Attached files

file filename
8-K - EATON VANCE CORP. 8-K DTD 11-25-2014 - EATON VANCE CORPevc8k_8k.htm


 [ex99z1002.gif]

News Release


Contacts:   Laurie G. Hylton 617.672.8527

Daniel C. Cataldo 617.672.8952


Eaton Vance Corp.

Report for the Three Months and Fiscal Year Ended October 31, 2014

Boston, MA, November 25, 2014 – Eaton Vance Corp. (NYSE: EV) today reported adjusted earnings per diluted share(1) of $0.68 for the fourth quarter of fiscal 2014, an increase of 24 percent over the $0.55 of adjusted earnings per diluted share in the fourth quarter of fiscal 2013 and an increase of 8 percent over the $0.63 of adjusted earnings per diluted share in the third quarter of fiscal 2014.  Adjusted earnings per diluted share were $2.48 for the fiscal year ended October 31, 2014 compared to $2.08 for the fiscal year ended October 31, 2013, an increase of 19 percent.


As determined under U.S. generally accepted accounting principles (“GAAP”), the Company earned $0.66 in the fourth quarter of fiscal 2014, $0.45 in the fourth quarter of fiscal 2013 and $0.63 in the third quarter of fiscal 2014. Adjusted earnings per diluted share differed from GAAP earnings per diluted share in the fourth quarter of fiscal 2014 and 2013 due to increases in the estimated redemption value of non-controlling interest in affiliates redeemable at other than fair value, which reduced GAAP earnings by $0.02 and $0.10 in the fourth quarter of fiscal 2014 and 2013, respectively.  


The Company’s GAAP earnings per diluted share were $2.44 and $1.53, respectively, for the fiscal years ended October 31, 2014 and 2013.


Net income and gains (losses) on seed capital investments contributed $0.01 in the fourth and third quarters of fiscal 2014 and were negligible in the fourth quarter of fiscal 2013.


Net inflows of $6.8 billion into long-term funds and separate accounts in the fourth quarter of fiscal 2014 represent a 9 percent annualized internal growth rate (net inflows into long-term assets divided by beginning of period long-term assets managed).  For comparison, the Company had net inflows of $3.9 billion in the fourth quarter of fiscal 2013 and net outflows of $2.0 billion in the third quarter of fiscal 2014.  Net inflows of $2.8 billion for fiscal year 2014 compare to $24.7 billion of net inflows in fiscal 2013.


“A strong fourth quarter enabled Eaton Vance to close fiscal 2014 with record earnings and our 19th consecutive year of positive net flows,” said Thomas E. Faust Jr., Chairman and Chief Executive Officer. “We enter fiscal 2015 with favorable investment performance trends, improving net flows and the prospect of leading the evolution of actively managed funds to a better-performing and more tax-efficient structure with the potential launch of the initial NextShares.  It promises to be an exciting year.”   


_____________________

(1) Although the Company reports its financial results in accordance with GAAP, management believes that certain non-GAAP financial measures, while not a substitute for GAAP financial measures, may be effective indicators of the Company’s performance over time.  Adjusted net income and adjusted earnings per diluted share reflect the add back of adjustments in connection with changes in the estimated redemption value of non-controlling interests in our affiliates redeemable at other than fair value (“non-controlling interest value adjustments”), closed-end fund structuring fees and other items management deems non-recurring or non-operating, such as special dividends, costs associated with retiring debt and tax settlements.  See reconciliation provided in Attachment 2 for more information on adjusting items.




1



Consolidated assets under management were $297.7 billion on October 31, 2014, an increase of 6 percent from the $280.7 billion of managed assets on October 31, 2013 and an increase of 3 percent from the $288.2 billion of managed assets on July 31, 2014.  The year over year increase in ending assets under management reflects market appreciation of $14.4 billion and net inflows of $2.8 billion. The sequential quarterly increase in ending assets under management reflects net inflows of $6.8 billion and market price appreciation of $2.8 billion.

Average consolidated assets under management were $293.8 billion in the fourth quarter of fiscal 2014, up 8 percent from $271.4 billion in the fourth quarter of fiscal 2013 and up 2 percent from $289.3 billion in the third quarter of fiscal 2014.  


Attachments 5 and 6 summarize the Company’s consolidated assets under management and asset flows by investment mandate and investment vehicle. Attachment 7 summarizes the Company’s consolidated assets under management by investment affiliate.


As shown in Attachment 6, consolidated gross sales and other inflows were $28.3 billion in the fourth quarter of fiscal 2014, up 11 percent from $25.5 billion in the fourth quarter of fiscal 2013 and up 8 percent from $26.2 billion in the third quarter of fiscal 2014. Gross redemptions and other outflows were $21.5 billion in the fourth quarter of fiscal 2014, substantially unchanged from $21.6 billion in the fourth quarter of fiscal 2013 and down 24 percent from $28.2 billion in the third quarter of fiscal 2014.  


As of October 31, 2014, 49 percent-owned affiliate Hexavest, Inc. (“Hexavest”) managed $16.7 billion of client assets, a decrease of 1 percent from the $16.9 billion of managed assets on October 31, 2013 and a decrease of 2 percent from the $17.0 billion of managed assets on July 31, 2014. Hexavest-managed funds and separate accounts had net outflows of $0.3 billion in the fourth quarter of fiscal 2014, net inflows of $0.2 billion in the fourth quarter of fiscal 2013 and net outflows of $0.3 billion in the third quarter of fiscal 2014.  Attachment 9 summarizes assets under management and asset flow information for Hexavest. Other than Eaton Vance-sponsored funds for which Hexavest is adviser or sub-adviser, the managed assets and flows of Hexavest are not included in Eaton Vance consolidated totals.


