Attached files

file filename
EXCEL - IDEA: XBRL DOCUMENT - Li3 Energy, Inc.Financial_Report.xls
EX-32.2 - EXHIBIT 32.2 - Li3 Energy, Inc.v400722_ex32-2.htm
EX-31.2 - EXHIBIT 31.2 - Li3 Energy, Inc.v400722_ex31-2.htm
EX-31.1 - EXHIBIT 31.1 - Li3 Energy, Inc.v400722_ex31-1.htm
EX-32.1 - EXHIBIT 32.1 - Li3 Energy, Inc.v400722_ex32-1.htm

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

(Mark One)

  x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended December 31, 2014

 

or

 

  ¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from __________ to __________

 

Commission File Number: 000-54303

 

LI3 ENERGY, INC.

(Exact name of registrant as specified in its charter)

 

Nevada 20-3061907
(State or other jurisdiction of
incorporation or organization)
(IRS Employer
Identification No.)

 

Marchant Pereira 150, Of 802

Providencia, Santiago de Chile, 7500000, Chile

 (Address of principal executive offices) (Zip Code)

 

+ (56) 2-2896-9100

(Registrant’s telephone number, including area code)

 

(Former name, former address and former fiscal year, if changed since last report)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes x   No ¨ 

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

Yes x   No ¨

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,”“accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer     ¨   Accelerated filer     ¨
Non-accelerated filer       ¨   Smaller reporting company    x
(Do not check if a smaller reporting company)    

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes ¨    No x

 

As of February 17, 2015, there were 445,574,522 shares of the registrant’s common stock outstanding.

 

 
 

 

LI3 ENERGY, INC.

 

TABLE OF CONTENTS 

 

  Page
   
Part I - Financial Information  
     
Item 1 Financial Statements 4
     
Item 2 Management’s Discussion and Analysis of Financial Condition and Results of Operations 21
     
Item 3 Quantitative and Qualitative Disclosures About Market Risk 28
     
Item 4 Controls and Procedures 28
   
Part II - Other Information  
     
Item 1 Legal Proceedings 30
     
Item 1A Risk Factors 30
     
Item 2 Unregistered Sales of Equity Securities and Use of Proceeds 30
     
Item 3 Defaults Upon Senior Securities 30
     
Item 4 Mine Safety Disclosures 30
     
Item 5 Other Information 30
     
Item 6 Exhibits 30
   
Signatures 31

 

2
 

  

Statement Regarding Forward-Looking Information

 

This Quarterly Report on Form 10-Q (this “Report”) contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Actual results may materially differ from those projected in the forward-looking statements as a result of certain risks and uncertainties set forth in this report. Although management believes that the assumptions made and expectations reflected in the forward-looking statements are reasonable, there is no assurance that the underlying assumptions will, in fact, prove to be correct or that actual results will not be different from expectations expressed in this report.

 

All statements other than statements of historical facts included in this Report including, without limitation, statements in this Management’s Discussion and Analysis of Financial Condition and Results of Operations section of this Report, regarding our financial condition, estimated working capital, business strategy, the plans and objectives of our management for future operations and those statements preceded by, followed by or that otherwise include the words “believes,”“ expects,”“anticipates,”“intends,”“estimates,”“projects,”“target,”“goal,”“plans,”“objective,”“should” or similar expressions or variations on such expressions are forward-looking statements. We can give no assurances that the assumptions upon which the forward-looking statements are based will prove to be correct. Because forward-looking statements are subject to risks and uncertainties, actual results may differ materially from those expressed or implied by the forward-looking statements. There are a number of risks, uncertainties and other important factors that could cause our actual results to differ materially from the forward-looking statements including, but not limited to, our ability to identify appropriate corporate acquisition and/or joint venture opportunities in the lithium mining sector, our ability to establish technical and managerial infrastructure, our ability to raise the required capital to take advantage of and successfully participate in such opportunities, and future economic conditions, political stability and lithium prices. Descriptions of certain risks and uncertainties that could cause our actual results to differ materially from those described by the forward-looking statements in this Quarterly Report on Form 10-Q appear in the section captioned “Risk Factors” in our Annual Report on Form 10-K for the fiscal year ended June 30, 2014, filed with the Securities and Exchange Commission (the “SEC”) on September 26, 2014.

 

Except as otherwise required by the federal securities laws, we disclaim any obligations or undertaking to publicly release any updates or revisions to any forward-looking statement contained in this Report to reflect any change in our expectations with regard thereto or any change in events, conditions or circumstances on which any such statement is based.

 

3
 

  

PART I - FINANCIAL INFORMATION

Item 1. Financial Statements

LI3 ENERGY, INC.

Consolidated Balance Sheets

(Unaudited)

 

   December 31, 2014   June 30, 2014 
Assets          
Current assets:          
Cash  $177,062   $38,490 
Prepaid expenses and advances   25,904    35,781 
Total current assets   202,966    74,271 
Receivable from BBL for sale of controlling interest in Minera Li   995,906    994,017 
Equity investment in Minera Li   7,466,318    7,572,425 
Property and equipment, net   -    322 
Total non-current assets   8,462,224    8,566,764 
Total assets  $8,665,190   $8,641,035 
           
Liabilities & Stockholders’ Equity          
Current liabilities:          
Accounts payable  $225,635   $239,441 
Accrued expenses   871,164    805,976 
Accrued registration rights penalties   518,243    518,243 
Common stock payable   247,553    291,116 
Note payable   50,000    50,000 
Convertible note payable   45,000    45,000 
Current portion of notes payable to BBL   240,000    - 
Current portion of derivative liabilities   275,269    142,017 
Total current liabilities   2,472,864    2,091,793 
Notes payable to BBL   780,000    240,000 
Derivative liabilities   96,900    1,706,990 
Total non-current liabilities   876,900    1,946,990 
Total liabilities   3,349,764    4,038,783 
           
Commitments and contingencies          
           
Common stock subject to rescission, 65,000 shares issued and outstanding   3,041    3,041 
           
Stockholders’ Equity:          
Preferred stock, $0.001 par value, 10,000,000 shares authorized; no shares issued and outstanding   -    - 
Common stock, $0.001 par value, 990,000,000 shares authorized; 440,854,750 and 435,006,181 shares issued and outstanding as of December 31, 2014 and June 30, 2014, respectively   440,855    435,006 
Additional paid-in capital   70,737,244    70,610,958 
Accumulated deficit   (65,865,714)   (66,446,753)
Total stockholders’ equity   5,312,385    4,599,211 
Total liabilities and stockholders’ equity  $8,665,190   $8,641,035 

 

See accompanying notes to unaudited consolidated financial statements.

 

4
 

  

LI3 ENERGY, INC.

Consolidated Statements of Operations and Comprehensive Loss

(Unaudited)

 

   Three Months Ended
December 31,
   Six Months Ended
December 31,
 
   2014   2013   2014   2013 
Operating expenses:                    
Exploration expenses  $-   $(2,566)  $-   $(5,142)
Mineral rights impairment expense        (6,485,438)   -    (6,485,438)
Gain on sale of mineral rights        120,000    -    120,000 
Loss from Minera Li equity investment   (48,747)   -    (106,107)   - 
Debt modification expense   -    -    -    (300,000)
Gain on settlements, net   -    24,574    -    6,537 
General and administrative expenses   (354,372)   (502,573)   (717,094)   (3,109,818)
Total operating expenses   (403,119)   (6,846,003)   (823,201)   (9,773,861)
                     
Other income (expense):                    
Gain on debt extinguishment   -    49,512    -    25,606 
Change in fair value of derivative liability instruments   1,767,270    1,272,678    1,476,838    2,691,704 
Gain (loss) on foreign currency transactions   (407)   21,364    507    22,539 
Interest expense, net   (40,077)   (482,095)   (73,105)   (861,947)
Total other income (expense)   1,726,786    861,459    1,404,240    1,877,902 
                     
Net income (loss)   1,323,667    (5,984,544)   581,039    (7,895,959)
Net loss attributable to non-controlling interests   -    2,595,201    -    2,596,231 
Net income (loss) attributable to Li3 Energy, Inc.  $1,323,667   $(3,389,343)  $581,039   $(5,299,728)
                     
Net income (loss) per common share - basic  $0.00   $(0.01)  $0.00   $(0.01)
Net income (loss) per common share - diluted  $0.00   $(0.01)  $0.00   $(0.01)
                     
Weighted average number of common shares outstanding - basic   439,723,123    401,624,812    437,537,235    398,561,133 
Weighted average number of common shares outstanding - diluted   443,190,811    401,624,812    441,885,000    398,561,133 

 

See accompanying notes to unaudited consolidated financial statements.

 

5
 

  

LI3 ENERGY, INC.

Consolidated Statements of Changes in Stockholders’ Equity

From July 1, 2013 through December 31, 2014

(Unaudited)

 

           Additional       Non-   Total 
   Common Stock   Paid-in   Deficit   Controlling   Stockholders’ 
   Shares   Par Value   Capital   Accumulated   Interest   Equity 
                         
Balance, July 1, 2013   395,497,453   $395,497   $69,327,269   $(62,613,739)  $4,322,154   $11,431,181 
                               
Stock-based compensation:                              
Amortization of stock-based compensation   -    -    38,207    -    -    38,207 
Stock issued pursuant to vesting of restricted stock units   316,666    317    (317)   -    -    - 
                               
Beneficial conversion feature of convertible debt   -    -    700,000    -    -    700,000 
                               
Stock issued to settle liabilities:                              
Stock issued to directors and employees for services   13,054,919    13,055    245,276    -    -    258,331 
Stock issued to third parties for services   3,620,802    3,621    76,724    -    -    80,345 
                               
Stock issued on conversion of debt   22,516,341    22,516    223,799    -    -    246,315 
                               
Deconsolidation of Maricunga on sale of controlling interest   -    -    -    -    (1,725,603)   (1,725,603)
                               
Net loss   -    -    -    (3,833,014)   (2,596,551)   (6,429,565)
                               
Balance, June 30, 2014   435,006,181   $435,006   $70,610,958   $(66,446,753)  $-   $4,599,211 
                               
Stock-based compensation:                              
Amortization of stock-based compensation   -    -    6,947    -    -    6,947 
                               
Stock issued to settle liabilities:                              
Stock issued to directors and employees for services   5,848,569    5,849    119,339    -    -    125,188 
                               
Net income   -    -    -    581,039    -    581,039 
                               
Balance, December 31, 2014   440,854,750   $440,855   $70,737,244   $(65,865,714)  $-   $5,312,385 

 

See accompanying notes to unaudited consolidated financial statements. 

 

6
 

  

LI3 ENERGY, INC.

Consolidated Statements of Cash Flows

(Unaudited)

 

   Six Months Ended
December 31,
 
   2014   2013 
Cash flows from operating activities          
Net income (loss)  $581,039   $(7,895,959)
Adjustments to reconcile net income (loss) to net cash used in operating activities:          
Depreciation   322    11,565 
Loss on write-off of fixed assets   -    3,770 
Mineral rights impairment expense   -    6,485,438 
Gain on sale of mineral rights   -    (120,000)
Loss from Minera Li equity investment   106,107    - 
Gain on settlements, net   -    (6,537)
Stock-based compensation   88,572    1,908,258 
Gain on debt extinguishment   -    (25,606)
Change in fair value of derivative liabilities   (1,476,838)   (2,691,704)
Zero coupon interest accretion and amortization of debt discount on convertible notes   -    674,151 
Amortization of deferred financing costs   -    30,592 
Gain on foreign currency transactions   (507)   (22,539)
Changes in operating assets and liabilities:          
Decrease in prepaid expenses and advances   10,141    48,772 

Increase in receivable from BBL for sale of controlling interest in Minera Li

   (1,889)   - 
Increase in accounts payable   (13,634)   127,496 
Increase in accrued expenses   65,259    396,477 
Net cash used in operating activities   (641,428)   (1,075,826)
           
Cash flows from investing activities          
Proceeds from sale of mining properties   -    60,000 
Net cash provided by investing activities   -    60,000 
           
Cash flows from financing activities          
Proceeds from notes payable   -    1,035,605 
Proceeds from notes payable – BBL   780,000    - 
Net cash provided by financing activities   780,000    1,035,605 
           
Net increase in cash   138,572    19,779 
           
Cash at beginning of the period   38,490    12,667 
           
Cash at end of the period  $177,062   $32,446 
           
Supplemental disclosure of cash flow information:          
Cash paid during the period for:          
Income taxes  $-   $- 
Interest  $2,649   $84,554 
Non-cash investing and financing transactions:          
Receivable in connection with sale of mineral rights  $-   $60,000 
Reclassification of embedded derivative liabilities to additional paid-in capital for conversion of debt  $-   $87,098 
Debt discount due to beneficial conversion feature  $-   $700,000 
Debt discount due to warrant derivative liabilities issued with convertible debt  $-   $53,000 
Debt discount for acquisition of Cocina Mineral Rights  $-   $1,000,000 
Settlement of accrued liabilities through issuance of stock  $43,563   $208,500 
Issuance of common stock on conversion of debt  $-   $65,000 

 

See accompanying notes to unaudited consolidated financial statements.

