Attached files
| file | filename |
|---|---|
| 8-K - COMSTOCK RESOURCES, INC. FORM 8-K - COMSTOCK RESOURCES INC | form8kfeb92015.htm |
Exhibit 99.1
|
5300 Town and Country Blvd., Suite 500
|
|
 |
Frisco, Texas 75034
|
|
Telephone: (972) 668-8834
|
|
|
Contact: Gary H. Guyton
|
|
|
Director of Planning and Investor Relations
|
|
|
Web Site: www.comstockresources.com
|
NEWS RELEASE
For Immediate Release
COMSTOCK RESOURCES, INC. REPORTS
FOURTH QUARTER AND ANNUAL 2014
FINANCIAL AND OPERATING RESULTS
FRISCO, TEXAS, February 9, 2015 – Comstock Resources, Inc. ("Comstock" or the "Company") (NYSE: CRK) today reported financial and operating results for the quarter and year ended December 31, 2014.
Financial Results for the Three Months and Year ended December 31, 2014
Comstock reported a loss from continuing operations of $55.1 million or $1.19 per share for the three months ended December 31, 2014 as compared to a loss from continuing operations of $36.6 million or 80¢ per share for the three months ended December 31, 2013. The loss in the fourth quarter of 2014 was primarily attributable to certain unusual items, including impairments of oil and gas properties and unevaluated leases and exploratory dry hole costs of $60.9 million ($39.5 million after tax or 85¢ per share), drilling rig termination fees of $6.7 million ($4.4 million after tax or 9¢ per share) and an unrealized loss from derivative financial instruments of $3.9 million ($2.5 million after tax or 6¢ per share). Results for the fourth quarter of 2013 included a loss on early retirement of debt of $17.9 million ($11.6 million after tax or 25¢ per share), impairment of unevaluated leases of $18.1 million ($11.8 million after tax or 26¢ per share) and an unrealized gain from derivative financial instruments of $1.3 million ($0.8 million after tax or 2¢ per share). Excluding these items, the net loss would have been $8.7 million (19¢ per share) in 2014's fourth quarter and $14.0 million (31¢ per share) in 2013.
Comstock's production in the fourth quarter of 2014 was 1,141,000 barrels of oil and 9.0 billion cubic feet of natural gas or 15.9 billion cubic feet of natural gas equivalent ("Bcfe"). Oil production in the fourth quarter averaged 12,403 barrels of oil per day, which represented an increase of 63% as compared to the fourth quarter of 2013 of 7,598 barrels per day. Natural gas production in the fourth quarter declined 26% from the same period in 2013 due to the lack of natural gas focused drilling activity in 2014.
Comstock's average realized price for natural gas improved by 6% to $3.55 per Mcf for the fourth quarter of 2014 as compared to $3.36 per Mcf realized in the fourth quarter of 2013. The Company's average realized price for oil, after hedging gains, decreased by 11% to $83.55 per barrel for the fourth quarter of 2014 as compared to $93.58 per barrel for the fourth quarter of 2013. Oil and gas sales (including realized gains from hedging) of $127.5 million for the fourth quarter of 2014 increased by 20% as compared to 2013's fourth quarter sales of $106.5 million. Operating cash flow (before changes in working capital accounts) of $85.7 million in the fourth quarter of 2014 increased 34% over operating cash flow from continuing operations of $64.1 million in the fourth quarter of 2013. EBITDAX, or earnings before interest, taxes, depreciation, depletion, amortization, exploration expense and other noncash expenses, of $100.5 million in the fourth quarter of 2014 increased 27% over EBITDAX from continuing operations of $78.9 million in the fourth quarter of 2013.
Comstock reported a net loss of $53.9 million, or $1.17 per share, for the year ended December 31, 2014 as compared to net income of $41.0 million or 85¢ per share for the year ended December 31, 2013. Of the 2013 net income, $147.8 million, or $3.07 per share, was attributable to the sale of the Company's West Texas operations in May 2013, which resulted in a gain of $230.0 million ($148.6 million after tax). The loss from continuing operations for 2013 was $106.7 million, or $2.22 per share.
The year-end 2014 results included certain unusual items, including impairments of oil and gas properties and unevaluated leases and exploratory dry hole costs of $72.6 million ($47.2 million after tax or $1.02 per share), drilling rig termination fees of $6.7 million ($4.4 million after tax or 9¢ per share) and an unrealized loss from derivative financial instruments of $1.0 million ($0.6 million after tax or 1¢ per share). In addition to the sale of the West Texas operations as noted above, the year-end 2013 results also include a loss on early retirement of debt of $17.9 million ($11.6 million after tax or 25¢ per share), impairments of oil and gas properties and unevaluated leases of $33.6 million ($21.9 million after tax or 47¢ per share), a gain of $7.9 million ($5.1 million after tax or 11¢ per share) on the sale of marketable securities, an unrealized loss from derivative financial instruments of $10.7 million ($6.9 million after tax or 15¢ per share), and a loss of $2.0 million ($1.3 million after tax or 3¢ per share) from oil and gas property sales and settlements. Excluding these items, the net loss in 2014 would have been $1.7 million (5¢ per share) and the net loss from continuing operations in 2013 would have been $70.1 million ($1.43 per share).
