Attached files

file filename
EX-99.1 - OWNED AIRCRAFT PORTFOLIO - Aircastle LTDayrq42014ex991.htm
EX-31.2 - CFO 302 CERTIFICATION - Aircastle LTDayrq4201410-kex312.htm
EX-31.1 - CEO 302 CERTIFICATION - Aircastle LTDayrq4201410-kex311.htm
EX-32.2 - CFO 906 CERTIFICATION - Aircastle LTDayrq4201410-kex322.htm
EX-32.1 - CEO 906 CERTIFICATION - Aircastle LTDayrq4201410-kex321.htm
EX-21.1 - SUBSIDIARIES OF THE REGISTRANT - Aircastle LTDayrq4201410-kex211.htm
EXCEL - IDEA: XBRL DOCUMENT - Aircastle LTDFinancial_Report.xls
10-K - 10-K - Aircastle LTDayrq4201410-k.htm
EX-23.1 - CONSENT OF ERNST & YOUNG LLP - Aircastle LTDayrq4201410-kex231.htm


Exhibit 12.1
AIRCASTLE LIMITED
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
(Dollars in thousands)
 
 
 
Year Ended December 31,
 
 
 
2012
 
2013
 
2014
 
Fixed Charges:
 
 
 
 
 
 
 
Interest expense
 
$
224,720

  
$
243,757

  
$
238,378

 
Capitalized interest
 
1,315

  

  

 
Portion of rent expense representative of interest
 
307

  
404

  
372

 
Total fixed charges
 
$
226,342

  
$
244,161

  
$
238,750

 
 
 
 
 
 
 
 
 
Earnings:
 
 
 
 
 
 
 
Income from continuing operations before income taxes
 
$
40,713

  
$
38,943

  
$
111,637

 
Fixed charges from above
 
226,342

  
244,161

  
238,750

 
Less capitalized interest from above
 
(1,315
)
 

 

 
Amortization of capitalized interest
 
800

  
800

  
800

 
Earnings (as defined)
 
$
266,540

  
$
283,904

  
$
351,187

 
 
 
 
 
 
 
 
 
Ratio of earnings to fixed charges
 
1.18

1.16

1.47