Financial Highlights

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

(in thousands, except per share figures)

 

 

 

 

 

 

 

 

 

 

October 31,

July 31,

October 31,

 

 

2014 

2014 

2013 

 

 

 

 

 

 

 

 

Revenue

$

368,382 

$

367,590 

$

356,933 

Expenses

 

229,206 

 

236,412 

 

231,526 

Operating income

 

139,176 

 

131,178 

 

125,407 

 

 

 

 

 

 

 

 

    Operating margin

 

37.8%

 

35.7%

 

35.1%

 

 

 

 

 

 

 

 

Non-operating expense

 

(10,519)

 

(4,850)

 

(14,252)

Income taxes

 

(47,920)

 

(48,899)

 

(44,626)

Equity in net income of affiliates, net of tax

 

4,381 

 

3,840 

 

5,600 

Net income

 

 85,118 

 

 81,269 

 

 72,129 

Net income attributable to non-controlling

 

 

 

 

 

 

 

 and other beneficial interests

 

(4,996)

 

(3,334)

 

(14,977)

Net income attributable to

 

 

 

 

 

 

 

Eaton Vance Corp. shareholders

$

80,122 

$

77,935 

$

57,152 

Adjusted net income attributable to Eaton

 

 

 

 

 

 

 

Vance Corp. shareholders(1)

$

83,103 

$

77,876 

$

69,953 

 

 

 

 

 

 

 

 

Earnings per diluted share

$

0.66 

$

0.63 

$

0.45 

 

 

 

 

 

 

 

 

Adjusted earnings per diluted share(1)

$

0.68 

$

0.63 

$

0.55 




2



Fourth Quarter Fiscal 2014 vs. Fourth Quarter Fiscal 2013


In the fourth quarter of fiscal 2014, revenue increased 3 percent to $368.4 million from revenue of $356.9 million in the fourth quarter of fiscal 2013.  Investment advisory and administrative fees were up 4 percent, reflecting an 8 percent increase in average consolidated assets under management and lower average effective fee rates. Performance fees contributed $6.3 million and $3.4 million to investment advisory and administrative fees in the fourth quarter of fiscal 2014 and 2013, respectively. Distribution and service fee revenues were collectively down 4 percent, reflecting lower managed assets in fund share classes that are subject to distribution and service fees.


Operating expenses decreased 1 percent to $229.2 million in the fourth quarter of fiscal 2014 from $231.5 million in the fourth quarter of fiscal 2013, reflecting decreases in compensation, fund-related expenses and reduced amortization of deferred sales commissions, offset by increases in distribution and service fee expenses and other operating expenses. The decrease in compensation expense reflects decreases in stock-based compensation, lower operating income-based bonus accruals and a decrease in sales-based incentives, offset by increases in salaries and benefits due to higher employee headcount and annual merit increases. The decrease in fund-related expenses primarily reflects a decrease in fund subsidies and expenses borne by the Company on funds for which it earns an all-in fee. The decrease in amortization of deferred sales commissions largely reflects decreases in Class B share and Class C share amortization. The increase in distribution and service fee expenses reflects an increase in average assets under management subject to service fee payments. Other expenses increased 3 percent, reflecting increases in travel, information technology and other corporate expenses, offset by a decrease in professional service expenses.


Operating income was up 11 percent to $139.2 million in the fourth quarter of fiscal 2014 from $125.4 million in the fourth quarter of fiscal 2013.  Operating margin improved to 37.8 percent in the fourth quarter of fiscal 2014 from 35.1 percent in the fourth quarter of fiscal 2013.


Non-operating expense totaled $10.5 million in the fourth quarter of fiscal 2014 compared to $14.3 million in the fourth quarter of fiscal 2013. The year-over-year change primarily reflects a $3.3 million positive change in gains (losses) and other investment income related to the Company’s investments in sponsored products.


The Company’s effective tax rate, calculated as a percentage of income before income taxes and equity in net income of affiliates, was 37.2 percent in the fourth quarter of fiscal 2014. Excluding the impact of consolidated CLO entities’ income (expense) borne by other beneficial interest holders, the Company’s effective tax rate was 36.6 percent for the quarter.


Equity in net income of affiliates decreased to $4.4 million in the fourth quarter of fiscal 2014 from $5.6 million in the fourth quarter of fiscal 2013.  Equity in net income of affiliates in the fourth quarter of fiscal 2014 included $2.7 million of Company equity in the net income of Hexavest, $1.5 million of gains (losses) and other income on the Company’s investments in sponsored funds and $0.2 million of net income in a private equity partnership. Equity in net income of affiliates in the fourth quarter of fiscal 2013 included $3.0 million of Company equity in the net income of Hexavest and $2.6 million of gains (losses) and other income on the Company’s investments in sponsored funds.  


Net income attributable to non-controlling and other beneficial interests was $5.0 million in the fourth quarter of fiscal 2014 compared to $15.0 million in the fourth quarter of fiscal 2013. As shown in Attachment 3, net income attributable to non-controlling and other beneficial interests included non-controlling interest value adjustments relating to our majority-owned subsidiaries of $3.0 million and $12.6 million in the fourth quarter of fiscal 2014 and 2013, respectively. The year-over-year change also reflects a decrease in the net income (loss) attributable to non-controlling interest holders of the Company’s consolidated CLO entities.

 




3



Fourth Quarter Fiscal 2014 vs. Third Quarter Fiscal 2014


In the fourth quarter of fiscal 2014, revenue of $368.4 million was substantially unchanged from revenue of $367.6 million in the third quarter of fiscal 2014.  Investment advisory and administrative fees were up 1 percent, reflecting a 2 percent increase in average consolidated assets under management and a modest decrease in average effective fee rates. Performance fees contributed $6.3 million and $0.9 million to investment advisory and administrative fees in the fourth and third quarters of fiscal 2014, respectively. Distribution and service fee revenues collectively decreased 3 percent, reflecting lower managed assets in fund share classes that are subject to distribution and service fees.


Operating expenses decreased 3 percent to $229.2 million in the fourth quarter of fiscal 2014 from $236.4 million in the third quarter of fiscal 2014, reflecting decreases in compensation, service fee expenses and fund-related expenses offset by increases in other operating expenses and increased amortization of deferred sales commissions. The decrease in compensation expense reflects a decrease in stock-based compensation and lower operating income-based bonus accruals. The lower service fee expense reflects decreased average assets under management subject to service fees. The decrease in fund-related expenses is attributable to lower fund subsidies. Other expenses increased 2 percent, reflecting an increase in travel expenses, facilities-related expenses and professional services offset by a decrease in information technology expenses.  


Operating income was up 6 percent to $139.2 million in the fourth quarter of fiscal 2014 from $131.2 million in the third quarter of fiscal 2014. Operating margin improved to 37.8 percent in the fourth quarter of fiscal 2014 from 35.7 percent in the third quarter of fiscal 2014.


Non-operating expense totaled $10.5 million in the fourth quarter of fiscal 2014 compared to $4.9 million in the third quarter of fiscal 2014, reflecting a $4.4 million decline in gains (losses) and other investment income related to the Company’s investments in sponsored products and a $1.1 million decline in income (expense) of the Company’s consolidated CLO entity.  


