Attached files

file filename
EX-32 - 906 CERTIFICATION - Fuelstream INCex32_906certification.htm
EX-31 - 302 CERTIFICATION - Fuelstream INCex31_302certification.htm

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

______________________

 

FORM 10-Q

 

[ X ] Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

For the quarterly period ended September 30, 2014

 

OR

 

[ ] Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

For the transition period from ________ to ___________

 

Commission file number: 333-14477

 

FUELSTREAM, INC.

(Name of Small Business Issuer in Its Charter)

 

 

Delaware   87-0561426

(State or Other Jurisdiction

of Incorporation or Organization)

 

(IRS Employer

Identification No.)

     
510 Shotgun Road, Suite 110    
Fort Lauderdale, Florida   33326
(Address of Principal Executive Offices)   (Zip Code)

 

 

 

  (954) 423-5345  
  (Issuer’s Telephone Number)  
 

 

 

 
(Former Name, Former Address and Former Fiscal Year, if Changed Since Last Report)

 

 

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [ ]

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes [X] No []

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, non-accelerated filer, or a smaller reporting company. See definition of “large accelerated filer,”“accelerated filer,” and “smaller reporting company in Rule 12b-2 of the Exchange Act. (Check one):

 

Large Accelerated Filer [  ]   Accelerated Filer [  ]
     
Non-Accelerated Filer [  ]   Smaller reporting company [X]

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes [ ] No [X]

 

APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY

PROCEEDINGS DURING THE PRECEDING FIVE YEARS

 

Check whether the registrant has filed all documents and reports required to be filed by Sections 12, 13, or 15(d) of the Exchange Act of 1934 after the distribution of securities under a plan confirmed by a court. Yes [ ] No [ ]

 

APPLICABLE ONLY TO CORPORATE ISSUERS

 

State the number of shares outstanding of each of the issuer’s classes of common equity, as of the latest practicable date. As of November 7, 2014, the Company had outstanding 1,936,589,391 shares of common stock, par value $0.0001 per share.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PART I

 

FINANCIAL INFORMATION

 

The Condensed Consolidated Financial Statements of the Company are prepared as of September 30, 2014.

 

ITEM 1. FINANCIAL STATEMENTS REQUIRED BY FORM 10-Q

 

 

 

CONTENTS

 

Condensed Consolidated Balance Sheets as of September 30, 2014 (unaudited) and December 31,2013

 

4
Condensed Consolidated Statements of Operations for the three and nine month periods ended September 30, 2014 and 2013(unaudited)

 

5
Condensed Consolidated Statements of Cash Flows for the nine month periods ended September 30, 2014 and 2013 (unaudited)

 

6
Notes to the Unaudited Condensed Consolidated Financial Statements

 

7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FUELSTREAM, INC.
Condensed Consolidated Balance Sheets
       
ASSETS
   September 30,  December 31,
   2014  2013
   (Unaudited)   
       
CURRENT ASSETS          
           
Cash and cash equivalents  $60,049   $—   
Accounts receivable, net of allowance   68,825    28,000 
           
Total Current Assets   128,874    28,000 
           
TOTAL ASSETS  $128,874   $28,000 
           
LIABILITIES AND STOCKHOLDERS' DEFICIT
           
CURRENT LIABILITIES          
           
Accounts payable  $899,287   $826,832 
Due to related parties   58,037    56,973 
Accrued expenses   1,318,492    788,771 
Convertible debenture/notes payable - short term (net of          
  discount of $77,122 and $286,751, respectively)   417,575    226,250 
Convertible notes payable - related parties   236,622    211,254 
Notes payable   1,034,610    1,093,382 
Notes payable - related parties   2,137,041    2,115,870 
Derivative liability   448,019    558,548 
           
Total Current Liabilities   6,549,683    5,877,880 
           
LONG TERM LIABILITIES          
           
Convertible debenture/notes payable (net of discount of          
  $-0- and $50,082, respectively)   —      4,918 
           
Total Long Term Liabilities   —      4,918 
           
TOTAL LIABILITIES   6,549,683    5,882,798 
           
STOCKHOLDERS' DEFICIT          
           
Preferred stock, $0.0001 par value; 200 shares          
 authorized, 200 and 200 shares issued and outstanding   —      —   
Common stock, $0.0001 par value; 2,500,000,000          
 and 150,000,000 shares authorized, 1,413,672,725 and          
 37,709,552 shares issued and outstanding, respectively   141,367    3,771 
Additional paid-in capital   52,362,644    50,126,878 
Accumulated deficit   (58,924,820)   (55,985,447)
           
Total Stockholders' Deficit   (6,420,809)   (5,854,798)
           
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT  $128,874   $28,000 
           
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

 

 

FUELSTREAM, INC.
Condensed Consolidated Statements of Operations
(Unaudited)
             
   For the Three Months Ended  For the Nine Months Ended
   September 30,  September 30,
   2014  2013  2014  2013
             
NET SALES  $382,073   $30,000   $639,661   $30,000 
                     
COST OF SALES   313,476    26,895    534,371    26,895 
                     
GROSS MARGIN   68,597    3,105    105,290    3,105 
                     
 OPERATING EXPENSES                    
                     
Selling, general and administrative   448,022    444,265    1,337,944    1,363,113 
                     
Total Operating Expenses   448,022    444,265    1,337,944    1,363,113 
                     
LOSS FROM OPERATIONS   (379,425)   (441,160)   (1,232,654)   (1,360,008)
                     
OTHER INCOME (EXPENSES)                    
                     
Gain on conversion of debt   47,843    —      112,457    —   
(Loss) Gain on change in fair value of derivative liability   (319,205)   70,531    209,918    208,100 
Interest expense (including amortization of debt discount                    
  of $251,768, $233,153, $1,176,353 and $328,716, respectively)   (468,024)   (618,486)   (2,029,094)   (1,015,940)
                     
Total Other (Expenses)   (739,386)   (547,955)   (1,706,719)   (807,840)
                     
LOSS BEFORE INCOME TAXES   (1,118,811)   (989,115)   (2,939,373)   (2,167,848)
                     
INCOME TAX EXPENSE   —      —      —      —   
                     
NET LOSS  $(1,118,811)  $(989,115)  $(2,939,373)  $(2,167,848)
                     
BASIC AND DILUTED:                    
Net loss per common share  $(0.00)  $(0.04)  $(0.01)  $(0.12)
                     
Weighted average shares outstanding   529,896,732    22,273,334    301,807,307    17,650,764 
                     
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

 

FUELSTREAM, INC.
Condensed Consolidated Statements of Cash Flows
(Unaudited)
       
   For the Nine Months Ended
   September 30,
   2014  2013
       
CASH FLOWS FROM OPERATING ACTIVITIES:          
           
Net loss  $(2,939,373)  $(2,167,848)
Adjustments to reconcile net loss to net          
 cash used in operating activities:          
Gain on conversion of debt   (112,457)   —   
Common stock issued for services   175,450    —   
Stock based compensation   103,218    654,410 
Operating expenses incurred by noteholders on behalf of the Company   270,969    34,272 
Non-cash interest expenses   336,171    333,437 
Change in fair value of derivative liability   (209,918)   (208,100)
Amortization of debt discounts   1,176,353    328,716 
Changes in operating assets and liabilities:          
Accounts receivable   (40,825)   152,000 
Accounts payable and accrued expenses   982,949    515,788 
Due to related parties   1,064    59,973 
           
Net Cash Used in Operating Activities   (256,399)   (297,352)
           
CASH FLOWS FROM INVESTING ACTIVITIES:   —      —   
           
CASH FLOWS FROM FINANCING ACTIVITIES:          
           
Proceeds from sale of common stock   —      142,193 
Net proceeds from notes payable   421,948    112,000 
Net proceeds from notes payable - related parties   26,000    —   
Payments on notes payable   (131,500)   —   
           
Net Cash Provided by Financing Activities   316,448    254,193 
           
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS  $60,049   $(43,159)
           
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD   —      43,159 
           
CASH AND CASH EQUIVALENTS, END OF PERIOD  $60,049   $—   
           
SUPPLEMENTAL CASH FLOW INFORMATION          
           
Cash Payments For:          
           
Interest  $601   $118 
Income taxes  $—     $—   
           
Non-cash investing and financing activity:          
           
Initial derivative liability on convertible note payable  $803,378   $540,701 
Beneficial conversion feature on convertible note credited to additional paid in capital  $435,156   $—   
Common stock issued for settlement of notes payable and accrued interest  $142,745   $1,336,080 
Reclassification from accrued interest to note payable - related party  $—     $837,370 
Reclassification of note from related party to non-related party  $—     $200,000 
Accrued expenses paid by convertible noteholder  $—     $31,500 
Common stock issued for the conversion of debt and accrued interest  $1,306,009   $73,296 
Common stock issued for the conversion of debt and accrued interest related party  $210,784   $—   
Accrued interest converted to notes payable  $131,659   $—   
Accounts payable converted to notes payable related party  $158,000   $—   
Extinguished derivative liability on conversion of convertible note payable  $703,989   $—   
           
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

FUELSTREAM, INC. AND SUBSIDIARIES

Notes to the Unaudited Condensed Consolidated Financial Statements

September 30, 2014

 

NOTE 1 -SIGNIFICANT ACCOUNTING POLICIES AND NATURE OF OPERATIONS

 

Basis of Presentation

 

The accompanying unaudited condensed consolidated financial statements have been prepared by the Company pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. generally accepted accounting principles have been condensed or omitted in accordance with such rules and regulations. The information furnished in the interim consolidated financial statements includes normal recurring adjustments and reflects all adjustments, which, in the opinion of management, are necessary for a fair presentation of such financial statements. Although management believes the disclosures and information presented are adequate to make the information not misleading, it is suggested that these interim consolidated financial statements be read in conjunction with the Company’s audited consolidated financial statements and notes thereto included in its Form 10-K for the year ended December 31, 2013. Operating results for the nine months ended September 30, 2014 are not necessarily indicative of the results to be expected for the year ending December 31, 2014.

 

Organization and Nature of Operation

 

Fuelstream, Inc. (the “Company”) was incorporated under the laws of the State of Delaware on July 12, 1996 under the name of “Durwood, Inc.”From April 6, 1999 to April 9,2010, the Company operated as a sports marketing firm under the name of “Sportsnuts, Inc.” On April 9, 2010, the Company changed its name to Fuelstream, Inc. and changed its business model to become a fuel transportation and logistics company.

 

On April 11, 2011, the Company entered into a joint venture agreement (“Joint Venture”) with Aviation Fuel International, Inc., a Florida corporation (“AFI”) and a purchaser and reseller of aviation fuel for commercial and private aircraft. The Joint Venture required the Company to contribute up to $200,000 in respect of supplying aviation fuel to various commercial aircraft via tanker trucks which were intended to be acquired by the Joint Venture. The Company ultimately contributed $183,500 in connection with the Joint Venture. On January 18, 2012, the Joint Venture was terminated upon completion of the acquisition of AFI, which is now a wholly-owned subsidiary of the Company (refer to note 3).

 

On May 10, 2012, the Company along with two partners formed AFI South Africa LLC (“AFI SA”), immediately the Company purchased shares of the other partners to become 100% owner of AFI SA (refer to note 3). AFI SA was effective as Limited Liability Company under the Act by the filing organization with the office of the Secretary of State of Florida on May 11, 2012. The Company has been organized for the purpose of partnering with Global Aviation for brokering the sale of Fuel for aircraft in South Africa.

 

Use of Estimates

 

The preparation of unaudited condensed consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

 

Revenue Recognition

 

The Company recognizes revenue in accordance with Accounting Standards Codification subtopic 605-10,Revenue Recognition (“ASC 605-10”) which requires that four basic criteria must be met before revenue can be recognized: (1) persuasive evidence of an arrangement exists; (2) delivery has occurred; (3) the selling price is fixed and determinable; and (4) collectability is reasonably assured. Determination of criteria (3) and (4) are based on management's judgments regarding the fixed nature of the selling prices of the products delivered and the collectability of those amounts.

 

 

FUELSTREAM, INC. AND SUBSIDIARIES

Notes to the Unaudited Condensed Consolidated Financial Statements

September 30, 2014

 

NOTE 1 - SIGNIFICANT ACCOUNTING POLICIES AND NATURE OF OPERATIONS (Continued)

ASC605-10 incorporates Accounting Standards Codification subtopic 605-25, Multiple-Element Arrangements(“ASC 605-25”). ASC 605-25 addresses accounting for arrangements that may involve the delivery or performance of multiple products, services and/or rights to use assets.

 

Principles of Consolidation

 

The consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States (“US GAAP”) and include the Company and its wholly-owned subsidiaries. All inter-company accounts and transactions have been eliminated

 

Cash

 

The Company considers cash to consist of cash on hand and temporary investments having an original maturity of 90 days or less that are readily convertible into cash.

 

Income Taxes

 

The Company has adopted Accounting Standards Codification subtopic 740-10, Income Taxes (“ASC 740-10”) which requires the recognition of deferred tax liabilities and assets for the expected future tax consequences of events that have been included in the financial statement or tax returns. Under this method, deferred tax liabilities and assets are determined based on the difference between financial statements and tax basis of assets and liabilities using enacted tax rates in effect for the year in which the differences are expected to reverse. Temporary differences between taxable income reported for financial reporting purposes and income tax purposes consist primarily of timing differences such as deferred officers’ compensation and stock based compensation accounting.

 

Net Loss per share

 

The Company complies with accounting and disclosure requirements of FASB ASC 260, “Earnings Per Share.” Net loss per ordinary share is computed by dividing net loss applicable to ordinary shareholders by the weighted average number of ordinary shares outstanding for the period. Common share equivalents are excluded from the diluted earnings (loss) per share computation if their effect is anti-dilutive.

 

Stock based compensation

 

The Company follows Accounting Standards Codification subtopic 718-10, Compensation (“ASC 718-10”) which requires that all share-based payments to both employees and non-employees be recognized in the income statement based on their fair values.

 

Stock based compensation recorded in the unaudited condensed consolidated financial statements for the nine months ended September 30, 2014 and 2013 were $103,218 and $ 214,859, respectively.

 

Financial Instruments

 

On January 1, 2008, the Company adopted FASB ASC 820-10-50, “Fair Value Measurements.” This guidance defines fair value, establishes a three-level valuation hierarchy for disclosures of fair value measurement and enhances disclosure requirements for fair value measures. The three levels are defined as follows:

 

- Level 1 inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities inactive markets.

 

FUELSTREAM, INC. AND SUBSIDIARIES

Notes to the Unaudited Condensed Consolidated Financial Statements

September 30, 2014

 

NOTE 1 - SIGNIFICANT ACCOUNTING POLICIES AND NATURE OF OPERATIONS (Continued)

 

- Level 2 inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.

 

- Level 3 inputs to valuation methodology are unobservable and significant to the fair measurement.

 

The carrying amounts reported in the balance sheets for the cash and cash equivalents, receivables and current liabilities each qualify as financial instruments and are a reasonable estimate of fair value because of the short period of time between the origination of such instruments and their expected realization and their current market rate of interest.

 

Derivative Liabilities

 

The Company assessed the classification of its derivative financial instruments as of September 30, 2014, which consist of convertible instruments and rights to shares of the Company’s common stock, and determined that such derivatives meet the criteria for liability classification under ASC 815.

 

ASC 815 generally provides three criteria that, if met, require companies to bifurcate conversion options from their host instruments and account for them as free standing derivative financial instruments. These three criteria include circumstances in which (a) the economic characteristics and risks of the embedded derivative instrument are not clearly and closely related to the economic characteristics and risks of the host contract, (b) the hybrid instrument that embodies both the embedded derivative instrument and the host contract is not re-measured at fair value under otherwise applicable generally accepted accounting principles with changes in fair value reported in earnings as they occur and (c) a separate instrument with the same terms as the embedded derivative instrument would be considered a derivative instrument subject to the requirements of ASC 815. ASC 815 also provides an exception to this rule when the host instrument is deemed to be conventional, as described.

 

Convertible Instruments

 

The Company evaluates and accounts for conversion options embedded in its convertible instruments in accordance with professional standards for “Accounting for Derivative Instruments and Hedging Activities”.

 

Professional standards generally provide three criteria that, if met, require companies to bifurcate conversion options from their host instruments and account for them as free standing derivative financial instruments. These three criteria include circumstances in which (a) the economic characteristics and risks of the embedded derivative instrument are not clearly and closely related to the economic characteristics and risks of the host contract, (b) the hybrid instrument that embodies both the embedded derivative instrument and the host contract is not re-measured at fair value under otherwise applicable generally accepted accounting principles with changes in fair value reported in earnings as they occur and (c) a separate instrument with the same terms as the embedded derivative instrument would be considered a derivative instrument. Professional standards also provide an exception to this rule when the host instrument is deemed to be conventional as defined under professional standards as “The Meaning of “Conventional Convertible Debt Instrument”.