Oil production in 2014 increased 86% to 4.3 million barrels, as compared to 2.3 million barrels produced in 2013. Gas production decreased 29% to 39.8 Bcf in 2014 as compared to 55.7 Bcf produced in 2013. Comstock's average realized price for natural gas increased 23% to $4.16 per Mcf in 2014 as compared to $3.38 per Mcf for 2013. The Company's average realized price for oil, including hedging gains, in 2014 of $92.50 per barrel was 9% below the average realized price of $101.19 per barrel in 2013. Oil and gas sales from continuing operations (including realized gains from hedging) increased by 34% to $564.4 million in 2014 as compared to $422.6 million of sales in 2013. Operating cash flow related to continuing operations (before changes in working capital accounts) of $391.5 million in 2014 increased 57% from operating cash flow of $249.3 million in 2013. EBITDAX related to continuing operations increased 41% to $446.4 million in 2014 from $317.0 million in 2013.
2014 Drilling Results
During 2014, Comstock spent $483.0 million on its development and exploration activities and $97.7 million on acreage and acquisition costs. Comstock spent an additional $6.7 million to release two drilling rigs before their contract termination dates. Comstock drilled 80 horizontal oil wells (54.7 net) and one natural gas well (0.2 net). During 2014, Comstock put on production 91 new oil wells (61.3 net) in its Eagleville field in South Texas, six oil wells (5.1 net) in its East Texas Eagle Ford extension in Burleson County and one well (1.0 net) in the Tuscaloosa Marine shale.
Since its last operational update in October, the Company has completed eleven (6.3 net) additional horizontal Eagle Ford shale wells in South Texas. These wells had an average per well initial production rate of 816 barrels of oil equivalent ("BOE") per day. Comstock has four additional wells (2.2 net) in South Texas that are scheduled to be completed in the first quarter of 2015.
Comstock continued to delineate its Eagle Ford shale play in Burleson County in East Texas. Since the last update, the Company has completed three (2.3 net) wells with an average initial production rate of 741 BOE per day. The Williams A #1H , the Kovar A #1H and the Ozell A #1H wells had initial production rates of 919 BOE per day, 683 BOE per day and 620 BOE per day, respectively. The Company has eight (7.8 net) wells in Burleson County that it also expects to complete in the first quarter of 2015.
During the fourth quarter of 2014, Comstock completed its first well in the Tuscaloosa Marine Shale in Mississippi. The CMR Foster Creek 28-40 #1H was drilled to a total depth of 19,312 feet, with a 6,764 foot lateral. Due to mechanical issues, the Company was able to complete only the first 4,537 feet of the lateral. The well was completed with an initial production rate of 874 BOE per day. The initial production rate of 194 BOE per day per 1,000 feet of completed lateral compares favorably with other successful wells in this play.
With the significant drop in oil prices, Comstock has suspended its oil drilling program and released two of its operated drilling rigs and cancelled another rig that was to be delivered in mid-2015. The remaining two operated rigs were moved to North Louisiana where the Company now plans to drill fourteen long lateral wells targeting the Haynesville shale. The natural gas directed drilling program is expected to allow the Company to grow its natural gas production in 2015 where the rate of returns are expected to be favorable.
Comstock has planned a conference call for 10 a.m. Central Time on February 10, 2015, to discuss the operational and financial results for the fourth quarter of 2014. Investors wishing to participate should visit the Company's website at www.comstockresources.com for a live web cast or dial 800-299-9086 (international dial-in use 617-786-2903) and provide access code 11391827 when prompted. If you are unable to participate in the original conference call, a web replay will be available approximately 24 hours following the completion of the call on Comstock's website at www.comstockresources.com. The web replay will be available for approximately one week. A replay of the conference call will be available beginning at 2:00 p.m. Central Time February 10, 2015 and will continue until 11:59 p.m. February 17, 2015. To hear the replay, call 888-286-8010 (617-801-6888 if calling from outside the US). The conference call access code is 68567447.
This press release may contain "forward-looking statements" as that term is defined in the Private Securities Litigation Reform Act of 1995. Such statements are based on management's current expectations and are subject to a number of factors and uncertainties which could cause actual results to differ materially from those described herein. Although the Company believes the expectations in such statements to be reasonable, there can be no assurance that such expectations will prove to be correct.