Equity in net income of affiliates increased to $4.4 million in the fourth quarter of fiscal 2014 from $3.8 million in the third quarter of fiscal 2014.  In the fourth quarter of fiscal 2014 equity in net income of affiliates included $2.7 million of Company equity in the net income of Hexavest, $1.5 million of gains (losses) and other income on the Company’s investments in sponsored and $0.2 million of net income in a private equity partnership.  In the third quarter of fiscal 2014 equity in net income of affiliates included $2.9 million of Company equity in the net income of Hexavest and $0.9 million of gains (losses) and other income on the Company’s investments in sponsored funds.  


As shown in Attachment 3, net income attributable to non-controlling and other beneficial interests was $5.0 million in the fourth quarter of fiscal 2014 and $3.3 million in the third quarter of fiscal 2014.


Weighted average diluted shares outstanding decreased 1.6 million shares, or 1 percent, in the fourth quarter of fiscal 2014 from the third quarter of fiscal 2014, primarily reflecting the impact of share repurchases.  During the fourth quarter of fiscal 2014 the Company issued 2.1 million shares of Non-Voting Common Stock in connection with the exercise of employee stock options. Over the same period, the Company used $94.1 million to repurchase and retire 2.5 million shares of its Non-Voting Common Stock.


Balance Sheet Information


Cash and cash equivalents totaled $385.2 million on October 31, 2014, with no outstanding borrowings against the Company’s new five-year $300 million credit facility.  During the fourth quarter, the Company replaced its previous three-year $300 million credit facility with the new facility, which expires in 2019.  Included within investments is $157.0 million of short-term debt securities with maturities between 90 days and one year.  During fiscal 2014, the Company used $322.0 million to repurchase and retire 8.5 million shares of its Non-Voting Common Stock under



4



its repurchase authorizations. Of the current 8.0 million share repurchase authorization, approximately 4.7 million shares remain available.


Conference Call Information


Eaton Vance Corp. will host a conference call and webcast at 11:00 AM eastern time today to discuss the financial results for the three months and fiscal year ended October 31, 2014. To participate in the conference call, please call 877-201-0168 (domestic) or 647-788-4901 (international) and refer to “Eaton Vance Corp. Fourth Fiscal Quarter Earnings.” Listeners to the conference call must enter the confirmation code 28180711.  A webcast of the conference call can also be accessed via Eaton Vance’s website, www.eatonvance.com.  


A replay of the call will be available for one week by calling 855-859-2056 (domestic) or 404-537-3406 (international) or by accessing Eaton Vance’s website, www.eatonvance.com. Listeners to the telephone replay must enter the confirmation code 28180711.


About Eaton Vance Corp.


Eaton Vance Corp. is one of the oldest investment management firms in the United States, with a history dating back to 1924. Eaton Vance and its affiliates offer individuals and institutions a broad array of investment strategies and wealth management solutions.  The Company’s long record of providing exemplary service, timely innovation and attractive returns through a variety of market conditions has made Eaton Vance the investment manager of choice for many of today’s most discerning investors.  For more information about Eaton Vance, visit www.eatonvance.com.


Forward-Looking Statements


This news release may contain statements that are not historical facts, referred to as “forward-looking statements.”  The Company’s actual future results may differ significantly from those stated in any forward-looking statements, depending on factors such as changes in securities or financial markets or general economic conditions, client sales and redemption activity, the continuation of investment advisory, administration, distribution and service contracts, and other risks discussed in the Company’s filings with the Securities and Exchange Commission.



5







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Attachment 1

 

Eaton Vance Corp.

Summary of Results of Operations

(in thousands, except per share figures)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

Fiscal Year Ended

 

 

 

 

 

 

 

 

 

%

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change

Change

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Q4 2014

Q4 2014

 

 

 

 

 

 

 

 

 

October 31,

July 31,

October 31,

vs.

vs.

October 31,

October 31,

%

 

 

 

2014 

2014 

2013 

Q3 2014

Q4 2013

2014 

2013 

Change

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment advisory and administrative fees

$

314,583 

$

311,756 

$

301,536 

%

%

$

1,231,188 

$

1,135,327 

%

 

Distribution and underwriter fees

 

21,133 

 

21,548 

 

21,637 

(2)

 

(2)

 

 

85,514 

 

89,234 

(4)

 

 

Service fees

 

30,616 

 

31,977 

 

32,039 

(4)

 

(4)

 

 

125,713 

 

126,560 

(1)

 

 

Other revenue

 

2,050 

 

2,309 

 

1,721 

(11)

 

19 

 

 

7,879 

 

6,382 

23 

 

 

 

Total revenue

 

368,382 

 

367,590 

 

356,933 

 

 

 

1,450,294 

 

1,357,503 

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Compensation and related costs

 

110,328 

 

117,632 

 

112,914 

(6)

 

(2)

 

 

461,438 

 

447,134 

 

 

Distribution expense

 

35,620 

 

35,591 

 

34,973 

 

 

 

141,544 

 

139,618 

 

 

Service fee expense

 

29,354 

 

29,780 

 

28,661 

(1)

 

 

 

116,620 

 

115,149 

 

 

Amortization of deferred sales commissions

 

4,182 

 

4,084 

 

5,063 

 

(17)

 

 

17,590 

 

19,581 

(10)

 

 

Fund-related expenses

 

9,127 

 

9,380 

 

10,502 

(3)

 

(13)

 

 

35,415 

 

34,230 

 

 

Other expenses

 

40,595 

 

39,945 

 

39,413 

 

 

 

157,830 

 

148,784 

 

 

 

Total expenses

 

229,206 

 

236,412 

 

231,526 

(3)

 

(1)

 

 

930,437 

 

904,496 

 

Operating income

 

139,176 

 

131,178 

 

125,407 

 

11 

 

 

519,857 

 

453,007 

15 

 

Non-operating income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gains (losses) and other investment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

income, net

 

(1,453)

 

2,917 

 

(4,736)

NM

 

(69)

 

 

1,139 

 

(2,513)

NM

 

 

Interest expense

 

(7,645)

 

(7,443)

 

(7,399)

 

 

 

(29,892)

 

(33,708)

(11)

 

 

Loss on extinguishment of debt

 

 - 

 

 - 

 

 (110)

 

NM

 

 

 - 

 

 (52,996)

NM

 

 

Other income (expense) of consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

collateralized loan obligation ("CLO") entities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     Gains (losses) and other investment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

          income, net

 (355)

 

1,434 

 

6,934 

NM

 

NM

 

 

14,892 

 

14,815 

 

 

 

     Interest and other expense

 

 (1,066)

 

(1,758)

 

(8,941)

(39)

 

(88)

 

 

(14,847)

 

(19,152)

(22)

 

 

 

Total non-operating expense

 

(10,519)

 

(4,850)

 

(14,252)

117 

 

(26)

 

 

(28,708)

