Attached files

file filename
8-K - LAKELAND FINANCIAL FORM 8-K - LAKELAND FINANCIAL CORPlkfn12148k.htm

 
 

 

Exhibit 99.1
Lakeland Logo

FOR IMMEDIATE RELEASE                                                                                                                                                                                                                 Contact:                      Lisa M. O’Neill
                                                                                                                                                           Executive Vice President and Chief Financial Officer
                                                                                                                                                           (574) 267-9125
                                                                                                                                                           lisa.oneill@lakecitybank.com
 
Lakeland Financial Reports
 
 
Record Performance
 
 
Annual Net Income Increases 13%
 
Warsaw, Indiana (January 26, 2015) – Lakeland Financial Corporation (Nasdaq Global Select/LKFN), parent company of Lake City Bank, today reported record high net income of $43.8 million for 2014.  Net income increased 13% from $38.8 million for 2013.  Diluted net income per common share increased 12% to $2.61 for 2014 versus $2.33 for 2013.  This per share performance also represents a record level for the company and its shareholders since the company’s founding in 1872.

The company further reported quarterly net income of $11.1 million for the fourth quarter of 2014, an increase of 5%, versus $10.6 million for the fourth quarter of 2013.  Diluted net income per share was $0.66 for the fourth quarter of 2014, an increase of 5%, versus $0.63 for the comparable period of 2013.

David M. Findlay, President and CEO, commented, “Our success in 2014 was clearly driven by our ability to grow the loan portfolio and increase our market share of deposits.  The most effective way for us to contribute to the economic strength of our communities is through this loan growth.  Our record results reflect the efforts of the entire Lake City Bank team as we were able to successfully grow our balance sheet and significantly increase profitability.  Our organic growth strategy is focused on building client relationships one at a time in our Indiana communities, and it is clearly working.”

Return on average total equity for 2014 improved to 12.77% from 12.50% in 2013.  Return on average assets for 2014 increased to 1.32% up from 1.29% in 2013.  The company’s tangible common equity to tangible assets ratio was 10.41% at December 31, 2014, compared to 10.05% at December 31, 2013 and 10.40% at September 30, 2014.

As previously announced, the board of directors approved a cash dividend for the fourth quarter of $0.21 per share, payable on February 5, 2015, to shareholders of record as of January 25, 2015. The quarterly dividend represents an 11% increase over the $0.19 quarterly dividends paid for each quarter of 2013 and for the first quarter of 2014.

The company experienced strong loan growth during the year as average total loans increased $307.3 million, or 13%, to $2.65 billion from $2.34 billion in 2013. Total loans outstanding grew $227.2 million, or 9%, from $2.54 billion as of December 31, 2013 to $2.76 billion as of December 31, 2014. On a linked quarter basis, total loans grew $60.4 million or 2% from $2.70 billion as of September 30, 2014.  Average total loans for the fourth quarter of 2014 were $2.73 billion, an increase of $270.9 million, or 11%, versus $2.46 billion for the comparable period in 2013. On a linked quarter basis, average total loans increased $46.6 million, or 2%, from $2.68 billion for the third quarter of 2014 to $2.73 billion for the fourth quarter of 2014.

 
1

 
Total average deposits also experienced strong growth during the year and increased by $292.6 million, or 12% to $2.80 billion from $2.51 billion. Total deposits grew $327.1 million, or 13%, from $2.55 billion as of December 31, 2013 to $2.87 billion as of December 31, 2014. Average total deposits for the fourth quarter of 2014 were $2.94 billion versus $2.58 billion for the fourth quarter of 2013, an increase of 14%. On a linked quarter basis, average total deposits increased $119.1 million, or 4%.

Findlay added, “We’re particularly proud that our robust loan growth was significantly funded by great core deposit growth in 2014. Our retail and commercial banking teams worked well together as this organic deposit growth was generated throughout our footprint and highlights our focus on growing relationships.”

