Attached files

file filename
EXCEL - IDEA: XBRL DOCUMENT - SEITEL INCFinancial_Report.xls
EX-32.1 - SECTION 906 CERTIFICATION OF CEO - SEITEL INCsei-ex321_20141231xk.htm
EX-31.2 - SECTION 302 CERTIFICATION OF CFO - SEITEL INCsei-ex312_20141231xk.htm
EX-31.1 - SECTION 302 CERTIFICATION OF CEO - SEITEL INCsei-ex311_20141231xk.htm
EX-32.2 - SECTION 906 CERTIFICATION OF CFO - SEITEL INCsei-ex322_20141231xk.htm
EX-21.1 - SUBSIDIARIES OF SEITEL, INC. - SEITEL INCsei-ex211_20141231xk.htm
10-K - 2014 FORM 10-K - SEITEL INCa20141231-10ktofile.htm


EXHIBIT 12.1
SEITEL, INC.
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
(in thousands, except ratios)
(Unaudited)

 
Year Ended December 31,
 
2014
 
2013
 
2012
 
2011
 
2010
Fixed charges:
 
 
 
 
 
 
 
 
 
Interest expense
$
25,222

 
$
28,213

 
$
29,143

 
$
35,246

 
$
41,094

Capitalized interest expense

 

 

 

 

Portion of rental expense representative of interest factor
433

 
579

 
612

 
578

 
564

Total fixed charges
$
25,655

 
$
28,792

 
$
29,755

 
$
35,824

 
$
41,658

Earnings before fixed charges:
 
 
 
 
 
 
 
 
 
Income (loss) from continuing operations before income taxes and cumulative effect of change in accounting principle
$
19,971

 
$
23,741

 
$
43,832

 
$
2,608

 
$
(67,425
)
Fixed charges
25,655

 
28,792

 
29,755

 
35,824

 
41,658

Capitalized interest expense

 

 

 

 

Total earnings before fixed charges
$
45,626

 
$
52,533

 
$
73,587

 
$
38,432

 
$
(25,767
)
Ratio of earnings to fixed charges:
 
 
 
 
 
 
 
 
 
Earnings before fixed charges
$
45,626

 
$
52,533

 
$
73,587

 
$
38,432

 
$
(25,767
)
Fixed charges
25,655

 
28,792

 
29,755

 
35,824

 
41,658

Ratio of earnings to fixed charges
1.8

 
1.8

 
2.5

 

 

Amount of deficiency (if negative)

 

 

 

 
(67,425
)