 

(93,554)

(69)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes and equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   in net income of affiliates

128,657 

 

126,328 

 

111,155 

 

16 

 

 

491,149 

 

359,453 

37 

 

Income taxes

 

(47,920)

 

(48,899)

 

(44,626)

(2)

 

 

 

(186,710)

 

(143,896)

30 

 

Equity in net income of affiliates, net of tax

 

4,381 

 

3,840 

 

5,600 

14 

 

(22)

 

 

16,725 

 

14,869 

12 

 

Net income

 

85,118 

 

81,269 

 

72,129 

 

18 

 

 

321,164 

 

230,426 

39 

 

Net income attributable to non-controlling

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   and other beneficial interests

 

(4,996)

 

(3,334)

 

(14,977)

50 

 

(67)

 

 

(16,848)

 

(36,585)

(54)

 

Net income attributable to

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Eaton Vance Corp. Shareholders

$

80,122 

$

77,935 

$

57,152 

 

40 

 

$

304,316 

$

193,841 

57 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

$

0.68 

$

0.66 

$

0.47 

 3 

 

45 

 

$

2.55 

$

1.60 

59 

 

 

Diluted

$

0.66 

$

0.63 

$

0.45 

 5 

 

47 

 

$

2.44 

$

1.53 

59 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 114,656 

 

116,145 

 

117,419 

 (1)

 

(2)

 

 

 116,440 

 

116,597 

 - 

 

 

Diluted

 

 119,391 

 

121,013 

 

123,431 

(1)

 

(3)

 

 

 121,595 

 

122,444 

(1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends declared per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Regular

$

 0.25 

$

0.22 

$

0.22 

14 

 

14 

 

$

 0.91 

$

0.82 

11 

 

 

Special

$

 - 

$

 - 

$

 - 

 - 

 

 - 

 

$

 - 

$

1.00 

NM

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



6







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Attachment 2

Eaton Vance Corp.

 

Reconciliation of net income attributable to Eaton Vance Corp.

 

shareholders to adjusted net income attributable to Eaton Vance Corp.

 

shareholders and earnings per diluted share to adjusted earnings per diluted share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Fiscal Year Ended

 

 

 

 

 

 

 

 

% Change

% Change

 

 

 

 

 

 

 

 

October 31,

July 31,

October 31,

Q4 2014 vs.

Q4 2014 vs.

 

October 31,

October 31,

%

(in thousands, except per share figures)

2014 

2014 

2013 

Q3 2014

Q4 2013

 

2014 

2013 

Change

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to Eaton

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Vance Corp. shareholders

$

80,122 

$

77,935 

$

57,152 

%

40 

%

 

$

304,316 

$

193,841 

57 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-controlling interest value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

adjustments

 

 2,981 

 

 (59)

 

12,602 

NM

 

(76)

 

 

 

5,311 

 

24,320 

(78)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Closed-end fund structuring fees,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

net of tax

 

 - 

 

 - 

 

 131 

 

NM

 

 

 

 - 

 

2,851 

NM

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss on extinguishment of debt, net of tax*

 

 - 

 

 - 

 

 68 

 

NM

 

 

 

 - 

 

 35,239 

NM

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Settlement of state tax audit

 

 - 

 

 - 

 

 

 - 

 

 

 

 - 

 

6,691 

NM

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted net income attributable to

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Eaton Vance Corp. shareholders

$

83,103 

$

77,876 

$

69,953 

 

19 

 

 

$

309,627 

$

262,942 

18 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per diluted share

$

0.66 

$

0.63 

$

0.45 

 5 

 

47 

 

 

$

2.44 

$

1.53 

59 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-controlling interest value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

adjustments

 

 0.02 

 

 - 

 

 0.10 

NM

 

(80)

 

 

 

 0.04 

 

0.19 

(79)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Closed-end fund structuring fees,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

net of tax

 

 - 

 

 - 

 

 - 

 - 

 

 - 

 

 

 

 - 

 

 0.02 

NM

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss on extinguishment of debt, net of tax*

 

 - 

 

 - 

 

 - 

 

 - 

 

 

 

 - 

 

 0.28 

NM

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Settlement of state tax audit

 

 - 

 

 - 

 

 - 

 

 - 

 

 

 

 - 

 

 0.05 

NM

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Special dividend adjustment

 

 - 

 

 - 

 

 - 

 - 

 

 - 

 

 

 

 - 

 

 0.01 

NM

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted earnings per diluted share

$

0.68 

$

0.63 

$

0.55 

 

24 

 

 

$

2.48 

$

2.08 

19 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

* The loss on extinguishment of debt is comprised of a $53.0 million loss on extinguishment of debt, a $3.1 million loss on a reverse treasury lock entered into in

 

 

   conjunction with the retirement of debt and $0.9 million of additional interest related to the accelerated amortization of a treasury lock tied to the retired portion of the debt.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Attachment 3

Eaton Vance Corp.

 

Components of net income attributable

 

to non-controlling and other beneficial interests

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Fiscal Year Ended

 

 

 

 

 

 

 

 

% Change

% Change

 

 

 

 

 

 

 

 

 

October 31,

July 31,

October 31,

Q4 2014 vs.

Q4 2014 vs.

 

October 31,

October 31,

%

(in thousands)

2014 

2014 

2013 

Q3 2014

Q4 2013

 

2014 

2013 

Change

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated funds

$

(577)

$

42 

$

209 

NM

%

NM

%

 

$

(318)

$

4,095 

NM

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Majority-owned subsidiaries

 

4,681 

 

4,261 

 

5,024 

10 

 

(7)

 

 

 

15,949 

 

16,620 

(4)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-controlling interest value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

adjustments

 

2,981 

 

(59)

 

12,602 

NM

 

(76)

 

 

 

5,311 

 

24,320 

(78)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated CLO entities

 

(2,089)

 

(910)

 

(2,858)

130 

 

(27)

 

 

 

(4,094)

 

(8,450)

(52)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to non-controlling

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

and other beneficial interests

$

4,996 

$

3,334 

$

14,977 

50 

 

(67)

 

 

$

16,848 

$

36,585 

(54)

 



7






 

 

 

 

 

 

 Attachment 4

 

Eaton Vance Corp.