Comstock Resources, Inc. is an independent energy company based in Frisco, Texas and is engaged in oil and gas acquisitions, exploration and development primarily in Texas and Louisiana. The Company's stock is traded on the New York Stock Exchange under the symbol CRK.
COMSTOCK RESOURCES, INC.
OPERATING RESULTS
(In thousands, except per share amounts)
|
Three Months Ended December 31,
|
Year Ended December 31,
|
|||||||||||||||
|
2014
|
2013
|
2014
|
2013
|
|||||||||||||
|
Revenues:
|
||||||||||||||||
|
Oil sales
|
$
|
80,487
|
$
|
64,764
|
$
|
389,770
|
$
|
231,837
|
||||||||
|
Natural gas sales
|
32,129
|
41,096
|
165,461
|
188,453
|
||||||||||||
|
Gain on sale of oil and gas properties
|
—
|
51
|
—
|
—
|
||||||||||||
|
Total revenues
|
112,616
|
105,911
|
555,231
|
420,290
|
||||||||||||
|
Operating expenses:
|
||||||||||||||||
|
Production taxes
|
5,360
|
4,352
|
23,797
|
14,524
|
||||||||||||
|
Gathering and transportation
|
2,858
|
4,211
|
12,897
|
17,245
|
||||||||||||
|
Lease operating
|
15,384
|
13,721
|
60,283
|
52,844
|
||||||||||||
|
Exploration(1)
|
7,954
|
18,081
|
19,403
|
33,423
|
||||||||||||
|
Depreciation, depletion and amortization
|
94,885
|
81,161
|
378,275
|
337,134
|
||||||||||||
|
General and administrative
|
6,469
|
8,771
|
32,379
|
34,767
|
||||||||||||
|
Loss on sale of oil and gas properties
|
—
|
—
|
—
|
2,033
|
||||||||||||
|
Impairment of oil and gas properties
|
59,997
|
—
|
60,268
|
652
|
||||||||||||
|
Total operating expenses
|
192,907
|
130,297
|
587,302
|
492,622
|
||||||||||||
|
Operating loss
|
(80,291
|
)
|
(24,386
|
)
|
(32,071
|
)
|
(72,332
|
)
|
||||||||
|
Other income (expenses):
|
||||||||||||||||
|
Gain on sale of marketable securities
|
—
|
—
|
—
|
7,877
|
||||||||||||
|
Gain (loss) from derivative financial instruments
|
10,938
|
1,933
|
8,175
|
(8,388
|
)
|
|||||||||||
|
Loss on early extinguishment of debt
|
—
|
(17,854
|
)
|
—
|
(17,854
|
)
|
||||||||||
|
Other income
|
214
|
195
|
727
|
1,059
|
||||||||||||
|
Interest expense(2)
|
(15,272
|
)
|
(15,894
|
)
|
(58,631
|
)
|
(73,242
|
)
|
||||||||
|
Total other income (expenses)
|
(4,120
|
)
|
(31,620
|
)
|
(49,729
|
)
|
(90,548
|
)
|
||||||||
|
Loss before income taxes
|
(84,411
|
)
|
(56,006
|
)
|
(81,800
|
)
|
(162,880
|
)
|
||||||||
|
Benefit from income taxes
|
29,344
|
19,365
|
27,893
|
56,157
|
||||||||||||
|
Loss from continuing operations
|
(55,067
|
)
|
(36,641
|
)
|
(53,907
|
)
|
(106,723
|
)
|
||||||||
|
Income (loss) from discontinued operations, net of
income taxes |
—
|
(857
|
)
|
—
|
147,752
|
|||||||||||
|
Net income (loss)
|
$
|
(55,067
|
)
|
$
|
(37,498
|
)
|
$
|
(53,907
|
)
|
$
|
41,029
|
|||||
|
Net income (loss) per share:
|
||||||||||||||||
|
Basic — loss from continuing operations
|
$
|
(1.19
|
)
|
$
|
(0.80
|
)
|
$
|
(1.17
|
)
|
$
|
(2.22
|
)
|
||||
|
— income (loss) from discontinued operations
|
—
|
(0.02
|
)
|
—
|
3.07
|
|||||||||||
|
— net income (loss)
|
$
|
(1.19
|
)
|
$
|
(0.82
|
)
|
$
|
(1.17
|
)
|
$
|
0.85
|
|||||
|
Diluted — loss from continuing operations
|
$
|
(1.19
|
)
|
$
|
(0.80
|
)
|
$
|
(1.17
|
)
|
$
|
(2.22
|
)
|
||||
|
— income (loss) from discontinued operations
|
—
|
(0.02
|
)
|
—
|
3.07
|
|||||||||||
|
— net income (loss)
|
$
|
(1.19
|
)
|
$
|
(0.82
|
)
|
$
|
(1.17
|
)
|
$
|
0.85
|
|||||
|
Dividends per common share
|
$
|
0.125
|
$
|
0.125
|
$
|
0.50
|
$
|
0.375
|
||||||||
|
Weighted average shares outstanding:
|
||||||||||||||||
|
Basic
|
46,306
|
46,165
|
46,547
|
46,553
|
||||||||||||
|
Diluted
|
46,306
|
46,165
|
46,547
|
46,553
|
||||||||||||
(1) Includes impairments of unevaluated leases of $0.5 million, $0.5 million, $18.1 million and $33.0 million for the three months and years ended December 31, 2014 and 2013, respectively and $6.7
million of rig termination fees in the three months and year ended December 31, 2014.
million of rig termination fees in the three months and year ended December 31, 2014.