The company’s net interest margin expanded by six basis points during 2014 to 3.32% for 2014 compared to 3.26% in 2013, although the net interest margin did decline sequentially in each quarter during 2014.  The net interest margin improved for the year despite downward pressure on loan yields and the prolonged low interest rate environment. The net interest margin expansion was attributable primarily to declines in deposit rates and overall funding costs and improvement in the investment portfolio yields, which more than offset declining loan yields.  The company’s net interest margin was 3.28% in the fourth quarter of 2014, compared to 3.33% for the fourth quarter of 2013. The net interest margin was 3.31% in the linked third quarter of 2014, down three basis points due to declining loan yields and a one basis point increase in cost of funds.

Nonperforming assets decreased $10.4 million, or 43%, to $14.0 million as of December 31, 2014 versus $24.4 million as of December 31, 2013. On a linked quarter basis, nonperforming assets were $1.0 million, or 6%, lower than the $15.0 million reported as of September 30, 2014. The decrease in nonperforming assets during the fourth quarter of 2014 primarily resulted from payments received as well as charge-offs recognized on nonperforming loans.  The ratio of nonperforming assets to total assets at December 31, 2014, was 0.41% versus 0.77% at December 31, 2013 and 0.45% at September 30, 2014.  Net charge-offs to average loans were 0.10% for 2014 compared to 0.11% for 2013.  Net charge offs totaled $2.6 million in 2014 compared to $2.5 million in 2013. Net charge-offs totaled $125,000 in the fourth quarter of 2014 versus net charge-offs of $1.0 million during the fourth quarter of 2013 and net recoveries of $782,000 during the linked third quarter of 2014.

For the second consecutive year, the company did not record a provision for loan losses. The absence of a provision for loan losses was generally driven by continued stabilization and improvement in key loan quality metrics, including lower levels of nonperforming loans, appropriate reserve coverage of nonperforming loans, continuing signs of stabilization of the economic conditions of the company’s markets and sustained signs of improvement in its borrowers’ performance and future prospects. The company’s allowance for loan losses as of December 31, 2014 was $46.3 million compared to $48.8 million as of December 31, 2013 and $46.4 million as of September 30, 2014. The allowance for loan losses represented 1.67% of total loans as of December 31, 2014 versus 1.92% at December 31, 2013 and 1.72% as of September 30, 2014. As a result of improved asset quality during 2014, the allowance for loan losses as a percentage of nonperforming loans increased to 338% as of December 31, 2014, versus 204% as of December 31, 2013, and 314% as of September 30, 2014.

The company’s noninterest income was $30.1 million in 2014, compared to $30.7 million in 2013.  Declines in mortgage banking income and investment brokerage fees, more than offset growth in deposit fees, loan fees and other income during 2014.  Noninterest income was $7.2 million for the fourth quarter of 2014 versus $7.9 million in the comparable quarter of 2013 and the linked quarter of 2014. Year-over-year, quarterly noninterest income was positively impacted by a $264,000 increase in service charges on deposit accounts driven by higher deposit fees.  Offsetting the increase was a $656,000 decrease in investment brokerage fees due to lower production volumes.

 
2

 
The company’s noninterest expense increased by $3.4 million, to $66.2 million in 2014 compared to $62.8 million in 2013.  During 2014, the increase in noninterest expense was driven primarily by increases in salary and employee benefit costs and data processing fees. Noninterest expense increased $104,000, or 1%, to $16.6 million in the fourth quarter of 2014 versus $16.5 million in the comparable quarter of 2013. On a linked quarter basis, noninterest expense decreased by $28,000 from $16.7 million in the third quarter of 2014. Salaries and employee benefits decreased by $345,000 in the three month period ended December 31, 2014 versus the same period of 2013. The decrease in salary and employee benefits was driven by lower employee benefit costs and lower commissions paid on investment brokerage fees.  Corporate and business development expense increased during the quarter by $207,000 due to higher advertising and marketing expenses.  Data processing fees increased by $110,000 due to technology related expenditures with the company’s core processor and other technology based providers to enhance the delivery of electronic banking  alternatives and improve commercial product solutions.  The company's efficiency ratio was 50% for the fourth quarter of 2014, compared to 51% for the fourth quarter of 2013 and 49% for the linked third quarter of 2014. For 2014, the efficiency ratio was 50% compared to 52% in 2013, and consistently ranks in the top quartile of peer financial institutions in the country. Revenue growth in 2014 outpaced expense growth for the same period, resulting in an improvement in the efficiency ratio for 2014 compared to 2013.

