


 

 

 

Cash and Cash Equivalents

 

$ 11,188   

Due from Affiliates

 

131,682   

Property and Equipment, net

 

4,742,347   

Restricted Cash - U.S.D.A Escrow

 

200,000   

Goodwill

 

100,000   

Other Intangible Assets, net

 

131,752   

 

 

 

  Total Assets

 

$ 5,316,969   

 

 

 

 

 

 

Due to Member

 

$ 50,000   

Deferred Revenue

 

22,500   

Other Liabilities

 

44,368   

Note Payable - Colony Bank

 

4,166,212   

Note Payable - Dodge Investors, LLC

1,100,000   

  Total Liabilities

 

5,383,080   

Accumulated Deficit

 

(42,972)  

Noncontrolling Interest

 

(23,139)  

  Total Liabilities and Members' Deficit

$ 5,316,969   


On December 3, 2014, the Company acquired an additional 23% interest in Dodge for 46,428 shares of the Company’s common stock valued at $1 per share.  The difference between the value of the shares issued and the Company’s carrying amount of the noncontrolling interest of $68,576 was recorded as an adjustment to stockholders’ equity.  As of December 31, 2014, the Company owns 88% of Dodge.


4.  ACQUISITIONS OF CONSOLIDATED PROPERTIES


Warrenton Nursing Home


On December 31, 2013, the Company acquired a 95% equity interest in ATL/WARR, LLC (Warr LLC) from Christopher Brogdon, a related party, for nominal consideration of $1.00.  On the same date, Warr LLC acquired a 110 bed nursing home located in Warrenton, Georgia for a purchase price of $3,500,000.  The acquisition was funded with a mortgage loan in the amount of $2,720,000 and with proceeds from the private offering of common stock.  


The Company has accounted for the acquisition as a business combination under U.S. GAAP with the assets and liabilities of the acquired property recorded at their respective fair values as set forth below.  


Land

$  110,000

Building and Improvements

3,320,100

Furniture, Fixtures and Equipment

69,900

 

$3,500,000



F-18









Wood Moss


On January 27, 2014, the Company acquired a 67.5% membership interest in Wood Moss, LLC (Wood Moss) from Ga. REIT for nominal consideration ($10).  Ga. REIT is a private corporation solely owned by Christopher Brogdon.  The Company issued 150,000 shares of common stock for the remaining 32.5% membership interest in connection with the private offering of common stock.  Wood Moss owned 100% of the Scottsburg Healthcare Center, a 99 bed skilled nursing facility situated on 3.58 acres in Scottsburg, Indiana.  The Company has accounted for the acquisition as a business combination under U.S. GAAP with the assets and liabilities of the acquired property recorded at their respective fair values.  The following table summarizes the estimated fair values of the assets acquired and liabilities assumed at the acquisition date.  


Cash

 

$

35,002 

Property and Equipment

 

3,795,395 

Restricted Cash

 

44,908 

Accounts Payable and Other Accrued Liabilities

 

(223,606)

Due To Related Parties

 

(31,199)

Lease Security Deposit

 

(28,000)

Notes Payable

 

(3,480,000)

 

 

 

Fair Value of Assets Acquired and Liabilities Assumed, net

$

112,500 

 

 

 

Fair Value of Consideration Transferred

 

$

112,500 

 

 

 

On March 10, 2014, Scottsburg Healthcare Center was sold for $3.6 million under a purchase agreement dated October 9, 2008, as amended and assigned, which resulted in a loss upon disposition of property and equipment of $381,395.  The Company has also recognized a loss from operations approximating $35,000 related to Wood Moss.  The Company has presented these results as a component of income from continuing operations.


Southern Hills Retirement Center


Effective February 7, 2014, the Company acquired the real property and improvements of Southern Hills Retirement Center located in Tulsa, Oklahoma.  The facility is comprised of a senior living campus offering 116 nursing beds, 86 independent living units, and 32 assisted living beds.  At the time of acquisition, the nursing facility was operating; however, the independent and assisted living facilities were vacant.  The purchase price of $2.0 million was funded through a $1.5 million bridge loan and from proceeds of the private offering of common stock. The fair value of the real property and improvements acquired was determined to be $5.0 million based on independent appraisals. The purchase price allocation resulted in a bargain purchase gain as the seller was motivated to sell these assets since they were no longer a part of the seller’s intended ongoing business.  The purchase price allocation is as follows:



F-19







Property and Equipment

 

 

  Land

 

$

710,000

  Buildings and Improvements

 

4,216,200

  Furniture, Fixtures and Equipment

 

73,800

Fair Value of Assets Acquired

 

5,000,000

Consideration Paid

 

2,000,000

Bargain Purchase Gain

 

$

3,000,000


Acquisition costs of $180,455 were incurred and recognized in the consolidated statement of operations for the year ended December 31, 2014.


Goodwill Nursing Home


On May 19, 2014, the Company acquired from Christopher and Connie Brogdon, the President and Director of the Company and his spouse, (i) units representing an undivided 45% membership interest in Goodwill Hunting, LLC (“Goodwill Hunting”) and (ii) units representing an undivided 36.3% membership interest in GWH Investors, LLC (“GWH Investors”) for a purchase price of $800,000.  Goodwill Hunting owns a 152 bed skilled nursing facility located in Macon, Georgia.  GWH Investors has extended a loan in the amount of $2,180,000 to Goodwill Hunting related to the acquisition of the skilled nursing facility and has an undivided 40% membership interest in Goodwill Hunting.  The Company has determined that both Goodwill Hunting and GWH Investors are variable interest entities (VIEs) and that the Company is the primary beneficiary.  Accordingly, the Company has accounted for the acquisition of its membership interests as a business combination and has consolidated both Goodwill Hunting and GWH Investors. The noncontrolling interest was recorded at its fair value at the acquisition date.  The following table summarizes the purchase price allocation of both Goodwill Hunting and GWH Investors.  


Cash

 

$

3,333 

Property and Equipment

 

6,326,651 

Accounts Payable and Accrued Liabilities

 

(34,406)

Lease Security Deposit

 

(100,000)

Note Payable

 

(4,813,346)

Noncontrolling Interest

(582,232)

Fair Value of Net Assets Acquired, net

 

$

800,000 

Consideration Effectively Transferred

 

$

800,000 


Edwards Redeemer Health & Rehabilitation, Sparta Nursing Home, and Greene Point Health Care Center


On September 16, 2014, the Company acquired from Christopher Brogdon a 62.5% membership interest in Edwards Redeemer Property Holding, LLC, a 65% membership interest in Providence HR, LLC, and a 62.145% membership interest in Wash/Greene, LLC.