(2) $2.7 million, $10.2 million, $0.3 million and $2.7 million of interest expense was capitalized for the three months and years ended December 31, 2014 and 2013, respectively.
COMSTOCK RESOURCES, INC.
OPERATING RESULTS
(In thousands)
|
Three Months Ended December 31,
|
Year Ended December 31,
|
||||||||||||||||
|
2014
|
2013
|
2014
|
2013
|
||||||||||||||
|
OPERATING CASH FLOW:
|
|||||||||||||||||
|
Net income (loss)
|
$
|
(55,067
|
)
|
$
|
(37,498
|
)
|
$
|
(53,907
|
)
|
$
|
41,029
|
||||||
|
Reconciling items:
|
|||||||||||||||||
|
(Income) loss from discontinued operations
|
—
|
857
|
—
|
(147,752
|
)
|
||||||||||||
|
Deferred income taxes
|
(29,368
|
)
|
(19,499
|
)
|
(27,881
|
)
|
(56,291
|
)
|
|||||||||
|
Depreciation, depletion and amortization
|
94,885
|
81,161
|
378,275
|
337,134
|
|||||||||||||
|
Impairment of oil and gas properties
|
59,997
|
—
|
60,268
|
652
|
|||||||||||||
|
Dry hole costs, rig termination fees and lease impairments
|
7,554
|
18,081
|
19,003
|
32,984
|
|||||||||||||
|
Gain on sale of assets
|
—
|
(51
|
)
|
—
|
(5,844
|
)
|
|||||||||||
|
(Gain) loss on derivative financial instruments
|
(10,938
|
)
|
(1,933
|
)
|
(8,175
|
)
|
8,388
|
||||||||||
|
Cash settlements of derivative financial instruments
|
14,847
|
652
|
9,145
|
2,293
|
|||||||||||||
|
Loss on early retirement of debt
|
—
|
17,854
|
—
|
17,854
|
|||||||||||||
|
Amortization of debt discount, premium and issuance costs
|
957
|
1,272
|
4,097
|
6,074
|
|||||||||||||
|
Stock-based compensation
|
2,855
|
3,224
|
10,697
|
12,785
|
|||||||||||||
|
Operating cash flow from continuing operations
|
85,722
|
64,120
|
391,522
|
249,306
|
|||||||||||||
|
Excess income taxes from stock-based compensation
|
(32
|
)
|
—
|
1,055
|
2,016
|
||||||||||||
|
Decrease (increase) in accounts receivable
|
22,478
|
38,265
|
2,221
|
(12,674
|
)
|
||||||||||||
|
Decrease (increase) in other current assets
|
(5,805
|
)
|
1,323
|
(7,366
|
)
|
3,459
|
|||||||||||
|
Increase (decrease) in accounts payable and
accrued expenses |
(30,362
|
)
|
(48,006
|
)
|
13,552
|
26,887
|
|||||||||||
|
Net cash provided by continuing operations
|
72,001
|
55,702
|
400,984
|
268,994
|
|||||||||||||
|
Net cash provided by (used for) discontinued
operations(1) |
—
|
15
|
—
|
(7,715
|
)
|
||||||||||||
|
Net cash provided by operating activities
|
$
|
72,001
|
$
|
55,717
|
$
|
400,984
|
$
|
261,279
|
|||||||||
|
(1) $5.1 million for the year ended December 31, 2013, excluding working capital changes.