Findlay concluded, “Our strong capital structure provides a solid foundation for our continued growth in 2015.  The Lake City Bank team has produced record net income in 26 of the last 27 years and the strength and consistency of this performance has provided healthy dividend increases for our shareholders.  We are very well positioned for future growth and expansion in our Indiana communities and are particularly excited about Indianapolis, where we opened our third office in late 2014.”

Lakeland Financial Corporation is a $3.4 billion bank holding company headquartered in Warsaw, Indiana. Lake City Bank, its single bank subsidiary, is the fourth largest bank in the state, and the largest bank 100% invested in Indiana. Lake City Bank operates 46 offices in Northern and Central Indiana, delivering technology driven and client-centric financial services solutions to individuals and businesses.

Information regarding Lakeland Financial Corporation may be accessed on the home page of its subsidiary, Lake City Bank, at www.lakecitybank.com . The company’s common stock is traded on the Nasdaq Global Select Market under “LKFN.” In addition to the results presented in accordance with generally accepted accounting principles in the United States of America, this press release contains certain non-GAAP financial measures.  Lakeland Financial believes that providing non-GAAP financial measures provides investors with information useful to understanding the company’s financial performance.  Additionally, these non-GAAP measures are used by management for planning and forecasting purposes, including measures based on “tangible common equity” which is “common stockholders’ equity” excluding intangible assets, net of deferred tax.  A reconciliation of these non-GAAP measures to the most comparable GAAP equivalent is included in the attached financial tables where the non-GAAP measure is presented.

This document contains, and future oral and written statements of the company and its management may contain, forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 with respect to the financial condition, results of operations, plans, objectives, future performance and business of the company. Forward-looking statements, which may be based upon beliefs, expectations and assumptions of the company’s management and on information currently available to management, are generally identifiable by the use of words such as “believe,” “expect,” “anticipate,” “plan,” “intend,” “estimate,” “may,” “will,” “would,” “could,” “should” or other similar expressions. Additionally, all statements in this document, including forward-looking statements, speak only as of the date they are made, and the company undertakes no obligation to update any statement in light of new information or future events.  Additional information concerning the company and its business, including factors that could materially affect the company’s financial results, is included in the company’s filings with the Securities and Exchange Commission, including the company’s Annual Report on Form 10-K.


 
3

 




LAKELAND FINANCIAL CORPORATION
FOURTH QUARTER 2014 FINANCIAL HIGHLIGHTS
(Unaudited – Dollars in thousands except per share data)

