Attached files

file filename
8-K - FORM 8-K - NORWOOD FINANCIAL CORP. - NORWOOD FINANCIAL CORPf8kj_013015-0160.htm


FOR IMMEDIATE RELEASE
 
NORWOOD FINANCIAL CORP ANNOUNCES EARNINGS FOR THE FOURTH QUARTER AND YEAR

January 30, 2015- Honesdale, PA
Lewis J. Critelli, President and Chief Executive Officer of Norwood Financial Corp (Nasdaq Global Market – NWFL) and its subsidiary Wayne Bank, announced earnings today for the three months ended December 31, 2014 of $1,541,000.  This represents a decrease of $640,000 from the $2,181,000 earned in the comparable period of 2013 due primarily to a $749,000 increase in foreclosed real estate costs.  Earnings per share (fully diluted) were $.42 and $.60 for the three-month periods ended December 31, 2014 and 2013, respectively.  Net interest income before the provision for loan losses declined $40,000 compared to the same period of last year, while other income increased $17,000.  The provision for loan losses was $420,000 in the current three-month period compared to $400,000 in the same period of last year, while operating expenses increased $899,000 due primarily to the $749,000 increase in foreclosed real estate costs noted above.  For the year ended December 31, 2014, net income totaled $7,657,000, a decrease of $808,000 from the $8,465,000 earned in the prior year as increased foreclosed real estate costs and a decreased level of earnings and proceeds on life insurance policies offset a $720,000 reduction in the provision for loan losses.  Earnings per share on a fully diluted basis were $2.10 for 2014, compared to $2.33 in 2013. The return on average assets for
 
 
1

 
the year was 1.08% with a return on average equity of 7.92% compared to 1.23% and 9.13%, respectively, in 2013.
Total assets were $711.6 million as of December 31, 2014.  Loans receivable totaled $501.1 million as of December 31, 2014, with total deposits of $559.9 million and stockholders’ equity of $99.0 million.  The Company’s capital position remains “well capitalized” in accordance with risk-based capital guidelines established by federal bank regulators.
Loans receivable decreased $2.0 million from the prior year-end due primarily to an $11.2 million reduction in commercial real estate loans which was the result of several significant payoffs received in 2014 and the transfer of nonperforming loans to foreclosed real estate.  Other commercial loans increased $6.8 million due to growth in municipal financing, while consumer loans increased $4.4 million.  Residential mortgage loans and construction loans decreased $2.0 million, but includes the sale of $4.3 million of fixed-rate residential mortgage loans for the purpose of interest rate risk management.  As of December 31, 2014, total non-performing loans were $5.6 million and represented 1.12% of total loans compared to $9.5 million, or 1.90% as of December 31, 2013.  For the three months and year ended December 31, 2014, net charge-offs totaled $196,000 and $1,513,000, respectively, compared to $251,000 and $2,194,000, respectively, for the corresponding periods in 2013.  Based on the level of charge-offs and non-performing loans, the Company determined that it would be appropriate to provide $420,000 and $1,680,000 for potential future losses for the three and twelve month periods ended December 31, 2014, respectively, compared to $400,000 in the similar quarter of last year and $2,400,000 for the year of 2013.  As of December 31, 2014, the allowance for loan
 
 
2

 
losses totaled $5,875,000 and 1.17% of total loans compared to $5,708,000 and 1.13% of total loans at December 31, 2013.
Net interest income (fully taxable equivalent) totaled $6,399,000 for the three months ended December 31, 2014, a decrease of $62,000 compared to the same period in 2013.  Net interest margin (fte) for the three months ended December 31, 2014 was 3.87% decreasing from 3.91% for the similar period in 2013.  The decrease in net interest margin was principally due to loan production at historically low interest rate levels which resulted in a 9 basis point decrease in the yield earned on assets compared to a 5 basis point reduction in the cost of interest-bearing liabilities.  For the year, net interest income (fte) totaled $25,818,000, a decrease of $39,000 compared to 2013.  The net interest margin (fte) declined 10 basis points to 3.90% in 2014.
Other income for the three months ended December 31, 2014 totaled $1,327,000 compared to $1,310,000 for the similar period in 2013.  Although gains on the sale of loans and securities decreased $65,000, all other items of other income increased $82,000 in the aggregate.  Other income for the year ended December 31, 2014 totaled $5,110,000 compared to $5,615,000 in 2013, a decrease of $505,000.  Gains on the sale of loans and investment securities increased $309,000 in the aggregate but earnings and proceeds received on bank owned life insurance policies decreased $701,000 while all other items of other income decreased $113,000, net.   During 2013, the Company recorded a non-recurring gain of $770,000 from proceeds on a bank-owned life insurance policy.
Other expenses totaled $4,997,000 for the three months ended December 31, 2014, compared to $4,098,000 in the similar period of 2013.  Foreclosed real estate costs increased $749,000 due to market value adjustments and recurring maintenance costs,  
 