F-20





Edwards Redeemer Property Holding, LLC owns the real property and improvements known as Edwards Redeemer Health & Rehab, a 106 bed skilled nursing facility located in Oklahoma City, Oklahoma.  The purchase price for the 62.5% membership interest was $491,487 which was paid through forgiveness of an advance owed to the Company by Christopher Brogdon.

Providence HR, LLC owns the real property and improvements known as Providence of Sparta Nursing Home, a 71 bed skilled nursing facility located in Sparta, Georgia.  The purchase price for the 65% membership interest was 61,930 shares of the Company’s common stock.


Wash/Greene, LLC owns the real property and improvements known as Providence of Greene Point Healthcare Center, a 71 bed skilled nursing facility located in Union Point, Georgia.  The purchase price for the 62.145% membership interest was 73,253 shares of the Company’s common stock.


Each of the facilities is operated under a triple-net operating lease to a third-party regional skilled professional nursing home operator.


The Company has accounted for the acquisitions as business combinations under U.S. GAAP with the assets and liabilities of the acquired properties recorded at their respective fair values.  The following table summarizes the estimated fair values of the assets acquired and liabilities assumed at the acquisition date.  This preliminary purchase price allocation is subject to material change pending the completion of the valuation of the assets and liabilities assumed.  The Company expects the purchase price allocation to be finalized within one year of the acquisition date.



F-21






 

 

Edwards Redeemer Health & Rehab

 

Providence of Sparta Nursing Home

 

Providence of Greene Pointe Healthcare Center

 

 

 

 

 

 

 

Cash

 

$

426 

 

$

2,180 

 

$

2,784 

Property and Equipment

 

3,044,148 

 

2,885,473 

 

3,008,297 

Accounts Payable and Other Accrued Liabilities

 

(20,141)

 

(17,376)

 

(18,207)

Lease Security Deposit

 

(16,667)

 

 

Notes Payable

 

(2,254,581)

 

(2,775,000)

 

(2,875,000)

Noncontrolling Interests

 

(261,698)

 

(33,347)

 

(44,621)

 

 

 

 

 

 

 

Fair Value of Assets Acquired and Liabilities Assumed

 

$

491,487 

 

$

61,930 

 

$

73,253 

 

 

 

 

 

 

 

Fair Value of Consideration Transferred

 

$

491,487 

 

$

61,930 

 

$

73,253 

 

 

 

 

 

 

 


Effective December 3, 2014, the Company acquired a 100% membership interest in Redeemer Investors, LLC which owned the remaining 37.5% membership interest in Edwards Redeemer Property Holdings, LLC. The purchase price for the 100% interest in Redeemer Investors, LLC was 269,245 shares of common stock of the Company.  As a result of these transactions, the Company holds a 100% interest in Edwards Redeemer Property Holdings, LLC.


Effective December 3, 2014, the Company acquired a 43.4% membership interest in Providence HR Investors, LLC, which owns a 30% membership interest in Providence HR, LLC. The purchase price for the 43.4% interest in Providence HR Investors, LLC was 45,145 shares of common stock of the Company.


Effective December 3, 2014, The Company acquired 100% of the outstanding membership interests in 1321 Investors, LLC, which owns a 32.857% membership interest in Wash/Greene, LLC. The purchase price for the 32.857% membership interest in 1321 Investors, LLC was 115,000 shares of common stock of the Company.


Meadowview Healthcare Center


On September 30, 2014, the Company acquired the Meadowview Healthcare Center, a 100-bed skilled nursing facility located in Seville, Ohio for $3 million.  The acquisition was funded with proceeds from the issuance of the Company’s 6.50% convertible notes described in Note 8.  The facility is operated under a triple-net operating lease to a third-party regional skilled professional nursing home operator.



F-22





The Company has accounted for the acquisition as a business combination under U.S. GAAP with the assets and liabilities of the acquired property recorded at their respective fair values.  The preliminary allocation of the purchase price, which approximates fair value of the acquired property, is set forth below.  This preliminary purchase price allocation is subject to material change pending the completion of the valuation to the assets and liabilities assumed.  The Company expects the purchase price allocation to be finalized within one year of the acquisition date.


Land

$   77,500

Building and Improvements

2,816,500

Furniture, Fixtures and Equipment

106,000

 

$3,000,000


Acquisition costs of $70,454 were incurred and recognized in the consolidated statements of operations for the year ended December 31, 2014.


Golden Years Manor Nursing Home


Effective September 16, 2014, the Company acquired a 44.5% membership interest in GL Nursing, LLC which owned the real property and improvements known as the Golden Years Manor Nursing Home located in Lonoke, Arkansas.  The purchase price for the 44.5% membership interest was 175,245 shares of the Company’s common stock valued at $1.00 per share.  On December 3, 2014, the Company acquired an additional ownership interest at a purchase price of 31,015 shares of common stock valued at a $1.00 per share.  As of December 31, 2014, the Company owns a 78.18% interest in GL Nursing, LLC.  The Company accounted for its ownership interest as an equity investment prior to December 3, 2014 and on that date began consolidating GL Nursing, LLC as a majority-owned subsidiary for which the Company has a controlling financial interest.  


Upon consolidation, the fair value of the Company’s initial 44.5% equity investment approximated its carrying value resulting in no gain or loss recorded.  The following table summarizes the estimated fair values of the assets acquired and liabilities assumed at the acquisition date.  This preliminary purchase price allocation is subject to material change pending the completion of the valuation of the assets and liabilities assumed.  The Company expects the purchase price allocation to be finalized within one year of the acquisition date.


Cash

 

$

46,499 

Advance to Related Party

 

7,345 

Property and Equipment

 

6,818,540 

Accounts Payable and Other Accrued Liabilities

 

(72,583)

Advance from Related Parties

 

(51,000)

Lease Security Deposit

 

(35,000)

Notes Payable

 

(6,426,907)

Noncontrolling Interests

 

(62,457)

 

 

 

Fair Value of Assets Acquired and Liabilities Assumed

 

$

224,437 

 

 

 

Fair Value of Consideration Transferred

 

$

224,437 




F-23





The facility is operated under a triple-net operating lease to a third-party regional skilled professional nursing home operator.