 

Balance Sheet

 

(in thousands, except per share figures)

 

 

 

 

 

 

 

October 31,

 

 

 

October 31,

 

 

 

2014 

 

 

 

2013 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

385,215 

 

 

$

461,906 

 

Investment advisory fees and other receivables

 

186,344 

 

 

 

170,220 

 

Investments

 

624,605 

 

 

 

536,323 

 

Assets of consolidated CLO entities:

 

 

 

 

 

 

 

          Cash and cash equivalents

 

8,963 

 

 

 

36,641 

 

          Bank loans and other investments

 

147,116 

 

 

 

685,681 

 

          Other assets

 

371 

 

 

 

5,814 

 

Deferred sales commissions

 

17,841 

 

 

 

17,923 

 

Deferred income taxes

 

46,099 

 

 

 

61,139 

 

Equipment and leasehold improvements, net

 

45,651 

 

 

 

48,746 

 

Intangible assets, net

 

65,126 

 

 

 

74,534 

 

Goodwill

 

228,876 

 

 

 

228,876 

 

Other assets

 

103,879 

 

 

 

79,446 

 

   Total assets

$

1,860,086 

 

 

$

2,407,249 

 

 

 

 

 

 

 

 

 

Liabilities, Temporary Equity and Permanent Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accrued compensation

$

181,064 

 

 

$

169,953 

 

Accounts payable and accrued expenses

 

64,598 

 

 

 

58,529 

 

Dividend payable

 

30,057 

 

 

 

26,740 

 

Debt

 

573,655 

 

 

 

573,499 

 

Liabilities of consolidated CLO entities:

 

 

 

 

 

 

 

          Senior and subordinated note obligations

 

151,982 

 

 

 

279,127 

 

          Line of credit

 

 

 

 

247,789 

 

          Redeemable preferred shares

 

 

 

 

64,952 

 

          Other liabilities

 

298 

 

 

 

124,305 

 

Other liabilities

 

93,485 

 

 

 

115,960 

 

   Total liabilities

 

1,095,139 

 

 

 

1,660,854 

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Temporary Equity:

 

 

 

 

 

 

 

Redeemable non-controlling interests

 

107,466 

 

 

 

74,856 

 

   Total temporary equity

 

107,466 

 

 

 

74,856 

 

 

 

 

 

 

 

 

 

Permanent Equity:

 

 

 

 

 

 

 

Voting Common Stock, par value $0.00390625 per share:

 

 

 

 

 

 

 

   Authorized, 1,280,000 shares

 

 

 

 

 

 

 

   Issued and outstanding, 415,078 and 399,240 shares, respectively

 

 

 

 

 

Non-Voting Common Stock, par value $0.00390625 per share:

 

 

 

 

 

 

 

   Authorized, 190,720,000 shares

 

 

 

 

 

 

 

   Issued and outstanding, 117,846,273 and 121,232,506 shares, respectively

 

460 

 

 

 

474 

 

Additional paid-in capital

 

 

 

 

124,837 

 

Notes receivable from stock option exercises

 

 (8,818)

 

 

 

(7,122)

 

Accumulated other comprehensive loss

 

 (17,996)

 

 

 

(177)

 

Appropriated retained earnings

 

2,467 

 

 

 

10,249 

 

Retained earnings

 

679,061 

 

 

 

541,521 

 

   Total Eaton Vance Corp. shareholders' equity

 

655,176 

 

 

 

669,784 

 

Non-redeemable non-controlling interests

 

2,305 

 

 

 

1,755 

 

   Total permanent equity

 

657,481 

 

 

 

671,539 

 

Total liabilities, temporary equity and permanent equity

$

1,860,086 

 

 

$

2,407,249 

 

 

 

 

 

 

 

 

 



8






  

 

 

 

 

 

 

 

 

 

 

 

 

Attachment 5

 Eaton Vance Corp.

 Consolidated Net Flows by Investment Mandate(1)

 (in millions)

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

 

Three Months Ended

 

Fiscal Year Ended

  

 

October 31,

 

July 31,

 

October 31,

 

October 31,

 

October 31,

  

 

2014 

 

2014 

 

2013 

 

2014 

 

2013 

 Equity assets - beginning of period(2)

$

 96,054 

 

$

 93,733 

 

$

 90,774 

 

$

 93,585 

 

$

 80,782 

  

Sales and other inflows

 

 3,767 

 

 

 3,465 

 

 

 3,167 

 

 

 14,687 

 

 

 16,989 

  

Redemptions/outflows

 

 (4,418)

 

 

 (4,129)

 

 

 (5,324)

 

 

 (19,183)

 

 

 (19,459)

  

  Net flows

 

 (651)

 

 

 (664)

 

 

 (2,157)

 

 

 (4,496)

 

 

 (2,470)

  

Assets acquired(3)

 

 - 

 

 

 - 

 

 

 - 

 

 

 - 

 

 

 1,572 

  

Exchanges

 

 20 

 

 

 468 

 

 

 166 

 

 

 1,019 

 

 

 328 

  

Market value change

 

 1,529 

 

 

 2,517 

 

 

 4,802 

 

 

 6,844 

 

 

 13,373 

 Equity assets - end of period

$

 96,952 

 

$

 96,054 

 

$

 93,585 

 

$

 96,952 

 

$

 93,585 

 Fixed income assets - beginning of period(4)

 

 44,287 

 

 

 43,917 

 

 

 45,821 

 

 

 44,211 

 

 

 49,003 

  

Sales and other inflows

 

 3,604 

 

 

 3,344 

 

 

 2,149 

 

 

 12,024 

 

 

 10,881 

  

Redemptions/outflows

 

 (2,532)

 

 

 (3,299)

 

 

 (3,697)

 

 

 (11,867)

 

 

 (14,015)

  

  Net flows

 

 1,072 

 

 

 45 

 

 

 (1,548)

 

 

 157 

 

 

 (3,134)

  

Assets acquired(3)

 

 - 

 

 

 - 

 

 

 - 

 

 

 - 

 

 

 472 

  

Exchanges

 

 74 

 

 

 59 

 

 

 (151)

 

 

 96 

 

 

 (510)

  

Market value change

 

 454 

 

 

 266 

 

 

 89 

 

 

 1,423 

 

 

 (1,620)

 Fixed income assets - end of period

$

 45,887 

 

$

 44,287 

 

$

 44,211 

 

$

 45,887 

 

$

 44,211 

 Floating-rate income assets -  beginning of period

 

 43,752 

 

 

 45,115 

 

 

 38,170 

 

 

 41,821 

 

 

 26,388 

  

Sales and other inflows

 

 2,575 

 

 

 4,139 

 

 

 5,742 

 

 

 15,669 

 

 

 21,729 

  

Redemptions/outflows

 

 (3,705)

 

 

 (5,491)

 

 

 (2,207)

 

 

 (14,742)

 

 

 (6,871)

  

  Net flows

 

 (1,130)

 

 

 (1,352)

 