 
3

 
while all other operating expenses increased $150,000, or 3.7%, net.  For the year ended December 31, 2014, other expenses totaled $17,727,000 compared to $16,705,000 for the similar period in 2013, an increase of $1,022,000.  Foreclosed real estate costs increased $988,000 over the prior period, while all other expenses increased $34,000, net compared to 2013.
 Mr. Critelli commented, “The past year was extremely challenging, as a continued low interest rate environment and the increased cost of maintaining and disposing of foreclosed properties placed stress on our earnings.  Working with borrowers will remain a top priority as we make our way through this difficult economic environment, and we expect that the demands will continue into 2015.  In spite of these challenges, we were able to accomplish many of our goals in 2014.  Our cash dividend per share increased from $1.16 per share to $1.20 per share, which resulted in a dividend yield in excess of 4.00% annually based on our year-end closing stock price of $29.05.  We recorded a Return on Assets of 1.08% and maintained a net interest margin close to 4.00% for the year.  We also managed to reduce our level of non-performing loans from 1.90% of total loans to 1.12% and maintain our capital levels in excess of the “Well Capitalized” levels established by our regulators.  We will remain diligent in controlling and minimizing credit-related costs brought on us by our ailing economy.    We believe that we are well positioned to take advantage of the opportunities available to us, and we look forward to serving our growing customer base as the local economy in Northeast Pennsylvania rebounds from the extended economic downturn.”
 
 
4

 
Norwood Financial Corp., through its subsidiary Wayne Bank, operates fifteen offices in Wayne, Pike, Monroe and Lackawanna Counties, Pennsylvania.  The Company’s stock is traded on the Nasdaq Global Market, under the symbol, “NWFL”.

 Forward-Looking Statements.
           The Private Securities Litigation Reform Act of 1995 contains safe harbor provisions regarding forward-looking statements.  When used in this discussion, the words believes, anticipates, contemplates, expects, and similar expressions are intended to identify forward-looking statements.  Such statements are subject to certain risks and uncertainties, which could cause actual results to differ materially from those projected.  Those risks and uncertainties include changes in federal and state laws, changes in interest rates, risks associated with the acquisition of North Penn Bancorp, the ability to control costs and expenses, demand for real estate and general economic conditions.  The Company undertakes no obligation to publicly release the results of any revisions to those forward-looking statements which may be made to reflect events or circumstances after
the date hereof or to reflect the occurrence of unanticipated events.

Non-GAAP Financial Measures
This release references tax-equivalent net interest income, which is a non-GAAP (Generally Accepted Accounting Principles) financial measure.  Tax-equivalent net interest income is derived from GAAP interest income and net interest income using an assumed tax rate of 34%.  We believe the presentation of net interest income on a tax–equivalent basis ensures comparability of net interest income arising from both taxable and tax-
 
 
5

 
exempt sources and is consistent with industry practice.  The following reconciles net interest income to net interest income on a fully taxable equivalent basis:

 
(dollars in thousands)
 
Three months ended
December 31
   
Year ended
December 31
 
   
2014
   
2013
   
2014
   
2013
 
Net interest income
  $ 6,105     $ 6,145     $ 24,560     $ 24,661  
Tax equivalent basis adjustment using 34% marginal tax rate
    294       316       1,258       1,196  
Net interest income on a fully taxable equivalent basis
  $ 6,399     $ 6,461     $ 25,818     $ 25,857  


Contact:    William S. Lance
                  Executive Vice President &
   Chief Financial Officer
                  NORWOOD FINANCIAL CORP.
                  570-253-8505
                  www.waynebank.com

 
 
6

 
 

 
NORWOOD FINANCIAL CORP.
           
