Attached files
| file | filename |
|---|---|
| EX-10.65 - MARATHON AMENDMENT - PANTRY INC | exhibit1065-marathonamendm.htm |
| EX-32.1 - CEO 906 CERTIFICATION - PANTRY INC | exhibit321-ceo906certifica.htm |
| EX-32.2 - CFO 906 CERTIFICATION - PANTRY INC | exhibit322-cfo906certifica.htm |
| EX-31.2 - CFO 302 CERTIFICATION - PANTRY INC | exhibit312-cfo302certifica.htm |
| EX-21.1 - SUBSIDIARY OF THE PANTRY, INC. - PANTRY INC | exhibit211-subsidiaryofthe.htm |
| EX-31.1 - CEO 302 CERTIFICATION - PANTRY INC | exhibit311-ceo302certifica.htm |
| EX-23.1 - CONSENT - PANTRY INC | exhibit231-consentq42014.htm |
| EXCEL - IDEA: XBRL DOCUMENT - PANTRY INC | Financial_Report.xls |
| 10-K - 10-K - PANTRY INC | a09-25x2014xform10xk.htm |
Exhibit 12.1
Ratio of Earnings to Fixed Charges
(Dollars in thousands, except ratio amounts) | September 25, 2014 | September 26, 2013 | September 27, 2012 | September 29, 2011 | September 30, 2010 (b) | |||||||||||||||
Earnings (loss) before income taxes | $ | 19,453 | $ | (8,813 | ) | $ | (5,554 | ) | $ | 14,642 | $ | (236,883 | ) | |||||||
Fixed charges: | ||||||||||||||||||||
Interest expense, including amortization of deferred financing costs | 85,226 | 88,811 | 84,219 | 87,654 | 88,386 | |||||||||||||||
1/3 of rental expense, net | 21,830 | 22,738 | 23,686 | 25,744 | 26,541 | |||||||||||||||
Total fixed charges | 107,056 | 111,549 | 107,905 | 113,398 | 114,927 | |||||||||||||||
Earnings (loss) | 126,509 | 102,736 | 102,351 | 128,040 | (121,956 | ) | ||||||||||||||
Ratio of earnings to fixed charges | 1.18 | 0.92 | 0.95 | 1.13 | (a) | |||||||||||||||
(a) | Earnings (loss) was inadequate to cover fixed charges by $236.9 million for the fiscal year ended September 30, 2010. |
(b) | Fiscal 2010 included 53 weeks. |