 

7
 

  

LI3 ENERGY, INC.

Notes to the Consolidated Financial Statements

For the quarterly period ended December 31, 2014

(Unaudited)

 

NOTE 1. NATURE OF BUSINESS AND BASIS OF PRESENTATION

 

Li3 Energy, Inc. (“Li3 Energy” or the “Company”) was incorporated under the laws of the State of Nevada on June 24, 2005. In 2009, the Company established its business focus and strategy toward identifying and pursuing business opportunities in lithium and industrial minerals mining in the Americas.

 

Part of our strategic plan is to ensure that Minera Li (of which the Company owns a non-controlling interest) explores and develops the existing Maricunga Project in Chile while simultaneously identifying other synergistic opportunities with new projects with production potential that could also be advanced in an accelerated manner, with the goal of becoming a company with valuable lithium, potassium, nitrates and other industrial minerals properties.

 

The Company’s four wholly owned subsidiaries include: Li3 Energy Peru SRL (“Li3 Peru”), a subsidiary formed in Peru to explore mining opportunities in Peru and in South America; Alfredo Holdings, Ltd. (“Alfredo”), an exempted limited company incorporated under the laws of the Cayman Islands; Li3 Energy Copiapó, SA (“Li3 Copiapó”), a Chilean corporation, which is a subsidiary of Alfredo; and Noto Energy SA (“Noto”), an Argentinean corporation.

 

On January 27, 2014, the Company entered into a transaction with a third party, BBL SpA (“BBL”), subsequent to which BBL became the majority holder of Minera Li Energy SpA, the Company’s former wholly-owned subsidiary (“Minera Li”), holding 51% of the ownership interest. The Company retains a 49% ownership of Minera Li. Minera Li´s assets include its 60% ownership of Sociedades Legales Mineras Litio1 a 6 de la Sierra Hoyada de Maricunga (“SLM Litio 1-6”), a group of six private companies (the “Maricunga Companies”), and the Cocina Mining Concessions (together with SLM Litio 1-6, the “Maricunga Project”).

 

We have generated no revenues to date and do not anticipate generating any revenues in the near term. Our activities have been limited to capital formation, organization, acquisition of interests in mining properties and limited exploration on the Maricunga Project, of which we currently hold a minority interest. The Company´s operations will be subject to all the risks inherent in the establishment of a developing enterprise and the uncertainties arising from the absence of a significant operating history. We may be unable to locate exploitable quantities of mineral resources or operate on a profitable basis, or we may fail to secure additional funding to support our operations.

 

The accompanying unaudited interim consolidated financial statements of Li3 Energy, Inc. have been prepared in accordance with accounting principles generally accepted in the United States of America and the rules of the Securities and Exchange Commission (“SEC”), and should be read in conjunction with the audited financial statements and notes thereto contained in the Company’s latest Annual Report on Form 10-K filed with the SEC. In the opinion of management, all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation of financial position and the results of operations for the interim periods presented have been reflected herein. The results of operations for interim periods are not necessarily indicative of the results to be expected for the full year. Notes to the financial statements which would substantially duplicate the disclosure contained in the audited financial statements for the most recent fiscal year ended June 30, 2014, as reported in Form 10-K, have been omitted.

 

NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

a. Principles of Consolidation

 

The consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries, Li3 Peru, Alfredo, Li3 Copiapó, and Noto. As a result of the Company disposing of its controlling interest in Minera Li on January 27, 2014, the Company deconsolidated Minera Li from its consolidated financial statements and now accounts for its remaining 49% investment in Minera Li under the equity method. All intercompany amounts have been eliminated in consolidation.

 

b. Use of Estimates and Assumptions

 

The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Management has made significant estimates related to the fair value of its mineral assets; the fair value of derivative liabilities; stock-based payments; and contingencies.

 

8
 

  

c. Cash and Cash Equivalents

 

The Company considers all highly liquid investments purchased with an original maturity of six months or less to be cash equivalents. The Company had no cash equivalents at December 31, 2014 and June 30, 2014. The Company has not experienced any losses on its deposits of cash and cash equivalents.

 

d. Mineral Exploration and Development Costs

 

All exploration expenditures are expensed as incurred. Costs of acquisition and option costs of mineral rights are capitalized upon acquisition. Mine development costs incurred to develop new ore deposits, to expand the capacity of mines, or to develop mine areas substantially in advance of current production are also capitalized once proven and probable reserves exist and the property is determined to be a commercially mineable property. Costs incurred to maintain current production or to maintain assets on a standby basis are charged to operations. If the Company does not continue with exploration after the completion of the feasibility study, the cost of mineral rights will be expensed at that time. Costs of abandoned projects are charged to mining costs, including related property and equipment costs. To determine if capitalized costs are in excess of their recoverable amount, periodic evaluation of the carrying value of capitalized costs and any related property and equipment costs are performed based upon expected future cash flows and/or estimated salvage value . During the six months ended December 31, 2014 and 2013, the Company recorded $-0- and $6,485,438, respectively, in mineral rights impairment charges.

 

e. Impairment of Long-lived Assets

 

Long-lived assets, including mineral rights, are reviewed for impairment when circumstances indicate the carrying value of an asset may not be recoverable. We account for asset impairment in accordance with FASB ASC 360, Property Plant and Equipment. Long-lived assets such as property, plant and equipment, mineral properties and purchased intangible assets subject to amortization are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Impairment is considered to exist if the total estimated future cash flow on an undiscounted basis is less than the carrying amount of the related assets. An impairment loss is measured and recorded based on the estimated fair value of the long-lived asset.

 

f. Investment in Minera Li

 

Beginning on January 27, 2014, the Company’s investment in Minera Li is accounted for under the equity method in accordance with FASB ASC 323 –Equity Investments and Joint Ventures. Under the equity method, the carrying value of the investment is adjusted for the Company’s share of Minera Li’s earnings and losses, as well as any capital contributions to and distributions from associates. Distributions in excess of equity method earnings are recognized as a return of investment and recorded as investing cash inflows in the accompanying consolidated statements of cash flows. We classify operating income and losses as well as gains and impairments related to our equity investees as a component of operating income or loss, as the Company’s equity investees is an extension of our core business.

 

We evaluate equity investments for impairment whenever events or changes in circumstances indicate that the carrying value of the investment may have experienced an ‘‘other-than-temporary’’ decline in value. If such conditions exist, we compare the estimated fair value of the investment to its carrying value to determine if an impairment is indicated and determine whether the impairment is ‘‘other-than-temporary’’ based on an assessment of all relevant factors, including consideration of our intent and ability to retain the investment.

 

g. Foreign Currency

 

The Company has determined that the functional currency of the parent company and each of its foreign subsidiaries is U.S. Dollars.

 

Foreign currency transaction gains and losses are included in the statement of operations as other income (expense).

 

h. Income Taxes

 

A deferred tax asset or liability is recorded for all temporary differences between financial and tax reporting and for net operating loss carry-forwards. Deferred tax expense (benefit) results from the net change during the period of deferred tax assets and liabilities.

 

Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets will not be realized. Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment.

 

For financial statement purposes, we recognize the impact of an uncertain income tax position on the income tax return at the largest amount that is more-likely-than-not to be sustained upon audit by the relevant taxing authority. An uncertain income tax position will not be recognized if it has less than a 50% likelihood of being sustained.

  

The Company recognizes interest related to income tax matters in income tax expense and penalties related to income tax matters in general and administrative expenses. The Company did not include any uncertain income tax positions or accrued interest in its consolidated balance sheets at December 31, 2014 or June 30, 2014, and did not recognize any interest in its consolidated statements of operations during the six months ended December 31, 2014 or 2013. At December 31, 2014 and June 30, 2014, the Company has recorded $160,000 and $160,000, respectively, of accrued penalties related to income tax matters.

 

9
 

  

i. Non-Controlling Interests

 

The Company is required to report its non-controlling interests as a separate component of equity. The Company is also required to present the consolidated net income or loss and the portion of the consolidated net income or loss allocable to the non-controlling interests and to the stockholders of the Company separately in its consolidated statements of operations. Losses applicable to the non-controlling interests are allocated to the non-controlling interests even when those losses are in excess of the non-controlling interests’ investment basis. During the six months ended December 31, 2014 and 2013, the Company recorded a net loss allocable to non-controlling interests of $-0- and $2,596,231, respectively. The non-controlling interests related to the 40% of the Maricunga Companies that were not owned by Minera Li. As a result of the BBL Transaction (see Note 4) during January 2014, BBL became the majority shareholder of Minera Li, with the Company retaining a 49% interest. The Company determined that it ceased to have voting and management control of Minera Li and therefore accounted for the sale of 51% of Minera Li by deconsolidating the subsidiary from its consolidated financial statements in accordance with FASB ASC 810 - Consolidation. The Company´s remaining 49% interest in Minera Li has been treated as an equity investment in accordance with FASB ASC 323 - Investments - Equity Method and Joint Ventures.

 

j. Earnings per Share

 

Basic net earnings per share amounts are computed by dividing the net income available to Li3 Energy, Inc.’s shareholders by the weighted average number of common shares outstanding over the reporting period. In periods in which the Company reports a net loss, dilutive securities are excluded from the calculation of diluted earnings per share as the effect would be anti-dilutive.

 

For the three and six months ended December 31, 2014 and 2013, the following convertible debt, stock options and warrants to purchase shares of common stock were excluded from the computation of diluted net loss per share, as the inclusion of such shares would be anti-dilutive:

  

   Three Months Ended
December 31,
 
   2014   2013 
Stock options   -    1,450,000 
Restricted stock units   -    1,066,667 
Stock warrants     -    169,168,694 
Convertible debt   -    110,516,273 
    

-

    282,201,634 

 

   Six Months Ended
December 31,
 
   2014   2013 
Stock options   -    1,450,000 
Restricted stock units   -    1,300,000 
Stock warrants   

-

    169,168,694 
Convertible debt   -    103,577,610 
    

-

    275,496,304 

 

k. Recent Accounting Pronouncements

 

Recently issued or adopted accounting pronouncements are not expected to, or did not have, a material impact on our financial position, results of operations or cash flows.

 

l. Subsequent Events

 

The Company evaluated material events occurring between December 31, 2014 and the date when the consolidated financial statements were available to be issued for disclosure consideration, noting no items which require adjustment or disclosure.

 

NOTE 3. GOING CONCERN

 

As of December 31, 2014, the Company had no source of current revenue, a cash balance on hand of $177,062 and negative working capital of $2,269,898.

 

Pursuant to the terms of the BBL Transaction and the Shareholders Agreement (described in Note 4), the Company has access to the following sources of funding:

 

  · Li3 Energy will receive $1,000,000 upon completion of certain Maricunga Project milestones, or at the latest, on January 27, 2016.

 

  · BBL will provide the Company with a credit facility of $1,800,000 to provide Li3 Energy working capital (the “BBL Credit Facility”). The BBL Credit Facility allows the Company to draw $100,000 during May 2014, and $200,000 per month thereafter up to a maximum $1,800,000. The loans will be secured by a portion of the Company’s ownership interest in Minera Li. Repayment of each drawdown will be 18 months from the drawdown date, at 8.5% interest per annum. As of December 31, 2014, the Company has received $1,020,000 under the BBL Credit Facility.