Consolidated Balance Sheets
           
(dollars in thousands, except share data)
           
 (unaudited)
           
   
December 31
 
   
2014
   
2013
 
ASSETS
 
 
   
 
 
   Cash and due from banks
  $ 8,081     $ 7,528  
   Interest-bearing deposits with banks
    4,295       335  
          Cash and cash equivalents
    12,376       7,863  
                 
  Securities available for sale
    156,395       158,132  
  Securities held to maturity,  fair value 2013: $177
    -       174  
  Loans receivable (net of unearned Income)
    501,135       503,097  
  Less: Allowance for loan losses
    5,875       5,708  
     Net loans receivable
    495,260       497,389  
  Regulatory stock, at cost
    1,714       2,877  
  Bank premises and equipment, net
    6,734       7,125  
  Bank owned life insurance
    18,284       17,790  
  Foreclosed real estate owned
    3,726       1,009  
  Accrued interest receivable
    2,339       2,422  
  Goodwill
    9,715       9,715  
  Other intangible assets
    389       510  
  Deferred tax asset
    3,779       4,819  
  Other assets
    924       1,409  
          TOTAL ASSETS
  $ 711,635     $ 711,234  
                 
LIABILITIES
               
   Deposits:
               
     Non-interest bearing demand
  $ 98,064     $ 92,684  
     Interest-bearing
    461,880       448,498  
          Total deposits
    559,944       541,182  
  Short-term borrowings
    25,695       49,914  
  Other borrowings
    22,200       23,761  
  Accrued interest payable
    966       1,022  
  Other liabilities
    3,789       3,491  
            TOTAL LIABILITIES
    612,594       619,370  
                 
STOCKHOLDERS' EQUITY
               
Common Stock, $.10 par value, authorized 10,000,000 shares
         
         issued: 2014: 3,718,018 shares; 2013: 3,708,718  shares
    372       371  
  Surplus
    35,206       35,010  
  Retained earnings
    64,078       60,798  
  Treasury stock, at cost: 2014: 40,576 shares, 2013: 64,628 shares
    (1,077 )     (1,713 )
  Accumulated other comprehensive income (loss)
    462       (2,602 )
           TOTAL STOCKHOLDERS' EQUITY
    99,041       91,864  
                 
          TOTAL LIABILITIES AND
               
                 STOCKHOLDERS' EQUITY
  $ 711,635     $ 711,234  

 
7

 
 

NORWOOD FINANCIAL CORP.
                       
Consolidated Statements of Income
                       
(dollars in thousands, except per share data)
                       
  (unaudited)
 
 
                   
   
Three Months Ended
December 31
   
Twelve Months Ended
December 31
 
   
2014
   
2013
   
2014
   
2013
 
INTEREST INCOME
                       
    Loans receivable, including fees
  $ 5,954     $ 6,019     $ 23,841     $ 24,576  
    Securities
    940       972       3,920       3,657  
    Other
    4       9       7       26  
         Total Interest income
    6,898       7,000       27,768       28,259  
                                 
INTEREST EXPENSE
                               
   Deposits
    611       674       2,463       2,848  
   Short-term borrowings
    15       22       77       66  
   Other borrowings
    167       159       668       684  
        Total Interest expense
    793       855       3,208       3,598  
NET INTEREST INCOME
    6,105       6,145       24,560       24,661  
PROVISION FOR LOAN LOSSES
    420       400       1,680       2,400  
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES
    5,685       5,745       22,880       22,261  
 
                               
OTHER INCOME
                               
    Service charges and fees
    604       578       2,350       2,412  
    Income from fiduciary activities
    109       94       437       379  
    Net realized gains on sales of securities
    265       291       1,170       881  
    Gains on sale of loans
    82       121       132       112  
    Earnings and proceeds on life insurance policies
    171       162       685       1,386  
    Other
    96       64       336       445  
           Total other income
    1,327       1,310       5,110       5,615  
                                 
OTHER EXPENSES
                               
      Salaries and  employee benefits
    2,252       2,009       8,616       8,447  
      Occupancy, furniture and equipment
    516       550       2,117       2,136  
      Data processing related
    249       218       929       891  
      Taxes, other than income
    161       179       649       710  
      Professional Fees
    196       128       671       626  
      FDIC Insurance assessment
    100       109       420       444  
      Foreclosed real estate owned
    822       73       1,555       567  
      Other
    701       832       2,770       2,884  
             Total other expenses
    4,997       4,098       17,727       16,705  
                                 
INCOME BEFORE TAX
    2,015       2,957       10,263       11,171  
INCOME TAX EXPENSE
    474       776       2,606       2,706  
NET INCOME
  $ 1,541     $ 2,181     $ 7,657     $ 8,465  
                                 
Basic earnings per share
  $ 0.42     $ 0.60     $ 2.10     $ 2.33  
                                 
Diluted earnings per share
  $ 0.42     $ 0.60     $ 2.10     $ 2.33  

 
8

 


NORWOOD FINANCIAL CORP.
           