 

The Company accounts for convertible instruments (when it has determined that the embedded conversion options should not be bifurcated from their host instruments) in accordance with professional standards when “Accounting for Convertible Securities with Beneficial Conversion Features,” as those professional standards pertain to “Certain Convertible Instruments.” Accordingly, the Company records, when necessary, discounts to convertible notes for the intrinsic value of conversion options embedded in debt instruments based upon the differences between the fair value of the underlying common stock at the commitment date of the note transaction and the effective conversion price embedded in the note. Debt discounts under these arrangements are amortized over the term of the related debt to their earliest date of

 

FUELSTREAM, INC. AND SUBSIDIARIES

Notes to the Unaudited Condensed Consolidated Financial Statements

September 30, 2014

 

NOTE 1 - SIGNIFICANT ACCOUNTING POLICIES AND NATURE OF OPERATIONS (Continued)

 

redemption. The Company also records when necessary deemed dividends for the intrinsic value of conversion options embedded in preferred shares based upon the differences between the fair value of the underlying common stock at the commitment date of the note transaction and the effective conversion price embedded in the note.

 

ASC 815-40 provides that, among other things, generally, if an event is not within the entity’s control could or require net cash settlement, then the contract shall be classified as an asset or a liability.

 

Recently adopted accounting pronouncements

 

The Company has adopted all applicable recently-issued accounting pronouncements.  The adoption of the accounting pronouncements, including any not yet effective, is not anticipated to have a material effect on the financial position or results of operations of the Company.

 

Reclassification

 

Certain reclassifications have been made to prior periods' data to conform to the current period's presentation. These reclassifications had no effect on reported income or losses

 

NOTE 2 - GOING CONCERN CONSIDERATIONS

 

The accompanying unaudited condensed consolidated financial statements have been prepared using generally accepted accounting principles applicable to a going concern which contemplates the realization of assets and liquidation of liabilities in the normal course of business. As reported in its Annual Report on Form 10-K for the year ended December 31, 2013, the Company has an accumulated deficit of $55,985,447 from inception of the Company through December 31, 2013. It should be noted that prior to the acquisition of AFI as discussed in Note 3, the Company had an accumulated deficit of $32,105,264 as reported in its Annual Report on Form 10-K for the year ended December 31, 2011. The accumulated deficit as of September 30, 2014 was $58,924,820 and the total stockholders’ deficit at September 30, 2014 was $6,420,809 and had working capital deficit (current liabilities minus current assets) of $6,420,809, continued losses and negative cash flows from operations. These factors combined, raise substantial doubt about the Company’s ability to continue as a going concern. Management’s plans to address and alleviate these concerns are as follows:

 

The Company’s management continues to develop a strategy of exploring all options available to it so that it can develop successful operations and have sufficient funds, therefore, as to be able to operate over the next twelve months. The Company is attempting to improve these conditions by way of financial assistance through issuances of additional equity and by generating revenues by brokering the sale of aircraft fuel. No assurance can be given that funds will be available, or, if available, that it will be on terms deemed satisfactory to management.

 

The ability of the Company to continue as a going concern is dependent upon its ability to successfully accomplish the plans described in the preceding paragraph and eventually attain profitable operations. The accompanying unaudited condensed consolidated financial statements do not include any adjustments relating to the recoverability and classification of asset carrying amounts or the amount and classification of liabilities that might result from the outcome of these uncertainties.

 

 

 

FUELSTREAM, INC. AND SUBSIDIARIES

Notes to the Unaudited Condensed Consolidated Financial Statements

September 30, 2014

 

NOTE 3 - ACQUISITION

 

On January 18, 2012 the Company completed the acquisition of 100% of the equity of Aviation Fuel International, Inc., a Florida corporation (“AFI”). AFI is a purchaser and reseller of aviation fuel for commercial and private aircraft. The consideration for the acquisition of AFI consisted of 7,400,000 shares of restricted common stock, loan receivable adjusted for $183,500 and a note payable in the amount of $1,000,000. As part of the acquisition, the Company recorded goodwill in the amount of $6,000,410 on June 25, 2013. The Company disaffirmed the note payable of $1,000,000. However, until the Company receives a judicially approved release, the note payable will remain on the financial statements and is included in the balance sheet as of September 30, 2014. Prior to the acquisition, AFI had accumulated notes payable of $1,356,300 and accounts payable of $536,610. These liabilities have been recorded in the condensed consolidated balance sheet. These liabilities are due from AFI and were not incurred or guaranteed by the parent company, Fuelstream, Inc.

 

NOTE 4 - LOSS CONTINGENCIES

 

The Company is involved with various legal proceedings as described in Part II Item I of this Form 10-Q. The Company has evaluated these contingencies per the requirements of ASC 450-20 (previously SFAS 5, “Accounting for Contingencies”) and determined that the likelihood of loss from these proceedings are remote.

 

NOTE 5 - ACCOUNTS RECEIVABLE

 

Accounts receivable at September 30, 2014 and December 31, 2013 are as follow:

 

   September 30,
2014
  December 31, 2013
Accounts receivable  $738,826   $698,000 
    738,826    698,000 
Less: allowance on accounts receivable   (670,000)   (670,000)
Accounts receivable, net  $68,826    28,000 

 

The Company is involved in disputes with $698,000 of the above accounts receivable and has filed a lawsuit.

 

NOTE 6 - ACCOUNTS PAYABLE AND ACCRUED EXPENSES

 

The accounts payable of $899,287, as of September 30, 2014, includes two parties who are seeking motion for entry for final garnishment judgment. The Company has assumed these two accounts payable with the acquisition of AFI (refer to note 3). Per court order interest is calculated at rate of 6% per annum on $325,138 on one of the accounts payable and 18% on $192,061 (principal amount) of the second accounts payable. Accrued interest on accounts payable balance as of September 30, 2014 and December 31, 2013 is $169,588 and $129,028, respectively. Interest expense of $40,560 was charged to expenses during the nine months ended September 30, 2014.

 

 

 

 

 

 

 

FUELSTREAM, INC. AND SUBSIDIARIES

Notes to the Unaudited Condensed Consolidated Financial Statements

September 30, 2014

 

NOTE 7 - NOTES PAYABLE

 

Notes payable consisted of the following:      
   September 30,
2014
  December 31,
2013
Notes payable, issued on May 6, 2011, unsecured, interest at 10% per annum, due on demand.  $59,500   $59,500 
Notes payable, issued on August 25, 2010, unsecured, interest at 10% per annum due on demand.   172,500    172,500 
Notes payable issued on October 18, 2010 to individual, unsecured, interest at 15% per annum, due on demand(1)   786,300    786,300 
Notes payable issued on October 5, 2013 to individual, unsecured, interest at 8%per annum, due on demand.   —      28,500 
Notes payable issued on October 17, 2013 to a company, unsecured, interest at 16% per annum, due on demand.   —      5,000 
Notes payable issued on October 4, 2013, January 16, 2014, and January 22, 2014 to a company, unsecured, interest at 8% per annum, due on demand.   8,000    6,000 
Notes payable issued on March 5, 2013 to individual, unsecured, interest at 8% per annum, due on demand.   7,500    7,500 
Notes payable issued on July 1, 2013 to company, unsecured, interest at 8% per annum, due on demand   810    28,082 
Total notes payable   1,034,610    1,093,382 
Less: current portion   (1,034,610)   (1,093,382)
Long-term notes payable  $—     $—   
Maturities of notes payable are as follows:          

 

Year Ending September 30,

        

 

Amount

 
2015       $1,034,610 
 
Total
       $1,034,610 

 

Accrued interest on notes payable as of September 30, 2014 was $467,636 and as of December 31, 2013 was $363,507. Interest expense of $106,017 has been charged to expenses for the nine months ended September 30, 2014.

 

1)This Note payable was assumed on the acquisition of AFI. The Company is negotiating a settlement agreement for $786,300, inclusive of all interest on the date of settlement.

 

 

 

 

 

FUELSTREAM, INC. AND SUBSIDIARIES

Notes to the Unaudited Condensed Consolidated Financial Statements

September 30, 2014

 

NOTE 8 - CONVERTIBLE DEBENTURE/NOTES PAYABLE

 

   September 30,
2014
  December 31,
2013

 

Notes payable issued on March 21, 2012, unsecured, interest included, due on March 21, 2014,convertible into common stock at $1.00 per share (less unamortized debt discount of $-0- and $12,616, respectively)

  $—     $92,384 

 

Convertible note issued on March 2013, unsecured, interest at 8%, due on October 05, 2013, in default.

   —      10,000 

 

Convertible note issued on January 2014, unsecured, interest at 8%, due on November 3, 2014 (in default). Unamortized debt discount of $16,375 and $92,011, respectively

   —      81,989 
 
Convertible note issued on October 2013, December 2013 and February 2014, unsecured, zero interest if paid on or before 90 days otherwise one time interest charge of 12%, due on October 2, 2015 December 9, 2015 and February 20, 2016. Unamortized debt discount of $4,995 and $50,082, respectively
   2,185    4,918 

 

Convertible note issued on October 2013, unsecured, interest at 6%, due on October 13, 2014 (in default). Unamortized debt discount of $601 and $23,507, respectively

   9,311    6,493 

 

Convertible note issued on December 2013 and January 2014, unsecured, interest at 8%, due on December 12, 2014, July 20, 2014 (in default) and January 30, 2015. Unamortized debt discount of $-0- and $58,299, respectively

   136,700    3,201 

 

Convertible note issued on December 2013, unsecured, interest at 6%, due on December 12, 2014. Unamortized debt discount of $-0- and $100,317, respectively

   —      32,183 
 
Convertible note issued on January 2, 2014, unsecured, interest at 10%, due on June 2, 2014 (in default), convertible into common stock at 60% of the bid price on the date of conversion, (less unamortized debt discount of $-0- and $-0-, respectively)
   11,209    —   
 
Convertible note issued on April 1, 2014, unsecured, interest at 10%, due on April 10, 2014 (in default). Unamortized debt discount of $-0- and $-0-, respectively.
   6,669    —   
 
Convertible note issued on April 4, 2014, unsecured, interest at 10%, due on May 4, 2014 (in default). Unamortized debt discount of $-0- and $-0-, respectively.
   2,679    —   
 
Convertible note issued on March 31, 2014, unsecured, interest at 8%, due on January 2, 2015. Unamortized debt discount of $31,049 and $-0-, respectively.
   52,451    —   

 

 

 

FUELSTREAM, INC. AND SUBSIDIARIES

Notes to the Unaudited Condensed Consolidated Financial Statements

September 30, 2014

 

 
Convertible note issued on April 1, 2014, unsecured, interest at 10%, due on September 1, 2014 (in default). Unamortized debt discount of $-0- and $-0-, respectively.
   93,000    —   
 
Convertible note issued on June 4, 2014, unsecured, interest at 16%, due on April 1, 2000 (in default). Unamortized debt discount of $-0- and $-0-, respectively.
   25,000    —   
 
Convertible note issued on June 1, 2014, unsecured, interest at 10%, due on December 1, 2014. Unamortized debt discount of $-0- and $-0-, respectively.
   25,000    —   
 
Convertible note issued on April 1, 2014, unsecured, interest at 10%, due on December 1, 2014. Unamortized debt discount of $6,250 and $-0-, respectively.
   18,750    —   
 
Convertible note issued on May 16, 2014, unsecured, interest at 8%, due on November 16, 2014 (in default). Unamortized debt discount of $355 and $-0-, respectively.
   1,620    —   
 
Convertible note issued on June 30, 2014, unsecured, interest at 8%, due on December 30, 2014. Unamortized debt discount of $705 and $-0-, respectively.
   1,224    —   
 
Convertible note issued on July 9, 2014, unsecured, interest at 10%, due on February 9, 2015. Unamortized debt discount of $1,851 and $-0-, respectively.
   2,706    —   
 
Convertible note issued on August 29, 2014, unsecured, interest at 12%, due on November 1, 2014 (in default). Unamortized debt discount of $3,500 and $-0-, respectively.
   3,500    —   
 
Convertible note issued on September 2, 2014, unsecured, interest at 12%, due on November 1, 2014 (in default). Unamortized debt discount of $11,921 and $-0-, respectively.
   10,431    —   
 
Convertible note issued on September 2, 2014, unsecured, interest at 12%, due on November 1, 2014 (in default). Unamortized debt discount of $15,544 and $-0-, respectively.
   13,601    —   
 
Convertible note issued on September 8, 2014, unsecured, interest at 8%, due on December 30, 2014. Unamortized debt discount of $351 and $-0-, respectively.
   1,539    —   
           
Total notes payable   417,575    231,168 
Less: current portion   (417,575)   (4,918)
Long-term convertible debenture/notes payable  $—     $226,250 

 

FUELSTREAM, INC. AND SUBSIDIARIES

Notes to the Unaudited Condensed Consolidated Financial Statements

September 30, 2014

 

NOTE 8 - CONVERTIBLE DEBENTURE/NOTES PAYABLE (Continued)

 

Convertible note issued March 21, 2012

 

On March 21, 2012, the Company issued a $250,000 Convertible Promissory Note which is convertible into 250,000 shares of the Company’s common stock at the holder’s option, or $1.00 per share, and there is no fluctuation in this conversion rate.

 

In accordance with ASC 470-20, the Company recognized an embedded beneficial conversion feature present in the note. The Company allocated a portion of the proceeds equal to the intrinsic value of that feature to additional paid-in capital. The Company recognized and measured an aggregate of $250,000 of the proceeds, which is equal to the intrinsic value of the embedded beneficial conversion feature, to additional paid-in capital and a discount against the note. The debt discount attributed to the beneficial conversion feature is charged to current period operations as interest expense using the effective interest method over the term of the note.

 

In the year 2012, the holder of the promissory note made payments of $200,000 directly to vendors of the Company for purchase of fuel and paid $50,000 directly to the Company. As part of the joint venture agreement the Company has agreed to pay 50% of all the profits generated by all the fuel transactions in South Africa.

 

On December 12, 2013, the Note holder assigned $145,000 of its note to another note holder.

 

Convertible debenture July 2013 August 2013, October 2013 and January 2014

 

On July 19, 2013, the Company issued a $78,500 Convertible Promissory Note which bears interest at a rate of 8% and is convertible into the Company’s common stock at the holder’s option, at the conversion rate of 60% of the lowest three day trading price for ten trading days immediately preceding the date of conversion.

 

On August 26, 2013, the Company issued a $53,000 Convertible Promissory Note which bears interest at a rate of 8% and is convertible into the Company’s common stock at the holder’s option, at the conversion rate of 60% of the lowest three day trading price for ten trading days immediately preceding the date of conversion.

 

On October 23, 2013, the Company issued a $42,500 Convertible Promissory Note which bears interest at a rate of 8%, due on July 25,2014 and is convertible into the Company’s common stock at the holder’s option, at the conversion rate of 60% of the lowest three day trading price for ten trading days immediately preceding the date of conversion. Any amount of principal or interest on this Note which is not paid when due shall bear interest at the rate of twenty two percent (22%) per annum from the due date thereof until the same is paid(“Default Interest”) and the note also has prepayment penalty clause.

 

On January 30, 2014, the Company issued a $78,500 Convertible Promissory Note which bears interest at a rate of 8%, due on November 3, 2014 and is convertible into the Company’s common stock at the holder’s option, at the conversion rate of 60% of the lowest three day trading price for ten trading days immediately preceding the date of conversion. Any amount of principal or interest on this Note which is not paid when due shall bear interest at the rate of twenty two percent (22%) per annum from the due date thereof until the same is paid (“Default Interest”) and the note also has prepayment penalty clause.

 

The Company received a net of $185,000 from the debenture holder, $6,500 was paid towards the accrued legal expenses and due diligence fees and $36,000 toward legal and professional fees and $25,000 was paid toward accrued professional fees.

 

 

FUELSTREAM, INC. AND SUBSIDIARIES

Notes to the Unaudited Condensed Consolidated Financial Statements

September 30, 2014

 

NOTE 8 - CONVERTIBLE DEBENTURE/NOTES PAYABLE (Continued)

 

During the nine months ended September 30, 2014, the Company paid $131,500 for July 2013, August 2013 and October 2013 note. In addition, the Company paid $42,500 as a prepayment penalty which has been recorded as interest expense.

 

The Company identified embedded derivatives related to the Convertible Promissory Note entered into in January 2014. These embedded derivatives included certain conversion features. The accounting treatment of derivative financial instruments requires that the Company record the fair value of the derivatives as of the inception date of the Convertible Promissory Note and to adjust the fair value as of each subsequent balance sheet date. At the inception of the Convertible Promissory Note, the Company determined a fair value of $130,485 of the embedded derivative. The fair value of the embedded derivative was determined using the Binomial Lattice Model based on the following assumptions:

 

Dividend yield:   -0-%
Volatility   268.98%
Risk free rate:   0.08%

 

The initial fair value of the embedded debt derivative of $130,485 was allocated as a debt discount up to the proceeds of the note ($78,500) with the remainder ($51,985) charged to current period operations as interest expense for the nine months ended September 30, 2014.