 
Three Months Ended
 
Twelve Months Ended
 
 
Dec. 31,
 
Sep. 30,
 
Dec. 31,
 
Dec. 31
 
Dec. 31,
 
END OF PERIOD BALANCES
2014
 
2014
 
2013
 
2014
 
2013
 
  Assets
 $ 3,443,284
 
 $ 3,355,903
 
 $ 3,175,764
 
 $ 3,443,284
 
 $ 3,175,764
 
  Deposits
    2,873,120
 
    2,889,672
 
    2,546,068
 
    2,873,120
 
    2,546,068
 
  Brokered Deposits
       142,429
 
       224,486
 
         29,755
 
       142,429
 
         29,755
 
  Core Deposits
    2,730,691
 
    2,665,186
 
    2,516,313
 
    2,730,691
 
    2,516,313
 
  Loans
    2,762,320
 
    2,701,923
 
    2,535,098
 
    2,762,320
 
    2,535,098
 
  Allowance for Loan Losses
         46,262
 
         46,387
 
         48,797
 
         46,262
 
         48,797
 
  Total Equity
       361,385
 
       351,949
 
       321,964
 
       361,385
 
       321,964
 
  Tangible Common Equity
       358,209
 
       348,769
 
       318,914
 
       358,209
 
       318,914
 
AVERAGE BALANCES
                   
  Total Assets
 $ 3,411,849
 
 $ 3,351,474
 
 $ 3,109,027
 
 $ 3,318,271
 
 $ 3,009,738
 
  Earning Assets
    3,221,946
 
    3,172,423
 
    2,942,828
 
    3,137,082
 
    2,833,505
 
  Investments
       475,839
 
       476,643
 
       473,623
 
       475,069
 
       474,711
 
  Loans
    2,731,259
 
    2,684,667
 
    2,460,396
 
    2,650,678
 
    2,343,422
 
  Total Deposits
    2,938,291
 
    2,819,237
 
    2,577,777
 
    2,797,929
 
    2,505,340
 
  Interest Bearing Deposits
    2,386,541
 
    2,317,643
 
    2,111,449
 
    2,299,578
 
    2,087,870
 
  Interest Bearing Liabilities
    2,486,073
 
    2,485,979
 
    2,307,167
 
    2,461,352
 
    2,265,303
 
  Total Equity
       358,022
 
       348,154
 
       319,620
 
       343,135
 
       310,627
 
INCOME STATEMENT DATA
                   
  Net Interest Income
 $      26,104
 
 $      25,965
 
 $      24,298
 
 $    102,303
 
 $      90,439
 
  Net Interest Income-Fully Tax Equivalent
         26,591
 
         26,451
 
         24,780
 
       104,232
 
         92,235
 
  Provision for Loan Losses
                  0
 
                  0
 
                  0
 
                  0
 
                  0
 
  Noninterest Income
           7,163
 
           7,871
 
           7,878
 
         30,053
 
         30,737
 
  Noninterest Expense
         16,632
 
         16,660
 
         16,528
 
         66,166
 
         62,778
 
  Net Income
         11,070
 
         11,511
 
         10,588
 
         43,805
 
         38,839
 
PER SHARE DATA
                   
  Basic Net Income Per Common Share
 $          0.67
 
 $          0.70
 
 $          0.64
 
 $          2.65
 
 $          2.36
 
  Diluted Net Income Per Common Share
             0.66
 
             0.69
 
             0.63
 
             2.61
 
             2.33
 
  Cash Dividends Declared Per Common Share
             0.21
 
             0.21
 
             0.19
 
             0.82
 
             0.57
 
  Book Value Per Common Share (equity per share issued)
           21.83
 
           21.26
 
           19.54
 
           21.83
 
           19.54
 
  Tangible Book Value Per Common Share
           21.64
 
           21.08
 
           19.36
 
           21.64
 
           19.36
 
  Market Value – High
           44.15
 
           39.93
 
           39.32
 
           44.15
 
           39.32
 
  Market Value – Low
           36.98
 
           35.50
 
           31.72
 
           34.96
 
           23.92
 
  Basic Weighted Average Common Shares Outstanding
  16,549,466
 
  16,547,551
 
  16,466,461
 
  16,535,530
 
  16,436,131
 
  Diluted Weighted Average Common Shares Outstanding
  16,795,819
 
  16,775,770
 
  16,688,793
 
  16,781,455
 
  16,634,338
 
KEY RATIOS
                   
  Return on Average Assets
             1.29
%
             1.36
%
             1.35
%
             1.32
%
             1.29
%
  Return on Average Total Equity
           12.27
 
           13.12
 
           13.14
 
           12.77
 
           12.50
 
  Efficiency  (Noninterest Expense / Net Interest Income plus Noninterest Income)
           49.99
 
           49.24
 
           51.37
 
           49.99
 
           51.81
 
  Average Equity to Average Assets
           10.49
 
           10.39
 
           10.28
 
           10.34
 
           10.32
 
  Net Interest Margin
             3.28
 
             3.31
 
             3.33
 
             3.32
 
             3.26
 
  Net Charge Offs to Average Loans
             0.02
 
           (0.12)
 