The following table summarizes certain supplemental pro forma financial information which was prepared as if the acquisitions occurring during the year ended December 31, 2014 and summarized above had occurred as of March 13, 2013 (date of inception).  The unaudited pro forma financial information was prepared for comparative purposes only and is not necessarily indicative of what would have occurred had the acquisition been made at that time or of results which may occur in the future.


 

 

Year Ended

  December 31, 2014  

  

March 13, 2013

(date of inception)

through December 31, 2013

 

 

 

 

 

Pro Forma Revenues

 

$ 3,759,679   

 

$ 2,850,426   

Pro Forma Net Income (Loss)

 

1,587,098   

 

(202,367)  

Pro Forma Net Income (Loss) per share:

 

 

 

 

Basic

 

$ 0.08   

 

$ (0.02)  

Diluted

 

0.07   

 

(0.02)  

 

 

 

 

 


5.  INVESTMENT IN UNCONSOLIDATED SUBSIDIARIES


Limestone, LLC


Effective March 5, 2014, the Company consummated a Membership Interest Purchase Agreement providing for the purchase from Connie Brogdon, spouse of Christopher Brodgon, President and Director of the Company, for nominal consideration ($10), a 25% membership interest in Limestone Assisted Living, LLC (“Limestone LLC”).  The remaining 75% membership interest in Limestone LLC is owned by Connie Brogdon (5%) and unaffiliated third parties (70%).  The Company also extended a loan to Limestone LLC as described in Note 7.


The Company records this investment using the equity method since the Company has the ability to exercise significant influence, but not control, over Limestone LLC.  Under the equity method, the Company has recorded the initial investment at cost and will adjust the carrying amount to reflect the Company’s share of the earnings or losses of Limestone LLC.  For year ended December 31, 2014, the Company’s share of losses of Limestone LLC were $53,678.  As a result, the Company reduced its investment in Limestone LLC to zero.  U.S. GAAP requires equity method losses that exceed the investment balance to reduce the basis of other investments the Company has with Limestone LLC.  As such, the Company has reduced the basis of its note receivable from Limestone LLC by $53,678.


Limestone LLC owns 100% of the Limestone Assisted Living Facility, a 42-bed, 22,189 square foot assisted living facility located in Gainesville, Georgia.  There is senior secured bond debt in the approximate amount of $3.7 million in addition to the loan described in Note 7.




F-24





On March 25, 2015, the Limestone facility was sold and the note receivable due the Company was repaid in full, including accrued interest of $54,845.



F-25






6.  PROPERTY AND EQUIPMENT


The gross carrying amount and accumulated depreciation of the Company’s property and equipment as of December 31, 2014 and 2013 are as follows:


 

 

2014

 

2013

Land

 

$

1,611,000 

 

$

160,000 

Land Improvements

 

200,000 

 

200,000 

Buildings and Improvements

 

35,610,445 

 

7,550,200 

Furniture, Fixtures and Equipment

 

1,037,436 

 

469,900 

Construction in Progress

 

2,716,287 

 

 

 

41,175,168 

 

8,380,100 

Less Accumulated Depreciation

 

(915,811)

 

(291,500)

 

 

$

40,259,357 

 

$

8,088,600 


7.  NOTES RECEIVABLE – RELATED PARTIES


Notes Receivable – Related Parties consists of the following as of December 31, 2014 and 2013:

 

 

2014

 

2013

 

 

 

 

 

Note Receivable – Gemini Gaming, LLC,

   net of discount of $340,150 and $362,225 as of  December 31, 2014 and 2013, respectively

 

$

590,500

 

$

600,148

Note Receivable – Limestone Assisted Living, LLC

 

496,322

 

-

Note Receivable – GL Investors, LLC

 

100,000

 

-

 

 

 

 

 

 

 

$

1,186,822

 

$

600,148


Note Receivable – Gemini Gaming, LLC


In connection with the split-off of gaming assets by Global, the Company accepted a note receivable in the amount of $962,373 from Gemini Gaming, LLC.  The note bears interest at 4.0% and is payable in quarterly installments of $17,495 beginning on January 1, 2014 through maturity of the note on October 1, 2033.  The note is secured by all rights, title, and interest in and to 100,000 shares of the membership interest in Gemini Gaming, LLC. In the event of default, the Company may not take possession of gaming assets or equipment or operate the casino unless duly licensed by the State of Colorado Division of Gaming.  


On the acquisition date, the fair value of the note receivable was estimated by discounting the expected cash flows at a rate of 10.0%, a rate at which management believes a similar loan with similar terms and maturity would be made.  As a result, the note receivable was discounted by $362,225 to its fair value of $600,148.  The discount is accreted into earnings using the interest method over the term of the note.  For the year ended December 31, 2014 and the period from March 13, 2013 (date of inception) through December 31, 2013, $22,076 and $0, respectively, has been accreted into earnings.



F-26





Note Receivable – Limestone Assisted Living, LLC


The Company extended a loan to Limestone Assisted Living, LLC in the principal amount of $550,000 which is repayable, together with interest at the rate of 10% per annum, on or before the earlier of (i) August 31, 2014 or (ii) from the proceeds of the sale of the Limestone Assisted Living facility.  The obligation of Limestone LLC to repay the loan is secured by the personal guarantee of Christopher Brogdon.  Proceeds from the loan were used by Limestone LLC to repay and retire a loan in the principal amount of $500,000, plus accrued and unpaid interest, owed to an unaffiliated third party.


The loan was not paid by Limestone LLC as of August 31, 2014 which constituted an event of default. The maturity date of the loan was extended by agreement to August 31, 2015.


On March 25, 2015, the Limestone facility was sold and the note receivable due the Company was repaid in full, including accrued interest of $54,845.


Note Receivable – GL Investors, LLC


On February 4, 2014, the Company extended a loan to GL Investors, LLC in the amount of $100,000.  GL Investors, LLC is an entity controlled by Christopher Brogdon.  The loan does not have a stated maturity date and earns interest at a rate of 13% per annum.  The loan is unsecured; however, the Company has been assigned rights to distributions from GL Investors, LLC until the loan is paid in full.