 

10
 

  

  · BBL will finance Li3 Energy´s share of exploration expenses on the Maricunga Project to the stage of full permitting including environmental, social, and construction, and all studies related to the Maricunga Project to internationally recognized standards. The loans will be due 24 months from receipt and interest will accrue at 12% per annum. Specific limits for these loans have not been established and will be negotiated in good faith between the Company and BBL.

 

The Company’s current negative working capital position is not sufficient to maintain its basic operations for at least the next 12 months.

 

The Company has no assurance that future financing will be available on acceptable terms. If financing is not available on satisfactory terms, the Company may be unable to continue, develop or expand our operations. Equity financing could result in additional dilution to existing shareholders.

 

If the Company is unable to develop any of its exploration activities or fails to raise additional capital to maintain its operations in the future, the Company may be unable to carry out its full business plan or it may be forced to cease operations.

 

In the course of its development activities, the Company has sustained and continues to sustain losses. The Company cannot predict if and when the Company may generate profits.  In the event we identify commercial reserves of lithium or other minerals, we will require substantial additional capital to develop those reserves and certain governmental permits to exploit such resources.  The Company expects to finance its future operations primarily through future equity or debt financing. However, there exists substantial doubt about the Company’s ability to continue as a going concern because there is no assurance that it will be able to obtain such capital, through equity or debt financing, or any combination thereof, on satisfactory terms or at all. Additionally, no assurance can be given that any such financing, if obtained, will be adequate to meet the Company’s ultimate capital needs and to support its growth. If adequate capital cannot be obtained on a timely basis and on satisfactory terms, then the Company’s operations would be materially negatively impacted.

 

The Company’s ability to complete additional offerings is dependent on the state of the debt and/or equity markets at the time of any proposed offering, and such market’s reception of the Company and the offering terms. In addition, the Company’s ability to complete an offering may be dependent on the status of its exploration activities, which cannot be predicted. There is no assurance that capital in any form would be available to the Company, and if available, on terms and conditions that are acceptable.

 

These conditions raise substantial doubt about the Company’s ability to continue as a going concern. The Company’s continuation as a going concern is dependent on its ability to obtain the necessary rights to exploit its mineral rights, meet its financial and operational obligations, and obtain additional financing as may be required until such time as it can generate sources of recurring revenues and to ultimately attain profitability. The consolidated financial statements do not include any adjustments that might result from the outcome of these uncertainties.

 

NOTE 4. INVESTMENT IN MINERA LI

 

The Company´s equity investment at December 31, 2014 and June 30, 2014 relates to its 49% investment in Minera Li. The investment in Minera Li was consolidated prior to January 27, 2014. The activity of the investment for the period from July 1, 2013 to December 31, 2014 is as follows:

 

Balance, July 1, 2013  $- 
Add: Fair value of investment in Minera Li recognized on January 27, 2014   7,679,014 
Less: Equity in loss of Minera Li   (106,589)
Balance, June 30, 2014  $7,572,425 
Less: Equity in loss of Minera Li   (106,107)
Balance, December 31, 2014  $7,466,318 

 

Minera Li was previously a wholly owned subsidiary of the Company. On January 27, 2014, the Company entered into a Purchase and Sale Agreement with BBL (the “Agreement”), pursuant to which BBL acquired 11 of our 60 shares of Minera Li (the “Share Purchase”) for a cash payment of $1,500,000. In connection with the Share Purchase, Minera Li held a shareholders’ meeting, pursuant to which Minera Li issued 40 additional shares (the “Additional Shares”) to BBL (the “Issuance” and together with the “Share Purchase”, the “BBL Transaction”) for $5,500,000. As a result of the BBL Transaction, BBL became the majority shareholder of Minera Li holding 51% ownership, with the Company retaining a 49% interest.

 

Concurrent with the execution of the Agreement, the Company and BBL also entered into a Shareholders Agreement regarding their joint ownership interest of Minera Li (the “Shareholders Agreement”). Under the Shareholders Agreement, BBL will pay $1,000,000 (the “Additional Payment”) to the Company upon its completion of certain milestones relating to the permitting and development of the Maricunga Project and, in any event, no later than January 27, 2016. The Company recorded the present value of the Additional Payment receivable of $992,443 as receivable on sale of controlling interest in Minera Li in the consolidated balance sheets and will amortize interest income of $7,557 over the life of the receivable. The balance of the receivable from BBL for sale of controlling interest in Minera Li recorded in the consolidated balance sheets at December 31, 2014 and June 30, 2014 was $995,906 and $994,017, respectively. For the six months ended December 31, 2014, $1,889 of interest income was recognized in our consolidated statement of operations relating to this.

 

11
 

  

Summarized Financial Information of Minera Li

 

Set out below is the summarized financial information of Minera Li, which is accounted for using the equity method. The information reflects the amounts presented in the financial statements of Minera Li adjusted for differences in accounting policies between the Company and Minera Li. Our share of income and losses from our equity method investment in Minera Li is included in loss from Minera Li equity investment in our consolidated statements of operations and comprehensive loss.

 

Summarized Balance Sheet

   December 31, 2014   June 30, 2014 
Current assets  $100,201   $174,613 
Non-current assets   17,062,371    17,062,724 
Total assets  $17,162,572   $17,237,337 
           
Current liabilities  $199,585   $57,806 
Equity   16,962,987    17,179,531 
Total liabilities and equity  $17,162,572   $17,237,337 

 

Summarized Statement of Operations

   Six months Ended
December 31, 2014
 
Revenue  $- 
Operating expenses:     
Exploration expenses   (15,486)
General & administrative expenses   (201,058)
Total operating expenses   (216,544)
Net loss  $(216,544)

 

   Three months Ended
December 31, 2014
 
Revenue  $- 
Operating expenses:     
Exploration expenses   (5,300)
General & administrative expenses   (94,184)
Total operating expenses   (99,484)
Net loss  $(99,484)

 

NOTE 5. PROPERTY AND EQUIPMENT

 

Property and equipment consists of the following:

 

   December 31, 2014   June 30, 2014 
Leasehold improvement and office equipment  $1,941   $1,941 
Less: Accumulated depreciation   (1,941)   (1,619)
   $-   $322 

 

Depreciation expense for the six months ended December 31, 2014 and 2013 was $322 and $11,565, respectively.

 

NOTE 6. RELATED PARTY TRANSACTIONS

 

BBL

 

Following the BBL Transaction on January 27, 2014, BBL owns 51% of Minera Li with Li3 retaining a 49% ownership interest. BBL is a private Chilean corporation with an objective to advance a business in the production of lithium. BBL is controlled by a Chilean entrepreneur. The BBL Transaction is described in Note 4.

 

12
 

  

Pursuant to the Shareholders Agreement, BBL agreed to pay an additional payment of $1,000,000 to the Company upon the earlier of its completion of certain project milestones relating to the permitting and development of the Maricunga Project and January 27, 2016. The Company recorded the present value of the additional payment receivable of $992,443 as receivable on sale of controlling interest in Minera Li in the consolidated balance sheets, with interest income of $7,557 to be amortized over the life of the receivable. The balance of the receivable from BBL for sale of its controlling interest in Minera Li recorded in the consolidated balance sheets at December 31, 2014 and June 30, 2014 was $995,906 and $994,017, respectively. For the six months ended December 31, 2014, $1,889 of interest income was recognized in our consolidated statement of operations relating to this liability.

 

On July 23, 2014, the Company entered into a loan agreement with BBL pursuant to which BBL agreed to lend the Company an additional $200,000, of which $199,210 was received on August 4, 2014, net of local taxes and fees of $790. On August 27, 2014, the Company entered into a loan agreement with BBL pursuant to which BBL agreed to lend the Company $200,000, of which $199,275 was received on September 10, 2014, net of local taxes and fees of $725. On October 21, 2014, the Company entered into a loan agreement with BBL pursuant to which BBL agreed to lend the Company $200,000, of which $199,247 was received on October 23, 2014, net of local taxes and fees of $753. On November 25, 2014, the Company entered into a loan agreement with BBL pursuant to which BBL agreed to lend the Company $180,000, of which $179,190 was received on December 10, 2014, net of local taxes and fees of $810.

 

At December 31, 2014 and June 30, 2014, the Company owed BBL $1,020,000 and $240,000, respectively, which are recorded as notes payable (current liabilities of $240,000 and non-current liabilities of $780,000) in the consolidated balance sheets. The total interest accrued on the loans from BBL as of December 31, 2014 and June 30, 2014 was $25,523 and $1,048, respectively. For the six months ended December 31, 2014, $24,475 of interest expense was recognized in our consolidated statement of operations.

 

The loans from BBL bear an interest rate of 8.5% per annum and are repayable within 18 months from the date of receipt. At December 31, 2014, 11 of our 49 shares in Minera Li are guaranteed as security for the loans with BBL.

 

NOTE 7. NOTE PAYABLE

 

On June 5, 2008, the Company issued a $50,000 unsecured promissory note to Milestone Enhanced Fund Ltd. (“Milestone”) in connection with Milestone’s $50,000 working capital loan to the Company, and the terms and conditions of such note allow for prepayment of the principal and accrued interest at any time without penalty. The interest rate is 8% per annum and the maturity date was June 5, 2009. The total interest accrued as of December 31, 2014 and June 30, 2014 was $26,303 and $24,287, respectively. For the six months ended December 31, 2014 and 2013, interest expense of $2,016 and $2,016, respectively, was recognized in our consolidated statement of operations in relation to this. This note is in default as of December 31, 2014 and remains payable to Milestone. To date, no demand or communication has been received from Milestone.

 

On August 16, 2013, the Company entered into an Offer to Finance agreement with a third party lender (the “Lender”) under which the Lender agreed to loan CAD $500,000 (USD $482,605) to Li3 (the “2013 Credit Facility”), at an interest rate of 18% per annum with the principal and outstanding interest repayable on March 31, 2014.The Company repaid the 2013 Credit Facility on February 28, 2014.

 

On October 30, 2013, Minera Li entered into a loan agreement with BBL pursuant to which BBL agreed to lend the Company $500,000 to be repaid no later than May 31, 2014, with an interest rate of 3.5% per annum adjusted for inflation according to changes in the Unidad de Fomento (“UF”) rate between the date of the loan agreement and the date of complete repayment. The proceeds from the loan of $498,845 net of local Chilean taxes of $1,155 were received by Minera Li on November 4, 2013. The loan from BBL of $500,000 was repaid in connection with the BBL Transaction completed in January 2014.

 

NOTE 8. CONVERTIBLE NOTES PAYABLE

 

On April 30, 2009, the Company issued an unsecured Convertible Promissory Note (the “Convertible Note”) to Milestone, bearing an interest rate of 8.25% per annum, in the amount of $45,000, due November 8, 2010.  The Convertible Note provides that the principal and interest balance due on the Convertible Note are convertible at Milestone’s option pursuant to terms to be mutually agreed upon by the Company and Milestone in writing at a later date. The Company and Milestone have not yet negotiated such conversion terms. The total interest accrued on the Convertible Note at December 31, 2014 and June 30, 2014 was $20,964 and $19,092, respectively. For the six months ended December 31, 2014 and 2013, interest expense of $1,872 and $1,872, respectively, was recognized in our consolidated statement of operations in relation to this. The Convertible Note is in default as of December 31, 2014 and remains payable to Milestone. To date, no demand or communication has been received from Milestone.

 

On May 14, 2013, the Company issued an unsecured Convertible Promissory Note (the “First Asher Note”) to Asher Enterprises, Inc. (“Asher), bearing an interest rate of 8% per annum, in the amount of $158,500 with a Maturity Date of February 17, 2014.  Legal expenses incurred in relation to the First Asher Note were $3,500 and were deducted from the gross proceeds received.