Financial Highlights (Unaudited)
           
(dollars in thousands, except per share data)
           
             
For the Three Months Ended December 31
 
2014
   
2013
 
             
Net interest income
  $ 6,105     $ 6,145  
Net income
    1,541       2,181  
                 
Net interest spread (fully taxable equivalent)
    3.72 %     3.76 %
Net interest margin (fully taxable equivalent)
    3.87 %     3.91 %
Return on average assets
    0.86 %     1.23 %
Return on average equity
    6.17 %     9.33 %
Basic earnings per share
  $ 0.42     $ 0.60  
Diluted earnings per share
  $ 0.42     $ 0.60  
                 
                 
For the Twelve Months Ended December 31
               
                 
Net interest income
  $ 24,560     $ 24,661  
Net income
    7,657       8,465  
                 
Net interest spread (fully taxable equivalent)
    3.76 %     3.85 %
Net interest margin (fully taxable equivalent)
    3.90 %     4.00 %
Return on average assets
    1.08 %     1.23 %
Return on average equity
    7.92 %     9.13 %
Basic earnings per share
  $ 2.10     $ 2.33  
Diluted earnings per share
  $ 2.10     $ 2.33  
                 
                 
                 
As of December 31
               
                 
Total assets
  $ 711,635     $ 711,234  
Total loans receivable
    501,135       503,097  
Allowance for loan losses
    5,875       5,708  
Total deposits
    559,944       541,182  
Stockholders' equity
    99,041       91,864  
Trust assets under management
    134,888       126,673  
                 
Book value per share
  $ 26.30     $ 25.43  
Equity to total assets
    13.92 %     12.92 %
Allowance to total loans receivable
    1.17 %     1.13 %
Nonperforming loans to total loans
    1.12 %     1.90 %
Nonperforming assets to total assets
    1.31 %     1.48 %

 
9

 


NORWOOD FINANCIAL CORP.
       
 
                   
Consolidated Balance Sheets (unaudited)
                             
(dollars in thousands)
                             
   
December 31
   
September 30
   
June 30
   
March 31
   
December 31
 
   
2014
   
2014
   
2014
   
2014
   
2013
 
ASSETS
                             
   Cash and due from banks
  $ 8,081     $ 13,105     $ 12,196     $ 8,607     $ 7,528  
   Interest-bearing deposits with banks
    4,295       158       3,182       142       335  
        Cash and cash equivalents
    12,376       13,263       15,378       8,749       7,863  
                                         
  Securities available for sale
    156,395       158,701       154,925       156,165       158,132  
  Securities held to maturity
    -       -       -       175       174  
  Loans receivable (net of unearned income)
    501,135       500,844       502,316       496,016       503,097  
   Less: Allowance for loan losses
    5,875       5,651       5,611       5,727       5,708  
     Net loans receivable
    495,260       495,193       496,705       490,289       497,389  
  Regulatory stock, at cost
    1,714       3,210       2,437       2,741       2,877  
  Bank owned life insurance
    18,284       18,143       18,002       17,930       17,790  
  Bank premises and equipment, net
    6,734       6,825       6,910       7,031       7,125  
  Foreclosed real estate owned
    3,726       4,962       4,293       1,364       1,009  
  Goodwill and other intangibles
    10,104       10,133       10,161       10,192       10,225  
  Other assets
    7,042       7,783       8,051       8,598       8,650  
          TOTAL ASSETS
  $ 711,635     $ 718,213     $ 716,862     $ 703,234     $ 711,234  
                                         
LIABILITIES
                                       
   Deposits:
                                       