 

Convertible debenture December 2013 and January 2014

 

During the nine months ended September 30, 2014, the Company issued two notes of total a $228,500 Convertible Promissory Note which bears interest at a rate of 8%, due on July 20, 2014 and January 30, 2015 and is convertible into the Company’s common stock at the holder’s option, at the conversion rate of 60% of the lowest three day trading price for ten trading days immediately preceding the date of conversion. Any amount of principal or interest on this Note which is not paid when due shall bear interest at the rate of twenty two percent (22%) per annum from the due date thereof until the same is paid (“Default Interest”) and the note also has prepayment penalty clause.

 

The Company identified embedded derivatives related to the Convertible Promissory Note entered into in January 2014. These embedded derivatives included certain conversion features. The accounting treatment of derivative financial instruments requires that the Company record the fair value of the derivatives as of the inception date of the Convertible Promissory Note and to adjust the fair value as of each subsequent balance sheet date. At the inception of the Convertible Promissory Note, the Company determined a fair value of $383,457 of the embedded derivative. The fair value of the embedded derivative was determined using the Binomial Lattice Model based on the following assumptions:

 

Dividend yield:   -0-%  
Volatility   267.19%-268.98%  
Risk free rate:   0.07%-0.10%  

 

The initial fair value of the embedded debt derivative of $383,457 was allocated as a debt discount up to the proceeds of the note ($228,500) with the remainder ($154,957) charged to current period operations as interest expense for the nine months ended September 30, 2014.

 

 

 

FUELSTREAM, INC. AND SUBSIDIARIES

Notes to the Unaudited Condensed Consolidated Financial Statements

September 30, 2014

 

NOTE 8 - CONVERTIBLE DEBENTURE/NOTES PAYABLE (Continued)

 

Convertible debenture October 2013, December 2013 and February 2014

 

During the nine months ended September 30, 2014, the Company issued notes of total a $25,000 Convertible Promissory Note which bears interest at a rate of 8%, due on February 20, 2016 and is convertible into the Company’s common stock at the holder’s option, at the conversion rate of 60% of the lowest three day trading price for ten trading days immediately preceding the date of conversion. Any amount of principal or interest on this Note which is not paid when due shall bear interest at the rate of twenty two percent (22%) per annum from the due date thereof until the same is paid (“Default Interest”) and the note also has prepayment penalty clause.

 

The Company identified embedded derivatives related to the Convertible Promissory Note entered into in January 2014. These embedded derivatives included certain conversion features. The accounting treatment of derivative financial instruments requires that the Company record the fair value of the derivatives as of the inception date of the Convertible Promissory Note and to adjust the fair value as of each subsequent balance sheet date. At the inception of the Convertible Promissory Note, the Company determined a fair value of $39,722 of the embedded derivative. The fair value of the embedded derivative was determined using the Binomial Lattice Model based on the following assumptions:

 

Dividend yield:   -0-%
Volatility   270.02%
Risk free rate:   0.34%

 

The initial fair value of the embedded debt derivative of $39,722 was allocated as a debt discount up to the proceeds of the note ($25,000) with the remainder ($14,722) charged to current period operations as interest expense for the nine months ended September 30, 2014.

 

Convertible debenture January 2014

 

During the nine months ended September 30, 2014, the Company issued notes of total a $11,209 Convertible Promissory Note which bears interest at a rate of 8%, due on June 2, 2014 and is convertible into the Company’s common stock at the maker’s option, at the conversion rate of 40% of the lowest three day trading price for ten trading days immediately preceding the date of conversion. Any amount of principal or interest on this Note which is not paid when due shall bear interest at the lesser of i) 10 percent (10%) per annum or ii) the maximum rate allowed under the applicable law until paid in full or until the Note is reinstated.

 

The Company analyzed the convertible debts for derivative accounting consideration under ASC 815 “Derivatives and Hedging” and determined that derivative accounting is not applicable. The Company further analyzed the convertible debts for a beneficial conversion feature under ASC 470-20 on the date of the notes and determined that a beneficial conversion feature exists. The intrinsic value of the beneficial conversion feature was determined to be $7,473 and was recorded as debt discount.

 

The fair value of the described embedded derivative for all the convertible note is of $459,711 at September 30, 2014 was determined using the Binomial Lattice Model with the following assumptions:

 

Dividend yield:   -0-%
Volatility   266.94%
Risk free rate:   0.05%-0.41%

 

 

FUELSTREAM, INC. AND SUBSIDIARIES

Notes to the Unaudited Condensed Consolidated Financial Statements

September 30, 2014

 

NOTE 8 - CONVERTIBLE DEBENTURE/NOTES PAYABLE (Continued)

 

Convertible debenture August 2014 and September 2014

 

During the nine months ended September 30, 2014, the Company issued notes of total a $60,388 Convertible Promissory Note which bears interest at a rate of 12%, due on November 1, 2014 and is convertible into the Company’s common stock at the holder’s option, at the conversion rate of 60% of the lowest day trading price for ten trading days immediately preceding the date of conversion.

 

The Company identified embedded derivatives related to the Convertible Promissory Note entered into in August and September 2014. These embedded derivatives included certain conversion features. The accounting treatment of derivative financial instruments requires that the Company record the fair value of these derivatives as of the inception date of the Convertible Promissory Note and to adjust the fair value as of each subsequent balance sheet date. At the inception of the Convertible Promissory Note, the Company determined a fair value of $100,646 of the embedded derivative. The fair value of the embedded derivative was determined using the Binomial Lattice Model based on the following assumptions:

 

Dividend yield:   -0-%
Volatility   304.14%-309.19%
Risk free rate:   0.02%

 

The initial fair value of the embedded debt derivative of $100,646 was allocated as a debt discount up to the proceeds of the note ($60,388) with the remainder ($40,258) charged to current period operations as interest expense for the nine months ended September 30, 2014.

 

At September 30, 2014, the Company adjusted the recorded fair value of the derivative liability to market on all notes resulting in non-cash, non-operating loss of $238,381 for the nine months ended September 30, 2014.

 

During the nine months ended September 30, 2014 and 2013 the Company amortized $335,021 and $45,864, respectively,of beneficial debt discount to the operations as interest expense

 

 

FUELSTREAM, INC. AND SUBSIDIARIES

Notes to the Unaudited Condensed Consolidated Financial Statements

September 30, 2014

 

NOTE 9 - CONVERTIBLE NOTES PAYABLE - RELATED PARTIES

 

Convertible Notes payable - related parties consist of the following

       
   September 30,
2014
  December 31,
2013
Convertible note issued in October 2013, unsecured, interest at 8%, due on demand.  $1,710   $17,000 
Convertible note issued in October 2013, unsecured, interest at 8%, due on demand.   51,370    194,254 
Convertible note issued in January 2014, unsecured, interest at 10%, due on demand.   45,000    —   
Convertible note issued on April 3, 2014, unsecured, interest at 10%, due on demand.   14,000    —   
Convertible note issued on April 1, 2014, unsecured, interest at 10%, due on demand.   45,000    —   
Convertible note issued on May 21, 2014, unsecured, interest at 10%, due on demand.   4,000    —   
Convertible note issued on June 4, 2014, unsecured, interest at 16%, due on April 1, 2000.   30,542    —   
Convertible note issued on July 1, 2014, unsecured, interest at 10%, due on demand.   45,000    —   
Total convertible notes payable - related parties   236,622    211,254 
Less: current portion   (236,622)   (211,254)
Long-term convertible notes payable - related parties  $—     $—   

 

Convertible debenture October 2013

 

On October 1, 2013 the Company issued a $17,000 Convertible Promissory Note against the accounts payable, which bears interest at a rate of 10%, payable on demand and is convertible into the Company’s common stock at the holder’s option at 40% discount to the lowest trading price in five days prior to date of notice of conversion. Additionally in no event the floor price for the exercise can't go below $0.00004. If these notes are converted at this rate, the number of shares issued would be in excess of the authorized limit of share issuance. If the Borrower is unable to issue any shares under this provision due to the fact that there is an insufficient number of authorized and unissued shares available, the Holder promises not to force the Borrower to issue these shares or trigger an Event of Default, provided that Borrower takes immediate steps required to get the appropriate level of approval from shareholders or the board of directors, where applicable to raise the number of authorized shares to satisfy the Notice of Conversion. In the event of default the Company has to pay 150% time the sum of outstanding principal and accrued interest. The note also has prepayment penalty clause.

 

The Company analyzed the convertible debts for derivative accounting consideration under ASC 815 “Derivatives and Hedging” and determined that derivative accounting is not applicable. The Company further analyzed the convertible debts for a beneficial conversion feature under ASC 470-20 on the date of the notes and determined that a beneficial conversion feature exists. The intrinsic value of the beneficial conversion feature was determined to be $15,692 and was recorded as debt discount. During the year ended December 31, 2013, debt discount of $15,692 was amortized.

 

FUELSTREAM, INC. AND SUBSIDIARIES

Notes to the Unaudited Condensed Consolidated Financial Statements

September 30, 2014

 

NOTE 9 - CONVERTIBLE NOTES PAYABLE - RELATED PARTIES (Continued)

 

Convertible debenture October 1, 2013

 

On October 2013 the Company issued a $194,254 Convertible Promissory Note against the account payable, which bears interest at a rate of 10%, payable on demand and is convertible into the Company’s common stock at the holder’s option at 40% discount to the lowest trading price in five days prior to date of notice of conversion. Additionally in no event the floor price for the exercise can't go below $0.00004. If these notes are converted at this rate, the number of shares issued would be in excess of the authorized limit of share issuance. If the Borrower is unable to issue any shares under this provision due to the fact that there is an insufficient number of authorized and unissued shares available, the Holder promises not to force the Borrower to issue these shares or trigger an Event of Default, provided that Borrower takes immediate steps required to get the appropriate level of approval from shareholders or the board of directors, where applicable to raise the number of authorized shares to satisfy the Notice of Conversion. In the event of default the Company has to pay 150% time the sum of outstanding principal and accrued interest. The note also has prepayment penalty clause.

 

The Company analyzed the convertible debts for derivative accounting consideration under ASC 815 “Derivatives and Hedging” and determined that derivative accounting is not applicable. The Company further analyzed the convertible debts for a beneficial conversion feature under ASC 470-20 on the date of the notes and determined that a beneficial conversion feature exists. The intrinsic value of the beneficial conversion feature was determined to be $179,312 and was recorded as debt discount. During the year ended December 31, 2013, debt discount of $179,312 was amortized.

 

Convertible debenture January 1, 2014

 

On January 2014 the Company issued a $45,000 Convertible Promissory Note against the account payable, which bears interest at a rate of 10%, payable on demand and is convertible into the Company’s common stock at the holder’s option at 40% discount to the lowest trading price in five days prior to date of notice of conversion. Additionally in no event the floor price for the exercise can't go below $0.00004. If these notes are converted at this rate, the number of shares issued would be in excess of the authorized limit of share issuance. If the Borrower is unable to issue any shares under this provision due to the fact that there is an insufficient number of authorized and unissued shares available, the Holder promises not to force the Borrower to issue these shares or trigger an Event of Default, provided that Borrower takes immediate steps required to get the appropriate level of approval from shareholders or the board of directors, where applicable to raise the number of authorized shares to satisfy the Notice of Conversion. In the event of default the Company has to pay 150% time the sum of outstanding principal and accrued interest. The note also has prepayment penalty clause.

 

Convertible debenture April, May, June and July 2014

 

The Company issued a total of $138,542 Convertible Promissory Notes against the accounts payable, which bears interest at a rate of 10%, payable on demand and is convertible into the Company’s common stock at the holder’s option at 40% discount to the lowest trading price in five days prior to date of notice of conversion. Additionally in no event the floor price for the exercise can't go below $0.00004. If these notes are converted at this rate, the number of shares issued would be in excess of the authorized limit of share issuance. If the Borrower is unable to issue any shares under this provision due to the fact that there is an insufficient number of authorized and unissued shares available, the Holder promises not to force the Borrower to issue these shares or trigger an Event of Default, provided that Borrower takes immediate steps required to get the appropriate level of approval from shareholders or the board of directors, where applicable to raise the number of authorized shares to satisfy the Notice of Conversion. In the event of default the Company has to pay 150% time the sum of outstanding principal and accrued interest. The note also has prepayment penalty clause.

 

 

FUELSTREAM, INC. AND SUBSIDIARIES

Notes to the Unaudited Condensed Consolidated Financial Statements

September 30, 2014

 

NOTE 9 - CONVERTIBLE NOTES PAYABLE - RELATED PARTIES (Continued)

 

The Company analyzed the convertible debts for derivative accounting consideration under ASC 815 “Derivatives and Hedging” and determined that derivative accounting is not applicable. The Company further analyzed the convertible debts for a beneficial conversion feature under ASC 470-20 on the date of the notes and determined that a beneficial conversion feature exists. The intrinsic value of the beneficial conversion feature was determined to be $45,000 and was recorded as debt discount. During the nine months ended September 30, 2014, debt discount of $45,000 was amortized.

 

For the nine months ended September 30, 2014 and 2013, interest expenses charged on the above three notes is $6,306 and $0, respectively. Accrued interest on convertible notes payable – related parties as of September 30, 2014 and December 31, 2013 was $11,149 and $4,843, respectively

 

NOTE 10 - NOTES PAYABLE - RELATED PARTIES

 

Notes payable - related parties consist of the following:      
   September 30,
2014
  December 31,
2013
Note payable to a shareholder, secured by tangible and intangible assets of the Company, interest at 16% per annum, principal and interest due April 1, 2000, past due.  Note is convertible into common stock of the Company at $0.10 per share. Note is in default. (2)  $1,080,973   $1,087,370 
Note payable to a related individual, interest at 8% per annum,past due. Note is in default. (1)   1,000,000    1,000,000 
Notes payable to related individuals, unsecured, interest at 10%,due on demand. (3)   28,500    28,500 
Notes payable to related individual, unsecured, interest at 12%,due on demand. (4)   27,568      
Total notes payable - related parties   2,137,041    2,115,870 
Less: current portion   (2,137,041)   (2,115,870)
Long-term notes payable - related parties  $—     $—   
 
 
Maturities of notes payable - related parties are as follows:
          
 
Year Ending September 30,
        

 

Amount

 
2015       $2,137,041 
 
Total
       $2,137,041 

 

Accrued interest on notes payable – related parties as of September 30, 2014 and December 31, 2013 was $315,038 and $250,334, respectively. During the nine months ended September 30, 2014, total interest expense to related party was $153,213.

 

FUELSTREAM, INC. AND SUBSIDIARIES

Notes to the Unaudited Condensed Consolidated Financial Statements

September 30, 2014

 

NOTE 10 - NOTES PAYABLE - RELATED PARTIES (Continued)

 

1)This note was issued for the acquisition of AFI on January 28, 2012. As of September 30, 2014 and December 31, 2013, the Company had accrued interest on the note in the amount of $193,753 and $154,082, respectively.
2)This note was originally issued for $450,000. During the year ended December 31, 2013, the principle value of $450,000 along with accrued interest of $837,369 was converted to two new notes for $1,087,370 and $200,000. During the year 2013 the Company issued 2,100,000 shares of the common stock against settlement of the new note of $200,000
3)During the year ended December 31, 2013, one of the note holder for $15,000 along with accrued interest of $13,300 transfer edits loan to a non- related party. During the year 2013 itself the Company issued 1,800,000 shares of the common stock to settle$28,300 of note of non- related party.
4)During the quarter ended September 30, 2014, the Company issued a total of $27,568 in new notes to a related party.

 

NOTE 11 – FAIR VALUE OF FINANCIAL INSTRUMENTS

 

ASC 820 defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (exit price). The Company utilizes market data or assumptions that market participants would use in pricing the asset or liability, including assumptions about risk and the risks inherent in the inputs to the valuation technique. These inputs can be readily observable, market corroborated, or generally unobservable. The Company classifies fair value balances based on the observability of those inputs.

 

The following tables set forth by level within the fair value hierarchy the Company’s financial assets and liabilities that were accounted for at fair value as of September 30, 2014 and December 31, 2013. As required by ASC 820, a financial instrument’s level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement. The Company’s assessment of the significance of a particular input to the fair value measurement requires judgment, and may affect the valuation of fair value assets and liabilities and their placement within the fair value hierarchy levels. There were no transfers between fair value hierarchy levels for the periods ended September 30, 2014 and December 31, 2013.