 

On July 15, 2013, the Company issued an unsecured Convertible Promissory Note to Asher (the “Second Asher Note”), bearing an interest rate of 8% per annum, in the amount of $53,000 with a Maturity Date of April 17, 2014.   Legal expenses incurred in relation to the Second Asher Note were $3,000 and were deducted from the gross proceeds received.

 

The number of shares of common stock to be issued upon conversion was to be determined by dividing the Conversion Amount by the applicable conversion price. The Conversion Amount meant the principal amount of the Asher Notes and, at Asher´s option, accrued and unpaid interest, Default Interest, and any other amounts owed to Asher pursuant to the terms of the Asher Notes. The conversion price equaled the Variable Conversion Price which was calculated as 61% of the Market Price, being the average of the lowest three trading prices for the Company´s common stock during the 10 day period prior to the conversion date.

 

13
 

  

The conversion price of the Asher Notes was based on a variable that was not an input to the fair value of a “fixed-for-fixed” option as defined under FASB ASC Topic No. 815 - 40. The fair value of the Asher Notes were recognized as derivative instruments at issuance and measured at fair value at each reporting period. The Company determined that the fair value of the First Asher Note was $198,128 at the issuance date. The value of the debt of $158,500 was recorded as a debt discount and amortized to interest expense over the term of the First Asher Note. The variance to the fair value of $39,628 was recognized as an initial loss and recorded to change in fair value of derivative liabilities during the year ended June 30, 2013. The Company determined that the fair value of the Second Asher Note was $109,046 at the issuance date. The value of the debt of $53,000 was recorded as a debt discount and amortized to interest expense over the term of the Second Asher Note. The variance to the fair value of $56,046 on the Second Asher Note was recognized as an initial loss and recorded to change in fair value of derivative liabilities during the year ended June 30, 2014.

 

The Asher Notes were repaid during the year ended June 30, 2014.

 

NOTE 9. DERIVATIVE LIABILITIES

 

Warrants

 

The Company has determined that certain warrants the Company has issued contain provisions that protect holders from future issuances of the Company’s common stock at prices below such warrants’ respective exercise prices and these provisions could result in modification of the warrants exercise price based on a variable that is not an input to the fair value of a “fixed-for-fixed” option as defined under FASB ASC Topic No. 815 - 40.

 

The warrants issued in our prior offerings and to lenders, POSCAN and for advisory and arranger services contain anti-dilution provisions that provide for a reduction in the exercise price of such warrants in the event that future common stock (or securities convertible into or exercisable for common stock) is issued (or becomes contractually issuable) at a price per share (a “Lower Price”) that is less than the exercise price of such warrant at the relevant time. The amount of any such adjustment is determined in accordance with the provisions of the relevant warrant agreement and depends upon the number of shares of common stock issued (or deemed issued) at the Lower Price and the extent to which the Lower Price is less than the exercise price of the warrant at the relevant time. In addition, the number of shares issuable upon exercise of some of these warrants will be increased inversely proportional to any decrease in the exercise price, thus preserving the aggregate exercise price of the warrants both before and after any such adjustment.

 

The fair values of these warrants were recognized as derivative warrant instruments at issuance or when they become issuable and are measured at fair value at each reporting period. The Company determined the fair values of these warrants using a modified lattice valuation model.

 

Activity for derivative warrant instruments during the six months ended December 31, 2014 was as follows:

 

       Decrease in     
   Balance at   fair value of   Balance at 
   June 30,   derivative   December 31, 
   2014   liabilities   2014 
2009 Unit Offering warrants  $1,499   $(1,499)  $- 
First 2010 Unit Offering warrants   305,483    (296,745)   8,738 
Second 2010 Unit Offering warrants   46,224    (20,280)   25,944 
Third 2010 Unit Offering warrants   108,685    (51,598)   57,087 
Incentive warrants   110,027    (47,772)   62,255 
Lender warrants   41,372    (9,446)   31,926 
Warrants for advisory services  and arranger warrants   2,111    (473)   1,638 
POSCAN warrants   1,233,606    (1,049,025)   184,581 
   $1,849,007   $(1,476,838)  $372,169 

 

On September 13, 2014, 38,095,300 of the POSCAN warrants issued on September 14, 2011 expired unexercised. During November and December 2014, all outstanding warrants issued pursuant to the 2009 unit offering expired unexercised.

 

Activity for derivative warrant instruments during the six months ended December 31, 2013 was as follows:

 

       Decrease in     
   Balance at   fair value of   Balance at 
   June 30,   derivative   December 31, 
   2013   liabilities   2013 
2009 Unit Offering warrants  $314,835   $(234,892)  $79,943 
First 2010 Unit Offering warrants   361,632    (208,532)   153,100 
Second 2010 Unit Offering warrants   54,411    (33,360)   21,051 
Third 2010 Unit Offering warrants   129,379    (80,594)   48,785 
Incentive warrants   148,289    (82,455)   65,834 
2011 Unit Offering warrants   190,100    (184,921)   5,179 
Lender warrants   52,929    (34,813)   18,116 
Warrants for advisory services  and arranger warrants   10,933    (8,487)   2,446 
POSCAN warrants   2,522,794    (1,795,493)   727,301 
   $3,785,302   $(2,663,547)  $1,121,755 

 

14
 

  

There were no warrants exercised during the six months ended December 31, 2013.

 

The following is a summary of the assumptions used in the modified lattice valuation model as of December 31, 2014 and 2013, respectively:

 

    Valuation as of  
    December 31,  
    2014     2013  
Common stock issuable upon exercise of warrants     98,284,685       169,168,694  
Market value of common stock on measurement date (1)   $ 0.015     $ 0.01  
Adjusted exercise price   $ 0.04-$0.26     $ 0.04-$0.30  
Risk free interest rate (2)     0.12%-0.46 %     0.1%-0.58 %
Warrant lives in years     0.4 – 1.3       0.26-2.33  
Expected volatility (3)     208%-236 %     180%-273 %
Expected dividend yields (4)     None       None  
Assumed stock offerings per year over next five years (5)     1       1  
Probability of stock offering in any year over five years (6)     100 %     100 %
Range of percentage of existing shares offered (7)     15% - 20 %     21%-48 %
Offering price range (8)   $ 0.03 - $0.04     $ 0.01 - $0.05  

 

  (1) The market value of common stock is the stock price at the close of trading on the date of issuance or at period-end, as applicable.

 

  (2) The risk-free interest rate was determined by management using the 0.5, 1or 1.5 - year Treasury Bill as of the respective offering or measurement date.

 

  (3) The historical trading volatility was determined by the Company’s trading history.

 

  (4) Management determined the dividend yield to be -0-% based upon its expectation that it will not pay dividends for the foreseeable future.

 

  (5) Management estimates the Company will have at least one stock offering in the next five years.

 

  (6) Management estimates that the probability of a stock offering is 100% during the next year.

 

  (7) Management estimates that the range of percentages of existing shares offered in each stock offering will be between 15% and 20% of the shares outstanding.

 

  (8) Represents the estimated offering price range in future offerings as determined by management.

 

Embedded Derivative Instruments

 

The Company determined that the Asher Notes contained an embedded derivative instrument as the conversion price was based on a variable that was not an input to the fair value of a “fixed-for-fixed” option as defined under FASB ASC Topic No. 815 - 40 (refer Note 8 for further information regarding the Asher Notes). The fair values of the Asher Notes were recognized as derivative instruments at issuance and were measured at fair value at each reporting period. The Company determined that the fair value of the First Asher Note was $198,128 at the issuance date. As the value of the debt at issuance was $158,500, an initial loss of $39,628 was recognized and recorded to change in fair value of derivative liabilities. The Company determined that the fair value of the Second Asher Note was $109,046 at the issuance date. As the value of the debt at issuance was $53,000, an initial loss of $56,046 was recognized and recorded to change in fair value of derivative liabilities during the six months ended December 31, 2013.

 

The Company determined the fair values of the embedded derivatives on the grant dates using the Black-Scholes option pricing model with the following assumptions:

 

  · First Asher Note - stock price on the measurement date of $0.04 per share, term of 0.76 years, expected volatility of 156%, and a discount rate of 0.15%.

 

15
 

  

  · Second Asher Note - stock price on the measurement date of $0.028 per share, term of 0.76 years, expected volatility of 156%, and a discount rate of 0.11%.

 

Activity for embedded derivative instruments during the six months ended December 31, 2013 was as follows:

 

       Initial valuation       Fair value of     
       of embedded   Increase   derivative     
       derivative   (decrease) in   liabilities     
   Balance at   instruments   fair value of   on conversion   Balance at 
   June 30,   issued during   derivative   of debt to   December 31, 
   2013   the period   liabilities   common stock   2013 
First Asher Note  $204,547   $-   $(35,382)  $(87,098)  $82,067 
Second Asher Note   -    53,000    7,225    -    60,225 
   $204,547   $53,000   $(28,157)  $(87,098)  $142,292 

 

At December 31, 2013, the Company determined the fair values of the embedded derivatives using a modified lattice fair value model with the following assumptions:

 

  · First Asher Note - stock price on the measurement date of $0.01 per share, term of 0.13 years, expected volatility of 273%, and a discount rate of 0.10%.

 

  · Second Asher Note - stock price on the measurement date of $0.01 per share, term of 0.29 years, expected volatility of 273%, and a discount rate of 0.10%.

 

NOTE 10. STOCKHOLDERS’ EQUITY

 

Common Stock Issued for Services

 

On August 5, 2014, the Company issued 329,822 shares of our common stock to its CEO in lieu of $6,250 in salary, $3,125 of which was recorded as common stock payable at June 30, 2014 and $3,125 of which related to salary expenses for July 2014. The Company’s stock price on the issuance date was $0.0205 per share.

 

Also on August 5, 2014, the Company issued 237,236 shares of our common stock to its CFO in lieu of $4,625 in salary, $2,313 of which was recorded as common stock payable at June 30, 2014 and $2,312 of which related to salary expenses for July 2014. The Company’s stock price on the issuance date was $0.0205 per share.

 

On September 23, 2014, the Company agreed to issue an aggregate of 2,474,748 shares of our common stock to its non-employee directors as consideration in lieu of $49,000 of directors’ fees accrued during the year ended June 30, 2014. The Company’s stock price on the issuance date was $0.0185 per share.

 

Also on September 23, 2014, the Company agreed to issue an aggregate of 286,872 shares in lieu of $6,250 in salary to its CEO and 206,343 shares in lieu of $4,625 in salary to its CFO. The issuances related to salary expenses for August and September 2014. The Company’s stock price on the issuance date was $0.0185 per share.

 

On November 14, 2014, the Company issued 148,157 shares of common stock to its CEO in lieu of $3,125 in salary, 106,567 shares of common stock to its CFO in lieu of $2,313 in salary and 2,058,824 shares of common stock to its non-employee directors as consideration in lieu of $49,000 of directors’ fees. The Company’s stock price on the issuance date was $0.0105 per share.

 

Common Stock Payable

 

On August 17, 2012, the Company closed on POSCAN’s second tranche of investment under a securities purchase agreement, in which it sold 62,499,938 units to POSCAN for gross proceeds of $9,999,990, with each unit consisting of one share of common stock and a three-year warrant to purchase one share of common stock for $0.21 per share (the “Additional Agreement”). 

 

16
 

  

The Additional Agreement provided that, subject to certain exceptions, the Company must issue additional shares of our common stock to POSCAN in the event that the Company issued or sold any such shares to third parties for a price of less than $0.16 per share at any time during the 18 months from August 17, 2012 to February 16, 2014. The Company has received waivers of this provision for certain issuances made during that time.

 

However, during the year ended June 30, 2014, the Company issued 22,516,341 shares of common stock to Asher Enterprises, Inc. on the conversion of $135,000 of debt. Pursuant to the Additional Agreement, the Company estimates it is required to issue an additional 21,672,591 shares to POSCAN with an estimated value of $236,677, which is recorded as common stock payable in the consolidated balance sheets at December 31, 2014 and June 30, 2014.

 

At December 31, 2014, the Company has recorded common stock payable of $10,875 in relation to 436,873 shares of our common stock issuable our CEO in lieu of $6,250 in salary and 314,236 shares of common stock issuable to our CFO in lieu of $4,625 in salary.