8.  DEBT


The following is a summary of the Company’s debt outstanding as of December 31, 2014 and 2013:


 

2014

 

2013

 

 

 

 

Convertible Notes Payable

$

3,200,000

 

$

63,258

Fixed-Rate Mortgage Loans

13,660,830

 

6,856,998

Variable-Rate Mortgage Loans

8,216,660

 

-

Bonds Payable

5,700,000

 

-

Other Debt

6,910,000

 

412,500

 

37,687,490

 

7,332,756

Less Unamortized Discount

76,616

 

-

 

 

 

 

 

$

37,610,874

 

$

7,332,756




F-27






Convertible Notes Payable


6.5% Notes Due 2017


On September 26, 2014, the Company completed a private offering of its 6.5% Senior Secured Convertible Promissory Notes in the amount of $3,200,000.  The Notes can be called for redemption at the option of the Company at any time (i) after September 15, 2015 but prior to September 15, 2016 at an early redemption price equal to 103% of the face amount of the Notes, plus accrued and unpaid interest, or (ii) any time after September 15, 2016 but prior to September 15, 2017 at an early redemption price equal to 102% of the face amount of the Notes, plus accrued and unpaid interest.  Each Note is convertible at the option of the holder into shares of common stock of the Company at a conversion price of $1.37 per share, which exceeded fair value of the common stock at the time of issuance. The Notes will automatically convert into common stock at the conversion price in the event (i) there exists a public market for the Company’s common stock, (ii) the closing price of the common stock in the principal trading market has been $2.00 per share or higher for the preceding ten (10) trading days, and (iii) either (A) there is an effective registration statement registering for resale under the Securities Act of 1933, as amended, the conversion shares or (B) the conversion shares are eligible to be resold by non-affiliates of the Company without restriction under Rule 144 of the Securities Act.  At the time of issuance and based on the Company’s common stock trading activity, the Company determined that no beneficial conversion feature was associated with the Notes.  As of December 31, 2014, none of the Notes have been converted into common stock.


The Company paid a Placement Agent fee in the amount of $96,000 resulting in net proceeds to the Company of $3,104,000.   In addition, the Company granted to the Placement Agent Warrants equal to 5% of the number of shares of common stock underlying the Notes sold in the Offering, exercisable for five years at an exercise price of $1.37 per share of Common Stock.  The estimated fair value of the warrants in the amount of $56,065 and the Placement Agent fee of $96,000 will be amortized to interest expense over the life of the Notes.  The estimated fair value of the warrants was determined using the following assumptions:


Expected Volatility

75%

Contractual Term

5 Years

Risk Free Interest Rate

1.77%

Expected Dividend Rate

1.00%

 

10% Notes Due 2014 and Stock Purchase Warrants


On September 23, 2013, the Company sold an aggregate of $255,000 Units of its Securities in a private placement to ten accredited investors, each Unit consisting of a 10% Convertible Note (“Note”) and an aggregate of 63,750 warrants to purchase common stock.  The Units were offered at a price equal to the principal amount of the Note.  The Notes accrued interest at the rate of 10% per annum and were due and payable six months following the issue date.  


During 2014 and 2013, $25,000 and $190,000, respectively, of the Notes were converted into common stock in connection with the private offering, and the balance of $40,000 was repaid in cash during 2014.  




F-28





Mortgage Loans


Mortgage loans are collateralized by all assets of each nursing home property and an assignment of its rents.  Collateral for certain mortgage loans includes the personal guarantee of Christopher Brogdon.  Mortgage loans for the periods presented consisted of the following:  


 

 

 

 

Principal

Outstanding at

 

Stated

 

 

 

 

 

Face

 

December 31,

 

Interest

 

Maturity

 

Property

 

Amount

 

2014

 

2013

 

Rate

 

Date

 

 

 

 

 

 

 

 

 

 

 

 

 

Middle Georgia

  Nursing Home(1)

 

 $4,200,000

 

 $3,872,112

 

 $4,136,998

 

6.25% Fixed

 

May 29, 2015

 

Goodwill Nursing Home(1)

 

 4,976,316

 

 4,735,516

 

 -     

 

5.50% Fixed

 

December 28, 2015

 

Warrenton Nursing Home

 

 2,720,000

 

 2,639,469

 

 2,720,000

 

5.00% Fixed

 

December 20, 2018

 

Edwards Redeemer

  Health & Rehab

 

 1,501,500

 

 1,361,728

 

 -     

 

4.25% Fixed

 

December 20, 2017

 

Southern Hills

  Retirement Center

 

 1,750,000

 

 1,052,005

 

 -     

 

4.75% Fixed

 

November 10, 2017

 

Providence of Sparta

  Nursing Home

 

 1,725,000

 

1,717,330

 

 -

 

Prime Plus 0.50%/

6.00% Floor

 

September 17, 2016

 

Providence of Greene

  Point Healthcare Center

 

 1,725,000

 

1,722,423

 

 -

 

Prime Plus 0.50%/

6.00% Floor

 

November 5, 2016

 

Golden Years Manor

  Nursing Home

 

 5,000,000

 

4,776,907

 

 -

 

Prime Plus 1.50%/

5.75% Floor

 

August 3, 2037

 

 

 

 

 

$21,877,490

 

 $6,856,998

 

 

 

 

 

(1) Mortgage loans are non-recourse to the Company.


The mortgage loan collateralized by the Golden Years Manor Nursing Home is 80% guaranteed by the USDA and requires an annual renewal fee payable in the amount of 0.25% of the USDA guaranteed portion of the outstanding principal balance as of December 31 of each year.  The Company is subject to financial covenants and customary affirmative and negative covenants.  As of December 31, 2014, the Company was not in compliance with certain of these covenants which is considered to be an Event of Default as defined in the note agreement.  Remedies available to the lender in the event of a continuing Event of Default, at its option, include, but are necessarily limited to the following (1) lender may declare the principal and all accrued interest on the note due and payable; and (2) lender may exercise additional rights and remedies under the note agreement to include taking possession of the collateral or seeking satisfaction from the guarantors.  Guarantors under the mortgage loan are Christopher Brogdon and GLN Investors, LLC, which the Company owns a 26.25% membership interest.