|
|||||||||||||||||
|
EBITDAX:
|
|||||||||||||||||
|
Net loss from continuing operations
|
$
|
(55,067
|
)
|
$
|
(36,641
|
)
|
$
|
(53,907
|
)
|
$
|
(106,723
|
)
|
|||||
|
Interest expense
|
15,272
|
15,894
|
58,631
|
73,242
|
|||||||||||||
|
Benefit from income taxes
|
(29,344
|
)
|
(19,365
|
)
|
(27,893
|
)
|
(56,157
|
)
|
|||||||||
|
Depreciation, depletion and amortization
|
94,885
|
81,161
|
378,275
|
337,134
|
|||||||||||||
|
Exploration
|
7,954
|
18,081
|
19,403
|
33,423
|
|||||||||||||
|
Impairment of oil and gas properties
|
59,997
|
—
|
60,268
|
652
|
|||||||||||||
|
Gain on sale of assets
|
—
|
(51
|
)
|
—
|
(5,844
|
)
|
|||||||||||
|
(Gain) loss on derivative financial instruments
|
(10,938
|
)
|
(1,933
|
)
|
(8,175
|
)
|
8,388
|
||||||||||
|
Cash settlements of derivative financial instruments
|
14,847
|
652
|
9,145
|
2,293
|
|||||||||||||
|
Loss on early retirement of debt
|
—
|
17,854
|
—
|
17,854
|
|||||||||||||
|
Stock-based compensation
|
2,855
|
3,224
|
10,697
|
12,785
|
|||||||||||||
|
EBITDAX from continuing operations
|
100,461
|
78,876
|
446,444
|
317,047
|
|||||||||||||
|
EBITDAX from discontinued operations
|
—
|
—
|
—
|
13,651
|
|||||||||||||
|
Total EBITDAX
|
$
|
100,461
|
$
|
78,876
|
$
|
446,444
|
$
|
330,698
|
|||||||||
|
As of
|
||||||||
|
December 31,
|
||||||||
|
2014
|
2013
|
|||||||
|
BALANCE SHEET DATA:
|
||||||||
|
Cash and cash equivalents
|
$
|
2,071
|
$
|
2,967
|
||||
|
Other current assets
|
59,146
|
53,197
|
||||||
|
Derivative financial instruments
|
—
|
970
|
||||||
|
Property and equipment, net
|
2,198,169
|
2,066,735
|
||||||
|
Other
|
14,951
|
15,529
|
||||||
|
Total assets
|
$
|
2,274,337
|
$
|
2,139,398
|
||||
|
Current liabilities
|
$
|
162,171
|
$
|
194,995
|
||||
|
Long-term debt
|
1,070,445
|
798,700
|
||||||
|
Deferred income taxes
|
151,343
|
177,026
|
||||||
|
Other non-current liabilities
|
16,902
|
16,672
|
||||||
|
Stockholders' equity
|
873,476
|
952,005
|
||||||
|
Total liabilities and stockholders' equity
|
$
|
2,274,337
|
$
|
2,139,398
|
||||
COMSTOCK RESOURCES, INC.
REGIONAL OPERATING RESULTS
(In thousands, except per unit amounts)
|
For the Three Months Ended December 31, 2014
|
||||||||||||||||
|
East Texas/
North
Louisiana
|
South Texas
|
Other
|
Total
|
|||||||||||||
|
Oil production (Mbbls)
|
29
|
1,102
|
10
|
1,141
|
||||||||||||
|
Gas production (MMcf)
|
6,846
|
1,830
|
370
|
9,046
|
||||||||||||
|
Total production (MMcfe)
|
7,021
|
8,444
|
428
|
15,893
|
||||||||||||
|
Oil sales
|
$
|
2,489
|
$
|
77,372
|
$
|
626
|
$
|
80,487
|
||||||||
|
Oil hedging gains(1)
|
—
|
—
|
—
|
14,847
|
||||||||||||
|
Total oil sales including
hedging |
2,489
|
77,372
|
626
|
95,334
|
||||||||||||
|
Natural gas sales
|
23,273
|
7,440
|
1,416
|
32,129
|
||||||||||||
|
Total oil and gas sales and
realized gains from derivatives |
$
|
25,762
|
$
|
84,812
|
$
|
2,042
|
$
|
127,463
|
||||||||
|
Average oil price (per barrel)
|
$
|
85.11
|
$
|
70.19
|
$
|
65.62
|
$
|
70.54
|
||||||||
|
Average oil price including hedging
(per barrel) |
$
|
85.11
|
$
|
70.19
|
$
|
65.62
|
$
|
83.55
|
||||||||
|
Average gas price (per Mcf)
|
$
|
3.40
|
$
|
4.07
|
$
|
3.83
|
$
|
3.55
|
||||||||
|
Average price (per Mcfe)
|
$
|
3.67
|
$
|
10.04
|
$
|
4.77
|
$
|
7.09
|
||||||||
|
Average price including hedging
(per Mcfe) |
$
|
3.67
|
$
|
10.04
|
$
|
4.77
|
$
|
8.02
|
||||||||
|
Production taxes
|
$
|
1,335
|
$
|
3,862
|
$
|
163
|
$
|
5,360
|
||||||||
|
Gathering and transportation
|
$
|
2,027
|
$
|
754
|
$
|
77
|
$
|
2,858
|
||||||||
|
Lease operating
|
$
|
5,969
|
$
|
8,628
|
$
|
787
|
$
|
15,384
|
||||||||
|
Production taxes (per Mcfe)
|
$
|
0.19
|
$
|
0.46
|
$
|
0.38
|
$
|
0.34
|
||||||||
|
Gathering and transportation
(per Mcfe) |
$
|
0.29
|
$
|
0.09
|
$
|
0.18
|
$
|
0.18
|
||||||||
|
Lease operating (per Mcfe)
|
$
|
0.85
|
$
|
1.02
|
$
|
1.84
|
$
|
0.97
|
||||||||
|
Oil and Gas Capital Expenditures:
|
||||||||||||||||
|
Exploratory leasehold
|
$
|
—
|
$
|
13,584
|
$
|
12,626
|
$
|
26,210
|
||||||||
|
Development leasehold
|
472
|
5
|
—
|
477
|
||||||||||||
|
Exploration drilling(2)
|
—
|
3,370
|
17,568
|
20,938
|
||||||||||||
|
Development drilling
|
698
|
91,947
|
—
|
92,645
|
||||||||||||
|
Other development
|
512
|
599
|
—
|
1,111
|
||||||||||||
|
Total
|
$
|
1,682
|
$
|
109,505
|
(3)
|
$
|
30,194
|
$
|
141,381
|
|||||||
(1) Realized gains from hedging activities are included in gain (loss) from derivative financial instruments in operating results.