 

The carrying amounts reported in the balance sheets for cash, accounts receivable, loans payable, and accounts payable and accrued expenses, approximate their fair market value based on the short-term maturity of these instruments. The following table presents assets and liabilities that are measured and recognized at fair value as of September 30, 2014 on a recurring basis:

 

Assets and liabilities at fair value on a recurring basis at September 30, 2014:

 

   Level 1  Level 2  Level 3  Total
Liabilities                    
Derivative liability   —      —     $448,019   $448,019 
Total   —      —     $448,019   $448,019 

 

 

 

FUELSTREAM, INC. AND SUBSIDIARIES

Notes to the Unaudited Condensed Consolidated Financial Statements

September 30, 2014

 

NOTE 11 – FAIR VALUE OF FINANCIAL INSTRUMENTS (Continued)

 

The following table provides a summary of changes in fair value of the Company’s Level 3 financial liabilities as of September 30, 2014:

 

   Derivative
Liability
Balance, December 31, 2013  $558,548 
Initial fair value of debt derivatives at note issuances   803,378 
Derivative Liability on conversion of notes   (703,989)
-Embedded debt derivatives   (209,918)
Balance, September 30, 2014  $448,019 
      
Net gain for the period included in earnings relating to the liabilities held at September 30, 2014  $209,918 

 

The carrying value of short term financial instruments including cash, accounts payable, accrued expenses and short-term borrowings approximate fair value due to the short period of maturity for these instruments. The long-term debentures payable approximates fair value since the related rates of interest approximate current market rates.

 

NOTE 12 - COMMON AND PREFERRED STOCK TRANSACTIONS

 

Preferred Stock

 

The Company is authorized to issue 200 preferred shares of $0.0001 par value. As of September 30, 2014 and December 31, 2013 the Company has 200 shares of preferred stock issued and outstanding. Although the preferred stock carries no dividend, distribution, liquidation or conversion rights, each share of preferred stock carries ten million (10,000,000) votes and holders of our preferred stock are able to vote together with our common stockholders on all matters. Consequently, the holder of our preferred stock is able to unilaterally control the election of our board of directors and, ultimately, the direction of our Company.

 

Common stock

 

The Company is authorized to issue 2,500,000,000 shares of $0.0001 par value of common stock. As of September 30, 2014 and December 31, 2013 the Company had 1,413,672,725 and 37,709,552 shares of common stock as issued and outstanding.

 

On January 13, 2014, the Company issued an aggregate of 2,859,067 shares of its common stock to certain consulting personnel for services provided.

 

On January 14, 2014, the Company converted into 1,660,026 shares of common stock, a portion of a loan originally received by the Company on March 21, 2012.

 

On January 16, 2014, the Company issued a promissory note in the original principal amount of $3,000 to a lender. The Note matures on July 16, 2014 and carries an interest rate of 8% per annum.

 

FUELSTREAM, INC. AND SUBSIDIARIES

Notes to the Unaudited Condensed Consolidated Financial Statements

September 30, 2014

 

NOTE 12 - COMMON AND PREFERRED STOCK TRANSACTIONS (Continued)

 

On January 22, 2014, the Company issued a Note in the original principal amount of $212,500. The Note carries an interest rate of 8% per annum. The Note shall at the maturity date, be due and payable in full unless converted partially or in its entirety upon the election of the lender into fully paid and non-assessable shares of Common Stock of the Company at a 40% discount to the average of the three lowest daily trading prices as reported on the OTCQB for the ten trading days previous to the conversion date. The net proceeds of the Note were used to redeem and retire two 8% convertible notes that were issued to Asher Enterprises, Inc. in the aggregate principal amount of $131,500. The Asher Notes were issued on July 19th, 2013 and August 26th, 2013.

 

On January 22, 2014, the Company issued a promissory note in the original principal amount of $5,000 to a lender. The Note matures on July 22, 2014 and carries an interest rate of 8% per annum.

 

On January 29, 2014, the Company converted into 1,166,667 shares of common stock, a portion of a loan originally received by the Company on March 21, 2012.

 

On January 30, 2014, the Company issued a promissory note in the original principal amount of $16,000 to a lender. The Note matures on January 30, 2015 and carries an interest rate of 8% per annum. The Note at the election of the lender is convertible into fully paid and non-assessable shares of Common Stock of the Company at a 40% discount from the lowest trading price in the five (5) days prior to the day that the Holder requests conversion.

 

On January 30, 2014, the Company issued a promissory note in the original principal amount of $78,500 to a lender. The Note matures on November 3, 2014 and carries an interest rate of 8% per annum. The Note shall at the maturity date, be due and payable in full unless converted partially or in its entirety upon the election of the lender into fully paid and non-assessable shares of Common Stock of the Company at a 40% discount to the average of the three lowest daily trading prices as reported on the OTCQB for the ten trading days previous to the conversion date.

 

On January 30, 2014, the Company issued a promissory note in the original principal amount of $11,209 to a lender. The Note matures on June 2, 2014 and carries an interest rate of 10% per annum. The Note at the election of the lender is convertible into fully paid and non-assessable shares of Common Stock of the Company at a 40% discount to the market.

 

On February 10, 2014, the Company converted into 1,237,624 shares of common stock, a portion of a loan originally received by the Company on March 21, 2012.

 

On February 18, 2014, the Company converted into 1,470,588 shares of common stock, a portion of a loan originally received by the Company on March 21, 2012.

 

On February 20, 2014, the Company recorded an additional $25,000 draw down and consideration in respect of a credit line and associated promissory note in the original principal amount of $300,000. The Maturity Date is two years from the effective date of each draw down. The Note carries an initial interest rate in the first 90 days of 0%, thereafter a one-time interest charge of 12% will apply. The Note shall at the Maturity Date, be due and payable in full unless converted partially or in its entirety upon the election of the lender into fully paid and non-assessable shares of Common Stock of the Company at 60% of the average of the two lowest trade prices in the 25 trading days previous to the conversion.

 

On March 3, 2014, the Company issued 1,000,000 shares of its common stock to a consultant of the Company for services provided.

 

On March 4, 2014, the Company converted into 2,083,333 shares of common stock, a portion of a loan originally received by the Company on March 21, 2012.

 

FUELSTREAM, INC. AND SUBSIDIARIES

Notes to the Unaudited Condensed Consolidated Financial Statements

September 30, 2014

 

NOTE 12 - COMMON AND PREFERRED STOCK TRANSACTIONS (Continued)

 

On March 5, 2014, the Company issued a promissory note in the original principal amount of $10,000 to a lender. The Note matures on September 5, 2014 and carries an interest rate of 8% per annum. The Note at the election of the lender is convertible into fully paid and non-assessable shares of Common Stock of the Company at a 40% discount to the average of the three lowest daily trading prices as reported on the OTCQB for the ten trading days previous to the conversion date.

 

On March 17, 2014, the Company converted into 2,210,884 shares of common stock, a portion of a loan originally received by the Company on March 21, 2012.

 

On March 21, 2014, the Company issued 1,200,000 shares of its common stock to a consultant of the Company for services provided.

 

On March 31, 2014, the Company converted into 2,529,762 shares of common stock, a portion of a loan originally received by the Company on March 21, 2012.

 

On April 1, 2014, the Company converted outstanding invoices of the Company into a promissory note in the original principal amount of $45,000 to a consultant of the Company. The Note is due upon demand, and carries an interest rate of 10% per annum. The Note at the election of the lender is convertible into fully paid and non-assessable shares of Common Stock of the Company at a 40% discount from the lowest trading price in the five (5) days prior to the day that the Holder requests conversion.

 

On April 1, 2014, the Company issued a promissory note in the original principal amounts of $25,000 to a consultant of the Company for services rendered. The Note carries an interest rate of 10% per annum, and at the election of the lender is convertible into fully paid and non-assessable shares of Common Stock of the Company at a conversion price of $0.005 per share.

 

On April 1, 2014, the Company issued a promissory note in the original principal amounts of $93,000 to a consultant of the Company for services rendered. The Note carries an interest rate of 10% per annum, and at the election of the lender is convertible into fully paid and non-assessable shares of Common Stock of the Company at a 25%discount to the average of the three lowest trading days in the ten trading days previous to the conversion.

 

On April 1, 2014, the Company converted into 744,048 shares of common stock, a portion of a certain convertible promissory note originally issued by the Company on October 1, 2013.

 

On April 1, 2014, the Company issued a promissory note in the original principal amount of $145,000 to a lender. The Note carries an interest rate of 8% per annum. The Note shall at the maturity date, be due and payable in full unless converted partially or in its entirety upon the election of the lender into fully paid and non-assessable shares of Common Stock of the Company at a 40% discount to the average of the three lowest daily trading prices as reported on the OTCQB for the ten trading days previous to the conversion date.

 

On April 1, 2014, the Company issued a promissory note in the original principal amount of $6,669 to a lender. The Note matures on May 1, 2014 and carries an interest rate of 10% per annum. The Note, at the election of the lender is convertible into fully paid and non-assessable shares of Common Stock of the Company at a 40%discount to the average of the three lowest trading days in the ten trading days previous to the conversion.

 

 

FUELSTREAM, INC. AND SUBSIDIARIES

Notes to the Unaudited Condensed Consolidated Financial Statements

September 30, 2014

NOTE 12 - COMMON AND PREFERRED STOCK TRANSACTIONS (Continued)

 

On April 1, 2014, the Company issued a promissory note in the original principal amount of $83,500 to a lender. The Note matures on January 2, 2015 and carries an interest rate of 8% per annum. The Note shall at the maturity date, be due and payable in full unless converted partially or in its entirety upon the election of the lender into fully paid and non-assessable shares of Common Stock of the Company at a 40% discount to the average of the three lowest daily trading prices as reported on the OTCQB for the ten trading days previous to the conversion date.

 

On April 3, 2014, the Company converted outstanding invoices of the Company into a promissory note in the original principal amount of $14,000 to a consultant of the Company. The Note is due upon demand, and carries an interest rate of 10% per annum. The Note at the election of the lender is convertible into fully paid and non-assessable shares of Common Stock of the Company at a 40% discount from the lowest trading price in the five (5) days prior to the day that the Holder requests conversion.

 

On April 7, 2014, the Company converted into 1,200,000 shares of common stock, a portion of a certain convertible promissory note originally issued by the Company on October 2, 2013.

 

On April 8, 2014, the Company converted into 1,070,205 shares of common stock, a portion of a certain convertible promissory note originally issued by the Company on October 1, 2013.

 

On April 9, 2014, the Company converted into 3,656,379 shares of common stock, a portion of a loan originally received by the Company on March 21, 2012.

 

On April 9, 2014, the Company issued a promissory note in the original principal amount of $2,679.16 to a lender. The Note matures on May 9, 2014 and carries an interest rate of 10% per annum. The Note, at the election of the lender is convertible into fully paid and non-assessable shares of Common Stock of the Company at a 40%discount to the average of the three lowest trading days in the ten trading days previous to the conversion.

 

On April 28, 2014, the Company converted into 2,400,000 shares of common stock, a portion of a loan originally received by the Company on October 14, 2013.

 

On May 2, 2014, the Company converted into 3,125,000 shares of common stock, a portion of a certain convertible promissory note originally issued by the Company on October 1, 2013.

 

On May 2, 2014, the Company converted into 2,500,000 shares of common stock, a portion of a certain convertible promissory note originally issued by the Company on October 2, 2013.

 

On May 6, 2014, the Company converted into 6,854,167 shares of common stock, a portion of a certain convertible promissory note originally issued by the Company on October 23, 2013.

 

On May 6, 2014, the Company converted into 3,125,000 shares of common stock, a portion of a certain convertible promissory note originally issued by the Company on October 1, 2013.

 

On May 7, 2014, the Company converted into 5,630,630 shares of common stock, a portion of a loan originally received by the Company on March 21, 2012.

 

On May 7, 2014, the Company converted into 3,400,000 shares of common stock, a portion of a loan originally received by the Company on October 14, 2013.

 

On May 7, 2014, the Company converted into 3,400,000 shares of common stock, a portion of a certain convertible promissory note originally issued by the Company on October 2, 2013.

 

FUELSTREAM, INC. AND SUBSIDIARIES

Notes to the Unaudited Condensed Consolidated Financial Statements

September 30, 2014

NOTE 12 - COMMON AND PREFERRED STOCK TRANSACTIONS (Continued)

 

On May 7, 2014, the Company converted into 995,833 shares of common stock, a portion of a certain convertible promissory note originally issued by the Company on October 23, 2013.

 

On May 8, 2014, the Company converted into 4,504,504 shares of common stock, a portion of a loan originally received by the Company on March 21, 2012.

 

On May 9, 2014, the Company converted into 5,000,000 shares of common stock, a portion of a loan originally received by the Company on October 14, 2013.

 

On May 9, 2014, the Company converted into 4,750,000 shares of common stock, a portion of a certain convertible promissory note originally issued by the Company on October 23, 2013.

 

On May 9, 2014, the Company converted into 3,500,000 shares of common stock, a portion of a certain convertible promissory note originally issued by the Company in February, 2000.

 

On May 12, 2014, the Company issued 500,000 shares of its common stock to a director of the Company for services provided.

 

On May 13, 2014, the Company converted into 3,500,000 shares of common stock, a portion of a certain convertible promissory note originally issued by the Company on October 2, 2013.

 

On May 13, 2014, the Company issued 500,000 shares of restricted common stock to a consultant for services rendered.

 

On May 15, 2014, the Company converted into 9,615,384 shares of common stock, a portion of a loan originally received by the Company on March 21, 2012.

 

On May 16, 2014, the Company issued a promissory note in the original principal amount of $1,975 to a lender. The Note matures on November 16, 2014 and carries an interest rate of 8% per annum. The Note, at the election of the lender is convertible into fully paid and non-assessable shares of Common Stock of the Company at a 40%discount to the average of the three lowest trading days in the ten trading days previous to the conversion.

 

On May 19, 2014, the Company issued 500,000 shares of restricted common stock to a consultant for services rendered.

 

On May 21, 2014, the Company converted outstanding invoices of the Company into a promissory note in the original principal amount of $4,000 to a consultant of the Company. The Note is due upon demand, and carries an interest rate of 10% per annum. The Note at the election of the lender is convertible into fully paid and non-assessable shares of Common Stock of the Company at a 40% discount from the lowest trading price in the five (5) days prior to the day that the Holder requests conversion.

 

On May 22, 2014, the Company converted into 4,166,667 shares of common stock, a portion of a certain convertible promissory note originally issued by the Company on October 1, 2013.

 

On May 23, 2014, the Company converted into 3,505,263 shares of common stock, a portion of a certain convertible promissory note originally issued by the Company on October 23, 2013.

 

On May 13, 2014, the Company converted into 3,750,000 shares of common stock, a portion of a certain convertible promissory note originally issued by the Company on October 2, 2013.

 

FUELSTREAM, INC. AND SUBSIDIARIES

Notes to the Unaudited Condensed Consolidated Financial Statements

September 30, 2014

NOTE 12 - COMMON AND PREFERRED STOCK TRANSACTIONS (Continued)

 

On May 15, 2014, the Company converted into 9,567,901 shares of common stock, a portion of a loan originally received by the Company on March 21, 2012.

 

On May 29, 2014, the Company converted into 3,571,428 shares of common stock, a portion of a loan originally received by the Company on October 5, 2013.

 

On May 13, 2014, the Company converted into 5,044,270 shares of common stock, a portion of a certain convertible promissory note originally issued by the Company on October 2, 2013.

 

On May 30, 2014, the Company converted into 4,461,282 shares of common stock, a portion of a loan originally received by the Company on October 14, 2013.

 

On May 30, 2014, the Company converted into 1,050,410 shares of common stock, a loan originally received by the Company on August 13, 2013.

 

On June 3, 2014, the Company converted into 6,987,877 shares of common stock, a portion of a certain convertible promissory note originally issued by the Company on October 1, 2013.

 

On June 3, 2014, the Company converted into 16,025,641 shares of common stock, a portion of a loan originally received by the Company on March 21, 2012.

 

On May 19, 2014, the Company issued 2,000,000 shares of restricted common stock to a consultant for services rendered.

 

On June 11, 2014, the Company converted into 17,948,718 shares of common stock, a portion of a loan originally received by the Company on March 21, 2012.

 

On June 11, 2014, the Company converted into 8,000,000 shares of common stock, a portion of a certain convertible promissory note originally issued by the Company on October 2, 2013.

 

On June 12, 2014, the Company converted into 8,240,741 shares of common stock, a portion of a certain convertible promissory note originally issued by the Company on October 1, 2013.

 

On June 23, 2014, the Company converted into 18,055,556 shares of common stock, a portion of a loan originally received by the Company on March 21, 2012.

 

On June 26, 2014, the Company converted into 4,545,455 shares of common stock, a portion of a certain convertible promissory note originally issued by the Company on October 4, 2013.

 

On June 27, 2014, the Company converted into 6,437,879 shares of common stock, a portion of a certain convertible promissory note originally issued by the Company in February, 2000.

 

On June 30, 2014, the Company issued a promissory note in the original principal amount of $1,928.50 to a lender. The Note matures on December 30, 2014 and carries an interest rate of 8% per annum. The Note, at the election of the lender is convertible into fully paid and non-assessable shares of Common Stock of the Company at a 40%discount to the average of the three lowest trading days in the ten trading days previous to the conversion.