             0.16
 
             0.10
 
             0.11
 
  Loan Loss Reserve to Loans
             1.67
 
             1.72
 
             1.92
 
             1.67
 
             1.92
 
  Loan Loss Reserve to Nonperforming Loans
         337.51
 
         314.18
 
         203.79
 
         337.51
 
         203.79
 
  Loan Loss Reserve to Nonperforming Loans and Performing TDR's
         153.19
 
         143.11
 
         117.13
 
         153.19
 
         117.13
 
  Nonperforming Loans to Loans
             0.50
 
             0.55
 
             0.94
 
             0.50
 
             0.94
 
  Nonperforming Assets to Assets
             0.41
 
             0.45
 
             0.77
 
             0.41
 
             0.77
 
  Total Impaired and Watch List Loans to Total Loans
             5.75
 
             6.08
 
             6.64
 
             5.75
 
             6.64
 
  Tier 1 Leverage
           11.22
 
           11.18
 
           11.25
 
           11.22
 
           11.25
 
  Tier 1 Risk-Based Capital
           13.11
 
           13.15
 
           12.99
 
           13.11
 
           12.99
 
  Total Capital
           14.36
 
           14.40
 
           14.25
 
           14.36
 
           14.25
 
  Tangible Capital
           10.41
 
           10.40
 
           10.05
 
           10.41
 
           10.05
 
ASSET QUALITY
                   
  Loans Past Due 30 - 89 Days
 $        2,367
 
 $        2,432
 
 $        1,968
 
 $        2,367
 
 $        1,968
 
  Loans Past Due 90 Days or More
              130
 
                  0
 
                46
 
              130
 
                46
 
  Non-accrual Loans
         13,577
 
         14,764
 
         23,899
 
         13,577
 
         23,899
 
  Nonperforming Loans (includes nonperforming TDR's)
         13,707
 
         14,764
 
         23,945
 
         13,707
 
         23,945
 
  Other Real Estate Owned
              284
 
              200
 
              469
 
              284
 
              469
 
  Other Nonperforming Assets
                  9
 
                  6
 
                12
 
                  9
 
                12
 
  Total Nonperforming Assets
         14,000
 
         14,970
 
         24,426
 
         14,000
 
         24,426
 
  Performing Troubled Debt Restructurings
         16,492
 
         17,650
 
         17,714
 
         16,492
 
         17,714
 
  Nonperforming Troubled Debt Restructurings (included in nonperforming loans)
           9,160
 
           9,841
 
         18,531
 
           9,160
 
         18,531
 
  Total Troubled Debt Restructurings
         25,653
 
         27,491
 
         36,245
 
         25,653
 
         36,245
 
  Impaired Loans
         31,957
 
         34,137
 
         43,218
 
         31,957
 
         43,218
 
  Non-Impaired Watch List Loans
       126,782
 
       130,014
 
       125,045
 
       126,782
 
       125,045
 
  Total Impaired and Watch List Loans
       158,739
 
       164,151
 
       168,263
 
       158,739
 
       168,263
 
  Gross Charge Offs
           1,010
 
              270
 
           1,182
 
           4,685
 
           4,052
 
  Recoveries
              885
 
           1,052
 
              174
 
           2,150
 
           1,404
 
  Net Charge Offs/(Recoveries)
              125
 
            (782)
 
           1,008
 
           2,535
 
           2,648
 





 
4

 


LAKELAND FINANCIAL CORPORATION
CONSOLIDATED BALANCE SHEETS
December 31, 2014 and 2013
(in thousands, except share data)

 
December 31,
 
December 31,
 
2014
 
2013
 
(Unaudited)
   
ASSETS
     
Cash and due from banks
 $           75,381
 
 $             55,727
Short-term investments
15,257
 
7,378
  Total cash and cash equivalents
90,638
 
63,105
       
Securities available for sale (carried at fair value)
475,911
 
468,967
Real estate mortgage loans held for sale
1,585
 
1,778
       
Loans, net of allowance for loan losses of $46,262 and $48,797
2,716,058
 
2,486,301
       
Land, premises and equipment, net
41,983
 
39,335
Bank owned life insurance
66,612
 
62,883
Federal Reserve and Federal Home Loan Bank stock
9,413
 
10,732
Accrued interest receivable
8,662
 
8,577
Goodwill
4,970
 
4,970
Other assets
27,452
 
29,116
  Total assets
 $     3,443,284
 
 $        3,175,764
       
LIABILITIES AND STOCKHOLDERS' EQUITY
     
       
LIABILITIES
     
Noninterest bearing deposits
 $        579,495
 
 $           479,606
Interest bearing deposits
2,293,625
 
2,066,462
  Total deposits
2,873,120
 
2,546,068
       
Short-term borrowings
     
  Federal funds purchased
500
 
11,000
  Securities sold under agreements to repurchase
54,907
 
104,876
  Other short-term borrowings
105,000
 
146,000
    Total short-term borrowings
160,407
 
261,876
       
Long-term borrowings
35
 
37
Subordinated debentures
30,928
 
30,928
Accrued interest payable
2,946
 
2,918
Other liabilities
14,463
 
11,973
    Total liabilities
3,081,899
 
2,853,800
       
STOCKHOLDERS' EQUITY
     
Common stock:  90,000,000 shares authorized, no par value
     
 16,550,324 shares issued and 16,465,621 outstanding as of December 31, 2014
     
 16,475,716 shares issued and 16,377,449 outstanding as of December 31, 2013
96,121
 