 

Restricted Stock Units

 

During December 2011, the Company entered into a one-year employment agreement with a new Vice President of Finance (now called the Chief Financial Officer, the “CFO”) which originally was to begin on January 1, 2012 (amended to March 1, 2012). Pursuant to the agreement, the CFO was granted 250,000 restricted stock units under its 2009 Plan which will vest over 3 years. The value of the issuable shares was determined based on the $0.13 closing price of the common stock on the measurement date, and totaled $34,500. The Company will record stock compensation expense for these restricted stock units over the 3-year service period which began on March 1, 2012. During the six months ended December 31, 2014 and 2013, the Company recorded $1,934 and $4,834, respectively, of stock-based compensation in connection with this agreement. As of December 31, 2014, 83,333 restricted stock units are unvested and are due to vest on March 1, 2015.

 

The Company has committed to grant Restricted Stock Units with respect to an aggregate of 800,000 shares to members of its Board of Directors. Such restricted stock units shall vest over a period of three years starting from the later of July 1, 2011 and the initial date of the applicable director’s substantial involvement with the Board’s activities. However, the Company does not currently have enough shares authorized for issuance under our 2009 Plan to satisfy all of these obligations. The Company recorded compensation expense of $5,013 and $8,405 during the six months ended December 31, 2014 and 2013, respectively.

 

Stock Option Awards

 

A summary of stock option activity is presented in the table below:

 

           Weighted-average     
       Weighted-average   Remaining   Aggregate 
   Number of   Exercise   Contractual   Intrinsic 
   Shares   Price   Term (years)   Value 
Outstanding at June 30, 2014   1,450,000   $0.22    2.03   $- 
Granted   -    -    -    - 
Exercised   -    -    -    - 
Expired/Forfeited   -    -    -    - 
Outstanding at December 31, 2014   1,450,000   $0.22    1.53   $- 
Exercisable at December 31, 2014   1,450,000   $0.22    1.53   $- 

 

During the six months ended December 31, 2014 and 2013, the Company recognized stock-based compensation expense of $-0- and $3,593, respectively, related to stock options.  

  

Warrants

 

Summary information regarding common stock warrants outstanding is as follows:

 

       Weighted-average 
   Number of   Exercise 
   Warrants   Price 
Outstanding at June 30, 2014   155,635,919   $0.17 
Issued   -      
Additional shares issuable upon exercise of warrants as a result of adjustments pursuant to anti-dilution provisions   362,857    0.17 
Expired   (57,714,091)   - 
Outstanding at December 31, 2014   98,284,685   $0.17 

 

17
 

  

Warrants outstanding as of December 31, 2014 are as follows:

 

       Outstanding       Exercisable 
   Exercise   number   Remaining   number 
Issuance Date  price   of shares   life   of shares 
June 9, 2010 - September 13, 2010  $0.20    15,607,786    0.4 – 0.7 years    15,607,786 
June 9, 2010 - July 13, 2010  $0.13    801,284    0.4 – 0.5 years    801,284 
November 8-15, 2010  $0.04    1,782,819    0.8 years    1,782,819 
December 9, 2010 - March 24, 2011  $0.11    6,434,471    0.9 - 1.1 years    6,434,471 
March 24, 2011  $0.26    7,202,437    1.2 years    7,202,437 
May 2, 2011  $0.25    1,500,000    1.3 years    1,500,000 
May 2, 2011  $0.22    75,000    1.3 years    75,000 
August 17, 2012  $0.15    62,499,938    0.6 years    62,499,938 
August 17, 2012  $0.21    2,380,950    2.6 years    2,380,950 
         98,284,685         98,284,685 

 

The warrants outstanding at December 31, 2014 had no intrinsic value.

 

During August 2014, 5,000,000 of the POSCAN warrants (non-derivative) issued on August 17, 2012 expired unexercised. On September 13, 2014, 38,095,300 of the POSCAN warrants issued on September 14, 2011 expired unexercised. During November and December 2014, all outstanding warrants issued pursuant to the 2009 unit offering expired unexercised.

 

NOTE 11. FAIR VALUE MEASUREMENTS

 

As defined in FASB ASC Topic No. 820 – 10, fair value is the price that would be received upon the sale of an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. FASB ASC Topic No. 820 – 10 requires disclosure that establishes a framework for measuring fair value and expands disclosure about fair value measurements. The statement requires fair value measurements be classified and disclosed in one of the following categories:

 

Level 1: Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities. The Company considers active markets as those in which transactions for the assets or liabilities occur in sufficient frequency and volume to provide pricing information on an ongoing basis.

 

Level 2: Quoted prices in markets that are not active, or inputs which are observable, either directly or indirectly, for substantially the full term of the asset or liability. This category includes those derivative instruments that the Company values using observable market data. Substantially all of these inputs are observable in the marketplace throughout the term of the derivative instruments, can be derived from observable data, or supported by observable levels at which transactions are executed in the marketplace.

 

Level 3: Measured based on prices or valuation models that require inputs that are both significant to the fair value measurement and less observable from objective sources (i.e. supported by little or no market activity). The Company’s valuation models are primarily industry standard models.  Level 3 instruments include derivative warrant instruments.  The Company does not have sufficient corroborating evidence to support classifying these assets and liabilities as Level 1 or Level 2.

  

As required by FASB ASC Topic No. 820 – 10, financial assets and liabilities are classified based on the lowest level of input that is significant to the fair value measurement. The Company’s assessment of the significance of a particular input to the fair value measurement requires judgment, and may affect the valuation of the fair value of assets and liabilities and their placement within the fair value hierarchy levels. The estimated fair value of the derivative warrant instruments was calculated using a modified lattice valuation model (See Note 9).

 

The following table sets forth, by level within the fair value hierarchy, the Company’s financial assets and liabilities that were accounted for at fair value on a recurring basis:

 

    Quoted Prices                    
    In Active     Significant           Total  
    Markets for     Other     Significant     Carrying  
    Identical     Observable     Unobservable     Value as of  
    Assets     Inputs     Inputs     December 31,  
Description   (Level 1)     (Level 2)     (Level 3)     2014  
Derivative liabilities – warrant instruments:                                
As of December 31, 2014   $ -     $ -     $ 372,169     $ 372,169  
As of June 30, 2014   $ -     $ -     $

1,849,007

    $

1,849,007

 

 

18
 

  

The following table sets forth a reconciliation of changes in the fair value of financial liabilities classified as level 3 in the fair value hierarchy:

 

   Significant Unobservable Inputs
(Level 3)
 
   Six months Ended December 31, 
   2014   2013 
Beginning balance as of June 30  $1,849,007   $3,989,849 
Change in fair value   290,432    (1,419,026)
Additions   -    53,000 
Balance as of September 30  $2,139,439   $2,623,823 
Change in fair value   (1,767,270)   (1,272,678)
Fair value of embedded derivative liability reclassified to equity upon conversion of debt to common stock   -    (87,098)
Ending balance as of December 31  $372,169   $1,264,047 
Change in unrealized gains (losses) included in earnings for the three months ended December 31, 2014 and 2013  $1,767,270   $1,272,678 
Change in realized gains included in earnings for the three months ended December 31, 2014 and 2013  $-   $87,098 
Change in unrealized gains included in earnings for the six months ended December 31, 2014 and 2013  $1,476,838   $2,691,704 
Change in realized gains included in earnings for the six months ended December 31, 2014 and 2013  $-   $87,098 

 

NOTE 12. COMMITMENTS AND CONTINGENCIES

 

2011 Offering – Registration Rights Penalties

 

On March 22, 2011, the Board of Directors approved a private placement offering (the “2011 Offering”) to investors of up to $10,000,000 worth of units of securities at an offering price of $0.27 per unit (“G Unit”). Each G Unit consisted of (i) one share of our common stock, par value $0.001 per share, and (ii) a warrant to purchase one-half of a share of common stock, at an exercise price of $0.40 per whole share (“G Warrant”, or “2011 Unit Offering warrant”).

  

Pursuant to a registration rights agreement for the 2011 Offering, the Company agreed to file a registration statement with the Securities and Exchange Commission within 75 days after the closing date to register the shares of common stock and the shares of common stock underlying the G Warrants under the Securities Act of 1933, as amended, and to use its best efforts to cause such registration statement to become effective within 150 days after the filing date, all at the Company’s own expense. Pursuant to the registration rights agreement, in the event the Company does not meet these deadlines, the Company has agreed to pay the investors monetary penalties of 2% of their investment per month until such failures are cured. In accordance with the registration rights agreement, the Company has recorded $518,243 of monetary penalties(plus accrued interest of $274,648, included in accrued expenses, which is calculated at 18% per annum for registration rights penalties considered past due), and the penalty has not yet been paid as of December 31, 2014. No demands have been made with respect to the registration rights penalties.

 

The Company is seeking to issue up to $250,000 in shares to purchasers of the G Units issued in the 2011 Offering in settlement of the monetary registration rights penalties.

 

NOTE 13.  EARNINGS PER SHARE

 

Following is a reconciliation of basic earnings per share (“EPS”) and diluted EPS for the three months and six months ended December 31, 2014 and 2013:

 

   Three months ended December 31, 2014   Three months ended December 31, 2013 
   Net       Per Share   Net       Per Share 
   Income   Shares   Amount   Loss   Shares   Amount 
Basic EPS  $1,323,667    439,723,123   $0.00   $(3,389,343)   401,624,812   $(0.01)
Dilutive effect of convertible debt   936    2,584,355    -    -    -    - 
Dilutive effect of restricted stock and restricted stock units   2,737    883,333    -    -    -    - 
Diluted EPS  $1,327,340    443,190,811   $0.00   $(3,389,343)   401,624,812   $(0.01)

  

   Six months ended December 31, 2014   Six months ended December 31, 2013 
   Net       Per Share   Net       Per Share 
   Income   Shares   Amount   Loss   Shares   Amount 
Basic EPS  $581,039    437,537,235   $0.00   $(5,299,728)   398,561,133   $(0.01)
Dilutive effect of convertible debt   1,872    3,464,432    -    -    -    - 
Dilutive effect of restricted stock and restricted stock units   6,947    883,333    -    -    -    - 
Diluted EPS  $589,858    441,885,000   $0.00   $(5,299,728)   398,561,133   $(0.01)

 

19
 

  

NOTE 14. SUBSEQUENT EVENTS

 

On February 5, 2015, the Company entered into a loan agreement with BBL pursuant to which BBL agreed to lend the Company an additional $200,000, of which $199,210 was received net of local taxes and fees of $790. The loan bears an interest rate of 8.5% per annum, is repayable within 18 months from the date of receipt and 2 of our 49 shares in Minera Li are guaranteed as security for the loan. As of February 5, 2014, the total borrowed under the Shareholders Agreement with BBL is $1,220,000 which has been guaranteed with 13 of our 49 shares in Minera Li as security for the loans.

 

On February 10, 2015, the Company issued 3,576,642 shares of our common stock to its non-employee directors as consideration in lieu of $49,000 of directors’ fees accrued during the three months ended December 31, 2014. The Company’s stock price on the issuance date was $0.0145.

 

Also on February 10, 2015, the Company issued an aggregate of 1,143,130 shares in lieu of $9,375 in salary to its CEO and $6,938 in salary to its CFO. The issuances relate to salary expenses for November and December 2014 and January 2015.

 

20
 

  

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operation

  

This discussion contains forward-looking statements. Please see “Statement Regarding Forward-Looking Information” above and “Risk Factors” included in the Annual Report on Form 10-K for the fiscal year ended June 30, 2014, filed with the SEC, for a discussion of the uncertainties, risks and assumptions associated with these forward-looking statements.

 

You should read this discussion and analysis together with our consolidated financial statements and the notes thereto included elsewhere in this Quarterly Report on Form 10-Q.

 

Overview

 

We are a South America-based exploration company in the lithium and potassium mining sector. We aim to acquire and develop a unique portfolio of lithium and potassium brine projects in the Americas.