 

 

FUELSTREAM, INC. AND SUBSIDIARIES

Notes to the Unaudited Condensed Consolidated Financial Statements

September 30, 2014

NOTE 12 - COMMON AND PREFERRED STOCK TRANSACTIONS (Continued)

 

On July 1, 2014, the Company converted outstanding invoices of the Company into a promissory note in the original principal amount of $45,000 to a consultant of the Company. The Note is due upon demand, and carries an interest rate of 10% per annum. The Note at the election of the lender is convertible into fully paid and non-assessable shares of Common Stock of the Company at a 40% discount from the lowest trading price in the five (5) days prior to the day that the Holder requests conversion.

 

On July 1, 2014, the Company issued a promissory note in the original principal amount of $5,000 to a lender. The Note is due upon demand, and carries an interest rate of 12% per annum.

 

On July 14, 2014, the Company converted into 24,057,318 shares of common stock, a portion of a loan originally received by the Company on March 21, 2012.

 

On July 14, 2014, the Company issued a promissory note in the original principal amount of $5,000 to a lender. The Note is due upon demand, and carries an interest rate of 12% per annum.

 

On July 14, 2014, the Company converted into 15,517,241 shares of common stock, a portion of a certain convertible promissory note originally issued by the Company in February, 2000.

 

On July 15, 2014, the Company converted into 14,202,945 shares of common stock, a portion of a certain convertible promissory note originally issued by the Company on October 1, 2013.

 

On July 15, 2014, the Company converted into 14,291,666 shares of common stock, a portion of a certain convertible promissory note originally issued by the Company on October 1, 2013.

 

On July 17, 2014, the Company converted into 25,757,576 shares of common stock, a portion of a certain convertible promissory note originally issued by the Company on December 12, 2013.

 

On July 18, 2014, the Company converted into 8,400,000 shares of common stock, a portion of a certain convertible promissory note originally issued by the Company on October 2, 2013.

 

On July 22, 2014, the Company converted into 16,428,571 shares of common stock, a portion of a certain convertible promissory note originally issued by the Company on October 1, 2013.

 

On July 23, 2014, the Company converted into 13,047,619 shares of common stock, a portion of a certain convertible promissory note originally issued by the Company in February, 2000.

 

On July 24, 2014, the Company converted into 21,323,529 shares of common stock, a portion of a certain convertible promissory note originally issued by the Company on December 12, 2013.

 

On July 24, 2014, the Company converted into 6,944,444 shares of common stock, a portion of a certain convertible promissory note originally issued by the Company on March 21, 2012.

 

On July 24, 2014, the Company converted into 10,401,348 shares of common stock, a portion of a certain convertible promissory note originally issued by the Company on October 2, 2013.

 

On July 30, 2014, the Company converted into 37,037,037 shares of common stock, a portion of a certain convertible promissory note originally issued by the Company on December 12, 2013.

 

FUELSTREAM, INC. AND SUBSIDIARIES

Notes to the Unaudited Condensed Consolidated Financial Statements

September 30, 2014

NOTE 12 - COMMON AND PREFERRED STOCK TRANSACTIONS (Continued)

 

On August 6, 2014, the Company converted into 21,851,852 shares of common stock, a portion of a certain convertible promissory note originally issued by the Company on October 1, 2013.

 

On August 6, 2014, the Company issued a promissory note in the original principal amount of $5,000 to a lender. The Note is due upon demand, and carries an interest rate of 12% per annum.

 

On August 6, 2014, the Company converted into 45,740,741 shares of common stock, a portion of a certain convertible promissory note originally issued by the Company on January 30, 2014.

 

On August 7, 2014, the Company issued a promissory note in the original principal amount of $1,569 to a lender. The Note is due upon demand, and carries an interest rate of 12% per annum.

 

On August 11, 2014, the Company converted into 26,812,500 shares of common stock, a portion of a certain convertible promissory note originally issued by the Company on December 12, 2013.

 

On August 11, 2014, the Company converted into 45,740,741 shares of common stock, a portion of a certain convertible promissory note originally issued by the Company on January 30, 2014.

 

On August 12, 2014, the Company converted into 15,131,579 shares of common stock, a portion of a certain convertible promissory note originally issued by the Company on March 5, 2013.

 

On August 13, 2014, the Company converted into 29,761,905 shares of common stock, a portion of a certain convertible promissory note originally issued by the Company on October 1, 2013.

 

On August 19, 2014, the Company converted into 16,666,667 shares of common stock, a portion of a certain convertible promissory note originally issued by the Company on January 30, 2014.

 

On August 20, 2014, the Company converted into 36,826,054 shares of common stock, a portion of a certain convertible promissory note originally issued by the Company on January 30, 2014.

 

On August 22, 2014, the Company converted into 24,888,889 shares of common stock, a portion of a certain convertible promissory note originally issued by the Company on January 30, 2014.

 

On August 22, 2014, the Company converted into 62,500,000 shares of common stock, a portion of a certain convertible promissory note originally issued by the Company on January 21, 2014.

 

On August 22, 2014, the Company converted into 52,729,500 shares of common stock, a portion of a certain convertible promissory note originally issued by the Company on January 30, 2014.

 

On August 25, 2014, the Company converted into 40,476,190 shares of common stock, a portion of a certain convertible promissory note originally issued by the Company on October 1, 2013.

 

On August 29, 2014, the Company issued a promissory note in the original principal amount of $7,000 to a lender. The Note matures on November 1, 2014 and carries an interest rate of 12% per annum. The Note, at the election of the lender is convertible into fully paid and non-assessable shares of Common Stock of the Company at a 40%discount to the average of the three lowest trading days in the ten trading days previous to the conversion.

 

 

FUELSTREAM, INC. AND SUBSIDIARIES

Notes to the Unaudited Condensed Consolidated Financial Statements

September 30, 2014

NOTE 12 - COMMON AND PREFERRED STOCK TRANSACTIONS (Continued)

 

On September 2, 2014, the Company converted into 30,833,333 shares of common stock, a portion of a certain convertible promissory note originally issued by the Company on October 5, 2013.

 

On September 10, 2014, the Company converted into 62,500,000 shares of common stock, a portion of a certain convertible promissory note originally issued by the Company on January 21, 2014.

 

On September 10, 2014, the Company converted into 76,923,077 shares of common stock, a portion of a certain convertible promissory note originally issued by the Company on January 21, 2014.

 

On September 17, 2014, the Company converted into 48,000,000 shares of common stock, a portion of a certain convertible promissory note originally issued by the Company on October 2, 2013.

 

On September 18, 2014, the Company converted into 53,720,027 shares of common stock, a portion of a certain convertible promissory note originally issued by the Company on October 1, 2013.

 

On September 18, 2014, the Company converted into 50,000,000 shares of common stock, a portion of a certain convertible promissory note originally issued by the Company on October 2, 2013.

 

On September 4, 2014, the Company issued a promissory note in the original principal amount of $6,000 to a lender. The Note is due upon demand, and carries an interest rate of 12% per annum.

 

On September 26, 2014, the Company converted into 95,000,000 shares of common stock, a portion of a certain convertible promissory note originally issued by the Company on January 21, 2014.

 

On September 30, 2014, the Company converted into 63,583,333 shares of common stock, a portion of a certain convertible promissory note originally issued by the Company on October 1, 2013.

 

NOTE 13 - OPTIONS

 

The Company has adopted FASB ASC 718, “Share-Based Payments” (“ASC 718”) to account for its stock options. The Company estimates the fair value of each stock award at the grant date by using the Black-Scholes option pricing model. The assumptions used to calculate the fair value of options granted are evaluated and revised, as necessary, to reflect market conditions and our experience. Compensation expense is recognized only for those options expect to vest, with forfeitures estimated at the date of grant based on our historical experience and future expectations.

 

The following table summarizes the changes in options outstanding issued to employees of the Company:

 

   Number of Shares  Weighted Average Exercise Price
 Outstanding as of January 1, 2014    370,000   $1.34 
 Granted    —      —   
 Exercised    —      —   
 Cancelled    —      —   
 Outstanding at September 30, 2014    370,000   $1.34 

 

 

FUELSTREAM, INC. AND SUBSIDIARIES

Notes to the Unaudited Condensed Consolidated Financial Statements

September 30, 2014

NOTE 13 - OPTIONS (Continued)

 

Common stock options outstanding and exercisable as of September 30, 2014 are:

 

   Options Outstanding  Options Exercisable
Expiration
Date
  Exercise Price  Number shares outstanding  Weighted Average Contractual Life (Years)  Number Exercisable  Weighted Average Exercise Price
                
October  1, 2018  $0.01    70,000    4.00    63,319   $0.01 
January 2, 2019   1.65    300,000    4.25    199,725    1.65 
Total        370,000         263,044      

 

During the year ended December 31, 2013, the Company granted 300,000 stock options with an exercise price of $1.65 out of which 75,000 were immediately vested and balance vesting over three years and expiring six years from issuance date.

 

The fair value of the vested portion of $103,218was charged to expenses and additional paid in capital during the nine months ended September 30, 2014.

 

The fair value of these stock options granted and the significant assumptions used to determine those fair values, using a Black-Scholes option-pricing model are as follows:

 

 Significant assumptions:    
        Risk-free interest rate at grant date   1.04%-0.89 %
        Expected stock price volatility   199.38%-344.22 %
        Expected dividend payout   —    
        Expected option life-years   6  

 

NOTE 14 – SUBSEQUENT EVENTS

 

Subsequent to September 30, 2014, the Company issued 522,916,666 shares of common stock as part of settlement agreements with debt holders of the Company.

 

 

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

The following discussion of the financial condition and results of operations of Fuelstream, Inc. (hereafter, “Fuelstream,” the “Company,” “we,” “our,” or “us”) should be read in conjunction with the Unaudited Financial Statements and related Notes thereto included herein. This discussion may contain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, including, without limitation, statements regarding the Company’s expectations, beliefs, intentions, or future strategies that are signified by the words "expects," "anticipates," "intends," "believes," or similar language. Actual results could differ materially from those projected in the forward looking statements. Prospective investors should carefully consider the information set forth herein, and the Company cautions investors that its business and financial performance is subject to substantial risks and uncertainties.

 

Overview

 

We are an in-wing and on-location supplier and distributor of aviation fuel to corporate, commercial, military, and privately-owned aircraft throughout the world. We also provide a variety of ground services either directly or through our affiliates, including concierge services, passenger and baggage handling, landing rights, coordination with local aviation authorities, aircraft maintenance services, catering, cabin cleaning, customs approvals, and third-party invoice reconciliation. Our personnel assist customers in flight planning and aircraft routing aircraft, obtaining permits, arranging overflies, and flight follow services.

 

Our core business has developed as a result of a joint venture and eventual acquisition of Aviation Fuel International, Inc., now a wholly-owned subsidiary of the Company (“AFI”). The Company’s principal sources of revenues are expected to result from the gross selling price of fuel delivery contracts and associated services. Expenses which comprise the costs of goods sold are expected to include the acquisition price of fuel transported, as well as operational and staffing costs of the trucks and other vehicles used for delivery. General and administrative expenses have been comprised of administrative wages and benefits; occupancy and office expenses; outside legal, accounting and other professional fees; travel and other miscellaneous office and administrative expenses. Selling and marketing expenses include selling/marketing wages and benefits; advertising and promotional expenses; travel and other miscellaneous related expenses.

 

On June 21, 2012 the Company entered into an agreement to create a fuel logistics joint venture with South African based Global Airways ("Global"). Global is an international air transport organization whose activities cover acquisition, refurbishment, heavy maintenance, leasing and chartering of air crafts throughout South Africa. We expect that this transaction will expand the Company’s international footprint in a market that is developing standardized systems to meet the aviation fueling needs of commercial and cargo carriers.

 

The partnership with Global underlines the company's strategic plan to generate new revenue streams by partnering with aircraft leasing and MRO businesses and includes the development, operation and management of the fuel storage, supply and logistic operations located in South Africa. It is anticipated that the partnership will oversee the logistics delivery of up to 3 Million gallons of Jet-A Fuel per month by the end of 2013 if the Company is able to secure sufficient means of financing the purchase of such fuel.

 

Our ability to generate revenues during the year 2014 and beyond depends substantially upon the Company’s resources available in order to develop and grow the business of AFI as a supplier of fuel and logistics. Such efforts require significant systems development, marketing and personnel costs, which, in turn, require substantial funding. If we are unable to obtain such funding, its ability to generate revenues will be significantly impaired and we may be unable to continue operations.

 

 

 

Because the Company has incurred losses, income tax expenses are immaterial. No tax benefits have been booked related to operating loss carryforwards, given the uncertainty of the Company being able to utilize such loss carryforwards in future years. We anticipate incurring additional losses during the coming year.

 

Results of Operations

 

Following is management’s discussion of the relevant items affecting results of operations for the three and nine month periods ended September 30, 2014 and 2013.

 

Revenues. The Company generated net revenues of $382,073 during the three months ended September 30, 2014 as compared to $30,000 for the three months ended September 30, 2013. For the nine months ended September 30, 2014, the Company generated net revenues of $639,661 as compared to $30,000 for the nine months ended September 30, 2013. In the future, the Company’s sole source of revenue is expected to be related to fuel delivery contracts and associated services.

 

Cost of Sales. Our cost of sales for the three months ended September 30, 2014 was $313,476 as compared to $26,895 for the three months ended September 30, 2013. For the nine months ended September 30, 2014, our cost of sales was $534,371 as compared to $26,895 for the nine months ended September 30, 2013. Our cost of sales consisted principally of the acquisition price of fuel and other petrochemicals delivered to customers and clients, other related services provided directly or outsourced through our affiliates, as well as operational and staffing costs with respect thereto. The increase is a direct correlation to the increase in sales as described above.

 

Selling, General and Administrative Expenses. Selling, general and administrative expenses for the three months ended September 30, 2014 were $448,022 compared to $444,265 during the three months ended September 30, 2013. During the nine months ended September 30, 2014, selling, general and administrative expenses were $1,337,944 compared to $1,363,113 during the nine months ended September 30, 2013. The decrease is mainly the result of a decrease in the issuance of shares for compensation. The Company expects that salaries and consulting expenses, that are cash-based instead of share-based, will increase as we add personnel to build our fuel brokerage business.

 

Other Income (Expense). The Company had net other expenses of $739,386 for the three months ended September 30, 2014 compared to $547,955 during the three months ended September 30, 2013. For the nine months ended September 30, 2014, the Company had net other expenses of $1,706,719 compared to $807,840 during the nine months ended September 30, 2013. Other expenses incurred were comprised primarily of interest expenses related to notes payable including amortization of debt discount and setoff with gain on change in derivative liability and a gain on the conversion of debt. During the nine months ended September 30, 2014 and 2013, interest expense was $2,029,094 and $1,015,940, respectively. Included in interest expense was the amortization of debt discount of $1,176,353 and $328,716 for the nine months ended September 30, 2014 and 2013, respectively. The gain on change in derivative liability was $209,918 and $208,100 for the nine months ended September 30, 2014 and 2013, respectively. The gain on the conversion of debt was $112,457 and $-0- for the nine months ended September 30, 2014 and 2013, respectively.

 

Net Loss. The Company had a net loss of $1,118,811 for the three months ended September 30, 2014 compared to $989,115 during the three months ended September 30, 2013. The Company had a net loss of $2,939,373 for the nine months ended September 30, 2014 compared to $2,167,848 during the nine months ended September 30, 2013. The increase in net loss was mainly due to the increase in interest expenses.

 

 

 

Liquidity and Capital Resources

 

As of September 30, 2014, our primary source of liquidity consisted of $60,049 in cash and cash equivalents. We hold most of our cash reserves in local checking accounts with local financial institutions. Since inception, we have financed our operations through a combination of short and long-term loans, and through the private placement of our common stock.

 

We have sustained significant net losses which have resulted in a total stockholders’ deficit at September 30, 2014 of $6,420,809 and are currently experiencing a substantial shortfall in operating capital which raises doubt about our ability to continue as a going concern. We anticipate a net loss for the year ended December 31, 2014 and with the expected cash requirements for the coming months, without additional cash inflows from an increase in revenues combined with continued cost-cutting or a receipt of cash from capital investment, there is substantial doubt as to the Company’s ability to continue operations.

 

There is presently no agreement in place with any source of financing for the Company and we cannot assure you that the Company will be able to raise any additional funds, or that such funds will be available on acceptable terms. Funds raised through future equity financing will likely be substantially dilutive to current shareholders. Lack of additional funds will materially affect the Company and its business, and may cause us to cease operations. Consequently, shareholders could incur a loss of their entire investment in the Company.

 

Off-Balance Sheet Arrangements

 

We do not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that is material to investors.  

 

Contractual Obligations

 

As a “smaller reporting company” as defined by Item 10 of Regulation S-K, the Company is not required to provide this information.

