Attached files
| file | filename |
|---|---|
| EXCEL - IDEA: XBRL DOCUMENT - UGI UTILITIES INC | Financial_Report.xls |
| 10-Q - FORM 10-Q - UGI UTILITIES INC | ugiutilitiesq11231201410-q.htm |
| EX-31.1 - EXHIBIT 31.1 - UGI UTILITIES INC | ex31112-31x14ugiutilities1.htm |
| EX-31.2 - EXHIBIT 31.2 - UGI UTILITIES INC | ex31212-31x14ugiutilities1.htm |
| EX-32 - EXHIBIT 32 - UGI UTILITIES INC | ex3212-31x14ugiutilities10q.htm |
UGI UTILITIES, INC.
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES - EXHIBIT 12.1
(Thousands of dollars)
Three Months Ended December 31, | |||||||||||||||||||
Year Ended September 30, | |||||||||||||||||||
2014 | 2014 | 2013 | 2012 | 2011 | |||||||||||||||
Earnings: | |||||||||||||||||||
Earnings before income taxes | $ | 64,991 | $ | 207,929 | $ | 171,010 | $ | 142,971 | $ | 168,693 | |||||||||
Interest expense | 10,649 | 38,471 | 39,309 | 42,412 | 42,728 | ||||||||||||||
Amortization of debt discount and | |||||||||||||||||||
expense | 146 | 575 | 731 | 814 | 1,060 | ||||||||||||||
Estimated interest component of | |||||||||||||||||||
rental expense | 658 | 2,398 | 2,090 | 2,121 | 1,740 | ||||||||||||||
$ | 76,444 | $ | 249,373 | $ | 213,140 | $ | 188,318 | $ | 214,221 | ||||||||||
Fixed Charges: | |||||||||||||||||||
Interest expense | $ | 10,649 | $ | 38,471 | $ | 39,309 | $ | 42,412 | $ | 42,728 | |||||||||
Amortization of debt discount and | |||||||||||||||||||
expense | 146 | 575 | 731 | 814 | 1,060 | ||||||||||||||
Allowance for funds used during | |||||||||||||||||||
construction (capitalized interest) | 82 | 227 | 286 | 10 | 90 | ||||||||||||||
Estimated interest component of | |||||||||||||||||||
rental expense | 658 | 2,398 | 2,090 | 2,121 | 1,740 | ||||||||||||||
$ | 11,535 | $ | 41,671 | $ | 42,416 | $ | 45,357 | $ | 45,618 | ||||||||||
Ratio of earnings to fixed charges | 6.63 | 5.98 | 5.02 | 4.15 | 4.70 | ||||||||||||||