Attached files

file filename
EXCEL - IDEA: XBRL DOCUMENT - PROCTER & GAMBLE CoFinancial_Report.xls
10-Q - 10-Q - PROCTER & GAMBLE Coq2-ond14quarterlyreport.htm
EX-31.2 - RULE 13A-14(A)/15D-14(A) CERTIFICATIONS-CHIEF FINANCIAL OFFICER - PROCTER & GAMBLE Coq2-ond14exhibit312.htm
EX-10.1 - FORMS OF SEPARATION AGREEMENT & RELEASE - PROCTER & GAMBLE Coq2-ond14exhibit10x1.htm
EX-32.2 - SECTION 1350 CERTIFICATIONS-CHIEF FINANCIAL OFFICER - PROCTER & GAMBLE Coq2-ond14exhibit322.htm
EX-32.1 - SECTION 1350 CERTIFICATIONS-CHIEF EXECUTIVE OFFICER - PROCTER & GAMBLE Coq2-ond14exhibit321.htm
EX-31.1 - RULE 13A-14(A)/15D-14(A) CERTIFICATIONS-CHIEF EXECUTIVE OFFICER - PROCTER & GAMBLE Coq2-ond14exhibit311.htm
EX-10.3 - 2014 COMP PLAN-RELATED CORRESPONDENCE - PROCTER & GAMBLE Coq2-ond14exhibit10x3.htm
EX-10.2 - 2014 COMP PLAN-ADDITIONAL TERMS & CONDITIONS - PROCTER & GAMBLE Coq2-ond14exhibit10x2.htm


EXHIBIT 12
THE PROCTER & GAMBLE COMPANY AND SUBSIDIARIES
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
 
Years Ended June 30
 
Six Months Ended December 31
 
2014
 
2013
 
2012
 
2011
 
2010
 
2014
 
2013
EARNINGS, AS DEFINED
 
 
 
 
 
 
 
 
 
 
 
 
 
Earnings from operations before income taxes after eliminating undistributed earnings of equity method investees
$
14,320

 
$
14,270

 
$
12,111

 
$
14,305

 
$
13,948

 
$
7,507

 
$
8,028

Fixed charges (excluding capitalized interest)
928

 
899

 
1,000

 
1,052

 
1,167

 
437

 
461

TOTAL EARNINGS, AS DEFINED
$
15,248

 
$
15,169

 
$
13,111

 
$
15,357

 
$
15,115

 
$
7,944

 
$
8,489

FIXED CHARGES, AS DEFINED
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest expense (including capitalized interest)
$
789

 
$
754

 
$
844

 
$
888

 
$
1,014

 
$
365

 
$
392

1/3 of rental expense
174

 
171

 
176

 
170

 
176

 
82

 
87

TOTAL FIXED CHARGES, AS DEFINED
$
963

 
$
925

 
$
1,020

 
$
1,058

 
$
1,190

 
$
447

 
$
479

RATIO OF EARNINGS TO FIXED CHARGES
15.8x

 
16.4x

 
12.9x

 
 14.5x

 
 12.7x

 
17.8x

 
17.7x