(2) Includes rig termination fees of $6.7 million.
(3) Net of acreage and facility reimbursements received of $2.7 million from the Company's Eagle Ford shale joint venture.
COMSTOCK RESOURCES, INC.
REGIONAL OPERATING RESULTS
(In thousands, except per unit amounts)
|
For the Three Months Ended December 31, 2013
|
||||||||||||||||
|
East Texas/
North
Louisiana
|
South Texas
|
Other
|
Total
|
|||||||||||||
|
Oil production (Mbbls)
|
15
|
679
|
5
|
699
|
||||||||||||
|
Gas production (MMcf)
|
10,081
|
1,785
|
382
|
12,248
|
||||||||||||
|
Total production (MMcfe)
|
10,173
|
5,857
|
413
|
16,443
|
||||||||||||
|
Oil sales
|
$
|
1,474
|
$
|
62,810
|
$
|
480
|
$
|
64,764
|
||||||||
|
Oil hedging gains(1)
|
—
|
—
|
—
|
652
|
||||||||||||
|
Total oil sales including
hedging |
1,474
|
62,810
|
480
|
65,416
|
||||||||||||
|
Natural gas sales
|
31,984
|
7,530
|
1,582
|
41,096
|
||||||||||||
|
Total oil and gas sales and
realized gains from derivatives |
$
|
33,458
|
$
|
70,340
|
$
|
2,062
|
$
|
106,512
|
||||||||
|
Average oil price (per barrel)
|
$
|
96.32
|
$
|
92.55
|
$
|
93.60
|
$
|
92.64
|
||||||||
|
Average oil price including hedging
(per barrel) |
$
|
96.32
|
$
|
92.55
|
$
|
93.60
|
$
|
93.58
|
||||||||
|
Average gas price (per Mcf)
|
$
|
3.17
|
$
|
4.22
|
$
|
4.14
|
$
|
3.36
|
||||||||
|
Average price (per Mcfe)
|
$
|
3.29
|
$
|
12.01
|
$
|
4.99
|
$
|
6.44
|
||||||||
|
Average price including hedging
(per Mcfe) |
$
|
3.29
|
$
|
12.01
|
$
|
4.99
|
$
|
6.48
|
||||||||
|
Production taxes
|
$
|
1,009
|
$
|
3,208
|
$
|
135
|
$
|
4,352
|
||||||||
|
Gathering and transportation
|
$
|
3,185
|
$
|
926
|
$
|
100
|
$
|
4,211
|
||||||||
|
Lease operating
|
$
|
7,268
|
$
|
5,876
|
$
|
577
|
$
|
13,721
|
||||||||
|
Production taxes (per Mcfe)
|
$
|
0.10
|
$
|
0.55
|
$
|
0.33
|
$
|
0.26
|
||||||||
|
Gathering and transportation
(per Mcfe) |
$
|
0.31
|
$
|
0.16
|
$
|
0.24
|
$
|
0.26
|
||||||||
|
Lease operating (per Mcfe)
|
$
|
0.72
|
$
|
1.00
|
$
|
1.40
|
$
|
0.84
|
||||||||
|
Oil and Gas Capital Expenditures:
|
||||||||||||||||
|
Acquisitions
|
$
|
338
|
$
|
6,112
|
$
|
—
|
$
|
6,450
|
||||||||
|
Exploratory leasehold
|
—
|
62,657
|
53,342
|
115,999
|
||||||||||||
|
Development leasehold
|
21
|
74
|
—
|
95
|
||||||||||||
|
Development drilling
|
196
|
108,140
|
—
|
108,336
|
||||||||||||
|
Other development
|
204
|
928
|
4
|
1,136
|
||||||||||||
|
Total
|
$
|
759
|
$
|
177,911
|
(2)
|
$
|
53,346
|
$
|
232,016
|
|||||||
(1) Realized gains from hedging activities are included in gain (loss) from derivative financial instruments in operating results.
