Attached files

file filename
8-K - FORM 8-K - CORPORATE BOND BACKED CERT TR SER 1998-NSC 1d826127d8k.htm
Exhibit 99.1
TRUSTEE’S DISTRIBUTION STATEMENT

THE

              TO THE HOLDERS OF:

BANK OF

              Corporate Bond-Backed Certificates

NEW

              Series 1998-NSC-1

YORK

              Class A-1 Certificates
              CUSIP NUMBER:     219-87H-AN5

 

In accordance with the Standard Terms of Trust Agreements, The Bank of New York, as trustee submits the following cash basis statement for the period ending :

 

        November 17, 2014   

INTEREST ACCOUNT

     

Balance as of May 15, 2014

      $ 0.00   

Schedule Income received on securities

      $ 200,481.00   

Unscheduled Income received on securities

      $ 0.00   

Interest Received on sale of securities

      $ 0.00   

LESS:

     

Distribution to Class A-1 Holders

   $ 197,481.00      

Distribution to Swap Counterparty

   $ 0.00      

Trustee Fees

   $ 2,250.00      

Fees allocated for third party expenses

   $ 750.00      

Balance as of November 17, 2014

     Subtotal       $ 0.00   

PRINCIPAL ACCOUNT

     

Balance as of May 15, 2014

      $ 0.00   

Scheduled Principal payment received on securities

      $ 787,019.00   

Principal received on sale of securities

      $ 0.00   

LESS:

     

Distribution to Class A-1 Holders

   $ 787,019.00      

Distribution to Swap Counterparty

   $ 0.00      

Balance as of November 17, 2014

     Subtotal       $ 0.00   
     Balance       $ 0.00   

UNDERLYING SECURITIES HELD AS OF:     November 17, 2014

$25,000,000 7.90% Notes

Issued by

NORFOLK SOUTHERN CORPORATION

CUSIP# : 655-844-AK4