Attached files

file filename
8-K - FORM 8-K - FIRST FINANCIAL BANKSHARES INCd855134d8k.htm

Exhibit 99.1

 

For immediate release   For More Information:
  J. Bruce Hildebrand, Executive Vice President
  325.627.7155

FIRST FINANCIAL BANKSHARES ANNOUNCES FOURTH QUARTER EARNINGS RESULTS AND 28th YEAR OF CONSECUTIVE EARNINGS GROWTH

ABILENE, Texas, January 22, 2015 – First Financial Bankshares, Inc. (NASDAQ: FFIN) today reported earnings for the fourth quarter of 2014 of $22.59 million, up 6.35 percent compared with earnings of $21.24 million in the same quarter last year. Basic earnings per share were $0.35 for the fourth quarter of 2014 compared with $0.33 in the same quarter a year ago. Included in noninterest expense in the fourth quarter of 2014 was $2.91 million, before income tax, resulting from the Company’s partial settlement of its frozen defined benefit pension plan (see below for more details).

Net interest income for the fourth quarter of 2014 increased 7.26 percent to $50.08 million compared with $46.69 million in the same quarter of 2013. The net interest margin, on a taxable equivalent basis, was 4.08 percent compared to 4.18 percent in the third quarter of 2014 and 4.27 percent in the same quarter last year. Included in interest income for the fourth quarter of 2014 was $325 thousand, or three basis points in net interest margin, related to discount accretion from fair value accounting related to the Orange and Huntsville acquisitions.

The provision for loan losses was $755 thousand in the fourth quarter of 2014 compared with $896 thousand in the third quarter of 2014 and $1.17 million in the fourth quarter of 2013. Nonperforming assets as a percentage of loans and foreclosed assets totaled 0.74 percent at December 31, 2014, compared with 0.83 percent at September 30, 2014, and 1.16 percent at December 31, 2013. Classified loans totaled $72.98 million at December 31, 2014, compared to $81.39 million at September 30, 2014, and $84.24 million at December 31, 2013.

Noninterest income increased 7.80 percent in the fourth quarter of 2014 to $17.02 million compared with $15.79 million in the same quarter a year ago. Trust fees increased $436 thousand to $4.87 million in the fourth quarter of 2014 compared with $4.43 million in the same quarter last year, primarily due to continued growth in the fair value of Trust assets managed to $3.76 billion from $3.36 billion a year ago. ATM, interchange and credit card fees increased 15.80 percent to $5.14 million compared with $4.44 million in the same quarter last year due to a large growth in net new accounts and debit cards.

Noninterest expense for the fourth quarter of 2014 totaled $36.44 million compared to $33.10 million in the fourth quarter of 2013. During the fourth quarter of 2014, the Company offered settlement of its pension obligation to plan participants who no longer are employed by the Company. As a result of the partial settlement of the plan, the Company recognized $2.91 million, before income tax, in pension expense, a component of noninterest expense. The effect of this transaction was relatively neutral to shareholders’ equity since the recorded pension obligation associated with plan participants who accepted the settlement closely approximated the amount offered to such plan participants and the amount recognized in pension expense had been previously recognized as unrealized losses in other comprehensive earnings. As a result, the Company paid $10.63 million out of pension plan assets, or approximately 43% of the total outstanding obligation balance, to plan participants and the number of participants was reduced by 335, or 44%. The Company’s investment risk and administrative expense associated with the Company’s pension plan should be significantly reduced going forward.


The Company’s efficiency ratio in the fourth quarter of 2014 was 50.58 percent compared with 49.42 percent in the same quarter last year. The increase in the efficiency ratio in the fourth quarter of 2014 primarily resulted from the pension settlement described above.

For the year, net income increased 13.56 percent to $89.56 million from $78.87 million in 2013, marking 2014 as the 28th consecutive year of earnings increases for the Company. Basic earnings per share in 2014 rose to $1.40 from $1.24 in the previous year.