 

All of our mineral rights in SLM Litio 1-6 and the Cocina Mining Concessions (the “Maricunga Project”) are held by Minera Li, of which the Company retains a 49% ownership interest. The controlling interest in Minera Li (51%) is held by a private Chilean company, BBL SpA (“BBL”).

 

As of December 31, 2014, Minera Li owned (a) a 60% interest in SLM Litio 1-6, which consists of mining concessions covering an area of approximately 1,438 hectares in the Salar de Maricunga in northern Chile; and (b) the Cocina Mining Concessions, covering 450 hectares located adjacent to SLM Litio 1-6.

 

The Company is currently evaluating additional exploration and production opportunities.

 

Going Concern

 

As of December 31, 2014, the Company had no source of current revenue, a cash balance on hand of $177,062 and negative working capital of $2,269,898.

 

Pursuant to the terms of the BBL Transaction and the Shareholders Agreement with BBL, the Company has access to the following sources of funding:

 

· Li3 Energy will receive $1,000,000 upon completion of certain Maricunga Project milestones, or at the latest, on January 27, 2016.

 

· BBL will provide the Company with a credit facility of $1,800,000 to provide Li3 Energy working capital (the “BBL Credit Facility”). The BBL Credit Facility allows the Company to draw $100,000 during May 2014, and $200,000 per month thereafter, until the maximum $1,800,000 (the “Maximum Amount”) is reached. The loans will be secured by a portion of the Company’s ownership interest in Minera Li. Repayment of each drawdown will be 18 months from the drawdown date, at 8.5% interest per annum. As of December 31, 2014, the Company has received $1,020,000 under the BBL Credit Facility.

 

· BBL will finance Li3 Energy´s share of exploration expenses on the Maricunga Project to the stage of full permitting including environmental, social, and construction, and all studies related to the Maricunga Project to internationally recognized standards. The loans will be due 24 months from receipt and interest will accrue at 12% per annum. Specific limits for these loans have not been established and will be negotiated in good faith between the Company and BBL.

 

The Company’s current negative working capital position is not sufficient to maintain its basic operations for at least the next 12 months.

 

The Company has no assurance that future financing will be available on acceptable terms. If financing is not available on satisfactory terms, the Company may be unable to continue, develop or expand our operations. Equity financing could result in additional dilution to existing shareholders.

 

If the Company is unable to complete any phase of its development or exploration activities or fails to raise additional capital to maintain its operations in the future, it may be unable to carry out its full business plan or it may be forced to cease operations.

  

In the course of its development activities, the Company has sustained and continues to sustain losses. The Company cannot predict if and when the Company may generate profits.  In the event we identify commercial reserves of lithium or other minerals, we will require substantial additional capital to develop those reserves and certain governmental permits to exploit such resources.  The Company expects to finance its future operations primarily through future equity or debt financing. However, there exists substantial doubt about the Company’s ability to continue as a going concern because there is no assurance that it will be able to obtain such capital, through equity or debt financing, or any combination thereof, on satisfactory terms or at all. Additionally, no assurance can be given that any such financing, if obtained, will be adequate to meet the Company’s ultimate capital needs and to support its growth. If adequate capital cannot be obtained on a timely basis and on satisfactory terms, then the Company’s operations would be materially negatively impacted.

 

21
 

  

The Company’s ability to complete additional offerings is dependent on the state of the debt and/or equity markets at the time of any proposed offering, and such market’s reception of the Company and the offering terms. In addition, the Company’s ability to complete an offering may be dependent on the status of its exploration activities, which cannot be predicted. There is no assurance that capital in any form would be available to the Company, and if available, on terms and conditions that are acceptable.

 

These conditions raise substantial doubt about the Company’s ability to continue as a going concern. The Company’s continuation as a going concern is dependent on its ability to obtain the necessary rights to exploit its mineral rights; meet its financial and operational obligations, to obtain additional financing as may be required until such time as it can generate sources of recurring revenues and to ultimately attain profitability. The consolidated financial statements do not include any adjustments that might result from the outcome of these uncertainties.

 

Summary of Operations and Financings

 

BBL

 

On January 27, 2014, the Company entered into a Purchase and Sale Agreement with BBL, pursuant to which BBL acquired 11 of our 60 shares of Minera Li, previously a wholly-owned subsidiary of the Company (the “Share Purchase”) for a cash payment of $1,500,000. In connection with the Share Purchase, Minera Li held a shareholders’ meeting, pursuant to which Minera Li issued 40 additional shares to BBL (the “Issuance” and together with the “Share Purchase”, the “BBL Transaction”) for $5,500,000. As a result of the BBL Transaction, BBL became the majority shareholder of Minera Li holding 51% ownership, with the Company retaining a 49% interest.

 

On July 23, 2014, the Company entered into a loan agreement with BBL pursuant to which BBL agreed to lend the Company an additional $200,000, of which $199,210 was received on August 4, 2014, net of local taxes and fees of $790. On August 27, 2014, the Company entered into a loan agreement with BBL pursuant to which BBL agreed to lend the Company $200,000, of which $199,275 was received on September 10, 2014, net of local taxes and fees of $725. On October 21, 2014, the Company entered into a loan agreement with BBL pursuant to which BBL agreed to lend the Company $200,000, of which $199,247 was received on October 23, 2014, net of local taxes and fees of $753. On November 25, 2014, the Company entered into a loan agreement with BBL pursuant to which BBL agreed to lend the Company $180,000, of which $179,190 was received on December 10, 2014, net of local taxes and fees of $810.

 

At December 31, 2014 and June 30, 2014, the Company owed BBL $1,020,000 and $240,000, respectively, which are recorded as notes payable (current liabilities of $240,000 and non-current liabilities of $780,000) in the consolidated balance sheets. The total interest accrued on the loans from BBL as of December 31, 2014 and June 30, 2014 was $25,523 and $1,048, respectively. For the six months ended December 31, 2014, $24,475 of interest expense was recognized in our consolidated statement of operations.

 

The loans from BBL bear an interest rate of 8.5% per annum and are repayable within 18 months from the date of receipt. On October 23, 2014, the Company entered into a loan agreement with BBL pursuant to which BBL agreed to lend the Company an additional $200,000, of which $199,247 was received, net of local taxes and fees of $753. The Company pledged two additional shares in Minera Li as collateral for the loan, which resulted in 11 of our 49 shares in Minera Li having been pledged as security for loans with BBL.

 

Maricunga Project

 

The Maricunga Project consists of approximately 1,888 hectares, and is located in the northeast section of the Salar de Maricunga, the second largest lithium-bearing salt brine deposit in Chile. It consists of Minera Li´s 60% controlling interest in SLM Litio 1-6 (1,438 hectares) and the Cocina Mining Concessions (450 hectares). As the properties are both undeveloped, at this stage there is no source of power or material plant and equipment located on the properties. Local infrastructure at the Salar de Maricunga includes National Highway 31 and an electrical power line running parallel to the highway.

 

In May 2012, we reported the completion of a technical report on SLM Litio 1-6 prepared by Donald H. Hains, Principal of Hains Technology and Associates. The technical report demonstrates that SLM Litio 1-6 has high grades of lithium and potassium and recommended the project to advance to the feasibility study stage. The report included the following conclusions and recommendations:

 

  -    Results of airlift testing and pumping tests on test trenches indicate that future brine production can be achieved through a combination of production wells and open trenches.

 

  -    The analyses of brine chemistry indicate that the brine is amenable to lithium and potash recovery through conventional technology.

 

  -    It is believed that through the application of proprietary technology developed by Li3’s strategic partners, lithium recovery from the Maricunga brine can be significantly enhanced and may range from 45 percent to more than 70 percent.

  

  - It is the recommendation of the authors that a full feasibility study be completed for the project.

 

In March 2013, approval of the Environmental Impact Declaration for SLM Litio1-6 was received from the Chilean Environmental Authority. This approval allows Minera Li to advance the development of SLM Litio 1-6 toward a feasibility study.

 

22
 

  

In Chile, the Chilean Organic Law on Mining Concessions and the Chilean Mining Code (“CMC”) provide that lithium may not be granted in a mining concession initiated after January 1, 1979. As a result, only mining exploitation concessions initiated before January 1, 1979 are authorized for the exploitation of lithium. For all other cases, the CMC establishes the reserve of lithium to Chile and expressly provides that the exploration or exploitation of “non-concessible” substances (including lithium) can be performed only directly by the State of Chile, or its companies, or by means of administrative concessions or special operation contracts, fulfilling the requirements and conditions set forth by the President of Chile for each case. Additionally, Law 16,319, which created the Chilean Nuclear Energy Commission (the “NEC”), provides under Article 8that, for reasons of national interest, any act or contract in connection with lithium will require the prior authorization of NEC (or such contract must have NEC as a party thereto). Once the NEC grants any such authorization to an applicant, the NEC may not amend or terminate it, nor may the applicant resign, except as set forth in the authorization.

 

As the constitution process of the Cocina Mining Concessions was initiated in 1937, lithium exploitation is authorized in the area covered by the Cocina Mining Concessions. However, as the constitution process of SLM Litio 1-6 was initiated in 2000, lithium exploitation is not authorized in the area covered by such concessions. All other minerals on the property are concessible and, as with any mineral exploitation in Chile, all requisite permits must be obtained.

 

In June 2012, the Chilean Government’s Ministry of Mining established its first ever auction for the award of lithium, production quotas and licenses (Special Lithium Operations Contracts, or “CEOL”) which would permit the exploitation of an aggregate of 100,000 tons of lithium metal (approximately 530,000 tons of lithium carbonate equivalent) over a 20 year period, subject to a seven percent royalty. In September 2012, we formed a consortium consisting of us, POSCO, Daewoo International Corp, and Mitsui & Co. (the “Consortium”) for the purpose of participating in such CEOL auction. The Consortium submitted its bid for the CEOLs and in September 2012, the Company was informed that the Consortium’s bid was not the winning bid.

 

The Chilean government subsequently decided to invalidate the CEOL process due to an administrative error, as well as rescinding the CEOL Basis, which defined the regulations of the CEOL process. The Company submitted several appeals to the Chilean government requesting it to reconsider the invalidation and award the CEOL to the second highest bidder - the Consortium. The appeals have been rejected by the Chilean government. In June 2014, Chile´s President and Minister of Mining signed a decree for the establishment of the National Lithium Commission, tasked with recommending a new state policy for the exploitation of lithium in Chile. The recommendation was issued in January 2015, following which the Chilean government is to consider working alongside lithium producers in the private sector to develop the country’s lithium reserves, increase production and secure the long term sustainability of Chile’s lithium industry. We believe this is a positive step forward in Minera Li´s continued efforts of seeking a permit to exploit lithium from SLM Litio 1-6. 

 

While Minera Li´s current plan for the Maricunga Project is to exploit lithium and potash from both SLM Litio 1-6 and the Cocina Mining Concessions, if no permit for lithium exploitation is obtained for SLM Litio 1-6, Minera Li plans to produce lithium carbonate and potash from the Cocina Mining Concessions in conjunction with producing potash only from SLM Litio 1-6. The technical report shows that potassium resources are available in these properties. The majority of the past and current technical work performed on the project is applicable to the production of lithium and/or potassium. Potassium exploitation does not require special permits and it is exploitable via regular mining concessions, according to the CMC. Initial estimations suggest that a potash project is economically feasible. However, there can be no assurance that Minera Li will be able to obtain the permits necessary to exploit any minerals that it discovers in a timely manner or at all.

 

In March 2013, POSCO announced that it has developed a chemical lithium extraction technology that reduces recovery time from around 12 months to less than a few days. According to POSCO, the technology increases the lithium recovery rate from a maximum of 50% using traditional evaporation ponds to more than 80%, and the lithium carbonate produced is more than 99.9% pure. If the Maricunga Project progresses to production stage, Minera Li plans to utilize this technology as the means of extraction in order to gain efficiencies.

  

The Board of Directors of Minera Li (the “Minera Li Board”) consists of four representatives from BBL and three representatives from Li3. The Minera Li Board has formed an Operations and Finance Committee which oversees: (i) the technical work required to advance the Maricunga Project and (ii) the financial aspects of Minera Li.

