Attached files

file filename
EX-23.1 - EX-23.1 - KROGER COa15-1850_1ex23d1.htm
EX-10.2 - EX-10.2 - KROGER COa15-1850_1ex10d2.htm
EX-32.1 - EX-32.1 - KROGER COa15-1850_1ex32d1.htm
EX-31.2 - EX-31.2 - KROGER COa15-1850_1ex31d2.htm
EX-21.1 - EX-21.1 - KROGER COa15-1850_1ex21d1.htm
EX-31.1 - EX-31.1 - KROGER COa15-1850_1ex31d1.htm
EX-10.19 - EX-10.19 - KROGER COa15-1850_1ex10d19.htm
EXCEL - IDEA: XBRL DOCUMENT - KROGER COFinancial_Report.xls
10-K - 10-K - KROGER COa15-1850_110k.htm
EX-24.1 - EX-24.1 - KROGER COa15-1850_1ex24d1.htm

EXHIBIT 12.1

 

SCHEDULE OF COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES FOR THE KROGER CO. AND CONSOLIDATED SUBSIDIARY COMPANIES FOR THE FIVE FISCAL YEARS ENDED JANUARY 31, 2015

 

 

 

January 31,
2015
(52 weeks)

 

February1,
2014
(52 weeks)

 

February2,
2013
(53 weeks)

 

January 28,
2012
(52 weeks)

 

January 29,
2011
(52 weeks)

 

Earnings:

 

 

 

 

 

 

 

 

 

 

 

Earnings before tax expense

 

$

2,649

 

$

2,282

 

$

2,302

 

$

843

 

$

1,734

 

Fixed charges

 

896

 

797

 

823

 

794

 

826

 

Capitalized interest

 

(5

)

(5

)

(3

)

(6

)

(7

)

 

 

 

 

 

 

 

 

 

 

 

 

Pre-tax earnings before fixed charges

 

$

3,540

 

$

3,074

 

$

3,122

 

$

1,631

 

$

2,553

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed charges:

 

 

 

 

 

 

 

 

 

 

 

Interest

 

$

493

 

$

448

 

$

465

 

$

441

 

$

455

 

Portion of rental payments deemed to be interest

 

403

 

349

 

358

 

353

 

371

 

 

 

 

 

 

 

 

 

 

 

 

 

Total fixed charges

 

$

896

 

$

797

 

$

823

 

$

794

 

$

826

 

 

 

 

 

 

 

 

 

 

 

 

 

Ratio of earnings to fixed charges

 

4.0

 

3.9

 

3.8

 

2.1

 

3.1

 

 

1