 

 3,535 

 

 

 927 

 

 

 14,858 

  

Exchanges

 

 (89)

 

 

 (62)

 

 

 145 

 

 

 (145)

 

 

 397 

  

Market value change

 

 (524)

 

 

 51 

 

 

 (29)

 

 

 (594)

 

 

 178 

 Floating-rate income assets - end of period

$

 42,009 

 

$

 43,752 

 

$

 41,821 

 

$

 42,009 

 

$

 41,821 

 Alternative assets -  beginning of period

 

 11,691 

 

 

 12,112 

 

 

 16,098 

 

 

 15,212 

 

 

 12,864 

  

Sales and other inflows

 

 709 

 

 

 774 

 

 

 1,271 

 

 

 3,339 

 

 

 8,195 

  

Redemptions/outflows

 

 (1,073)

 

 

 (1,208)

 

 

 (1,903)

 

 

 (7,237)

 

 

 (5,688)

  

  Net flows

 

 (364)

 

 

 (434)

 

 

 (632)

 

 

 (3,898)

 

 

 2,507 

  

Assets acquired(3)

 

 - 

 

 

 - 

 

 

 - 

 

 

 - 

 

 

 650 

  

Exchanges

 

 (6)

 

 

 (15)

 

 

 (47)

 

 

 (89)

 

 

 (184)

  

Market value change

 

 (80)

 

 

 28 

 

 

 (207)

 

 

 16 

 

 

 (625)

 Alternative assets - end of period

$

 11,241 

 

$

 11,691 

 

$

 15,212 

 

$

 11,241 

 

$

 15,212 

 Implementation services assets - beginning of period

 

 92,223 

 

 

 90,815 

 

 

 77,673 

 

 

 85,637 

 

 

 30,302 

  

Sales and other inflows

 

 17,632 

 

 

 14,429 

 

 

 13,177 

 

 

 61,031 

 

 

 39,841 

  

Redemptions/outflows

 

 (9,801)

 

 

 (14,053)

 

 

 (8,490)

 

 

 (50,969)

 

 

 (26,887)

  

  Net flows

 

 7,831 

 

 

 376 

 

 

 4,687 

 

 

 10,062 

 

 

 12,954 

  

Assets acquired(3)

 

 - 

 

 

 - 

 

 

 - 

 

 

 - 

 

 

 32,064 

  

Exchanges

 

 - 

 

 

 (456)

 

 

 (104)

 

 

 (913)

 

 

 (118)

  

Market value change

 

 1,417 

 

 

 1,488 

 

 

 3,381 

 

 

 6,685 

 

 

 10,435 

 Implementation services assets - end of period

$

 101,471 

 

$

 92,223 

 

$

 85,637 

 

$

 101,471 

 

$

 85,637 

 Total long-term fund and separate account

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

assets - beginning of period

 

 288,007 

 

 

 285,692 

 

 

 268,536 

 

 

 280,466 

 

 

 199,339 

  

Sales and other inflows

 

 28,287 

 

 

 26,151 

 

 

 25,506 

 

 

 106,750 

 

 

 97,635 

  

Redemptions/outflows

 

 (21,529)

 

 

 (28,180)

 

 

 (21,621)

 

 

 (103,998)

 

 

 (72,920)

  

  Net flows

 

 6,758 

 

 

 (2,029)

 

 

 3,885 

 

 

 2,752 

 

 

 24,715 

  

Assets acquired(3)

 

 - 

 

 

 - 

 

 

 - 

 

 

 - 

 

 

 34,758 

  

Exchanges

 

 (1)

 

 

 (6)

 

 

 9 

 

 

 (32)

 

 

 (87)

  

Market value change

 

 2,796 

 

 

 4,350 

 

 

 8,036 

 

 

 14,374 

 

 

 21,741 

 Total long-term fund and separate account

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

assets - end of period

$

 297,560 

 

$

 288,007 

 

$

 280,466 

 

$

 297,560 

 

$

 280,466 

 Cash management fund assets - end of period

 

 175 

 

 

 187 

 

 

 203 

 

 

 175 

 

 

 203 

 Total assets under management - end of period

$

 297,735 

 

$

 288,194 

 

$

 280,669 

 

$

 297,735 

 

$

 280,669 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)  Consolidated Eaton Vance Corp.  See Attachment 9 for managed assets and flows of 49 percent-owned Hexavest Inc.

(2)  Includes assets in balanced accounts holding income securities.

(3)  Represents assets gained in the acquisition of The Clifton Group Investment Management Company on December 31, 2012.

(4)  Includes assets in institutional cash management separate accounts.



9




  

 

 

 

 

 

 

 

 

 

 

 

Attachment 6

 Eaton Vance Corp.

 Consolidated Net Flows by Investment Vehicle(1)

 (in millions)

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

 

Three Months Ended

 

Fiscal Year Ended

  

 

October 31,

 

July 31,

 

October 31,

 

October 31,

 

October 31,

  

 

2014 

 

2014 

 

2013 

 

2014 

 

2013 

 Long-term fund assets - beginning of period

$

 134,969 

 

$

 134,942 

 

$

 129,042 

 

$

 133,198 

 

$

 113,249 

  

Sales and other inflows

 

 7,857 

 

 

 8,634 

 

 

 10,299 

 

 

 35,408 

 

 

 43,606 

  

Redemptions/outflows

 

 (8,795)

 

 

 (10,272)

 

 

 (8,653)

 

 

 (38,077)

 

 

 (29,970)

  

  Net flows

 

 (938)

 

 

 (1,638)

 

 

 1,646 

 

 

 (2,669)

 

 

 13,636 

  

Assets acquired(2)

 

 - 

 

 

 - 

 

 

 - 

 

 

 - 

 

 

 638 

  

Exchanges

 

 (73)

 

 

 (6)

 

 

 (17)

 

 

 (32)

 

 

 (279)

  

Market value change

 

 431 

 

 

 1,671 

 

 

 2,527 

 

 

 3,892 

 

 

 5,954 

 Long-term fund assets - end of period

$

 134,389 

 

$

 134,969 

 

$

 133,198 

 

$

 134,389 

 

$

 133,198 

 Institutional separate account assets -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

beginning of period(3)

 

 98,393 

 

 

 96,564 

 

 

 89,473 

 

 

 95,724 

 

 

 43,338 

  

Sales and other inflows

 

 17,318 

 

 

 14,717 

 

 

 12,742 

 

 

 59,938 

 

 

 41,108 

  

Redemptions/outflows

 

 (10,325)

 

 

 (14,912)

 

 

 (9,756)

 

 

 (54,957)