 

Critical accounting policies

 

The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amount of assets and liabilities, the disclosure of contingent assets and liabilities and the reported amounts of revenue and expenses during the reported periods. The more critical accounting estimates include estimates related to revenue recognition and accounts receivable allowances. We also have other key accounting policies, which involve the use of estimates, judgments and assumptions that are significant to understanding our results, which are described in Note 4 to our audited consolidated financial statements for 2013 appearing in our Annual Report on Form 10-K for the year ended December 31, 2013.

 

Recent accounting pronouncements

 

The recent accounting standards that have been issued or proposed by the FASB or other standards-setting bodies that do not require adoption until a future date are not expected to have a material impact on our unaudited condensed consolidated financial statements upon adoption.

 

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

As a smaller reporting company we are not required to provide this information.

 

 

 

ITEM 4. CONTROLS AND PROCEDURES

 

Management’s Evaluation on Disclosure Controls and Procedures

 

We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in our reports filed under the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission's rules and forms, and that such information is accumulated and communicated to our management, to allow for timely decisions regarding required disclosure.

 

As of September 30, 2014, the end of our third quarter, we carried out an evaluation, under the supervision of our Chief Executive Officer and Controller, of the effectiveness of the design and operation of our disclosure controls and procedures. Based on the foregoing, we concluded that our disclosure controls and procedures were not effective as of the end of the period covered by this quarterly report. Our board of directors has only one member. We do not have a formal audit committee.

 

Changes in Internal Control over Financial Reporting

 

There have been no significant changes in our internal controls over financial reporting that occurred during the quarter ended September 30, 2014 that have materially or are reasonably likely to materially affect, our internal controls over financial reporting.

 

PART II

 

OTHER INFORMATION

 

ITEM 1. LEGAL PROCEEDINGS

 

Ryan International Airlines. One of our subsidiaries, Aviation Fuel International ("AFI") is involved in disputes with two airlines: Ryan International Airlines, LLC ("Ryan") and Direct Air. Both aviation fuel customers litigation arise out of disputed amounts for the delivery of Jet Fuel. Ryan Air failed to pay for fuelings received from AFI. AFI filed under the commercial lien laws as required to secure a lien on the planes fueled in order to protect their receivable due from Ryan. Disagreements between the parties resulted in both parties filing separate lawsuits in three actions. Ryan filed a cause of action in Case No. 09-57580, Ryan International Airlines, Inc. v. Aviation Flight Services, LLC (“AFS”) and Aviation Fuel International, Inc., (“AFI”), and sought recovery of $1,491,308.66 allegedly paid to AFS as pre-payment of aviation fuel and flight services under a contractual relationship between Ryan and AFS. AFI moved to dismiss the action, to which, Ryan has subsequently filed a notice of removal to the Federal District Court for the Northern District of Illinois, Bankruptcy Division Case No.: 12-80802. AFI filed an action for breach of contract for Ryan’s failure to pay certain Jet Fuel invoices for the delivery of fuel in the amount of $678,000 plus interest; Aviation Fuel International v. Ryan International Airlines, Inc., a Kansas corporation, Wells Fargo Bank Northwest, Trustee N.A., a Utah corporation, RUBLOFF 757-MSN24794LLC, an Illinois limited liability company, RYAN 767 LLC, an Illinois limited liability company, AFT TRUST SUB I, a Delaware corporation, RYAN 767 N123 LLC, an Illinois limited liability company, and RUBLOFF 440 LLC, an Illinois corporation, Civil Action Case No. CACE 10-037788-04. AFI also filed the corresponding claims of liens under the FAA Aircraft Registration Branch, for each plane, registered and tail wing number listed therein. This action has also been recently noticed for been removal to the Federal District Court for the Northern District of Illinois, Bankruptcy Division Case No.: 12-80802. In addition, as a result of Ryan’s filing a Federal Involuntary Bankruptcy Petition against Aviation Flight Services (“AFS”) on June 10, 2010, Case No.: 10-27313-JKO, (S.D. of Fla.), our subsidiary AFI, also filed and was discharged as a creditor in the amount of $269,000. However, the obligations for the unpaid fuelings owed to AFI still remain outstanding as obligations due to AFI.

 

Southern Sky Air Tours, d/b/a Myrtle Beach Direct Air and Tours (Direct Air). On or about March 13, 2012, Southern Sky Air Tours, d/b/a Myrtle Beach Direct Air and Tours (“Direct Air”) ― a public charter operator ― ceased operations. Direct Air has subsequently filed for bankruptcy protection in the U.S. Bankruptcy Court for the District of Massachusetts (Worcester)(Case no. 12-40944). The Company currently has $122,000 in cash in escrow with Suntrust Bank, representing a partial payment by Direct Air for Fuel. This action is currently pending before the court, as it relates to the collection of the garnishment.

 

Russell Adler. On January 11, 2013, Russell Adler, our former Chief Executive Officer, filed a cross-complaint against the Company, AFI, and other associated persons in the Seventeenth Judicial District Court, Broward County, Florida. Mr. Adler’s complaint alleges various causes of action, including indemnification from the Company in respect of litigation described above, damages for breach of Mr. Adler’s employment contract, fraud, unpaid legal fees, unjust enrichment, and quantum meruit. We believe Mr. Adler’s claims are without merit and intend to defend the same.

 

As a result of the non-payment for Jet Fuel by AFI customers, AFI’s suppliers have filed actions that have resulted in judgment and garnishments, in the amount of $330,000. Most of these fuel outstanding fuel delivery charges are secured in the bankruptcy action involving Ryan as described above, through lien filings by both the issuer and individual fuel providers. In addition, AFI incurred certain loan and debt obligations for which the Company is attempting to convert into common stock of the issuer.

 

 

 

From time to time, we are also a party to certain legal proceedings incidental to the normal course of our business including the enforcement of our rights under contracts with purchasers and suppliers of fuel. While the outcome of these legal proceedings cannot at this time be predicted with certainty, we do not expect that these proceedings will have a material effect upon our financial condition or results of operations.

 

ITEM 1A. RISK FACTORS

 

As a smaller reporting company, we are not required to provide the information required by this item.

 

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

 

On October 2, 2012, the Company issued a convertible debenture in the principal amount of $120,000 to Peak One. The debenture, if not redeemed by the Company, is convertible, in whole or in part, into shares of common stock at 60% of the lowest closing bid price of the Company’s shares for the 20 trading days prior to such conversion. The debenture is redeemable by the Company at 120%-140% of the principal amount, depending on the date of redemption, together with interest as accrued.

 

On January 28, 2013, we issued an aggregate of 49,951 shares of common stock to employees and consultants of the Company. Also on January 28, 2013, pursuant to our 2012 Equity Incentive Plan, we issued 150,000 common stock purchase options to each of our directors at an exercise price of $1.65 per share. The number of shares issued, at the time of such issuance, represented approximately 0.3% of the issued and outstanding shares of the Company.

 

On February 1, 2013, the Company issued a convertible debenture in the principal amount of $100,000 to Peak One.

 

On March 5, 2013, the Company issued a promissory note in the original principal amount of $7,500 (“Note”) to a lender. The Note carries an interest rate of 8% per annum. The Note is convertible at October 5, 2013 to common stock of the Company at a 40% discount to the average of the 3 lowest trading days in the 10 trading days previous to the conversion.

 

On May 31, 2013, the Company issued an aggregate of 254,000 shares of its common stock to certain consulting personnel for services provided. The number of shares issued, at the time of such issuance, represented approximately 1.6% of the issued and outstanding shares of the Company.

 

On June 10, 2013, the Company issued 45,454 shares of its common stock to Peak One in connection with the conversion of a debenture issued by the Company to Peak One in October 2012. The number of shares issued, at the time of such issuance, represented approximately 0.2% of the issued and outstanding shares of the Company.

 

On July 1, 2013, the Company issued a promissory note in the original principal amount of $24,272 (“Note”) to a lender. The Note matures on April 1, 2014 and carries an interest rate of 8% per annum. The Note shall at the maturity date, be convertible upon the election of the lender into fully paid and non-assessable shares of Common Stock of the Company at a conversion price equal at market price, or the lowest conversion price previously honored by the Company for any other debt conversion by an investor in 2013.

 

On July 11, 2013, the Company issued 266,134 shares of its common stock to Peak One in connection with the conversion of a debenture issued by the Company to Peak One in October 2012. The number of shares issued, at the time of such issuance, represented approximately 1.7% of the issued and outstanding shares of the Company.

 

 

On July 16, 2013, the Company issued 448,028 shares of its common stock to Peak One in connection with the conversion of a debenture issued by the Company to Peak One in October 2012. The number of shares issued, at the time of such issuance, represented approximately 2.82% of the issued and outstanding shares of the Company.

 

On July 29, 2013, the Company issued 806,451 shares of its common stock to Peak One in connection with the conversion of a debenture issued by the Company to Peak One in October 2012. The number of shares issued, at the time of such issuance, represented approximately 4.95% of the issued and outstanding shares of the Company.

 

On August 1, 2013, the Company issued 786,163 shares of its common stock to Peak One in connection with the conversion of a debenture issued by the Company to Peak One in October 2012. The number of shares issued, at the time of such issuance, represented approximately 4.6% of the issued and outstanding shares of the Company.

 

On August 2, 2013, the Company issued 864,779 shares of its common stock to Peak One in connection with the conversion of a debenture issued by the Company to Peak One in October 2012. The number of shares issued, at the time of such issuance, represented approximately 4.83% of the issued and outstanding shares of the Company.

 

On August 6, 2013, the Company issued 75,000 shares of its common stock to a consultant of the Company for services provided. The number of shares issued, at the time of such issuance, represented approximately 0.4% of the issued and outstanding shares of the Company.

 

On August 8, 2013, the Company issued 300,000 shares of its common stock to Peak One in connection with the conversion of a debenture issued by the Company to Peak One in October 2012. The number of shares issued, at the time of such issuance, represented approximately 1.5% of the issued and outstanding shares of the Company.

 

On August 9, 2013, the Company issued 300,000 shares of its common stock to Peak One in connection with the conversion of a debenture issued by the Company to Peak One in October 2012. The number of shares issued, at the time of such issuance, represented approximately 1.56% of the issued and outstanding shares of the Company.

 

On August 12, 2013, the Company issued 264,779 shares of its common stock to Peak One in connection with the conversion of a debenture issued by the Company to Peak One in October 2012. The number of shares issued, at the time of such issuance, represented approximately 1.36% of the issued and outstanding shares of the Company.

 

On July 19, 2013, the Company issued a promissory note in the original principal amount of $78,500 (“Note”) to a lender. The Note matures on April 22, 2014 and carries an interest rate of 8% per annum. The Note shall at the maturity date, be due and payable in full unless converted partially or in its entirety upon the election of the lender into fully paid and non-assessable shares of Common Stock of the Company at a 40% discount to the average of the three lowest daily trading prices as reported on the OTCQB for the ten trading days previous to the conversion date.

 

On August 13, 2013, the Company issued a promissory note in the original principal amount of $3,000 (“Note”) to a lender. The Note matures on February 13, 2014 and carries an interest rate of 8% per annum. The Note shall at the maturity date, be due and payable in full.

 

 

On August 22, 2013, the Company issued an aggregate of 531,438 shares of its common stock to certain employees and consulting personnel for services provided. The number of shares issued, at the time of such issuance, represented approximately 2.7% of the issued and outstanding shares of the Company.

 

On August 22, 2013, the Company issued 2,017,036 shares of unregistered common stock to an accredited investor in exchange for cash. The number of shares issued, at the time of such issuance, represented approximately 9.98% of the issued and outstanding shares of the Company.

 

On August 26, 2013, the Company issued a promissory note in the original principal amount of $53,000 (“Note”) to a lender. The Note matures on May 27, 2014 and carries an interest rate of 8% per annum. The Note shall at the maturity date, be due and payable in full unless converted partially or in its entirety upon the election of the lender into fully paid and non-assessable shares of Common Stock of the Company at a 40% discount to the average of the three lowest daily trading prices as reported on the OTCQB for the ten trading days previous to the conversion date.

 

On August 29, 2013, the Company entered into a Settlement Agreement with a certain creditor and agreed to convert various loans and promissory notes in the collective amount of $933,000 into an aggregate of 5,480,000 shares of common stock of the Company. The number of shares issued, at the time of such issuance, represented approximately 23.06% of the issued and outstanding shares of the Company.

 

On October 1, 2013, the Company converted outstanding invoices of the Company in the aggregate amount of $211,254.30 to 2 promissory notes in the original principal amounts of $17,000, and $194,254.30 (the “Notes”) to two consultants of the Company. The Notes are due upon demand, and carry an interest rate of 10% per annum. The Notes at the election of the lender are convertible into fully paid and non-assessable shares of Common Stock of the Company at a 40% discount from the lowest trading price in the five (5) days prior to the day that the Holder requests conversion.

 

On October 2, 2013, the Company recorded a $35,000 draw down and consideration in respect of a credit line and associated promissory note in the original principal amount of $300,000 (“Note”). The Maturity Date is two years from the effective date of each draw down (“Maturity Date”). The Note carries an initial interest rate in the first 90 days of 0 percent, thereafter a one-time interest charge of 12% will apply. The Note shall at the Maturity Date, be due and payable in full unless converted partially or in its entirety upon the election of the lender into fully paid and non-assessable shares of Common Stock of the Company at 60% of the average of the two lowest trade prices in the 25 trading days previous to the conversion.

 

On October 4, 2013, the Company issued a promissory note in the original principal amount of $6,000 (“Note”) to a lender. The Note matures on November 4, 2013 and carries an interest rate of 8% per annum. The Note shall at the maturity date, be due and payable in full unless converted partially or in its entirety upon the election of the lender into fully paid and non-assessable shares of Common Stock of the Company at a 40% discount to the average of the three lowest daily trading days in the ten trading days previous to the conversion.

 

On October 5, 2013, the Company issued a promissory note in the original principal amount of $28,500 (“Note”) to a lender. The Note carries an interest rate of 8% per annum.

 

On October 13, 2013, the Company issued a promissory note in the original principal amount of $30,000 (“Note”) to a lender. The Note matures on October 13, 2014 and carries an interest rate of 6% per annum. The Note shall at the maturity date, be due and payable in full unless converted partially or in its entirety upon the election of the lender into fully paid and non-assessable shares of Common Stock of the Company at a 40% discount from the lowest trading price in the five (5) days prior to conversion.

 

 

On October 17, 2013, the Company issued a promissory note in the original principal amount of $5,000 (“Note”) to a lender. The Note is due upon demand and carries an interest rate of 16% per annum.

 

On October 23, 2013, the Company issued a promissory note in the original principal amount of $42,500 (“Note”) to a lender. The Note matures on July 25, 2014 and carries an interest rate of 8% per annum. The Note shall at the maturity date, be due and payable in full unless converted partially or in its entirety upon the election of the lender into fully paid and non-assessable shares of Common Stock of the Company at a 40% discount to the average of the three lowest daily trading prices as reported on the OTCQB for the ten trading days previous to the conversion date.

 

On October 23, 2013, the Company issued an aggregate of 2,100,000 shares of its common stock to officers and directors, and certain consulting personnel for services provided. The number of shares issued, at the time of such issuance, represented approximately 7.5% of the issued and outstanding shares of the Company.

 

On October 30, 2013, pursuant to the terms of a settlement agreement, the Company issued an additional 500,000 shares of common stock of the Company. The number of shares issued, at the time of such issuance, represented approximately 1.67% of the issued and outstanding shares of the Company.

 

On November 20, 2013, the Company issued an aggregate of 5,075,713 shares of its common stock to certain employees and contract personnel for services provided. The number of shares issued, at the time of such issuance, represented approximately 16.74% of the issued and outstanding shares of the Company.

 

On November 21, 2013, the Company converted into 1,800,000 shares of common stock a certain promissory note originally issued by the Company on December 7, 2004. The number of shares issued, at the time of such issuance, represented approximately 5.08% of the issued and outstanding shares of the Company.

 

On December 9, 2013, the Company recorded an additional $20,000 draw down and consideration in respect of a credit line and associated promissory note in the original principal amount of $300,000 (“Note”). The Maturity Date is two years from the effective date of each draw down (“Maturity Date”). The Note carries an initial interest rate in the first 90 days of 0 percent, thereafter a one-time interest charge of 12% will apply. The Note shall at the Maturity Date, be due and payable in full unless converted partially or in its entirety upon the election of the lender into fully paid and non-assessable shares of Common Stock of the Company at 60% of the average of the two lowest trade prices in the 25 trading days previous to the conversion.

 

On December 12, 2013, the Company issued a promissory note in the original principal amount of $61,500 (“Note”) to a lender. The Note matures on December 12, 2014 and carries an interest rate of 8% per annum. The Note shall at the maturity date, be due and payable in full unless converted partially or in its entirety upon the election of the lender into fully paid and non-assessable shares of Common Stock of the Company at a 40% discount to the average of the three lowest daily trading prices as reported on the OTCQB for the ten trading days previous to the conversion date.