 

The Operations and Finance Committee has identified the short term goals to continue the program of exploration on the Maricunga Project as follows:

 

Stage 1 – Complete an updated technical report by March 2015 to include both SLM Litio 1-6 and the Cocina Mining Concessions. Works required include core drilling and pumping tests, monitoring well installations and geophysical, stratigraphic and topographic surveys.

 

Stage 2 – Complete a Prefeasibility Study (“PFS”).

 

Minera Li´s technical teams have developed a work program targeted to complete stage 1, with an estimated cost of $1.8 - $2million, of which Li3´s share will be approximately $0.9 - $1million. As part of the work program, data will be collected for the Environmental Impact Assessment Once the PFS is completed, Minera Li will carry out further works towards a feasibility study. 

 

The timeline to complete this technical work on Maricunga will depend on the outcome of the ongoing developments on the legislation over the exploitation of lithium in Chile.

 

23
 

  

Strategic Plan

 

Part of our strategic plan is to ensure that Minera Li explores and develops the existing Maricunga Project while simultaneously identifying other synergistic opportunities with new projects with production potential that could also be advanced in an accelerated manner, with the goal of becoming a company with valuable lithium, potassium and other industrial minerals properties. Our primary objective is to become a low cost lithium and potash producer utilizing improved technologies for the extraction of lithium and potash from brines in an accelerated manner. The key to achieving this objective is to become an integrated chemical company through the strategic acquisition and development of lithium and potassium assets, as well as other assets that have by-product synergies.

 

BBL and the Company are fully committed to advancing Minera Li’s Maricunga Project to the stage of full permitting. While we believe that the laws governing the exploitation of lithium in Chile will change by the time a feasibility study is completed on the Maricunga Project, thus enabling Minera Li to exploit lithium from SLM Litio 1-6, there can be no assurance that this will happen.

 

Results of Operations

 

Three months Ended December 31, 2014 Compared with Three months Ended December 31, 2013

 

Revenues

 

We had no revenues during the three months ended December 31, 2014 and 2013. 

 

Exploration expenses

 

During the three months ended December 31, 2014 and 2013, we incurred exploration expenses of $-0- and $2,566, respectively. There have been no exploration expenses incurred by the Company following the sale of our controlling interest in Minera Li on January 27, 2014 which resulted in the deconsolidation of Minera Li from the consolidated accounts of the Company and the retained investment of 49% recorded as an equity method investment. The exploration expenses incurred during the three months ended December 31, 2013 related primarily to storage costs incurred by Minera Li.

 

Mineral rights impairment expense

 

During the three months ended December 31, 2013, we incurred impairment expense of $6,485,438 as a result of the Company executing the BBL Transaction in January 2014, under which BBL acquired 51% of Minera Li. The Company determined that the BBL Transaction provided additional evidence regarding the estimated fair value of SLM Litio 1-6 at December 31, 2013, and in accordance with ASC 855 - Subsequent Events, recognized the impairment charge to reduce the carry amount of the mineral rights to the estimated fair value. There was no mineral rights impairment expense incurred during the three months ended December 31, 2014.

 

Gain on sale of mineral rights

 

 On December 16, 2013, the Company sold certain mining concessions (“Amarillo Ocho” and “Amarillo Diez” mining concessions) located in Region III (Atacama region) of northern Chile to a third party for $120,000. The mining concessions were acquired by the Company in 2012 and total 400 hectares. The sales price was recognized as other income during the three months ended December 31, 2013.

 

Loss from Minera Li equity investment

 

During the three months ended December 31, 2014, we incurred a loss from equity method investments of $48,747, which reflects our share of the losses incurred by Minera Li for the period. There was no loss from equity method investments during the three months ended December 31, 2013 as the Company did not own any equity method investments until the deconsolidation of Minera Li in January 2014.

 

Gain on settlements, net

 

During the three months ended December 31, 2014 and 2013, we recorded a gain on settlement of $-0- and $24,574, respectively. The gain incurred during the three months ended December 31, 2013 was a result of settlement agreements entered into by the Company with respect to an aggregate of $208,500 of obligations, under which the Company issued an aggregate of 9,687,714 shares of the Company’s common stock, valued at $201,963.

 

24
 

  

General and administrative expenses

 

Our general and administrative expenses for the three months ended December 31, 2014 and 2013 consisted of the following:

 

   Three months ended   Three months ended   Increase 
   December 31, 2014   December 31, 2013   (Decrease) 
Rent  $8,154   $12,418   $(4,264)
Office expenses   902    4,442    (3,540)
Communications   8,214    8,482    (268)
Travel expenses   28,211    19,778    8,433 
Legal fees   38,228    96,599    (58,371)
Accounting &finance fees   18,386    13,168    5,218 
Audit fees   12,000    53,265    (41,265)
Other professional fees   20,097    57,079    (36,982)
Marketing & investor relations   28,402    22,062    6,340 
Directors fees   55,000    54,999    1 
Bank fees   1,834    1,174    660 
Salaries & wages   135,472    149,039    (13,567)
Stock-based compensation   2,737    1,187    1,550 
Depreciation & amortization   160    5,700    (5,540)
Other   (3,425)   3,181    (6,606)
   $354,372   $502,573   $(148,201)

 

We incurred general and administrative expenses of $354,372 for the three months ended December 31, 2014 compared to general and administrative expenses of $502,573 for the three months ended December 31, 2013. The decrease of $148,201 is mainly comprised of decreases in:

 

  Legal fees of $58,371 mainly relating to non-recurring fees incurred in the prior period on the lawsuit against the minority shareholders of SLM Litio 1-6 ($39,376) and the CEOL appeal ($15,411);

 

  Audit fees of $41,265 as a result of the reduced audit and review work required following the sale of the controlling interest in Minera Li;

 

  Other professional fees of $36,982 mainly due to non-recurring professional fees incurred in the prior period with regard to Tom Currin retainer for consulting services ($10,000) and various consulting fees for Maricunga ($9,361) as well as reductions in filing fees ($7,381) and Directors &Officers insurance premium ($4,162) during the period; and

 

  Salaries & wages of $13,567 due to the resignation of the Chile Manager in December 2013 ($27,600), offset by a bonus paid to the former VP ($14,000) during the three months ended December 31, 2014.

  

Other income (expense)

 

Other income for the three months ended December 31, 2014 and 2013 was $1,726,786 and $861,459, respectively, an increase of $865,327. The increase in other income is mainly a result of an increase in gain on change in fair value of warrant derivative liabilities of $494,592 and a decrease in net interest expense of $442,018.

 

A gain on debt extinguishment of $49,512 was recorded during the three months ended December 31, 2013, in relation to the extinguishment of the long-term debt payable to the Sellers of the Cocina Mining Concessions.

 

During the three months ended December 31, 2014 and 2013, we recorded gains of $1,767,270 and $1,272,678, respectively, on the change in fair value of derivative liability - warrant instruments. The change in fair value of our derivative warrant liability has no impact on our cash flows from operations and was primarily a result of our stock price decreasing during each of the three month periods. 

 

During the three months ended December 31, 2014 and 2013, we recorded a loss on foreign currency transactions of $407 and a gain on foreign currency transactions of $21,364, respectively. The gain recorded during the three months ended December 31, 2013 is mainly related to translation of the 2013 Credit Facility received in Canadian dollars while the loss for the three months ended December 31, 2014 is in relation to our operations in Peru and Chile.

 

Net interest expense amounted to $40,077 and $482,095 during the three months ended December 31, 2014 and 2013, respectively, a decrease of $442,018. The decrease is mainly due to non-recurring interest in the prior period on the 2013 Credit Facility of $22,505and amortization of debt discount on (i) the zero-coupon convertible notes of $332,334, and (ii) the Asher Notes of $86,079, as well as amortization of deferred financing cost of long term debt of $7,648. These decreases have been offset by interest on the notes payable to BBL during the three months ended December 31, 2014.

 

Six months Ended December 31, 2014 Compared with Six months Ended December 31, 2013

 

Revenues

 

We had no revenues during the six months ended December 31, 2014 and 2013. 

 

25
 

  

Exploration expenses

 

During the six months ended December 31, 2014 and 2013, we incurred exploration expenses of $-0- and $5,142, respectively. There have been no exploration expenses incurred by the Company following the sale of our controlling interest in Minera Li on January 27, 2014, which resulted in the deconsolidation of Minera Li from the consolidated accounts of the Company and the retained investment of 49% recorded as an equity method investment. The exploration expenses incurred during the six months ended December 31, 2013 related primarily to storage costs incurred by Minera Li.

 

Mineral rights impairment expense

 

During the six months ended December 31, 2013, we incurred impairment expense of $6,485,438 as a result of the Company executing the BBL Transaction in January 2014, under which BBL acquired 51% of Minera Li. The Company determined that the BBL Transaction provided additional evidence regarding the estimated fair value of SLM Litio 1-6 at December 31, 2013, and in accordance with ASC 855 - Subsequent Events, recognized the impairment charge to reduce the carry amount of the mineral rights to the estimated fair value. There was no mineral rights impairment expense incurred during the six months ended December 31, 2014.

 

Gain on sale of mineral rights

 

On December 16, 2013, the Company sold the Amarillo Ocho and Amarillo Diez mining concessions to a third party for $120,000. Such concessions were acquired by the Company in 2012, and the sales price was recognized as other income during the six months ended December 31, 2013.

 

Loss from Minera Li equity investment

 

During the six months ended December 31, 2014, we incurred a loss from equity method investments of $106,107, which reflects our share of the losses incurred by Minera Li for the period. There was no loss from equity method investments during the six months ended December 31, 2013 as the Company did not own any equity method investments until the deconsolidation of Minera Li in January 2014.

 

Debt modification expense

 

A debt modification expense of $300,000 was recorded during the six months ended December 31, 2013 as a result of deferring a payment due in July 2013 for acquisition of the Cocina Mining Concessions and as agreed on the extinguishment of the debt with the sellers of the Cocina Mining Concessions. There was no such expense incurred during the six months ended December 31, 2014.

 

Gain on settlements, net

 

During the six months ended December 31, 2014 and 2013, we recorded a gain on settlement of $-0- and $6,537, respectively. The gain incurred during the six months ended December 31, 2013 was a result of settlement agreements entered into by the Company with respect to an aggregate of $208,500 of obligations, under which the Company issued an aggregate of 9,687,714 shares of the Company’s common stock, valued at $201,963.

 

General and administrative expenses

 

Our general and administrative expenses for the six months ended December 31, 2014 and 2013 consisted of the following:

 

   Six months ended   Six months ended   Increase 
   December 31, 2014   December 31, 2013   (Decrease) 
Rent  $16,575   $24,904   $(8,329)
Office expenses   1,718    10,008    (8,290)
Communications   9,068    17,733    (8,665)
Travel expenses   57,563    30,946    26,617 
Legal fees   79,449    375,025    (295,576)
Accounting &finance fees   30,016    42,680    (12,664)
Audit fees   28,455    88,265    (59,810)
Other professional fees   61,535    120,426    (58,891)
Marketing & investor relations   58,509    30,511    27,998 
Directors fees   109,999    111,999    (2,000)
Bank fees   3,792    2,520    1,272 
Salaries & wages   256,571    331,797    (75,226)
Stock-based compensation   6,947    1,908,258    (1,901,311)
Depreciation & amortization   322    11,565    (11,243)
Other   (3,425)   3,181    (6,606)
   $717,094   $3,109,818   $(2,392,724)

 

26
 

  

We incurred general and administrative expenses of $717,094 for the six months ended December 31, 2014 compared to general and administrative expenses of $3,109,818 for the six months ended December 31, 2013. The decrease of $2,392,724 is mainly comprised of decreases in:

 

  Legal fees of $295,576 mainly relating to non-recurring fees incurred in the prior period on the potential Blue Wolf transaction ($221,718), the lawsuit against the minority shareholders of SLM Litio 1-6 ($56,793) and a potential transaction with a third party ($10,928);

 

  Audit fees of $59,810as a result of the reduced audit and review work required following the sale of the controlling interest in Minera Li;

 

  Other professional fees of $58,891 mainly due to non-recurring professional fees incurred in the prior period with regard to due diligence performed on potential transaction with a third party ($29,608), Tom Currin retainer ($25,000) and various consulting fees for Maricunga ($13,073), and a reduction in the Directors &Officers insurance premium ($8,323). These reductions have been partially offset by fees incurred in 2014 on exchange listing application ($10,491) and capex report prepared by PEC ($6,718);

 

  Salaries & wages of $75,226 due to the resignation of the VP of operations in August 2013 ($11,155) and the resignation of the Chile Manager in December 2013 ($63,600); and

  

  Stock-based compensation of $1,901,311 due to the reversal of the POSCAN anti-dilution provision of $1,881,302on the repayment of the Asher notes and reduced amortization of stock-based compensation of $20,009 as the stock units and options granted reach their vesting date.

