Attached files
| file | filename |
|---|---|
| EX-21.1 - SUBSIDIARIES OF EXELIXIS, INC - EXELIXIS, INC. | exel20141231exhibit211.htm |
| EX-31.2 - CERTIFICATION REQUIRED BY RULE 13A-14(A) OR RULE 15D-14(A) - EXELIXIS, INC. | exel20141231exhibit312.htm |
| EX-31.1 - CERTIFICATION REQUIRED BY RULE 13A-14(A) OR RULE 15D-14(A) - EXELIXIS, INC. | exel20141231exhibit311.htm |
| EX-32.1 - CERTIFICATION BY THE CEO AND CFO AS REQUIRED BY RULE 13A-14(B) OR 15D-14(B) - EXELIXIS, INC. | exel20141231exhibit321.htm |
| EXCEL - IDEA: XBRL DOCUMENT - EXELIXIS, INC. | Financial_Report.xls |
| 10-K - 10-K - EXELIXIS, INC. | exel2014123110-k.htm |
| EX-23.1 - CONSENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM - EXELIXIS, INC. | exel20141231exhibit231.htm |
Exhibit 12.1
EXELIXIS, INC.
STATEMENT RE COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
(in thousands)
Our earnings were insufficient to cover fixed charges for the years ended December 31, 2014, 2013, 2012 and 2010. The following table sets forth our ratio of earnings to fixed charges for the year ended December 31, 2011 and our deficiency of earnings to cover fixed charges for the years ended December 31, 2014, 2013, 2012 and 2010.
Year Ended December 31, | |||||||||||||||||||
2014 | 2013 | 2012 | 2011 | 2010 | |||||||||||||||
Fixed charges: | |||||||||||||||||||
Interest expense | $ | 48,607 | $ | 45,347 | $ | 27,088 | $ | 16,259 | $ | 9,340 | |||||||||
Interest portion of rental expense | 886 | 935 | 2,948 | 606 | 570 | ||||||||||||||
Total fixed charges | $ | 49,493 | $ | 46,282 | $ | 30,036 | $ | 16,865 | $ | 9,910 | |||||||||
Earnings: | |||||||||||||||||||
Net income (loss) before income taxes | $ | (268,542 | ) | $ | (244,856 | ) | $ | (147,538 | ) | $ | 76,992 | $ | (92,402 | ) | |||||
Fixed charges per above | 49,493 | 46,282 | 30,036 | 16,865 | 9,910 | ||||||||||||||
Earnings | $ | (219,049 | ) | $ | (198,574 | ) | $ | (117,502 | ) | $ | 93,857 | $ | (82,492 | ) | |||||
Ratio of earnings to fixed charges | 5.57 | ||||||||||||||||||
Deficiency of earnings available to cover fixed charges | $ | (268,542 | ) | $ | (244,856 | ) | $ | (147,538 | ) | $ | (92,402 | ) | |||||||