93,249
Retained earnings
263,345
 
233,108
Accumulated other comprehensive income/(loss)
3,830
 
(2,494)
Treasury stock, at cost (2014 - 84,703 shares, 2013 - 98,267 shares)
(2,000)
 
(1,988)
  Total stockholders' equity
361,296
 
321,875
  Noncontrolling interest
89
 
89
  Total equity
361,385
 
321,964
    Total liabilities and equity
 $     3,443,284
 
 $        3,175,764








 
5

 






LAKELAND FINANCIAL CORPORATION
CONSOLIDATED STATEMENTS OF INCOME
For the Three Months and Twelve Months Ended December 31, 2014 and 2013
(in thousands except for share and per share data)
(unaudited)

 
Three Months Ended
 
Twelve Months Ended
 
December 31,
 
December 31,
 
2014
 
2013
 
2014
 
2013
NET INTEREST INCOME
             
Interest and fees on loans
             
  Taxable
 $        27,000
 
 $        25,288
 
 $      105,317
 
 $        98,757
  Tax exempt
                122
 
                  98
 
                470
 
                402
Interest and dividends on securities
             
  Taxable
             2,062
 
             1,838
 
             8,176
 
             5,398
  Tax exempt
                826
 
                817
 
             3,281
 
             3,124
Interest on short-term investments
                  13
 
                    9
 
                  44
 
                  55
    Total interest income
           30,023
 
           28,050
 
         117,288
 
         107,736
               
Interest on deposits
             3,622
 
             3,380
 
           13,568
 
           15,745
Interest on borrowings
             
  Short-term
                  37
 
                141
 
                388
 
                490
  Long-term
                260
 
                231
 
             1,029
 
             1,062
    Total interest expense
             3,919
 
             3,752
 
           14,985
 
           17,297
               
NET INTEREST INCOME
           26,104
 
           24,298
 
         102,303
 
           90,439
               
Provision for loan losses
                    0
 
                    0
 
                    0
 
                    0
               
NET INTEREST INCOME AFTER PROVISION FOR
             
  LOAN LOSSES
           26,104
 
           24,298
 
         102,303
 
           90,439
               
NONINTEREST INCOME
             
Wealth advisory fees
             1,026
 
                952
 
             4,072
 
             3,847
Investment brokerage fees
                631
 
             1,287
 
             3,370
 
             4,736
Service charges on deposit accounts
             2,522
 
             2,258
 
             9,495
 
             8,806
Loan, insurance and service fees
             1,612
 
             1,612
 
             6,799
 
             6,404
Merchant card fee income
                412
 
                340
 
             1,549
 
             1,265
Bank owned life insurance income
                311
 
                469
 
             1,393
 
             1,653
Other income
                536
 
                735
 
             2,978
 
             2,488
Mortgage banking income
                113
 
                225
 
                621
 
             1,431
Net securities gains (losses)
                    0
 
                    0
 
               (224)
 