 

Other income (expense)

 

Other income for the six months ended December 31, 2014 and 2013 was $1,404,240 and $1,877,902, respectively, a decrease of $473,662. The decrease in other income is mainly a result of a decrease in gain on change in fair value of warrant derivative liabilities of $1,214,866, partially offset by a decrease in net interest expense of $788,842.

 

A gain on debt extinguishment of $25,606 was recorded during the six months ended December 31, 2013. A gain on debt extinguishment of $49,512 was recorded in relation to the extinguishment of the long term debt payable to the Sellers of the Cocina Mining Concessions. This was partially offset by a loss on debt extinguishment of $23,906 recognized when the Company entered into a Third Amendment Agreement with the holders of the zero-coupon convertible notes (the “Third Amendment Agreement”). Pursuant to the Third Amendment Agreement, the zero-coupon convertible notes’ maturity date was extended from September 28, 2013 to March 31, 2014, the aggregate principal amount thereof was increased from $1,880,000 to $2,000,000, and the conversion price was reduced from $0.095 to $0.02 per share.

 

During the six months ended December 31, 2014 and 2013, we recorded gains of $1,476,838 and $2,691,704, respectively, on the change in fair value of derivative liability - warrant instruments. The change in fair value of our derivative warrant liability has no impact on our cash flows from operations and was primarily a result of our stock price decreasing during each of the six-month periods. 

 

During the six months ended December 31, 2014 and 2013, gains on foreign currency transactions amounted to $507 and $22,539, respectively, in relation to our operations in Peru and Chile. The gain recorded during the three months ended December 31, 2013 is mainly related to translation of the 2013 Credit Facility received in Canadian dollars while the gain for the three months ended December 31, 2014 is in relation to our operations in Peru and Chile.

 

Net interest expense amounted to $73,105 and $861,947 during the six months ended December 31, 2014 and 2013, respectively, a decrease of $788,842. The decrease is mainly due to non-recurring interest in the prior period from the zero-coupon convertible notes of $33,631, the 2013 Credit Facility of $33,411 and the sellers of the Cocina Mining Concessions of $26,942, and amortization of debt discount on the zero-coupon convertible notes of $521,020, on the Asher Notes of $153,130 and amortization of deferred financing cost of long term debt of $30,592. These decreases have been offset by interest on the notes payable to BBL during the six months ended December 31, 2014.

 

Liquidity and Capital Resources

 

We are primarily engaged in exploration and acquisition of new properties and do not generate income from operations currently. As of December 31, 2014, our only source of liquidity had been debt and equity financing.

 

Under the Shareholders Agreement with BBL, BBL will pay an Additional Payment of $1,000,000 to the Company upon the earlier of its completion of certain Project Milestones relating to the permitting and development of the Maricunga Project and January 27, 2016. We expect to use some of the proceeds received from the Additional Payment to repay loans under the BBL Credit Facility (described below).

 

27
 

  

Also under the Shareholders Agreement, BBL agreed to finance the Company’s exploration and development expenses until the Maricunga Project reaches full permitting and is ready for construction, by providing loans due 24 months from receipt at an interest rate of 12% per annum. The loans will be secured by a portion of the Company’s ownership interest in Minera Li. Specific limits on amounts that may be borrowed under these loans have not been established and will be negotiated in good faith between BBL and the Company.

 

In addition to the foregoing financing, BBL has committed to provide the Company with the BBL Credit Facility with a Maximum Amount of $1,800,000. The BBL Credit Facility will be available from May 2014 until March 31, 2015, and can be drawn down by the Company as follows: (i) $100,000 beginning in May 2014 and (ii) $200,000 every month thereafter, until the Maximum Amount is reached. Each drawdown must be repaid within 18 months of the drawdown date, at 8.5% interest per annum. The BBL Credit Facility is secured by a portion of the Company’s ownership interest in Minera Li. The proceeds of the BBL Credit Facility will be used for the working capital needs of the Company. Through December 31, 2014, BBL has loaned the Company $1,020,000. On February 5, 2015, we borrowed an additional $200,000 under the BBL Credit Facility.

  

The Company’s current negative working capital position is not sufficient to maintain its basic operations for at least the next 12 months.

 

Although the Company continues to seek investment in certain other mining properties, any such properties that we may acquire will require exploration and development that could take years to complete before it begins to generate revenues. There can be no assurances that we will be successful in acquiring such properties or that if we do complete acquisitions, properties acquired will be successfully developed to the revenue producing stage. If we are not successful in our proposed mining operations, our business, results of operations, liquidity and financial condition will suffer materially.

 

Various factors outside of our control, including the price of lithium, potassium nitrate and other minerals, overall market and economic conditions, the volatility in equity markets may limit our ability to raise the capital needed to execute our plan of operations. These or other factors could adversely affect our ability to raise additional capital. As a result of an inability to raise additional capital, our short-term or long-term liquidity and our ability to execute our plan of operations could be significantly impaired.

 

Common Stock Subject to Rescission

 

On March 19, 2012, the Securities and Exchange Commission declared effective a registration statement that we had filed to cover the resale of shares previously issued and sold (or to be issued upon the exercise of warrants). On March 1, 2013, we filed a post-effective amendment for that registration statement that included our audited financial statements as of and for the year ended June 30, 2012 as had been filed on our Annual Report on Form 10-K for the year ended June 30, 2012 (the “2012 Annual Report”). We believe that the filing of the post-effective amendment fulfilled our obligation to update the registration with current financial information pursuant to Section 10(a)(3) of the Act. However, there were approximately six months when our registration statement contained financial information that was not current. During that period, 65,000 shares sold pursuant to that prospectus in open market transactions which may have violated Section 5 of the Securities Act of 1933, as amended, and, as a result, the purchasers of those shares may have rescission rights or claims for damages. Accordingly, we have reduced shareholders’ equity at December 31, 2014 by $3,041, the total amount that we would have to refund if all the purchasers of those shares exercised their rescission right. 

 

Off-Balance Sheet Arrangements

 

We do not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that is material to investors.

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk

 

As a smaller reporting company, as defined in Rule 12b-2 of the Exchange Act, we are not required to provide disclosure under this Item 3.

 

Item 4. Controls and Procedures

 

Evaluation of disclosure of controls and procedures

 

We carried out an evaluation, under the supervision and with the participation of our management, including our principal executive officer and principal financial officer of the effectiveness of our disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) as of December 31, 2014. Based upon that evaluation, our principal executive officer and principal financial officer concluded that, as of the end of the period covered in this report, our disclosure controls and procedures were not effective to ensure that information required to be disclosed in reports filed by us under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the required time periods and is accumulated and communicated to our management, including our principal executive officer and principal financial officer, as appropriate to allow timely decisions regarding required disclosure. To address the material weakness, we performed additional analysis and other post-closing procedures in an effort to ensure our consolidated financial statements included in this report have been prepared in accordance with generally accepted accounting principles in the United States of America. Accordingly, management believes that the financial statements included in this report fairly present in all material respects our financial condition, results of operations and cash flows for the periods presented.

  

Our management, including our principal executive officer and principal financial officer, does not expect that our disclosure controls and procedures or our internal controls will prevent all errors or fraud. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints and the benefits of controls must be considered relative to their costs. Due to the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, have been detected.

 

28
 

  

Changes in internal controls over financial reporting 

 

There has been no change in our internal control over financial reporting that occurred during the fiscal quarter ended December 31, 2014 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

 

29
 

  

PART II - OTHER INFORMATION

 

Item 1. Legal Proceedings

 

From time to time, we may become involved in various lawsuits and legal proceedings which arise in the ordinary course of business. However, litigation is subject to inherent uncertainties, and an adverse result in these or other matters may arise from time to time that may harm business.

 

We are currently not aware of any pending legal proceedings to which we are a party or of which any of our property is the subject, nor are we aware of any such proceedings that are contemplated by any governmental authority.

 

Item 1A. Risk Factors

 

There have been no material changes from the risk factors disclosed in the Form 10-K we filed with the SEC on September 26, 2014, under Part I, Item 1A, “Risk Factors,” therein.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

None.  

 

Item 3. Defaults upon Senior Securities

 

None.

 

Item 4. Mine Safety Disclosures

  

Mine Safety and Health Administration Regulations

 

We consider health, safety and environmental stewardship to be a core value for the Company.

 

Our Chilean exploration properties are not subject to regulation by the Federal Mine Safety and Health Administration (“MSHA”) under the Federal Mine Safety and Health Act of 1977 (the “Mine Act”). Pursuant to Section 1503(a) of the Dodd-Frank Wall Street Reform and Consumer Protection Act (the “Dodd-Frank Act”), issuers that are operators, or that have a subsidiary that is an operator, of a coal or other mine in the United States are required to disclose in their periodic reports filed with the SEC information regarding specified health and safety violations, orders and citations, related assessments and legal actions, and mining-related fatalities. During the fiscal quarter ended December 31, 2014, despite the fact Li3 Energy, Inc. is outside the Mine Act jurisdiction, the Company had no such specified health and safety violations, orders or citations, related assessments or legal actions, mining-related fatalities, or similar events in relation to our operations requiring disclosure pursuant to Section 1503(a) of the Dodd-Frank Act and Item 104 of Regulation S-K.

 

Item 5. Other Information

 

None.

 

Item 6. Exhibits

 

Exhibit
Number
  Exhibit Title
     
31.1   Certification of Principal Executive Officer, pursuant to Securities Exchange Act Rules 13a - 14(a) and 15(d) - 14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
     
31.2   Certification of Principal Financial Officer, pursuant to Securities Exchange Act Rules 13a - 14(a) and 15(d) - 14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

  

32.1   Certification of Principal Executive Officer, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
     
32.2   Certification of Principal Financial Officer, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
     
101.INS   XBRL Instance Document
     
101.SCH   XBRL Taxonomy Schema
     
101.CAL   XBRL Taxonomy Calculation Linkbase
     
101.DEF   XBRL Taxonomy Definition Linkbase
     
101.LAB   XBRL Taxonomy Label Linkbase
     
101.PRE   XBRL Taxonomy Presentation Linkbase

  

30
 

  

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

Date:  February 17, 2015 LI3 ENERGY, INC.
   
  By: /s/ Luis F. Saenz
    Luis F. Saenz
    Chief Executive Officer
     (Principal Executive Officer)
     
  By: /s/ Luis Santillana
    Luis Santillana
    Chief Financial Officer
     (Principal Financial Officer)

  

31
 

  

EXHIBIT INDEX

 

Exhibit
Number
  Exhibit Title
     
31.1   Certification of Principal Executive Officer, pursuant to Securities Exchange Act Rules 13a - 14(a) and 15(d) - 14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
     
31.2   Certification of Principal Financial Officer, pursuant to Securities Exchange Act Rules 13a - 14(a) and 15(d) - 14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
     
32.1   Certification of Principal Executive Officer, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
     
32.2   Certification of Principal Financial Officer, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
     
101. INS   XBRL Instance Document
     
101.SCH   XBRL Taxonomy Schema
     
101.CAL   XBRL Taxonomy Calculation Linkbase
     
101.DEF   XBRL Taxonomy Definition Linkbase
     
101.LAB   XBRL Taxonomy Label Linkbase
     
101.PRE   XBRL Taxonomy Presentation Linkbase

 

32