Attached files

file filename
EXCEL - IDEA: XBRL DOCUMENT - SELECT INCOME REITFinancial_Report.xls
EX-31.2 - EX-31.2 - SELECT INCOME REITsir-20141231ex312bb3071.htm
EX-31.3 - EX-31.3 - SELECT INCOME REITsir-20141231ex3132b1aff.htm
EX-23.1 - EX-23.1 - SELECT INCOME REITsir-20141231ex2314057d6.htm
EX-32.1 - EX-32.1 - SELECT INCOME REITsir-20141231ex321af0ad3.htm
EX-21.1 - EX-21.1 - SELECT INCOME REITsir-20141231ex211a8e6a3.htm
EX-8.1 - EX-8.1 - SELECT INCOME REITsir-20141231ex816881ffb.htm
EX-31.1 - EX-31.1 - SELECT INCOME REITsir-20141231ex311e98ddb.htm
EX-31.4 - EX-31.4 - SELECT INCOME REITsir-20141231ex314f532eb.htm
10-K - 10-K - SELECT INCOME REITsir-20141231x10k.htm

Exhibit 12.1

SELECT INCOME REIT
Computation of Ratio of Earnings to Fixed Charges
(in thousands, except ratios)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

2014

 

2013

 

2012

 

2011

 

2010

Earnings:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before income tax expense and equity in earnings of an investee

$

105,867 

 

$

92,662 

 

$

65,896 

 

$

68,943 

 

$

60,572 

Fixed charges

 

12,974 

 

 

13,763 

 

 

7,565 

 

 

 -

 

 

 -

Adjusted earnings

$

118,841 

 

$

106,425 

 

$

73,461 

 

$

68,943 

 

$

60,572 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed charges:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense (including amortization of debt premiums and deferred financing fees)

$

12,974 

 

$

13,763 

 

$

7,565 

 

$

 -

 

$

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ratio of Earnings to Fixed Charges (1)

 

9.2x

 

 

7.7x

 

 

9.7x

 

 

 -

 

 

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

There is no ratio for the years ended December 31, 2011 and 2010 because there were no fixed charges attributable to us during these years.