F-29





Bonds Payable – Tulsa County Industrial Authority


On March 1, 2014, Southern Tulsa, LLC (Southern Tulsa), a subsidiary of WPF that owns the Southern Hills Retirement Center, entered into a loan agreement with the Tulsa County Industrial Authority (Authority) in the State of Oklahoma pursuant to which the Authority lent to Southern Tulsa the proceeds from the sale of the Authority’s Series 2014 Bonds.  The Series 2014 Bonds consist of $5,075,000 in Series 2014A First Mortgage Revenue Bonds and $625,000 in Series 2014B Taxable First Mortgage Revenue Bonds.  The Series 2014 Bonds were issued pursuant to a March 1, 2014 Indenture of Trust between the Authority and the Bank of Oklahoma.  $4,325,000 of the Series 2014A Bonds mature on March 1, 2044 and accrue interest at a fixed rate of 7.75% per annum.  The remaining $750,000 of the Series 2014A Bonds mature on various dates through final maturity on March 1, 2029 and accrue interest at a fixed rate of 7.0% per annum.  The Series 2014B Bonds mature on March 1, 2023 and accrue interest at a fixed rate of 8.5% per annum.  The debt is secured by a first mortgage lien on the independent living units and assisted living facility (facilities), an assignment of the facilities’ leases, a first lien on all personal property located in the facilities, and a guarantee by the Company.   Deferred loan costs incurred of $478,950 and an original issue discount of $78,140 related to the loan are amortized to interest expense over the life of the loan.  The loan agreement includes certain financial covenants required to be maintained by the Company, which were in compliance as of December 31, 2014.  As of December 31, 2014, restricted cash of $904,157 is related to this loan.


Other Debt


Other debt outstanding at December 31, 2014 and 2013 includes unsecured notes payable issued to entities controlled by Christopher Brogdon used to facilitate the acquisition of the nursing home properties.  

 

 

 

 

Principal Outstanding at

 


Stated

 

 

 

 

Face

 

December 31,

 

Interest

 

Maturity

Property

 

Amount

 

2014

 

2013

 

Rate

 

Date

 

 

 

 

 

 

 

 

 

 

 

Middle Georgia Nursing Home

 

$

1,100,000

 

$

-

 

$

412,500

 

13.0% Fixed 

 

July 1, 2014

Goodwill Nursing Home

 

2,180,000

 

2,180,000

 

-

 

12.0%(2) Fixed 

 

July 1, 2016

Edwards Redeemer

Health & Rehab

 

880,000

1

880,000

 

-

 

12.0% Fixed 

 

October 1, 2016

Providence of Sparta Nursing Home

 

1,050,000

 

1,050,000

 

-

 

10.0% Fixed 

 

August 1, 2016

Providence of Greene Point Healthcare Center

 

1,150,000

 

1,150,000

 

-

 

10.0% Fixed 

 

October 1, 2016

Golden Years Manor Nursing Home

 

1,650,000

 

1,650,000

 

-

 

13.0% Fixed 

 

April 1, 2016

 

 

 

 

$

6,910,000

 

$

412,500

 

 

 

 


__________________________

(1)

On January 23, 2015, the Edwards Redeemer $880,000 note payable was paid in full.

(2)

The interest rate on this note increased to 13% per annum effective January 1, 2015.



F-30






Future maturities of all of the notes and bonds payable listed above for the next five years and thereafter are as follows:


Years

 

2015

$9,873,824

2016

9,807,845

2017

5,611,484

2018

2,564,512

2019

207,074

2020 and Thereafter

9,622,751

 

$37,687,490


9.     STOCKHOLDERS' EQUITY


Preferred Stock


The Company has authorized 10,000,000 shares of preferred stock.  These shares may be issued in series with such rights and preferences as may be determined by the Board of Directors.


Series A Convertible Redeemable Preferred Stock


The Company's Board of Directors has authorized 2,000,000 shares of $2.00 stated value, Series A Preferred Stock.  The preferred stock has a senior liquidation preference value of $2.00 per share and does not bear dividends.


As of December 31, 2014 and 2013, the Company has 200,500 shares of Series A Preferred stock outstanding.


Series D Convertible Preferred Stock


The Company has established a class of preferred stock designated “Series D Convertible Preferred Stock” (Series D preferred stock) and authorized an aggregate of 1,000,000 non-voting shares with a stated value of $1.00 per share.  Holders of the Series D preferred stock are entitled to receive dividends at the annual rate of eight percent (8%) based on the stated value per share computed on the basis of a 360 day year and twelve 30 day months.  Dividends are cumulative, shall be declared quarterly, and are calculated from the date of issue and payable on the fifteenth day of April, July, October and January.  The dividends may be paid, at the option of the holder either in cash or by the issuance of shares of the Company’s common stock valued at the market price on the dividend record date.  Shares of the Series D preferred stock are redeemable at the Company’s option.  At the option of the holder, shares of the Series D preferred stock plus any declared and unpaid dividends are convertible to shares of the Company’s common stock at a conversion rate of $1.00 per share.


During April 2014, holders of 325,000 shares of Series D Preferred Stock converted their shares to the Company’s common stock.  As of December 31, 2014, the Company had 375,000 shares of Series D preferred stock outstanding.  




F-31





Dividends of $7,562 were declared on December 31, 2014.  All quarterly dividends previously declared have been paid.


Common Stock


On December 4, 2013, the Company commenced a private offering of up to 7.5 million shares of its common stock at an offering price of $0.75 per share.  The first closing of the private offering was completed on December 31, 2013.  Subscriptions for shares in the offering were sold either for cash or in exchange for outstanding notes owed by the Company.  As of December 31, 2013, the Company had completed the sale of 4,190,562 shares of common stock for gross cash proceeds of $2,672,560.  Notes payable of $465,000 in principal and $5,413 in accrued interest were also exchanged for shares.  After deducting placement agent fees of $185,996, non-accountable expense allowance of $62,750, and expense reimbursements of $24,264, the Company realized net cash proceeds of $2,399,550.  In addition, the placement agent earned warrants equal to 10% of the number of shares sold in the offering, exercisable for five years at an exercise price of $0.75 per share of common stock.  These warrants were issued at the final closing of the private offering.  


Common stock subscribed but not issued in the amount of $106,500 was held in escrow as of December 31, 2013 and included in restricted cash.


On March 14, 2014, the Company completed its private offering of common stock.  The Company sold an aggregate of 4,776,115 shares of common stock at $0.75 per share for gross proceeds of $3,190,717 during 2014.  Of the total subscriptions, $153,432 in principal and accrued interest of notes were exchanged for shares, 150,000 shares were issued in consideration for a 100% membership interest in Scottsburg Investors, LLC, which initially owned a 32.5% membership interest in Wood Moss, and the balance was received in cash.  After deducting $285,501 for placement agent fees, non-accountable expense allowance, and expense reimbursements, the Company realized net cash proceeds of $2,905,216 during 2014.  In addition, the Company granted to the placement agent warrants equal to 10% of the number of shares sold in the offering, exercisable for five years at an exercise price of $0.75 per share of common stock.  