(2) Net of acreage and facility reimbursements received of $16.6 million from the Company's Eagle Ford shale joint venture.
COMSTOCK RESOURCES, INC.
REGIONAL OPERATING RESULTS
(In thousands, except per unit amounts)
|
For the Year Ended December 31, 2014
|
||||||||||||||||
|
East Texas/
North
Louisiana
|
South Texas
|
Other
|
Total
|
|||||||||||||
|
Oil production (Mbbls)
|
75
|
4,214
|
24
|
4,313
|
||||||||||||
|
Gas production (MMcf)
|
30,923
|
7,424
|
1,421
|
39,768
|
||||||||||||
|
Total production (MMcfe)
|
31,373
|
32,710
|
1,562
|
65,645
|
||||||||||||
|
Oil sales
|
$
|
6,934
|
$
|
380,858
|
$
|
1,978
|
$
|
389,770
|
||||||||
|
Oil hedging gains(1)
|
—
|
—
|
—
|
9,145
|
||||||||||||
|
Total oil sales including hedging
|
6,934
|
380,858
|
1,978
|
398,915
|
||||||||||||
|
Natural gas sales
|
123,418
|
35,739
|
6,304
|
165,461
|
||||||||||||
|
Total oil and gas sales and
realized gains from derivatives |
$
|
130,352
|
$
|
416,597
|
$
|
8,282
|
$
|
564,376
|
||||||||
|
Average oil price (per barrel)
|
$
|
92.27
|
$
|
90.37
|
$
|
84.80
|
$
|
90.37
|
||||||||
|
Average oil price including hedging
(per barrel) |
$
|
92.27
|
$
|
90.37
|
$
|
84.80
|
$
|
92.50
|
||||||||
|
Average gas price (per Mcf)
|
$
|
3.99
|
$
|
4.81
|
$
|
4.44
|
$
|
4.16
|
||||||||
|
Average price (per Mcfe)
|
$
|
4.15
|
$
|
12.74
|
$
|
5.30
|
$
|
8.46
|
||||||||
|
Average price including hedging
(per Mcfe) |
$
|
4.15
|
$
|
12.74
|
$
|
5.30
|
$
|
8.60
|
||||||||
|
Production taxes
|
$
|
3,783
|
$
|
19,396
|
$
|
618
|
$
|
23,797
|
||||||||
|
Gathering and transportation
|
$
|
9,225
|
$
|
3,301
|
$
|
371
|
$
|
12,897
|
||||||||
|
Lease operating
|
$
|
24,784
|
$
|
32,805
|
$
|
2,694
|
$
|
60,283
|
||||||||
|
Production taxes (per Mcfe)
|
$
|
0.12
|
$
|
0.59
|
$
|
0.40
|
$
|
0.36
|
||||||||
|
Gathering and transportation
(per Mcfe) |
$
|
0.29
|
$
|
0.10
|
$
|
0.24
|
$
|
0.20
|
||||||||
|
Lease operating (per Mcfe)
|
$
|
0.79
|
$
|
1.01
|
$
|
1.72
|
$
|
0.92
|
||||||||
|
Oil and Gas Capital Expenditures:
|
||||||||||||||||
|
Acquisitions
|
$
|
—
|
$
|
2,400
|
$
|
—
|
$
|
2,400
|
||||||||
|
Exploratory leasehold
|
—
|
53,601
|
38,359
|
91,960
|
||||||||||||
|
Development leasehold
|
646
|
2,740
|
—
|
3,386
|
||||||||||||
|
Exploration drilling(2)
|
—
|
28,203
|
23,522
|
51,725
|
||||||||||||
|
Development drilling
|
1,395
|
426,217
|
—
|
427,612
|
||||||||||||
|
Other development
|
2,226
|
8,048
|
—
|
10,274
|
||||||||||||
|
Total
|
$
|
4,267
|
$
|
521,209
|
(3)
|
$
|
61,881
|
$
|
587,357
|
|||||||
(1) Realized gains from hedging activities are included in gain (loss) from derivative financial instruments in operating results.
(2) Includes rig termination fees of $6.7 million.
(3) Net of acreage and facility reimbursements received of $28.7 million from the Company's Eagle Ford shale joint venture.
COMSTOCK RESOURCES, INC.