 

 

 (31,548)

  

  Net flows

 

 6,993 

 

 

 (195)

 

 

 2,986 

 

 

 4,981 

 

 

 9,560 

  

Assets acquired(2)

 

 - 

 

 

 - 

 

 

 - 

 

 

 - 

 

 

 34,120 

  

Exchanges

 

 (65)

 

 

 377 

 

 

 26 

 

 

 216 

 

 

 183 

  

Market value change

 

 1,122 

 

 

 1,647 

 

 

 3,239 

 

 

 5,522 

 

 

 8,523 

 Institutional separate account assets -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

end of period

$

 106,443 

 

$

 98,393 

 

$

 95,724 

 

$

 106,443 

 

$

 95,724 

 High-net-worth separate account assets -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

beginning of period

 

 20,851 

 

 

 20,968 

 

 

 19,071 

 

 

 19,699 

 

 

 15,036 

  

Sales and other inflows

 

 1,056 

 

 

 794 

 

 

 832 

 

 

 3,532 

 

 

 4,763 

  

Redemptions/outflows

 

 (575)

 

 

 (953)

 

 

 (1,313)

 

 

 (3,620)

 

 

 (3,699)

  

  Net flows

 

 481 

 

 

 (159)

 

 

 (481)

 

 

 (88)

 

 

 1,064 

  

Exchanges

 

 317 

 

 

 (433)

 

 

 (1)

 

 

 286 

 

 

 (16)

  

Market value change

 

 586 

 

 

 475 

 

 

 1,110 

 

 

 2,338 

 

 

 3,615 

 High-net-worth separate account assets -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

end of period

$

 22,235 

 

$

 20,851 

 

$

 19,699 

 

$

 22,235 

 

$

 19,699 

 Retail managed account assets -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

beginning of period

 

 33,794 

 

 

 33,218 

 

 

 30,950 

 

 

 31,845 

 

 

 27,716 

  

Sales and other inflows

 

 2,056 

 

 

 2,006 

 

 

 1,633 

 

 

 7,872 

 

 

 8,158 

  

Redemptions/outflows

 

 (1,834)

 

 

 (2,043)

 

 

 (1,899)

 

 

 (7,344)

 

 

 (7,703)

  

  Net flows

 

 222 

 

 

 (37)

 

 

 (266)

 

 

 528 

 

 

 455 

  

Exchanges

 

 (180)

 

 

 56 

 

 

 1 

 

 

 (502)

 

 

 25 

  

Market value change

 

 657 

 

 

 557 

 

 

 1,160 

 

 

 2,622 

 

 

 3,649 

 Retail managed account assets -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

end of period

$

 34,493 

 

$

 33,794 

 

$

 31,845 

 

$

 34,493 

 

$

 31,845 

 Total long-term fund and separate account

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

assets - beginning of period

 

 288,007 

 

 

 285,692 

 

 

 268,536 

 

 

 280,466 

 

 

 199,339 

  

Sales and other inflows

 

 28,287 

 

 

 26,151 

 

 

 25,506 

 

 

 106,750 

 

 

 97,635 

  

Redemptions/outflows

 

 (21,529)

 

 

 (28,180)

 

 

 (21,621)

 

 

 (103,998)

 

 

 (72,920)

  

  Net flows

 

 6,758 

 

 

 (2,029)

 

 

 3,885 

 

 

 2,752 

 

 

 24,715 

  

Assets acquired(2)

 

 - 

 

 

 - 

 

 

 - 

 

 

 - 

 

 

 34,758 

  

Exchanges

 

 (1)

 

 

 (6)

 

 

 9 

 

 

 (32)

 

 

 (87)

  

Market value change

 

 2,796 

 

 

 4,350 

 

 

 8,036 

 

 

 14,374 

 

 

 21,741 

 Total long-term fund and separate account

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

assets - end of period

$

 297,560 

 

$

 288,007 

 

$

 280,466 

 

$

 297,560 

 

$

 280,466 

 Cash management fund assets -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

end of period

 

 175 

 

 

 187 

 

 

 203 

 

 

 175 

 

 

 203 

 Total assets under management -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

end of period

$

 297,735 

 

$

 288,194 

 

$

 280,669 

 

$

 297,735 

 

$

 280,669 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)   Consolidated Eaton Vance Corp.  See Attachment 9 for managed assets and flows of 49 percent-owned Hexavest Inc.

(2)   Represents assets gained in the acquisition of The Clifton Group Investment Management Company on December 31, 2012.

(3)   Includes assets in institutional cash management separate accounts.



10




  

 

 

 

 

 

 

 

 

 

 

Attachment 7

 Eaton Vance Corp.

 Consolidated Assets under Management by Investment Affiliate (1)

 (in millions)

  

 

 

 

 

 

 

 

 

 

 

 

 

 

  

 

 

October 31,

 

 

July 31,

 

%

 

 

October 31,

 

%

  

 

 

2014 

 

 

2014 

 

Change

 

 

2013 

 

Change

 Eaton Vance Management(2)

$

 143,100 

 

$

 143,373 

 

0%

 

$

 144,729 

 

-1%

 Parametric

 

 136,176 

 

 

 126,741 

 

7%

 

 

 117,008 

 

16%

 Atlanta Capital

 

 18,459 

 

 

 18,080 

 

2%

 

 

 18,932 

 

-2%

 Total

$

 297,735 

 

$

 288,194 

 

3%

 

$

 280,669 

 

6%

  

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)   Consolidated Eaton Vance Corp. See Attachment 9 for managed assets and flows of 49 percent-owned Hexavest.

(2)   Includes managed assets of wholly owned subsidiaries Eaton Vance Investment Counsel and Fox Asset Management

       LLC, as well as certain Eaton Vance-sponsored funds and accounts managed by Hexavest and unaffiliated third-party

       advisors under Eaton Vance supervision.

 

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

 

 

 

Attachment 8

 Eaton Vance Corp.

 Consolidated Assets under Management by Investment Mandate (1)

 (in millions)

  

 

 

 

 

 

 

 

 

 

 

 

 

 

  

 

 

October 31,

 

 

July 31,

 

%

 

 

October 31,

 

%

  

 

 

2014 

 

 

2014 

 

Change

 

 

2013 

 

Change

 Equity(2)

$

 96,952 

 

$

 96,054 

 

1%

 

$

 93,585 

 

4%

 Fixed income(3)

 

 45,887 

 

 

 44,287 

 

4%

 

 

 44,211 

 

4%

 Floating-rate income

 

 42,009 

 

 

 43,752 

 

-4%

 

 

 41,821 

 

0%

 Alternative

 

 11,241 

 

 

 11,691 

 

-4%

 

 

 15,212 

 

-26%

 Implementation services

 

 101,471 

 

 

 92,223 

 

10%

 

 

 85,637 

 

18%

 Cash management funds

 

 175 

 

 

 187 

 

-6%

 

 

 203 

 

-14%

 Total

$

 297,735 

 

$

 288,194 

 

3%

 

$

 280,669 

 

6%

  

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)   Consolidated Eaton Vance Corp. See Attachment 9 for managed assets and flows of 49 percent-owned Hexavest.