Net interest income increased 12.81 percent for the year to $194.36 million from $172.28 million a year ago. The provision for loan losses for 2014 totaled $4.47 million compared with $3.75 million in 2013. Noninterest income was $66.62 million in 2014 compared with $62.05 million in 2013. Noninterest expense rose to $137.93 million in 2014 compared with $126.01 million a year ago.

As of December 31, 2014, consolidated assets for the Company totaled $5.85 billion compared with $5.22 billion a year ago. Loans totaled $2.94 billion at year end compared with loans of $2.69 billion a year ago. Total deposits grew 14.88 percent to $4.75 billion at December 31, 2014, compared to $4.14 billion a year ago. Shareholders’ equity rose to $681.54 million as of December 31, 2014, compared with $587.65 million in the prior year.

“We are extremely pleased to report the 28th consecutive year of increased earnings for the Company,” said F. Scott Dueser, Chairman, President and CEO. “We are also pleased to report the Company’s significant growth in loans and deposits in 2014, growing our balance sheet $626 million, all from organic growth. We owe this success to the tireless efforts of our personnel and the tremendous support of our directors and our customers. Going forward, we will continue to search for additional opportunities to maximize our efficiencies and increase shareholder value.”

“We also realize the recent volatility in the stock market due to oil and gas prices is at the forefront of the minds of our shareholders. We are painted with the same broad brush as all Texas banks from an oil and gas standpoint, but we have limited direct exposure. In fact, loans directly tied to the oil and gas industry only account for approximately three percent (3%) of the Company’s loan portfolio at December 31, 2014. We believe we can continue to achieve earnings growth despite the current situation surrounding the oil and gas industry as we believe that our markets are more diversified, and therefore resilient, than during prior periods of significant declines in oil and gas prices,” added F. Scott Dueser, Chairman, President and CEO.

On April 22, 2014, the Company’s Board of Directors declared a two-for-one stock split in the form of a 100 percent stock dividend, which was effective June 2, 2014. All share and per share amounts in this earnings release have been restated to reflect this stock split.

All amounts for the quarters and years ended on December 31, 2014 and 2013 include the results of the Company’s acquisition of Orange Savings Bank, SSB, Orange, Texas, which was effective on May 31, 2013. As of the acquisition date, Orange had total loans of $293.29 million and total deposits of $385.95 million.


About First Financial Bankshares

Headquartered in Abilene, Texas, First Financial Bankshares is a financial holding company that operates 12 banking regions with 62 locations in Texas including Abilene, Acton, Albany, Aledo, Alvarado, Beaumont, Boyd, Bridgeport, Brock, Burleson, Cisco, Cleburne, Clyde, Decatur, Eastland, Fort Worth, Glen Rose, Granbury, Grapevine, Hereford, Huntsville, Keller, Mauriceville, Merkel, Midlothian, Mineral Wells, Moran, New Waverly, Newton, Odessa, Orange, Port Arthur, Ranger, Rising Star, Roby, San Angelo, Southlake, Stephenville, Sweetwater, Trent, Trophy Club, Vidor, Waxahachie, Weatherford and Willow Park. The Company also operates First Financial Trust & Asset Management Company, N.A., with eight locations and First Technology Services, Inc., a technology operating company.

The Company is listed on The NASDAQ Global Select Market under the trading symbol FFIN. For more information about First Financial Bankshares, please visit our website at http://www.ffin.com.

*****

Certain statements contained herein may be considered “forward-looking statements” as defined in the Private Securities Litigation Reform Act of 1995. These statements are based upon the belief of the Company’s management, as well as assumptions made beyond information currently available to the Company’s management, and may be, but not necessarily are, identified by such words as “expect”, “plan”, “anticipate”, “target”, “forecast” and “goal”. Because such “forward-looking statements” are subject to risks and uncertainties, actual results may differ materially from those expressed or implied by such forward-looking statements. Factors that could cause actual results to differ materially from the Company’s expectations include competition from other financial institutions and financial holding companies; the effects of and changes in trade, monetary and fiscal policies and laws, including interest rate policies of the Federal Reserve Board; changes in the demand for loans; fluctuations in value of collateral and loan reserves; inflation, interest rate, market and monetary fluctuations; changes in consumer spending, borrowing and savings habits; and acquisitions and integration of acquired businesses, and similar variables. Other key risks are described in the Company’s reports filed with the Securities and Exchange Commission, which may be obtained under “Investor Relations-Documents/Filings” on the Company’s Web site or by writing or calling the Company at 325.627.7155. Except as otherwise stated in this news announcement, the Company does not undertake any obligation to update publicly or revise any forward-looking statements because of new information, future events or otherwise.