REGIONAL OPERATING RESULTS
(In thousands, except per unit amounts)
|
For the Year Ended December 31, 2013
|
||||||||||||||||||||||||
|
East Texas/
North Louisiana
|
South Texas
|
Other
|
Continuing
Operations |
Discontinued
Operations |
Total
|
|||||||||||||||||||
|
Oil production (Mbbls)
|
64
|
2,230
|
20
|
2,314
|
270
|
2,584
|
||||||||||||||||||
|
Gas production (MMcf)
|
46,882
|
7,181
|
1,631
|
55,694
|
410
|
56,104
|
||||||||||||||||||
|
Total production (MMcfe)
|
47,267
|
20,560
|
1,750
|
69,577
|
2,031
|
71,608
|
||||||||||||||||||
|
Oil sales
|
$
|
6,255
|
$
|
223,499
|
$
|
2,083
|
$
|
231,837
|
$
|
22,777
|
$
|
254,614
|
||||||||||||
|
Oil hedging gains(1)
|
—
|
—
|
—
|
2,293
|
—
|
2,293
|
||||||||||||||||||
|
Total oil sales
including hedging |
6,255
|
223,499
|
2,083
|
234,130
|
22,777
|
256,907
|
||||||||||||||||||
|
Natural gas sales
|
152,770
|
29,271
|
6,412
|
188,453
|
2,348
|
190,801
|
||||||||||||||||||
|
Total oil and gas sales
and realized gains from derivatives |
$
|
159,025
|
$
|
252,770
|
$
|
8,495
|
$
|
422,583
|
$
|
25,125
|
$
|
447,708
|
||||||||||||
|
Average oil price
(per barrel) |
$
|
97.57
|
$
|
100.23
|
$
|
105.10
|
$
|
100.20
|
$
|
84.30
|
$
|
98.54
|
||||||||||||
|
Average oil price including
hedging (per barrel) |
$
|
97.57
|
$
|
100.23
|
$
|
105.10
|
$
|
101.19
|
$
|
84.30
|
$
|
99.42
|
||||||||||||
|
Average gas price
(per Mcf) |
$
|
3.26
|
$
|
4.08
|
$
|
3.93
|
$
|
3.38
|
$
|
5.73
|
$
|
3.40
|
||||||||||||
|
Average price (per Mcfe)
|
$
|
3.36
|
$
|
12.29
|
$
|
4.85
|
$
|
6.04
|
$
|
12.37
|
$
|
6.22
|
||||||||||||
|
Average price including
hedging (per Mcfe) |
$
|
3.36
|
$
|
12.29
|
$
|
4.85
|
$
|
6.07
|
$
|
12.37
|
$
|
6.25
|
||||||||||||
|
Production taxes
|
$
|
2,478
|
$
|
11,507
|
$
|
539
|
$
|
14,524
|
$
|
1,120
|
$
|
15,644
|
||||||||||||
|
Gathering and transportation
|
$
|
13,729
|
$
|
3,189
|
$
|
327
|
$
|
17,245
|
$
|
501
|
$
|
17,746
|
||||||||||||
|
Lease operating
|
$
|
28,199
|
$
|
21,717
|
$
|
2,928
|
$
|
52,844
|
$
|
9,853
|
$
|
62,697
|
||||||||||||
|
Production taxes (per Mcfe)
|
$
|
0.05
|
$
|
0.56
|
$
|
0.31
|
$
|
0.21
|
$
|
0.55
|
$
|
0.22
|
||||||||||||
|
Gathering and transportation
(per Mcfe) |
$
|
0.29
|
$
|
0.16
|
$
|
0.19
|
$
|
0.25
|
$
|
0.25
|
$
|
0.25
|
||||||||||||
|
Lease operating (per Mcfe)
|
$
|
0.60
|
$
|
1.05
|
$
|
1.67
|
$
|
0.76
|
$
|
4.85
|
$
|
0.87
|
||||||||||||
|
Oil and Gas Capital Expenditures:
|
||||||||||||||||||||||||
|
Acquisitions
|
$
|
338
|
$
|
6,112
|
$
|
—
|
$
|
6,450
|
$
|
—
|
$
|
6,450
|
||||||||||||
|
Exploratory leasehold
|
—
|
76,771
|
53,342
|
130,113
|
8,856
|
138,969
|
||||||||||||||||||
|
Development leasehold
|
72
|
389
|
—
|
461
|
—
|
461
|
||||||||||||||||||
|
Development drilling
|
16,669
|
321,361
|
—
|
338,030
|
81,735
|
419,765
|
||||||||||||||||||
|
Other development
|
2,309
|
3,177
|
73
|
5,559
|
880
|
6,439
|
||||||||||||||||||
|
Total
|
$
|
19,388
|
$
|
407,810
|
(2)
|
$
|
53,415
|
$
|
480,613
|
$
|
91,471
|
$
|
572,084
|
|||||||||||
(1) Realized gains from hedging activities are included in gain (loss) from derivative financial instruments in operating results.
(2) Net of acreage and facility reimbursements received of $51.5 million from the Company's Eagle Ford shale joint venture.