(2)   Includes assets in balanced accounts holding income securities.

(3)   Includes assets in institutional cash management separate accounts.



11




 Attachment 9

 Eaton Vance Corp.

 Hexavest Inc. Assets under Management and Net Flows

 (in millions)

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

 

 

Three Months Ended

 

Fiscal Year Ended

  

 

 

October 31,

 

July 31,

 

October 31,

 

October 31,

 

October 31,

  

 

 

2014 

 

2014 

 

2013 

 

2014 

 

2013 

 Eaton Vance distributed:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Eaton Vance sponsored funds - beginning of period(1)

$

 221 

 

$

 221 

 

$

 173 

 

$

 211 

 

$

 37 

  

Sales and other inflows

 

 9 

 

 

 6 

 

 

 30 

 

 

 58 

 

 

 162 

  

Redemptions/outflows

 

 (4)

 

 

 (10)

 

 

 (3)

 

 

 (57)

 

 

 (15)

  

  Net flows

 

 5 

 

 

 (4)

 

 

 27 

 

 

 1 

 

 

 147 

  

Market value change

 

 1 

 

 

 4 

 

 

 11 

 

 

 15 

 

 

 27 

 Eaton Vance sponsored funds - end of period

$

 227 

 

$

 221 

 

$

 211 

 

$

 227 

 

$

 211 

 Eaton Vance distributed separate accounts -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

beginning of period(2)

$

 2,397 

 

$

 2,354 

 

$

 1,515 

 

$

 1,574 

 

$

 - 

  

Sales and other inflows

 

 12 

 

 

 136 

 

 

 4 

 

 

 531 

 

 

 1,381 

  

Redemptions/outflows

 

 (59)

 

 

 (122)

 

 

 (32)

 

 

 (260)

 

 

 (33)

  

  Net flows

 

 (47)

 

 

 14 

 

 

 (28)

 

 

 271 

 

 

 1,348 

  

Exchanges

 

 - 

 

 

 - 

 

 

 - 

 

 

 389 

 

 

 - 

  

Market value change

 

 17 

 

 

 29 

 

 

 87 

 

 

 133 

 

 

 226 

 Eaton Vance distributed separate accounts -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

end of period

$

 2,367 

 

$

 2,397 

 

$

 1,574 

 

$

 2,367 

 

$

 1,574 

 Total Eaton Vance distributed - beginning of period

$

 2,618 

 

$

 2,575 

 

$

 1,688 

 

$

 1,785 

 

$

 37 

  

Sales and other inflows

 

 21 

 

 

 142 

 

 

 34 

 

 

 589 

 

 

 1,543 

  

Redemptions/outflows

 

 (63)

 

 

 (132)

 

 

 (35)

 

 

 (317)

 

 

 (48)

  

  Net flows

 

 (42)

 

 

 10 

 

 

 (1)

 

 

 272 

 

 

 1,495 

  

Exchanges

 

 - 

 

 

 - 

 

 

 - 

 

 

 389 

 

 

 - 

  

Market value change

 

 18 

 

 

 33 

 

 

 98 

 

 

 148 

 

 

 253 

 Total Eaton Vance distributed - end of period

$

 2,594 

 

$

 2,618 

 

$

 1,785 

 

$

 2,594 

 

$

 1,785 

 Hexavest directly distributed - beginning of period(3)

$

 14,423 

 

$

 14,477 

 

$

 14,046 

 

$

 15,136 

 

$

 12,073 

  

Sales and other inflows

 

 245 

 

 

 597 

 

 

 699 

 

 

 1,637 

 

 

 2,703 

  

Redemptions/outflows

 

 (501)

 

 

 (904)

 

 

 (488)

 

 

 (3,046)

 

 

 (1,853)

  

  Net flows

 

 (256)

 

 

 (307)

 

 

 211 

 

 

 (1,409)

 

 

 850 

  

Exchanges

 

 - 

 

 

 - 

 

 

 - 

 

 

 (389)

 

 

 - 

  

Market value change

 

 (66)

 

 

 253 

 

 

 879 

 

 

 763 

 

 

 2,213 

 Hexavest directly distributed - end of period

$

 14,101 

 

$

 14,423 

 

$

 15,136 

 

$

 14,101 

 

$

 15,136 

 Total Hexavest assets - beginning of period

$

 17,041 

 

$

 17,052 

 

$

 15,734 

 

$

 16,921 

 

$

 12,110 

  

Sales and other inflows

 

 266 

 

 

 739 

 

 

 733 

 

 

 2,226 

 

 

 4,246 

  

Redemptions/outflows

 

 (564)

 

 

 (1,036)

 

 

 (523)

 

 

 (3,363)

 

 

 (1,901)

  

  Net flows

 

 (298)

 

 

 (297)

 

 

 210 

 

 

 (1,137)

 

 

 2,345 

  

Exchanges

 

 - 

 

 

 - 

 

 

 - 

 

 

 - 

 

 

 - 

  

Market value change

 

 (48)

 

 

 286 

 

 

 977 

 

 

 911 

 

 

 2,466 

 Total Hexavest assets - end of period

$

 16,695 

 

$

 17,041 

 

$

 16,921 

 

$

 16,695 

 

$

 16,921 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Managed assets and flows of Eaton Vance-sponsored pooled investment vehicles for which Hexavest is adviser or sub-adviser. Eaton

  

Vance receives management and/or distribution revenue on these assets, which are included in the Eaton Vance consolidated results

  

in Attachments 5, 6, 7 and 8.

(2)

Managed assets and flows of Eaton Vance-distributed separate accounts managed by Hexavest.  Eaton Vance receives distribution revenue, but

  

not investment advisory fees, on these assets, which are not included in the Eaton Vance consolidated results in Attachments 5, 6, 7 and 8.

(3)

Managed assets and flows of pre-transaction Hexavest clients and post-transaction Hexavest clients in Canada. Eaton Vance receives no

  

investment advisory or distribution revenue on these assets, which are not included in the Eaton Vance consolidated results in Attachments 5, 6, 7

  

and 8.











12