 

On December 12, 2013, the Company issued a promissory note in the original principal amount of $145,000 (“Note”) to a lender. The Note matures on December 12, 2014 and carries an interest rate of 8% per annum. The Note shall at the maturity date, be due and payable in full unless converted partially or in its entirety upon the election of the lender into fully paid and non-assessable shares of Common Stock of the Company at a 40% discount to the average of the three lowest daily trading prices as reported on the OTCQB for the ten trading days previous to the conversion date.

 

 

 

On December 13, 2013, the Company issued a promissory note in the original principal amount of $810 (“Note”) to a lender. The Note carries an interest rate of 8% per annum. The Note shall at the maturity date, be due and payable in full unless converted partially or in its entirety upon the election of the lender into fully paid and non-assessable shares of Common Stock of the Company at a 40% discount to the average of the three lowest daily trading days in the ten trading days previous to the conversion.

 

On December 16, 2013, the Company converted into 250,000 shares of common stock, a portion of a loan originally received by the Company on March 21, 2012. The number of shares issued, at the time of such issuance, represented approximately 0.6% of the issued and outstanding shares of the Company.

 

On December 30, 2013, the Company converted into 277,778 shares of common stock, a portion of a loan originally received by the Company on March 21, 2012. The number of shares issued, at the time of such issuance, represented approximately 0.7% of the issued and outstanding shares of the Company.

 

On January 1, 2014, the Company converted outstanding invoices of the Company into a promissory note in the original principal amounts of $45,000 (the “Note”) to a consultant of the Company. The Note is due upon demand, and carries an interest rate of 10% per annum. The Note at the election of the lender is convertible into fully paid and non-assessable shares of Common Stock of the Company at a 40% discount from the lowest trading price in the five (5) days prior to the day that the Holder requests conversion.

 

On January 13, 2014, the Company issued an aggregate of 2,859,067 shares of its common stock to certain consulting personnel for services provided. The number of shares issued, at the time of such issuance, represented approximately 7.26% of the issued and outstanding shares of the Company.

 

On January 14, 2014, the Company converted into 1,660,026 shares of common stock, a portion of a loan originally received by the Company on March 21, 2012. The number of shares issued, at the time of such issuance, represented approximately 4.4% of the issued and outstanding shares of the Company.

 

On January 16, 2014, the Company issued a promissory note in the original principal amount of $3,000 (“Note”) to a lender. The Note matures on July 16, 2014 and carries an interest rate of 8% per annum.

 

On January 22, 2014, the Company issued a Note in the original principal amount of $212,500. The Note carries an interest rate of 8% per annum. The Note shall at the maturity date, be due and payable in full unless converted partially or in its entirety upon the election of the lender into fully paid and non-assessable shares of Common Stock of the Company at a 40% discount to the average of the three lowest daily trading prices as reported on the OTCQB for the ten trading days previous to the conversion date. The net proceeds of the Note were used to redeem and retire two 8% convertible notes that were issued to Asher Enterprises, Inc. in the aggregate principal amount of $131,500 (hereafter, collectively, the “Asher Notes”) The Asher Notes were issued on July 19th, 2013 and August 26th, 2013.

 

On January 22, 2014, the Company issued a promissory note in the original principal amount of $5,000 (“Note”) to a lender. The Note matures on July 22, 2014 and carries an interest rate of 8% per annum.

 

On January 27, 2014, the Company converted into 809,067 shares of common stock, a loan originally received by the Company on July 1, 2013. The number of shares issued, at the time of such issuance, represented approximately 1.95% of the issued and outstanding shares of the Company.

 

On January 29, 2014, the Company converted into 1,166,667 shares of common stock, a portion of a loan originally received by the Company on March 21, 2012. The number of shares issued, at the time of such issuance, represented approximately 2.76% of the issued and outstanding shares of the Company.

 

 

On January 30, 2014, the Company issued a promissory note in the original principal amount of $16,000 (“Note”) to a lender. The Note matures on January 30, 2015 and carries an interest rate of 8% per annum. The Note at the election of the lender is convertible into fully paid and non-assessable shares of Common Stock of the Company at a 40% discount from the lowest trading price in the five (5) days prior to the day that the Holder requests conversion.

 

On January 30, 2014, the Company issued a promissory note in the original principal amount of $78,500 (“Note”) to a lender. The Note matures on November 3, 2014 and carries an interest rate of 8% per annum. The Note shall at the maturity date, be due and payable in full unless converted partially or in its entirety upon the election of the lender into fully paid and non-assessable shares of Common Stock of the Company at a 40% discount to the average of the three lowest daily trading prices as reported on the OTCQB for the ten trading days previous to the conversion date.

 

On January 30, 2014, the Company issued a promissory note in the original principal amount of $11,209 (“Note”) to a lender. The Note matures on June 2, 2014 and carries an interest rate of 10% per annum. The Note at the election of the lender is convertible into fully paid and non-assessable shares of Common Stock of the Company at a 40% discount to the market.

 

On February 10, 2014, the Company converted into 1,237,624 shares of common stock, a portion of a loan originally received by the Company on March 21, 2012. The number of shares issued, at the time of such issuance, represented approximately 2.85% of the issued and outstanding shares of the Company.

 

On February 18, 2014, the Company converted into 1,470,588 shares of common stock, a portion of a loan originally received by the Company on March 21, 2012. The number of shares issued, at the time of such issuance, represented approximately 3.29% of the issued and outstanding shares of the Company.

 

On February 20, 2014, the Company recorded an additional $25,000 draw down and consideration in respect of a credit line and associated promissory note in the original principal amount of $300,000 (“Note”). The Maturity Date is two years from the effective date of each draw down (“Maturity Date”). The Note carries an initial interest rate in the first 90 days of 0 percent, thereafter a one-time interest charge of 12% will apply. The Note shall at the Maturity Date, be due and payable in full unless converted partially or in its entirety upon the election of the lender into fully paid and non-assessable shares of Common Stock of the Company at 60% of the average of the two lowest trade prices in the 25 trading days previous to the conversion.

 

On March 3, 2014, the Company issued 1,000,000 shares of its common stock to a consultant of the Company for services provided. The number of shares issued, at the time of such issuance, represented approximately 2.16% of the issued and outstanding shares of the Company.

 

On March 4, 2014, the Company converted into 2,083,333 shares of common stock, a portion of a loan originally received by the Company on March 21, 2012. The number of shares issued, at the time of such issuance, represented approximately 4.42% of the issued and outstanding shares of the Company.

 

On March 5, 2014, the Company issued a promissory note in the original principal amount of $10,000 (“Note”) to a lender. The Note matures on September 5, 2014 and carries an interest rate of 8% per annum. The Note at the election of the lender is convertible into fully paid and non-assessable shares of Common Stock of the Company at a 40% discount to the average of the three lowest daily trading prices as reported on the OTCQB for the ten trading days previous to the conversion date.

 

 

On March 17, 2014, the Company converted into 2,210,884 shares of common stock, a portion of a loan originally received by the Company on March 21, 2012. The number of shares issued, at the time of such issuance, represented approximately 4.49% of the issued and outstanding shares of the Company.

 

On March 31, 2014, the Company converted into 2,529,762 shares of common stock, a portion of a loan originally received by the Company on March 21, 2012. The number of shares issued, at the time of such issuance, represented approximately 4.92% of the issued and outstanding shares of the Company.

 

On April 1, 2014, the Company converted outstanding invoices of the Company into a promissory note in the original principal amount of $45,000 (the “Note”) to a consultant of the Company. The Note is due upon demand, and carries an interest rate of 10% per annum. The Note at the election of the lender is convertible into fully paid and non-assessable shares of Common Stock of the Company at a 40% discount from the lowest trading price in the five (5) days prior to the day that the Holder requests conversion.

 

On April 1, 2014, the Company issued a promissory note in the original principal amounts of $25,000 (the “Note”) to a consultant of the Company for services rendered. The Note carries an interest rate of 10% per annum, and at the election of the lender is convertible into fully paid and non-assessable shares of Common Stock of the Company at a conversion price of $0.005 per share.

 

On April 1, 2014, the Company issued a promissory note in the original principal amounts of $93,000 (the “Note”) to a consultant of the Company for services rendered. The Note carries an interest rate of 10% per annum, and at the election of the lender is convertible into fully paid and non-assessable shares of Common Stock of the Company at a 25%discount to the average of the three lowest trading days in the ten trading days previous to the conversion.

 

On April 1, 2014, the Company converted into 744,048 shares of common stock, a portion of a certain convertible promissory note originally issued by the Company on October 1, 2013. The number of shares issued, at the time of such issuance, represented approximately 1.37% of the issued and outstanding shares of the Company.

 

On April 1, 2014, the Company issued a promissory note in the original principal amount of $145,000 (“Note”) to a lender. The Note carries an interest rate of 8% per annum. The Note shall at the maturity date, be due and payable in full unless converted partially or in its entirety upon the election of the lender into fully paid and non-assessable shares of Common Stock of the Company at a 40% discount to the average of the three lowest daily trading prices as reported on the OTCQB for the ten trading days previous to the conversion date.

 

On April 1, 2014, the Company issued a promissory note in the original principal amount of $6,669 (“Note”) to a lender. The Note matures on May 1, 2014 and carries an interest rate of 10% per annum. The Note, at the election of the lender is convertible into fully paid and non-assessable shares of Common Stock of the Company at a 40%discount to the average of the three lowest trading days in the ten trading days previous to the conversion.

 

On April 1, 2014, the Company issued a promissory note in the original principal amount of $83,500 (“Note”) to a lender. The Note matures on January 2, 2015 and carries an interest rate of 8% per annum. The Note shall at the maturity date, be due and payable in full unless converted partially or in its entirety upon the election of the lender into fully paid and non-assessable shares of Common Stock of the Company at a 40% discount to the average of the three lowest daily trading prices as reported on the OTCQB for the ten trading days previous to the conversion date.

 

 

On April 3, 2014, the Company converted outstanding invoices of the Company into a promissory note in the original principal amount of $14,000 (the “Note”) to a consultant of the Company. The Note is due upon demand, and carries an interest rate of 10% per annum. The Note at the election of the lender is convertible into fully paid and non-assessable shares of Common Stock of the Company at a 40% discount from the lowest trading price in the five (5) days prior to the day that the Holder requests conversion.

 

On April 7, 2014, the Company converted into 1,200,000 shares of common stock, a portion of a certain convertible promissory note originally issued by the Company on October 2, 2013. The number of shares issued, at the time of such issuance, represented approximately 2.19% of the issued and outstanding shares of the Company.

 

On April 8, 2014, the Company converted into 1,070,205 shares of common stock, a portion of a certain convertible promissory note originally issued by the Company on October 1, 2013. The number of shares issued, at the time of such issuance, represented approximately 1.91% of the issued and outstanding shares of the Company.

 

On April 9, 2014, the Company converted into 3,656,379 shares of common stock, a portion of a loan originally received by the Company on March 21, 2012. The number of shares issued, at the time of such issuance, represented approximately 6.42% of the issued and outstanding shares of the Company.

 

On April 9, 2014, the Company issued a promissory note in the original principal amount of $2,679.16 (“Note”) to a lender. The Note matures on May 9, 2014 and carries an interest rate of 10% per annum. The Note, at the election of the lender is convertible into fully paid and non-assessable shares of Common Stock of the Company at a 40%discount to the average of the three lowest trading days in the ten trading days previous to the conversion.

 

On April 28, 2014, the Company converted into 2,400,000 shares of common stock, a portion of a loan originally received by the Company on October 14, 2013. The number of shares issued, at the time of such issuance, represented approximately 3.96% of the issued and outstanding shares of the Company.

 

On May 2, 2014, the Company converted into 3,125,000 shares of common stock, a portion of a certain convertible promissory note originally issued by the Company on October 1, 2013. The number of shares issued, at the time of such issuance, represented approximately 4.96% of the issued and outstanding shares of the Company.

 

On May 2, 2014, the Company converted into 2,500,000 shares of common stock, a portion of a certain convertible promissory note originally issued by the Company on October 2, 2013. The number of shares issued, at the time of such issuance, represented approximately 3.78% of the issued and outstanding shares of the Company.

 

On May 6, 2014, the Company converted into 6,854,167 shares of common stock, a portion of a certain convertible promissory note originally issued by the Company on October 23, 2013. The number of shares issued, at the time of such issuance, represented approximately 9.98% of the issued and outstanding shares of the Company.

 

On May 6, 2014, the Company converted into 3,125,000 shares of common stock, a portion of a certain convertible promissory note originally issued by the Company on October 1, 2013. The number of shares issued, at the time of such issuance, represented approximately 4.14% of the issued and outstanding shares of the Company.

 

 

On May 7, 2014, the Company converted into 5,630,630 shares of common stock, a portion of a loan originally received by the Company on March 21, 2012. The number of shares issued, at the time of such issuance, represented approximately 7.16% of the issued and outstanding shares of the Company.

 

On May 7, 2014, the Company converted into 3,400,000 shares of common stock, a portion of a loan originally received by the Company on October 14, 2013. The number of shares issued, at the time of such issuance, represented approximately 4.03% of the issued and outstanding shares of the Company.

 

On May 7, 2014, the Company converted into 3,400,000 shares of common stock, a portion of a certain convertible promissory note originally issued by the Company on October 2, 2013. The number of shares issued, at the time of such issuance, represented approximately 3.87% of the issued and outstanding shares of the Company.

 

On May 7, 2014, the Company converted into 995,833 shares of common stock, a portion of a certain convertible promissory note originally issued by the Company on October 23, 2013. The number of shares issued, at the time of such issuance, represented approximately 1.09% of the issued and outstanding shares of the Company.

 

On May 8, 2014, the Company converted into 4,504,504 shares of common stock, a portion of a loan originally received by the Company on March 21, 2012. The number of shares issued, at the time of such issuance, represented approximately 4.89% of the issued and outstanding shares of the Company.

 

On May 9, 2014, the Company converted into 5,000,000 shares of common stock, a portion of a loan originally received by the Company on October 14, 2013. The number of shares issued, at the time of such issuance, represented approximately 5.17% of the issued and outstanding shares of the Company.

 

On May 9, 2014, the Company converted into 3,041,667 shares of common stock, a portion of a certain convertible promissory note originally issued by the Company on October 23, 2013. The number of shares issued, at the time of such issuance, represented approximately 2.9% of the issued and outstanding shares of the Company.

 

On May 9, 2014, the Company converted into 4,750,000 shares of common stock, a portion of a certain convertible promissory note originally issued by the Company on October 23, 2013. The number of shares issued, at the time of such issuance, represented approximately 4.54% of the issued and outstanding shares of the Company.

 

On May 9, 2014, the Company converted into 3,500,000 shares of common stock, a portion of a certain convertible promissory note originally issued by the Company in February, 2000. The number of shares issued, at the time of such issuance, represented approximately 3.2% of the issued and outstanding shares of the Company.

 

On May 12, 2014, the Company issued 500,000 shares of its common stock to a director of the Company for services provided. The number of shares issued, at the time of such issuance, represented approximately 0.4% of the issued and outstanding shares of the Company.

 

On May 13, 2014, the Company converted into 3,500,000 shares of common stock, a portion of a certain convertible promissory note originally issued by the Company on October 2, 2013. The number of shares issued, at the time of such issuance, represented approximately 3.08% of the issued and outstanding shares of the Company.

 

 

On May 13, 2014, the Company issued 500,000 shares of restricted common stock to a consultant for services rendered. The number of shares issued, at the time of such issuance, represented approximately 0.42% of the issued and outstanding shares of the Company.

 

On May 15, 2014, the Company converted into 9,615,384 shares of common stock, a portion of a loan originally received by the Company on March 21, 2012. The number of shares issued, at the time of such issuance, represented approximately 8.19% of the issued and outstanding shares of the Company.

 

On May 16, 2014, the Company issued a promissory note in the original principal amount of $1,975 (“Note”) to a lender. The Note matures on November 16, 2014 and carries an interest rate of 8% per annum. The Note, at the election of the lender is convertible into fully paid and non-assessable shares of Common Stock of the Company at a 40%discount to the average of the three lowest trading days in the ten trading days previous to the conversion.

 

On May 19, 2014, the Company issued 500,000 shares of restricted common stock to a consultant for services rendered. The number of shares issued, at the time of such issuance, represented approximately 0.3% of the issued and outstanding shares of the Company.

 

On May 21, 2014, the Company converted outstanding invoices of the Company into a promissory note in the original principal amount of $4,000 (the “Note”) to a consultant of the Company. The Note is due upon demand, and carries an interest rate of 10% per annum. The Note at the election of the lender is convertible into fully paid and non-assessable shares of Common Stock of the Company at a 40% discount from the lowest trading price in the five (5) days prior to the day that the Holder requests conversion.

 

On May 22, 2014, the Company converted into 4,166,667 shares of common stock, a portion of a certain convertible promissory note originally issued by the Company on October 1, 2013. The number of shares issued, at the time of such issuance, represented approximately 3.26% of the issued and outstanding shares of the Company.