     Non-interest bearing demand
  $ 98,064     $ 102,343     $ 103,954     $ 93,400     $ 92,684  
     Interest-bearing deposits
    461,880       445,995       450,760       446,676       448,498  
          Total deposits
    559,944       548,338       554,714       540,076       541,182  
   Other borrowings
    47,895       67,296       60,992       63,746       73,675  
   Other liabilities
    4,755       5,172       4,954       5,212       4,513  
            TOTAL LIABILITIES
    612,594       620,806       620,660       609,034       619,370  
                                         
STOCKHOLDERS' EQUITY
    99,041       97,407       96,202       94,200       91,864  
                                         
          TOTAL LIABILITIES AND
                                       
                 STOCKHOLDERS' EQUITY
  $ 711,635     $ 718,213     $ 716,862     $ 703,234     $ 711,234  

 
10

 

NORWOOD FINANCIAL CORP.
                             
Consolidated Statements of Income (unaudited)
                             
(dollars in thousands, except per share data)
                             
   
December 31
   
September 30
   
June 30
   
March 31
   
December 31
 
Three months ended
 
2014
   
2014
   
2014
   
2014
   
2013
 
INTEREST INCOME
                             
    Loans receivable, including fees
  $ 5,954     $ 5,972     $ 5,933     $ 5,980     $ 6,019  
    Securities
    940       968       1,025       987       972  
    Other
    4       1       2       1       9  
         Total interest income
    6,898       6,941       6,960       6,968       7,000  
                                         
INTEREST EXPENSE
                                       
    Deposits
    611       600       618       635       674  
    Borrowings
    182       187       187       188       181  
        Total interest expense
    793       787       805       823       855  
NET INTEREST INCOME
    6,105       6,154       6,155       6,145       6,145  
PROVISION FOR LOAN LOSSES
    420       420       420       420       400  
NET INTEREST INCOME AFTER PROVISION
                                       
     FOR LOAN LOSSES
    5,685       5,734       5,735       5,725       5,745  
                                         
OTHER INCOME
                                       
    Service charges and fees
    604       587       583       576       578  
    Income from fiduciary activities
    109       125       99       104       94  
    Net realized gains on sales of securities
    265       301       509       95       291  
    Gains (losses) on sale of loans and servicing rights
    82       (15 )     26       39       121  
    Earnings and proceeds on life insurance  policies
    171       170       175       168       162  
    Other
    96       94       76       71       64  
           Total other income
    1,327       1,262       1,468       1,053       1,310  
                                         
OTHER EXPENSES
                                       
    Salaries and  employee benefits
    2,252       2,028       2,172       2,165       2,009  
    Occupancy, furniture and equipment, net
    516       505       518       578       550  
    Foreclosed real estate owned
    822       271       396       65       73  
    FDIC insurance assessment
    100       104       102       114       109  
    Other
    1,307       1,216       1,285       1,210       1,357  
             Total other expenses
    4,997       4,124       4,473       4,132       4,098  
                                         
INCOME BEFORE TAX
    2,015       2,872       2,730       2,646       2,957  
INCOME TAX EXPENSE
    474       754       696       682       776  
NET INCOME
  $ 1,541     $ 2,118     $ 2,034     $ 1,964     $ 2,181  
                                         
Basic  earnings per share
  $ 0.42     $ 0.58     $ 0.56     $ 0.54     $ 0.60  
 
                                       
Diluted earnings per share
  $ 0.42     $ 0.58     $ 0.56     $ 0.54     $ 0.60  
                                         
Book Value per share
  $ 26.30     $ 26.30     $ 26.14     $ 25.88     $ 25.43  
                                         
Return on average equity (annualized)
    6.17 %     8.62 %     8.49 %     8.46 %     9.33 %
Return on average assets (annualized)
    0.86 %     1.18 %     1.15 %     1.13 %     1.23 %
                                         
Net interest spread (fte)
    3.72 %     3.78 %     3.77 %     3.77 %     3.76 %
Net interest margin (fte)
    3.87 %     3.92 %     3.91 %     3.91 %     3.91 %
                                         
Allowance for loan losses to total loans
    1.17 %     1.13 %     1.12 %     1.15 %     1.13 %
Net charge-offs to average loans (annualized)
    0.16 %     0.30 %     0.43 %     0.32 %     0.21 %
Nonperforming loans to total loans
    1.12 %     1.18 %     1.49 %     1.92 %     1.90 %
Nonperforming assets to total assets
    1.31 %     1.52 %     1.65 %     1.55 %     1.48 %
 
11