FIRST FINANCIAL BANKSHARES, INC.

CONSOLIDATED FINANCIAL SUMMARY (UNAUDITED)

(In thousands, except share and per share data)

 

     As of  
     2014     2013  
     Dec. 31,     Sept. 30,     June 30,     Mar. 31,     Dec. 31,  

ASSETS

          

Cash and due from banks

   $ 190,387      $ 149,957      $ 166,237      $ 160,469      $ 183,084   

Interest-bearing deposits in banks

     54,324        83,994        68,331        3,772        25,498   

Interest-bearing time deposits in banks

     17,002        19,234        24,188        30,026        31,917   

Fed funds sold

     8,760        4,785        3,110        3,620        3,430   

Investment securities

     2,416,297        2,254,316        2,174,396        2,163,599        2,058,407   

Loans

     2,937,991        2,839,696        2,786,644        2,698,717        2,689,448   

Allowance for loan losses

     (36,824     (36,388     (35,892     (34,693     (33,900
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net loans

     2,901,167        2,803,308        2,750,752        2,664,024        2,655,548   

Premises and equipment

     103,000        101,437        96,619        95,406        95,505   

Goodwill

     94,882        94,882        94,882        94,882        94,882   

Other intangible assets

     2,477        2,547        2,547        2,600        2,603   

Other assets

     59,906        61,351        65,294        62,629        71,334   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

   $ 5,848,202      $ 5,575,811      $ 5,446,356      $ 5,281,027      $ 5,222,208   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

          

Noninterest-bearing deposits

   $ 1,570,330      $ 1,505,847      $ 1,445,947      $ 1,389,331      $ 1,362,184   

Interest-bearing deposits

     3,179,925        2,958,517        2,872,511        2,844,950        2,772,891   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total deposits

     4,750,255        4,464,364        4,318,458        4,234,281        4,135,075   

Short-term borrowings

     367,110        341,909        434,583        383,220        463,888   

Other liabilities

     49,300        110,773        53,279        46,960        35,598   

Shareholders’ equity

     681,537        658,765        640,036        616,566        587,647   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities and shareholders’ equity

   $ 5,848,202      $ 5,575,811      $ 5,446,356      $ 5,281,027      $ 5,222,208   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     Quarter Ended  
     2014     2013  
     Dec. 31,     Sept. 30,     June 30,     Mar. 31,     Dec. 31,  

INCOME STATEMENTS

          

Interest income

   $ 51,121      $ 49,955      $ 49,254      $ 48,209      $ 47,756   

Interest expense

     1,039        1,069        1,037        1,036        1,066   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income

     50,082        48,886        48,217        47,173        46,690   

Provision for loan losses

     755        896        1,124        1,690        1,171   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income after provision for loan losses

     49,327        47,990        47,093        45,483        45,519   

Noninterest income

     17,023        17,324        15,872        16,405        15,792   

Noninterest expense

     36,435        34,040        35,002        32,448        33,096   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income before income taxes

     29,915        31,274        27,963        29,440        28,215   

Income tax expense

     7,328        7,843        6,758        7,104        6,977   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 22,587      $ 23,431      $ 21,205      $ 22,336      $ 21,238   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

PER COMMON SHARE DATA

          