The Company issued 44,668 shares of common stock to an employee for compensation during 2014.  The fair value of common stock issued for compensation is measured at the market price on the date of grant and the fair value of the shares was recognized as general and administrative expense in the consolidated statements of operations on the date of grant.  




F-32






Common Stock Warrants


As of December 31, 2014, the Company had 3,541,731 of outstanding warrants to purchase common stock at a weighted average exercise price of $0.74. Activity for the year ended December 31, 2014 and for the period from March 13, 2013 through December 31, 2013 related to common stock warrants follows:

 

 

2014

 

2013

 

 

Number of Warrants

 

Weighted Average Exercise Price

 

Number of Warrants

 

Weighted Average Exercise Price

 

 

 

 

 

 

 

 

 

Beginning Balance

 

3,798,306 

 

$

0.68

 

-

 

 

Effect of Reverse Acquisition

 

 

-

 

1,716,265

 

$

0.55

  Issued

 

846,980 

 

0.80

 

2,544,056

 

0.72

  Exercised

 

(900,330)

 

0.51

 

-

 

-

Expired

 

(203,225)

 

0.72

 

-

 

-

 

 

 

 

 

 

 

 

 

Ending Balance

 

3,541,731 

 

$

0.74

 

3,798,306

 

$

0.68







F-33





10.     COMMITMENTS AND CONTINGENCIES


The Company has a contingent liability for rental payments on a long-term lease related to the casino operations split-off and sold to Gemini Gaming, LLC.  The total minimum rentals under this lease total $177,534 for the period from January 1, 2015 through termination of the lease agreement in July 2015. As part of the split-off, Gemini Gaming, LLC assumed the lease liability and agreed to indemnify the Company from any liability therefrom.  In addition, Casinos U.S.A, Inc., a wholly-owned subsidiary of Gemini Gaming, LLC that owns and operates the Bull Durham Saloon and Casino located in Black Hawk, Colorado, has guaranteed the lease obligation on a joint and several basis with Gemini Gaming, LLC. All rental payments have been made by Gemini Gaming, LLC on a timely basis, and as a result no payments on the contingency have been required to date, and as management believes the fair value associated with this guarantee is de minimus, we have not recorded a liability in these consolidated financial statements.


11.     RELATED PARTIES


Christopher Brogdon is a member of the Company’s board of directors and also the Chief Executive Officer and President of the Company.


Prior to June 30, 2013, the Company acquired an unsecured, interest free receivable due from Christopher Brogdon totaling $500,000.  On September 16, 2014, the receivable due from Mr. Brogdon was exchanged for a 62.5% membership interest in Edwards Redeemer Property Holding, LLC.  As of December 31, 2014, the Company has an advance to Christopher Brogdon in the amount of $53,211.  In addition to the advances above, Christopher Brogdon is affiliated with other companies to which advances have been made or received.  As of December 31, 2014 and 2013, the Company has unsecured and interest-free, net amounts due from companies affiliated with Christopher Brogdon totaling $300,000 and $28,055, respectively.  These affiliates are related to the Company through common control and ownership of Christopher Brogdon.  The Company determined that certain advances to affiliates were no longer collectible based on their ability to repay.  Accordingly, the Company has recorded bad debt expense in the Consolidated Statements of Operations of $440,219 for the year ended December 31, 2014 and $108,182 during the period from March 13, 2013 (date of inception) through December 31, 2013.


During 2014 and 2013, the Company acquired membership interests in various entities from Christopher Brogdon.  The details of these transactions are further described in Notes 3 and 4.


Christopher Brogdon is the managing member of GWH Investors, LLC, Redeemer Investors, LLC, Providence HR Investors, LLC, 1321 Investors, LLC, GLN Investors, LLC and Dodge Investors, LLC.  As described in Note 8, the Company has or had notes payable to these entities.


Clifford Neuman is a manager and member of Gemini Gaming, LLC.  As described in Note 7, the Company has a note receivable from Gemini Gaming, LLC.


In connection with its private placement of common stock described elsewhere in this report, the Company engaged the services of GVC Capital, LLC, (GVC”) a registered broker-dealer and FINRA member to serve as Placement Agent.  GVC was paid a Placement Agent fee in the offering in the aggregate amount of $415,627, a non-accountable expense allowance in the aggregate amount of $134,392 and expense reimbursement in the aggregate amount of $17,088. Steven Bathgate, a director, is a managing member of GVC and as a result had a financial interest in the payments made



F-34





to GVC.  In addition, GVC was issued warrants to purchase shares of common stock equal to 10% of the shares sold in the offering.


12.  FACILITY LEASES


The following table summarizes our leasing arrangements related to the Company’s healthcare facilities:


Facility

Monthly Lease Income(1)

Lease Expiration

Renewal Option, if any

Middle Georgia

$ 47,000 

June 30, 2017

Term may be extended for one additional five year term.

Warrenton

$ 27,871 

June 30, 2016

None.

Goodwill

$ 62,036 

December 31, 2017

Term may be extended for one additional five year term.

Edwards Redeemer

$ 45,062 

December 31, 2017

Term may be extended for one additional five year term.

Providence

$ 19,782 

June 30, 2016

None.

Greene Point

$ 21,185 

June 30, 2016

None.

Meadowview

$ 34,195 

October 31, 2024

Term may be extended for one additional five year term.

Golden Years

$ 64,200 

May 31, 2017

Term may be extended for one additional five year term.

Southern Hills SNF (2)

$ 37,442 

May 31, 2019

Term may be extended for one additional five year term.

Southern Hills ALF (3)

$ 21,435 

March 31, 2019

None

Southern Hills ILF(4)

 

 

 

(1)

 Monthly lease income reflects rent income on a straight-line basis over the term of each lease.

(2)

Lease agreement dated May 21, 2014 with lease payments commencing February 1, 2015.

(3)

Lease agreement dated March 19, 2014 with lease payments commencing April 1, 2015.

(4)

The Southern Hills ILF is currently under construction and not subject to an operating lease.  We expect to lease the ILF with an expected commencement date of January 1, 2016.