                107
  Total noninterest income
             7,163
 
             7,878
 
           30,053
 
           30,737
               
NONINTEREST EXPENSE
             
Salaries and employee benefits
             9,338
 
             9,683
 
           38,648
 
           37,176
Net occupancy expense
                891
 
                844
 
             3,776
 
             3,376
Equipment costs
                885
 
                810
 
             3,231
 
             2,831
Data processing fees and supplies
             1,630
 
             1,520
 
             6,171
 
             5,635
Corporate and business development
             1,021
 
                814
 
             3,073
 
             2,734
FDIC insurance and other regulatory fees
                490
 
                471
 
             1,936
 
             1,855
Professional fees
                749
 
                805
 
             2,990
 
             3,171
Other expense
             1,628
 
             1,581
 
             6,341
 
             6,000
  Total noninterest expense
           16,632
 
           16,528
 
           66,166
 
           62,778
               
INCOME BEFORE INCOME TAX EXPENSE
           16,635
 
           15,648
 
           66,190
 
           58,398
Income tax expense
             5,565
 
             5,060
 
           22,385
 
           19,559
NET INCOME
 $        11,070
 
 $        10,588
 
 $        43,805
 
 $        38,839
               
BASIC WEIGHTED AVERAGE COMMON SHARES
    16,549,466
 
    16,466,461
 
    16,535,530
 
    16,436,131
BASIC EARNINGS PER COMMON SHARE
 $            0.67
 
 $            0.64
 
 $            2.65
 
 $            2.36
DILUTED WEIGHTED AVERAGE COMMON SHARES
    16,795,819
 
    16,688,793
 
    16,781,455
 
    16,634,338
DILUTED EARNINGS PER COMMON SHARE
 $            0.66
 
 $            0.63
 
 $            2.61
 
 $            2.33



 
6

 


LAKELAND FINANCIAL CORPORATION
LOAN DETAIL
FOURTH QUARTER 2014
(unaudited in thousands)
                   
 
December 31,
September 30,
December 31,
 
2014
2014
2013
Commercial and industrial loans:
                 
  Working capital lines of credit loans
 $   544,043
   19.7
 %
 $   517,916
   19.2
 %
 $   457,690
   18.0
 %
  Non-working capital loans
      491,330
   17.8
 
      513,525
   19.0
 
      443,877
   17.5
 
    Total commercial and industrial loans
   1,035,373
   37.5
 
   1,031,441
   38.2
 
      901,567
   35.6
 
                   
Commercial real estate and multi-family residential loans:
                 
  Construction and land development loans
      156,636
     5.7
 
      153,118
     5.7
 
      157,630
     6.2
 
  Owner occupied loans
      403,154
   14.6
 
      396,207
   14.7
 
      370,386
   14.6
 
  Nonowner occupied loans
      394,458
   14.3
 
      401,454
   14.9
 
      394,748
   15.6
 
  Multifamily loans
       71,811
     2.6
 
       84,875
     3.1
 
       63,443
     2.5
 
    Total commercial real estate and multi-family residential loans
   1,026,059
   37.1
 
   1,035,654
   38.3
 
      986,207
   38.9
 
                   
Agri-business and agricultural loans:
                 
  Loans secured by farmland
137,407
     5.0
 
131,516
     4.9
 
133,458
     5.3
 
  Loans for agricultural production
136,380
     4.9
 
78,203
     2.9
 
120,571
     4.8
 
    Total agri-business and agricultural loans
273,787
     9.9
 
209,719
     7.8
 
254,029
   10.0
 
                   
Other commercial loans
       75,715
     2.7
 
       77,076
     2.9
 
       70,770
     2.8
 
  Total commercial loans
   2,410,934
   87.3
 
   2,353,890
   87.1
 
   2,212,573
   87.3
 
                   
Consumer 1-4 family mortgage loans:
                 
  Closed end first mortgage loans
      145,167
     5.3
 
      143,892
     5.3
 
      125,444
     4.9
 
  Open end and junior lien loans
      150,220
     5.4
 
      150,859
     5.6
 
      146,946
     5.8
 
  Residential construction and land development loans
         6,742
     0.2
 
         5,726
     0.2
 
         4,640
     0.2
 
  Total consumer 1-4 family mortgage loans
      302,129
   10.9
 
      300,477
   11.1
 
      277,030
   10.9
 
                   
Other consumer loans
       49,541
     1.8
 
       47,967
     1.8
 
       46,125
     1.8
 
  Total consumer loans
      351,670
   12.7
 
      348,444
   12.9
 
      323,155
   12.7
 
  Subtotal
   2,762,604
 100.0
 %
   2,702,334
 100.0
 %
   2,535,728
 100.0
 %
Less:  Allowance for loan losses
      (46,262)
   
      (46,387)
   
      (48,797)
   
           Net deferred loan fees
           (284)
   
           (411)
   
           (630)
   
Loans, net
 $2,716,058
   
 $2,655,536
   
 $2,486,301
   





 
7