Net income - basic

   $ 0.35      $ 0.37      $ 0.33      $ 0.35      $ 0.33   

Net income - diluted

     0.35        0.36        0.33        0.35        0.33   

Cash dividends declared

     0.14        0.14        0.14        0.13        0.13   

Book Value

     10.63        10.28        9.99        9.63        9.18   

Market Value

   $ 29.88      $ 27.79      $ 31.37      $ 30.90      $ 33.06   

Shares outstanding - end of period

     64,089,921        64,065,828        64,053,010        64,039,234        63,984,994   

Average outstanding shares - basic

     64,075,334        64,059,675        64,045,282        64,010,076        63,965,876   

Average outstanding shares - diluted

     64,316,815        64,304,985        64,301,306        64,212,018        64,192,458   

PERFORMANCE RATIOS

          

Return on average assets

     1.57     1.71     1.59     1.74     1.65

Return on average equity

     13.34        14.27        13.46        15.02        14.47   

Net interest margin (tax equivalent)

     4.08        4.18        4.24        4.32        4.27   

Efficiency ratio

     50.58        47.93        50.84        47.57        49.42   
     Year Ended                    
     Dec. 31,                    
     2014     2013                    

INCOME STATEMENTS

          

Interest income

   $ 198,539      $ 176,369         

Interest expense

     4,181        4,088         
  

 

 

   

 

 

       

Net interest income

     194,358        172,281         

Provision for loan losses

     4,465        3,753         
  

 

 

   

 

 

       

Net interest income after provision for loan losses

     189,893        168,528         

Noninterest income

     66,624        62,052         

Noninterest expense

     137,925        126,012         
  

 

 

   

 

 

       

Net income before income taxes

     118,592        104,568         

Income tax expense

     29,033        25,700         
  

 

 

   

 

 

       

Net income

   $ 89,559      $ 78,868         
  

 

 

   

 

 

       

PER COMMON SHARE DATA

          

Net income - basic

   $ 1.40      $ 1.24         

Net income - diluted

     1.39        1.24         

Cash dividends declared

     0.55        0.52         

Book Value

     10.63        9.18         

Market Value

   $ 29.88      $ 33.06         

Shares outstanding - end of period

     64,089,921        63,984,994         

Average outstanding shares - basic

     64,047,803        63,575,948         

Average outstanding shares - diluted

     64,308,535        63,856,764         

PERFORMANCE RATIOS

          

Return on average assets

     1.65     1.64      

Return on average equity

     14.00        13.75         

Net interest margin (tax equivalent)

     4.20        4.22         

Efficiency ratio

     49.24        50.19         


FIRST FINANCIAL BANKSHARES, INC.

SELECTED FINANCIAL DATA (UNAUDITED)

(In thousands)

 

     Quarter Ended  
     2014     2013  
     Dec. 31,     Sept. 30,     June 30,     Mar. 31,     Dec. 31,  

ALLOWANCE FOR LOAN LOSSES

          

Balance at beginning of period

   $ 36,388      $ 35,892      $ 34,693      $ 33,900      $ 34,800   

Loans charged off

     (670     (614     (302     (1,297     (1,294

Loan recoveries

     351        214        377        400        311   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net recoveries (charge-offs)

     (319     (400     75        (897     (983

Provision for loan losses

     755        896        1,124        1,690        1,171   

Transfer of off balance sheet exposure to other liabilities

     —          —          —          —          (1,088
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at end of period

   $ 36,824      $ 36,388      $ 35,892      $ 34,693      $ 33,900   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Allowance for loan losses / period-end loans

     1.25     1.28     1.29     1.29     1.26

Allowance for loan losses / nonperforming loans

     178.06        162.77        151.52        140.23        120.82   

Net charge-offs / average loans (annualized)

     0.04        0.06        (0.01     0.14        0.15   

NONPERFORMING ASSETS

          

Nonaccrual loans

   $ 20,195      $ 22,093      $ 23,565      $ 24,710      $ 27,926   

Accruing troubled debt restructured loans

     226        —          —          —          —     

Accruing loans 90 days past due

     260        263        123        30        133   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total nonperforming loans

