Attached files

file filename
EXCEL - IDEA: XBRL DOCUMENT - FOOT LOCKER, INC.Financial_Report.xls
EX-23 - EXHIBIT 23 - FOOT LOCKER, INC.v403865_exhx23.htm
EX-21 - EXHIBIT 21 - FOOT LOCKER, INC.v403865_exhx21.htm
EX-32 - EXHIBIT 32 - FOOT LOCKER, INC.v403865_exhx32.htm
EX-31.2 - EXHIBIT 31.2 - FOOT LOCKER, INC.v403865_exhx31x2.htm
EX-31.1 - EXHIBIT 31.1 - FOOT LOCKER, INC.v403865_exhx31x1.htm
10-K - FORM 10-K - FOOT LOCKER, INC.v403865_10k.htm

Exhibit 12

FOOT LOCKER, INC.
 
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
(Unaudited)
($in millions)

         
    Fiscal Year Ended
     Jan. 31,
2015
  Feb. 1,
2014
  Feb. 2,
2013
  Jan. 28,
2012
  Jan. 29,
2011
NET EARNINGS
                                            
Net income   $ 520     $ 429     $ 397     $ 278     $ 169  
Income tax expense     289       234       210       157       88  
Interest expense, excluding capitalized interest     11       11       11       13       14  
Portion of rents deemed representative of the interest factor (1/3)     249       236       222       218       213  
     $ 1,069     $ 910     $ 840     $ 666     $ 484  
FIXED CHARGES
                                            
Gross interest expense   $ 11     $ 11     $ 11     $ 13     $ 14  
Portion of rents deemed representative of the interest factor (1/3)     249       236       222       218       213  
     $ 260     $ 247     $ 233     $ 231     $ 227  
RATIO OF EARNINGS TO FIXED CHARGES     4.1       3.7       3.6       2.9       2.1