Lessees are responsible for payment of insurance, taxes and other charges while under the lease. Should the lessees not pay such charges, as required under the leases, the company may become liable for such operating expenses.


Future cash payments for rent to be received during the initial terms of the leases for the next five years and thereafter are as follows:


Years

 

2015

$ 4,243,452

2016

4,117,214

2017

3,028,132

2018

1,262,454

2019

710,000

2020 and Thereafter

2,183,352

 

$15,544,604



F-35









13.   INCOME TAXES


The Company and its subsidiaries are subject to income taxes on income arising in, or derived from, the tax jurisdictions in which they operate.  The Company is current with all its federal and state tax filings.  The Company is open to examination for tax years 1998 through 2014 due to the carry back of net operating losses.


The following is a reconciliation of the federal statutory tax rate and the effective tax rate as a percentage.

 

 

Year Ended December 31, 2014

 

March 13, 2013 (date of inception) through December 31, 2013

 

 

 

 

 

Statutory Federal Income Tax Rate

 

34%

 

34%

Effect of Valuation Allowance on

  Deferred Tax Assets

 

(34)

 


(34)

 

 

- %

 

- %


Deferred income taxes reflect the net tax effects of temporary differences between the carrying amount of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes.  


The components of deferred tax assets as of December 31, 2014 and 2013 are as follows:


 

2014

 

2013

Deferred Tax Assets:

 

 

 

  Net Operating Loss Carry Forwards

$

2,852,373 

 

$

2,415,827 

  Capital Loss Carryforward

99,137 

 

  Discount on Note Receivable

115,651 

 

123,157 

  Acquisition Costs

140,840 

 

67,573 

 

3,208,001 

 

2,606,557 

Deferred Tax Liabilities:

 

 

 

  Bargain Purchase Gain

(1,020,000)

 

  Property and Equipment

(167,419)

 

(119,448)

 

(1,187,419)

 

(119,448)

Valuation Allowance

(2,020,582)

 

(2,487,109)

 

 

 

 

Net Deferred Tax Asset 

$

 

$


The valuation allowance at December 31, 2014 and 2013 was primarily related to federal net operating loss carryforwards that, in the judgment of management, are not more-likely-than-not to be realized.  In assessing the realizability of deferred tax assets, management considers whether it is more-likely-than-not that some portion or all of the deferred tax assets will not be realized.  The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income



F-36





during the periods in which those temporary differences become deductible.  Management considers the scheduled reversal of deferred tax liabilities (including the impact of available carryback and carryforward periods), projected future taxable income, and tax-planning strategies in making this assessment. In order to fully realize the deferred tax asset, the Company will need to generate future taxable income of approximately $8,389,000 prior to the expiration of the net operating loss carryforwards beginning in 2018.  Taxable loss for the year ended December 31, 2014 approximated $1,576,000.  Based upon the level of historical taxable income and projections for future taxable income over the periods in which the deferred tax assets are deductible, management believes it is more-likely-than-not that the Company will not realize the benefits of these deductible differences, net of the existing valuation allowance at December 31, 2014.


When more than a 50% change in ownership occurs, over a three-year period, as defined, the Tax Reform Act of 1986 limits the utilization of net operating loss carry forwards in the years following the change in ownership.  No determination has been made as of December 31, 2014, as to what implications, if any, there will be in the net operating loss carry forwards of the Company.


14.   FAIR VALUE MEASUREMENTS


Financial accounting standards establish a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value.  This hierarchy consists of three broad levels: Level 1 inputs have the highest priority, and Level 3 inputs have the lowest priority.  In some cases, the inputs used to measure fair value might fall in different levels of the fair value hierarchy.  When this happens, the level in the fair value hierarchy that the asset or liability falls under is based on the lowest input level that is significant to the fair value measurement in its entirety.  


Level 1 Inputs - Fair values are based on quoted prices (unadjusted) in active markets for identical assets that the Company has the ability to access at the measurement date.


Level 2 Inputs - Fair values are based on inputs other than quoted prices included within Level 1 that are observable for valuing the asset or liability, either directly or indirectly (i.e. interest rate and yield curves observable at commonly quoted intervals, default rates, etc.).  Observable inputs include quoted prices for similar assets or liabilities in active or non-active markets.  Level 2 inputs may also include insignificant adjustments to market observable inputs.


Level 3 Inputs - Fair values are based on unobservable inputs used for valuing the asset or liability.  Unobservable inputs are those that reflect the Company’s own assumptions about the assumptions that market participants would use in pricing the asset or liability, based on the best information available in the circumstances.  


We generally determine or calculate the fair value of financial instruments using quoted market prices in active markets when such information is available or using appropriate present value or other valuation techniques, such as discounted cash flow analyses, incorporating available market discount rate information for similar types of instruments and our estimates for non-performance and liquidity risk. These techniques are significantly affected by the assumptions used, including the discount rate, credit spreads, and estimates of future cash flow.

 

Our consolidated balance sheets include the following financial instruments: cash and cash equivalents, advances to related parties, notes receivable, restricted cash, accounts payable, debt and lease security deposit. We consider the carrying values of our short-term financial instruments to



F-37





approximate fair value because they generally expose the Company to limited credit risk, because of the short period of time between origination of the financial assets and liabilities and their expected settlement, or because of their proximity to acquisition date fair values.  The carrying value of debt approximates fair value based on borrowing rates currently available for debt of similar terms and maturities.


Upon acquisition of real estate properties, the Company determines the total purchase price of each property and allocates this price base on the fair value of the tangible assets and intangible assets, if any, acquired and any liabilities assumed based on Level 3 inputs.  These Level 3 inputs can include comparable sales values, discount rates, and capitalization rates from a third party appraisal or other market sources.


15.   SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION


Supplemental cash flow information for the years ended December 31 follows:


 

 

2014

 

2013

Consideration effectively transferred in reverse acquisition

 

$ - 

 

$ 2,741,918 

Acquisition of membership interests in exchange of common stock

 

471,465 

 

Notes payable and accrued interest converted to common stock

 

153,433 

 

470,414 

Conversion of Series D preferred stock to common stock 

 

325,000 

 

Common stock issued to an employee at fair value 

 

45,115 

 

Common stock warrants issued to placement agent 

 

56,065 

 

Cashless exercise of warrants to acquire common stock 

 

23,993 

 

Non-cash distribution of note receivable 

 

2,180,000 

 

Common stock issued for noncontrolling interests 

 

636,070 

 

Distribution of common stock to noncontrolling interests 

 

39,855 

 

Noncash net assets acquired upon acquisition of properties

 

10,255,615 

 

3,500,000 



 16.   SUBSEQUENT EVENTS


Effective January 2, 2015, the Company issued to each of its five directors a restricted stock award of 33,333 shares or, an aggregate of 166,665 shares of common stock valued at $0.90 per share in consideration of services provided.