     20,681        22,356        23,688        24,740        28,059   

Foreclosed assets

     1,035        1,273        2,342        2,813        3,069   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total nonperforming assets

   $ 21,716      $ 23,629      $ 26,030      $ 27,553      $ 31,128   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

As a % of loans and foreclosed assets

     0.74     0.83     0.93     1.02     1.16

As a % of end of period total assets

     0.37        0.42        0.48        0.52        0.60   

CAPITAL RATIOS

          

Tier 1 risk-based

     16.05     16.07     16.15     16.24     15.82

Total risk-based

     17.16        17.20        17.30        17.39        16.92   

Tier 1 leverage

     9.89        10.10        9.99        9.95        9.84   

Equity to assets

     11.65        11.81        11.75        11.68        11.25   
     Quarter Ended  
     2014     2013  
     Dec. 31,     Sept. 30,     June 30,     Mar. 31,     Dec. 31,  

NONINTEREST INCOME

          

Trust fees

   $ 4,869      $ 4,772      $ 4,549      $ 4,576      $ 4,433   

Service charges on deposits

     4,287        4,402        4,174        4,047        4,537   

ATM, interchange and credit card fees

     5,137        5,093        4,754        4,443        4,436   

Real estate mortgage fees

     1,465        1,813        1,337        1,024        1,200   

Net gain (loss) on sale of available-for-sale securities

     —          1        (1     (4     —     

Net gain (loss) on sale of foreclosed assets

     100        305        47        452        111   

Net gain (loss) on sale of assets

     (6     (31     44        3        6   

Other noninterest income

     1,171        969        968        1,864        1,069   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total noninterest income

   $ 17,023      $ 17,324      $ 15,872      $ 16,405      $ 15,792   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NONINTEREST EXPENSE

          

Salaries and employee benefits, excluding profit sharing

   $ 16,302      $ 16,354      $ 16,279      $ 16,197      $ 15,690   

Profit sharing expense

     1,516        1,596        995        1,217        1,942   

Loss from partial settlement of pension plan

     2,909        —          —          —          —     

Net occupancy expense

     2,296        2,297        2,273        2,234        2,101   

Equipment expense

     2,695        2,758        2,665        2,622        2,527   

FDIC insurance premiums

     689        693        684        659        636   

ATM, interchange and credit card expenses

     1,875        1,819        1,696        1,480        1,499   

Legal, tax and professional fees

     1,363        1,463        1,208        1,273        1,248   

Audit fees

     279        403        367        369        506   

Printing, stationery and supplies

     676        632        554        775        562   

Amortization of intangible assets

     64        62        74        75        77   

Advertising and public relations

     1,515        1,591        1,465        1,375        1,495   

Correspondent bank service charges

     222        222        215        228        241   

Other noninterest expense

     4,034        4,150        6,527        3,944        4,572   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total noninterest expense

   $ 36,435      $ 34,040      $ 35,002      $ 32,448      $ 33,096   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

TAX EQUIVALENT YIELD ADJUSTMENT

   $ 4,934      $ 4,814      $ 4,753      $ 4,629      $ 4,490   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     Year Ended
Dec. 31,
                   
     2014     2013                    

NONINTEREST INCOME

          

Trust fees

   $ 18,766      $ 16,317         

Service charges on deposits

     16,910        17,546         

ATM, interchange and credit card fees

     19,427        16,750         

Real estate mortgage fees

     5,639        6,349         

Net gain (loss) on sale of available-for-sale securities

     (4     147         

Net gain (loss) on sale of foreclosed assets

     904        (152      

Net gain (loss) on sale of assets

     10        183         

Other noninterest income

     4,972        4,912         
  

 

 

   

 

 

       

Total noninterest income

   $ 66,624      $ 62,052         
  

 

 

   

 

 

       

NONINTEREST EXPENSE

          

Salaries and employee benefits, excluding profit sharing

   $ 65,132      $ 60,843         

Profit sharing expense

     5,324        5,686         

Loss from partial settlement of pension plan

     2,909        —           

Net occupancy expense

     9,100        8,095         

Equipment expense

     10,740        9,673         

FDIC insurance premiums

     2,725        2,418         

ATM, interchange and credit card expenses

     6,870        5,660         

Legal, tax and professional fees

     5,307        5,029         

Audit fees

     1,418        1,558         

Printing, stationery and supplies

     2,637        2,066         

Amortization of intangible assets

     275        197         

Advertising and public relations

     5,946        4,833         

Correspondent bank service charges

     887        915         

Other noninterest expense

     18,655        19,039         
  

 

 

   

 

 

       

Total noninterest expense

   $ 137,925      $ 126,012         
  

 

 

   

 

 

       

TAX EQUIVALENT YIELD ADJUSTMENT

   $ 19,130      $ 16,723         
  

 

 

   

 

 

       


FIRST FINANCIAL BANKSHARES, INC.

SELECTED FINANCIAL DATA (UNAUDITED)

(In thousands)

 

     Three Months Ended     Three Months Ended  
     Dec. 31, 2014     Sept. 30, 2014  
     Average      Tax Equivalent      Yield /     Average      Tax Equivalent      Yield /  
     Balance      Interest      Rate     Balance      Interest      Rate  

Interest-earning assets:

                

Fed funds sold

   $ 5,975       $ 4         0.30   $ 10,619       $ 11         0.40

Interest-bearing deposits in nonaffiliated banks

     118,244         110         0.37        50,213         69         0.55   

Taxable securities

     1,246,632         7,370         2.36        1,166,248         6,856         2.35   

Tax exempt securities

     1,091,723         13,078         4.79        1,057,715         12,763         4.83   

Loans

     2,889,951         35,492         4.87        2,814,083         35,070         4.94   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total interest-earning assets

     5,352,525       $ 56,054         4.15     5,098,878       $ 54,769         4.26

Noninterest-earning assets

     358,395              348,369         
  

 

 

         

 

 

       

Total assets

   $ 5,710,920            $ 5,447,247         
  

 

 

         

 

 

       

Interest-bearing liabilities:

                

Deposits

   $ 3,043,612       $ 989         0.13   $ 2,892,065       $ 999         0.14

Fed funds purchased and other short term borrowings

     373,785         49         0.05        384,768         70         0.07   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total interest-bearing liabilities

     3,417,397       $ 1,038         0.12     3,276,833       $ 1,069         0.13

Noninterest-bearing liabilities

     1,621,819              1,518,907         

Shareholders’ equity

     671,704              651,507         
  

 

 

         

 

 

       

Total liabilities and shareholders’ equity

   $ 5,710,920            $ 5,447,247         
  

 

 

         

 

 

       
                
     

 

 

         

 

 

    

Net interest income and margin (tax equivalent)

      $ 55,016         4.08      $ 53,700         4.18
     

 

 

    

 

 

      

 

 

    

 

 

 
     Three Months Ended     Three Months Ended  
     June 30, 2014     Mar. 31, 2014  
     Average      Tax Equivalent      Yield /     Average      Tax Equivalent      Yield /  
     Balance      Interest      Rate     Balance      Interest      Rate  

Interest-earning assets:

                

Fed funds sold

   $ 11,310       $ 12         0.41   $ 5,718       $ 5         0.35

Interest-bearing deposits in nonaffiliated banks

     48,974         78         0.64        48,708         82         0.68   

Taxable securities

     1,159,430         7,091         2.45        1,121,296         7,084         2.53   

Tax exempt securities

     1,037,608         12,599         4.86        992,947         12,218         4.92   

Loans

     2,748,023         34,227         5.00        2,689,474         33,450         5.04   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total interest-earning assets

     5,005,345       $ 54,007         4.33     4,858,143       $ 52,839         4.41

Noninterest-earning assets

     335,651              351,309         
  

 

 

         

 

 

       

Total assets

   $ 5,340,996            $ 5,209,452         
  

 

 

         

 

 

       

Interest-bearing liabilities:

                