Effective December 16, 2014, the Company entered into four purchase and sale agreements (each a “PSA”) pursuant to which it had the right to acquire four additional skilled nursing facilities, all located in the State of Texas.  The consummation of each PSA was subject to numerous conditions customary to transactions of this nature, including the completion of satisfactory due diligence by the Company.  Effective January 28, 2015, the Company exercised its right under the each of the PSA’s and delivered its Notice of Termination for each of the four Texas facilities.   


On January 23, 2015, the Company paid off a note payable in the amount of $880,000 related to the Edwards Redeemer Health & Rehab facility.




F-38





In March 2015, the Board of Directors appointed Ryan Scates to the office of Executive Vice President.   In consideration of his services, Mr. Scates will receive $10,000 per quarter, payable in arrears in restricted shares of common stock.


On March 18, 2015, the Company declared a cash dividend in the amount of $0.01 per share of common stock outstanding on April 10, 2015, the Record Date.  The dividend is scheduled to be paid on or before April 30, 2015.


Effective March 25, 2015, the Limestone facility was sold and the Limestone Loan, including all accrued and unpaid interest, was repaid in full.


On March 5, 2015,the maturity dates of the following notes payable were extended as follows:


 

Principal Outstanding at December 31, 2014

Original Maturity Date

Amended Maturity Date

1321 Investors, LLC

$1,150,000

October 1, 2015

October 1, 2016

Providence HR Investors, LLC

1,050,000

August 1, 2015

August 1, 2016

GWH Investors, LLC

2,180,000

July 1, 2015

July 1, 2016







F-39





GLOBAL HEALTHCARE REIT, INC.

SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION

AS OF DECEMBER 31, 2014


 

 

 

 

Initial Cost

 

Cost Capitalized Subsequent to Acquisition

 

Total Amounts at End of Period

 

 

 

Property Description

 

Encumbrances

 

Land

 

Buildings and Improvements

 

Land

 

Buildings and Improvements

 

Land

 

Buildings and Improvements

 

Total

 

Accumulated Depreciation

 

      

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Middle Georgia Nursing Home

 

$

3,872,112

 

$

50,000

 

$

4,830,100

 

$

-

 

$

-

 

$

50,000

 

$

4,830,100

 

$

4,880,100

 

$

485,833

 

Warrenton Health and Rehabilitation

 

2,639,469

 

110,000

 

3,390,000

 

-

 

-

 

110,000

 

3,390,000

 

3,500,000

 

89,993

 

Southern Hills Retirement Center

 

6,675,389

 

710,000

 

4,290,000

 

-

 

2,716,287

 

710,000

 

7,006,287

 

7,716,287

 

65,969

 

Goodwill Nursing Home

 

6,915,516

 

180,000

 

6,146,651

 

-

 

-

 

180,000

 

6,146,651

 

6,326,651

 

175,972

 

Edwards Redeemer Health & Rehab

 

2,241,728

 

200,000

 

2,844,148

 

-

 

-

 

200,000

 

2,844,148

 

3,044,148

 

20,738

 

Providence of Sparta Nursing Home

 

2,767,330

 

190,000

 

2,695,473

 

-

 

-

 

190,000

 

2,695,473

 

2,885,473

 

21,831

 

Providence of Green Point Healthcare Center

 

2,872,423

 

33,500

 

2,970,469

 

-

 

-

 

33,500

 

2,970,469

 

3,003,969

 

22,813

 

Meadowview Healthcare Center

 

-

 

77,500

 

2,922,500

 

-

 

-

 

77,500

 

2,922,500

 

3,000,000

 

14,257

 

Golden Years Manor Nursing Home

 

6,426,907

 

60,000

 

6,758,540

 

-

 

-

 

60,000

 

6,758,540

 

6,818,540

 

18,405

 

Total

 

$

34,410,874

 

$

1,611,000

 

$

36,847,881

 

$

-

 

$

2,716,287

 

$

1,611,000

 

$

39,564,168

 

$

41,175,168

 

$

915,811

 

 

 


 


 


 


 


 


 


 


 


 

(1)  Buildings and Improvements includes Land Improvements, Buildings and Improvements and Furniture, Fixtures, and Equipment which are depreciated over 15, 30, and 10 years, respectively.

(2)  Reconciliation of Real Estate and Accumulated Depreciation:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



F-40








 

 

 

 

 

 

 

 

 

 

 

 

Cost

 

Accumulated Depreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at March 13, 2013

 

$

-

 

$

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Acquisitions

 

8,380,100

 

137,653

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Depreciation Expense

 

-  

 

153,847

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2013

 

8,380,100

 

291,500

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Additions

 

36,590,463 

 

-  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Sale of Property

 

(3,795,395)

 

-  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Depreciation Expense

 

-  

 

624,311

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2014

 

$

41,175,168

 

$

915,811

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 




F-41





SIGNATURES


Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this annual report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

GLOBAL HEALTHCARE REIT, INC.


Date:  April 15, 2015

 


By:     /s/ Christopher Brogdon       

       Christopher Brogdon

       President


Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated.



SIGNATURE

TITLE

DATE

 

 

 

 

 

 

 

 

 

/s/ Christopher Brogdon

CEO, President & Director

 

Christopher Brogdon

(Principal Executive Officer)

April 15, 2015

 

 

 

 

 

 

/s/ Steven Bathgate

 

 

Steven Bathgate

Director

April 15, 2015

 

 

 

 

 

 

/s/ John Joseph Sheehan, Jr.

 

 

John Joseph Sheehan, Jr.

Director

April 15, 2015

 

 

 

 

 

 

/s/ Clifford L. Neuman

 

 

Clifford L. Neuman

Director

April 15, 2015

 

 

 

 

 

 

/s/ Andrew Sink

 

 

Andrew Sink

Director

April 15, 2015

 

 

 

 

 

 

/s/ Philip Scarborough

Chief Financial Officer

 

Philip Scarborough

(Principal Financial and Accounting Officer

April 15, 2015


58