Deposits

   $ 2,867,740       $ 955         0.13   $ 2,817,181       $ 941         0.14

Fed funds purchased and other short term borrowings

     406,913         82         0.08        426,204         96         0.09   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total interest-bearing liabilities

     3,274,653       $ 1,037         0.13     3,243,385       $ 1,037         0.13

Noninterest-bearing liabilities

     1,434,674              1,362,852         

Shareholders’ equity

     631,669              603,215         
  

 

 

         

 

 

       

Total liabilities and shareholders’ equity

   $ 5,340,996            $ 5,209,452         
  

 

 

         

 

 

       
                
     

 

 

         

 

 

    

Net interest income and margin (tax equivalent)

      $ 52,970         4.24      $ 51,802         4.32
     

 

 

    

 

 

      

 

 

    

 

 

 
     Three Months Ended        
     Dec. 31, 2013        
     Average      Tax Equivalent      Yield /                      
     Balance      Interest      Rate                      

Interest-earning assets:

                

Fed funds sold

   $ 7,177       $ 7         0.40        

Interest-bearing deposits in nonaffiliated banks

     44,421         89         0.79           

Taxable securities

     1,094,256         6,687         2.44           

Tax exempt securities

     958,278         11,817         4.93           

Loans

     2,650,834         33,645         5.04           
  

 

 

    

 

 

    

 

 

         

Total interest-earning assets

     4,754,966       $ 52,245         4.36        

Noninterest-earning assets

     344,927                 
  

 

 

               

Total assets

   $ 5,099,893                 
  

 

 

               

Interest-bearing liabilities:

                

Deposits

   $ 2,696,123       $ 950         0.14        

Fed funds purchased and other short term borrowings

     454,573         115         0.10           
  

 

 

    

 

 

    

 

 

         

Total interest-bearing liabilities

     3,150,696       $ 1,065         0.13        

Noninterest-bearing liabilities

     1,366,726                 

Shareholders’ equity

     582,471                 
  

 

 

               

Total liabilities and shareholders’ equity

   $ 5,099,893                 
  

 

 

               
                
     

 

 

            

Net interest income and margin (tax equivalent)

      $ 51,180         4.27        
     

 

 

    

 

 

         
     Year Ended     Year Ended  
     Dec. 31, 2014     Dec. 31, 2013  
     Average      Tax Equivalent      Yield /     Average      Tax Equivalent      Yield /  
     Balance      Interest      Rate     Balance      Interest      Rate  

Interest-earning assets:

                

Fed funds sold

   $ 8,412       $ 31         0.37   $ 12,653       $ 44         0.35

Interest-bearing deposits in nonaffiliated banks

     66,681         339         0.51        69,169         465         0.67   

Taxable securities

     1,173,725         28,402         2.42        1,052,453         25,505         2.42   

Tax exempt securities

     1,045,304         50,657         4.85        911,472         44,143         4.84   

Loans

     2,786,011         138,240         4.96        2,431,872         122,935         5.06   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total interest-earning assets

     5,080,133       $ 217,669         4.28     4,477,619       $ 193,092         4.31

Noninterest-earning assets

     348,450              321,641         
  

 

 

         

 

 

       

Total assets

   $ 5,428,583            $ 4,799,260         
  

 

 

         

 

 

       

Interest-bearing liabilities:

                

Deposits

   $ 2,905,734       $ 3,883         0.13   $ 2,513,674       $ 3,709         0.15

Fed funds purchased and other short term borrowings

     397,738         298         0.07        400,545         379         0.09   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total interest-bearing liabilities

     3,303,472       $ 4,181         0.13     2,914,219       $ 4,088         0.14

Noninterest-bearing liabilities

     1,485,367              1,311,656         

Shareholders’ equity

     639,744              573,385         
  

 

 

         

 

 

       

Total liabilities and shareholders’ equity

   $ 5,428,583            $ 4,799,260         
  

 

 

         

 

 

       
                
     

 

 

         

 

 

    

Net interest income and margin (tax equivalent)

      $ 213,488         4.20      $ 189,004         4.22