 

On May 23, 2014, the Company converted into 3,505,263 shares of common stock, a portion of a certain convertible promissory note originally issued by the Company on October 23, 2013. The number of shares issued, at the time of such issuance, represented approximately 2.66% of the issued and outstanding shares of the Company.

 

On May 13, 2014, the Company converted into 3,750,000 shares of common stock, a portion of a certain convertible promissory note originally issued by the Company on October 2, 2013. The number of shares issued, at the time of such issuance, represented approximately 2.77% of the issued and outstanding shares of the Company.

 

On May 15, 2014, the Company converted into 9,567,901 shares of common stock, a portion of a loan originally received by the Company on March 21, 2012. The number of shares issued, at the time of such issuance, represented approximately 6.89% of the issued and outstanding shares of the Company.

 

On May 29, 2014, the Company converted into 3,571,428 shares of common stock, a portion of a loan originally received by the Company on October 5, 2013. The number of shares issued, at the time of such issuance, represented approximately 2.4% of the issued and outstanding shares of the Company.

 

On May 13, 2014, the Company converted into 5,044,270 shares of common stock, a portion of a certain convertible promissory note originally issued by the Company on October 2, 2013. The number of shares issued, at the time of such issuance, represented approximately 3.31% of the issued and outstanding shares of the Company.

 

 

On May 30, 2014, the Company converted into 4,461,282 shares of common stock, a portion of a loan originally received by the Company on October 14, 2013. The number of shares issued, at the time of such issuance, represented approximately 2.84% of the issued and outstanding shares of the Company.

 

On May 30, 2014, the Company converted into 1,050,410 shares of common stock, a loan originally received by the Company on August 13, 2013. The number of shares issued, at the time of such issuance, represented approximately 0.65% of the issued and outstanding shares of the Company.

 

On June 3, 2014, the Company converted into 6,987,877 shares of common stock, a portion of a certain convertible promissory note originally issued by the Company on October 1, 2013. The number of shares issued, at the time of such issuance, represented approximately 4.29% of the issued and outstanding shares of the Company.

 

On June 3, 2014, the Company converted into 16,025,641 shares of common stock, a portion of a loan originally received by the Company on March 21, 2012. The number of shares issued, at the time of such issuance, represented approximately 9.45% of the issued and outstanding shares of the Company.

 

On May 19, 2014, the Company issued 2,000,000 shares of restricted common stock to a consultant for services rendered. The number of shares issued, at the time of such issuance, represented approximately 1.07% of the issued and outstanding shares of the Company.

 

On June 11, 2014, the Company converted into 17,948,718 shares of common stock, a portion of a loan originally received by the Company on March 21, 2012. The number of shares issued, at the time of such issuance, represented approximately 9.56% of the issued and outstanding shares of the Company.

 

On June 11, 2014, the Company converted into 8,000,000 shares of common stock, a portion of a certain convertible promissory note originally issued by the Company on October 2, 2013. The number of shares issued, at the time of such issuance, represented approximately 3.89% of the issued and outstanding shares of the Company.

 

On June 12, 2014, the Company converted into 8,240,741 shares of common stock, a portion of a certain convertible promissory note originally issued by the Company on October 1, 2013. The number of shares issued, at the time of such issuance, represented approximately 3.85% of the issued and outstanding shares of the Company.

 

On June 23, 2014, the Company converted into 18,055,556 shares of common stock, a portion of a loan originally received by the Company on March 21, 2012. The number of shares issued, at the time of such issuance, represented approximately 8.13% of the issued and outstanding shares of the Company.

 

On June 26, 2014, the Company converted into 4,545,455 shares of common stock, a portion of a certain convertible promissory note originally issued by the Company on October 4, 2013. The number of shares issued, at the time of such issuance, represented approximately 1.89% of the issued and outstanding shares of the Company.

 

On June 27, 2014, the Company converted into 6,437,879 shares of common stock, a portion of a certain convertible promissory note originally issued by the Company in February, 2000. The number of shares issued, at the time of such issuance, represented approximately 2.63% of the issued and outstanding shares of the Company.

 

 

On June 30, 2014, the Company issued a promissory note in the original principal amount of $1,928.50 (“Note”) to a lender. The Note matures on December 30, 2014 and carries an interest rate of 8% per annum. The Note, at the election of the lender is convertible into fully paid and non-assessable shares of Common Stock of the Company at a 40%discount to the average of the three lowest trading days in the ten trading days previous to the conversion.

 

On July 1, 2014, the Company converted outstanding invoices of the Company into a promissory note in the original principal amount of $45,000 (the “Note”) to a consultant of the Company. The Note is due upon demand, and carries an interest rate of 10% per annum. The Note at the election of the lender is convertible into fully paid and non-assessable shares of Common Stock of the Company at a 40% discount from the lowest trading price in the five (5) days prior to the day that the Holder requests conversion.

 

On July 1, 2014, the Company issued a promissory note in the original principal amount of $5,000 (“Note”) to a lender. The Note is due upon demand, and carries an interest rate of 12% per annum.

 

On July 14, 2014, the Company converted into 24,057,318 shares of common stock, a portion of a loan originally received by the Company on March 21, 2012. The number of shares issued, at the time of such issuance, represented approximately 9.59% of the issued and outstanding shares of the Company.

 

On July 14, 2014, the Company issued a promissory note in the original principal amount of $5,000 (“Note”) to a lender. The Note is due upon demand, and carries an interest rate of 12% per annum.

 

On July 14, 2014, the Company converted into 15,517,241 shares of common stock, a portion of a certain convertible promissory note originally issued by the Company in February, 2000. The number of shares issued, at the time of such issuance, represented approximately 5.64% of the issued and outstanding shares of the Company.

 

On July 15, 2014, the Company converted into 14,202,945 shares of common stock, a portion of a certain convertible promissory note originally issued by the Company on October 1, 2013. The number of shares issued, at the time of such issuance, represented approximately 4.66% of the issued and outstanding shares of the Company.

 

On July 15, 2014, the Company converted into 14,291,666 shares of common stock, a portion of a certain convertible promissory note originally issued by the Company on October 1, 2013. The number of shares issued, at the time of such issuance, represented approximately 4.69% of the issued and outstanding shares of the Company.

 

On July 17, 2014, the Company converted into 25,757,576 shares of common stock, a portion of a certain convertible promissory note originally issued by the Company on December 12, 2013. The number of shares issued, at the time of such issuance, represented approximately 8.07% of the issued and outstanding shares of the Company.

 

On July 18, 2014, the Company converted into 8,400,000 shares of common stock, a portion of a certain convertible promissory note originally issued by the Company on October 2, 2013. The number of shares issued, at the time of such issuance, represented approximately 2.43% of the issued and outstanding shares of the Company.

 

On July 22, 2014, the Company converted into 16,428,571 shares of common stock, a portion of a certain convertible promissory note originally issued by the Company on October 1, 2013. The number of shares issued, at the time of such issuance, represented approximately 4.65% of the issued and outstanding shares of the Company.

 

 

On July 23, 2014, the Company converted into 13,047,619 shares of common stock, a portion of a certain convertible promissory note originally issued by the Company in February, 2000. The number of shares issued, at the time of such issuance, represented approximately 3.53% of the issued and outstanding shares of the Company.

 

On July 24, 2014, the Company converted into 21,323,529 shares of common stock, a portion of a certain convertible promissory note originally issued by the Company on December 12, 2013. The number of shares issued, at the time of such issuance, represented approximately 5.57% of the issued and outstanding shares of the Company.

 

On July 24, 2014, the Company converted into 6,944,444 shares of common stock, a portion of a certain convertible promissory note originally issued by the Company on March 21, 2012. The number of shares issued, at the time of such issuance, represented approximately 1.71% of the issued and outstanding shares of the Company.

 

On July 24, 2014, the Company converted into 10,401,348 shares of common stock, a portion of a certain convertible promissory note originally issued by the Company on October 2, 2013. The number of shares issued, at the time of such issuance, represented approximately 2.53% of the issued and outstanding shares of the Company.

 

On July 30, 2014, the Company converted into 37,037,037 shares of common stock, a portion of a certain convertible promissory note originally issued by the Company on December 12, 2013. The number of shares issued, at the time of such issuance, represented approximately 8.79% of the issued and outstanding shares of the Company.

 

On August 6, 2014, the Company converted into 21,851,852 shares of common stock, a portion of a certain convertible promissory note originally issued by the Company on October 1, 2013. The number of shares issued, at the time of such issuance, represented approximately 4.76% of the issued and outstanding shares of the Company.

 

On August 6, 2014, the Company issued a promissory note in the original principal amount of $5,000 (“Note”) to a lender. The Note is due upon demand, and carries an interest rate of 12% per annum.

 

On August 6, 2014, the Company converted into 45,740,741 shares of common stock, a portion of a certain convertible promissory note originally issued by the Company on January 30, 2014. The number of shares issued, at the time of such issuance, represented approximately 9.52% of the issued and outstanding shares of the Company.

 

On August 7, 2014, the Company issued a promissory note in the original principal amount of $1,569 (“Note”) to a lender. The Note is due upon demand, and carries an interest rate of 12% per annum.

 

On August 11, 2014, the Company converted into 26,812,500 shares of common stock, a portion of a certain convertible promissory note originally issued by the Company on December 12, 2013. The number of shares issued, at the time of such issuance, represented approximately 5.09% of the issued and outstanding shares of the Company.

 

On August 11, 2014, the Company converted into 45,740,741 shares of common stock, a portion of a certain convertible promissory note originally issued by the Company on January 30, 2014. The number of shares issued, at the time of such issuance, represented approximately 8.27% of the issued and outstanding shares of the Company.

 

 

On August 12, 2014, the Company converted into 15,131,579 shares of common stock, a portion of a certain convertible promissory note originally issued by the Company on March 5, 2013. The number of shares issued, at the time of such issuance, represented approximately 2.52% of the issued and outstanding shares of the Company.

 

On August 13, 2014, the Company converted into 29,761,905 shares of common stock, a portion of a certain convertible promissory note originally issued by the Company on October 1, 2013. The number of shares issued, at the time of such issuance, represented approximately 4.85% of the issued and outstanding shares of the Company.

 

On August 19, 2014, the Company converted into 16,666,667 shares of common stock, a portion of a certain convertible promissory note originally issued by the Company on January 30, 2014. The number of shares issued, at the time of such issuance, represented approximately 2.59% of the issued and outstanding shares of the Company.

 

On August 20, 2014, the Company converted into 36,826,054 shares of common stock, a portion of a certain convertible promissory note originally issued by the Company on January 30, 2014. The number of shares issued, at the time of such issuance, represented approximately 5.58% of the issued and outstanding shares of the Company.

 

On August 22, 2014, the Company converted into 24,888,889 shares of common stock, a portion of a certain convertible promissory note originally issued by the Company on January 30, 2014. The number of shares issued, at the time of such issuance, represented approximately 3.57% of the issued and outstanding shares of the Company.

 

On August 22, 2014, the Company converted into 62,500,000 shares of common stock, a portion of a certain convertible promissory note originally issued by the Company on January 21, 2014. The number of shares issued, at the time of such issuance, represented approximately 8.66% of the issued and outstanding shares of the Company.

 

On August 22, 2014, the Company converted into 52,729,500 shares of common stock, a portion of a certain convertible promissory note originally issued by the Company on January 30, 2014. The number of shares issued, at the time of such issuance, represented approximately 6.72% of the issued and outstanding shares of the Company.

 

On August 25, 2014, the Company converted into 40,476,190 shares of common stock, a portion of a certain convertible promissory note originally issued by the Company on October 1, 2013. The number of shares issued, at the time of such issuance, represented approximately 4.83% of the issued and outstanding shares of the Company.

 

On August 29, 2014, the Company issued a promissory note in the original principal amount of $7,000 (“Note”) to a lender. The Note matures on November 1, 2014 and carries an interest rate of 12% per annum. The Note, at the election of the lender is convertible into fully paid and non-assessable shares of Common Stock of the Company at a 40%discount to the average of the three lowest trading days in the ten trading days previous to the conversion.

 

On September 2, 2014, the Company converted into 30,833,333 shares of common stock, a portion of a certain convertible promissory note originally issued by the Company on October 5, 2013. The number of shares issued, at the time of such issuance, represented approximately 3.51% of the issued and outstanding shares of the Company.

 

 

On September 10, 2014, the Company converted into 62,500,000 shares of common stock, a portion of a certain convertible promissory note originally issued by the Company on January 21, 2014. The number of shares issued, at the time of such issuance, represented approximately 6.88% of the issued and outstanding shares of the Company.

 

On September 10, 2014, the Company converted into 76,923,077 shares of common stock, a portion of a certain convertible promissory note originally issued by the Company on January 21, 2014. The number of shares issued, at the time of such issuance, represented approximately 7.92% of the issued and outstanding shares of the Company.

 

On September 17, 2014, the Company converted into 48,000,000 shares of common stock, a portion of a certain convertible promissory note originally issued by the Company on October 2, 2013. The number of shares issued, at the time of such issuance, represented approximately 4.58% of the issued and outstanding shares of the Company.

 

On September 18, 2014, the Company converted into 53,720,027 shares of common stock, a portion of a certain convertible promissory note originally issued by the Company on October 1, 2013. The number of shares issued, at the time of such issuance, represented approximately 4.9% of the issued and outstanding shares of the Company.

 

On September 18, 2014, the Company converted into 50,000,000 shares of common stock, a portion of a certain convertible promissory note originally issued by the Company on October 2, 2013. The number of shares issued, at the time of such issuance, represented approximately 4.35% of the issued and outstanding shares of the Company.

 

On September 4, 2014, the Company issued a promissory note in the original principal amount of $6,000 (“Note”) to a lender. The Note is due upon demand, and carries an interest rate of 12% per annum.

 

On September 26, 2014, the Company converted into 95,000,000 shares of common stock, a portion of a certain convertible promissory note originally issued by the Company on January 21, 2014. The number of shares issued, at the time of such issuance, represented approximately 7.92% of the issued and outstanding shares of the Company.

 

On September 30, 2014, the Company converted into 63,583,333 shares of common stock, a portion of a certain convertible promissory note originally issued by the Company on October 1, 2013. The number of shares issued, at the time of such issuance, represented approximately 4.91% of the issued and outstanding shares of the Company.

 

On September 30, 2014, the Company converted into 53,000,000 shares of common stock, a portion of a certain convertible promissory note originally issued by the Company on October 2, 2013. The number of shares issued, at the time of such issuance, represented approximately 3.63% of the issued and outstanding shares of the Company.

 

On October 3, 2014, the Company converted into 100,000,000 shares of common stock, a portion of a certain convertible promissory note originally issued by the Company on January 21, 2014. The number of shares issued, at the time of such issuance, represented approximately 7.36% of the issued and outstanding shares of the Company.

 

On October 7, 2014, the Company converted into 74,166,666 shares of common stock, a portion of a certain convertible promissory note originally issued by the Company on October 1, 2013. The number of shares issued, at the time of such issuance, represented approximately 4.9% of the issued and outstanding shares of the Company.

 

 

On October 8, 2014, the Company converted into 51,000,000 shares of common stock, a portion of a certain convertible promissory note originally issued by the Company on October 2, 2013. The number of shares issued, at the time of such issuance, represented approximately 3.21% of the issued and outstanding shares of the Company.

 

On October 3, 2014, the Company converted into 67,000,000 shares of common stock, a portion of a certain convertible promissory note originally issued by the Company on January 21, 2014. The number of shares issued, at the time of such issuance, represented approximately 4.09% of the issued and outstanding shares of the Company.

 

On October 16, 2014, the Company converted into 32,083,333 shares of common stock, a portion of a certain convertible promissory note originally issued by the Company on March 31, 2014. The number of shares issued, at the time of such issuance, represented approximately 1.88% of the issued and outstanding shares of the Company.

 

On October 16, 2014, the Company converted into 52,833,333 shares of common stock, a portion of a certain convertible promissory note originally issued by the Company on March 31, 2014. The number of shares issued, at the time of such issuance, represented approximately 3.04% of the issued and outstanding shares of the Company.

 

On October 17, 2014, the Company converted into 62,500,000 shares of common stock, a portion of a certain convertible promissory note originally issued by the Company on January 21, 2014. The number of shares issued, at the time of such issuance, represented approximately 3.49% of the issued and outstanding shares of the Company.

 

On October 24, 2014, the Company converted into 83,333,334 shares of common stock, a portion of a certain convertible promissory note originally issued by the Company on January 21, 2014. The number of shares issued, at the time of such issuance, represented approximately 4.3% of the issued and outstanding shares of the Company.

 

No solicitation was made and no underwriting discounts were given or paid in connection with these transactions. The Company believes that the issuance of shares and options as described above was exempt from registration with the Securities and Exchange Commission pursuant to Section 4(2) of the Securities Act of 1933.

 

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

 

Effective February 1, 2000, the Company sold and issued a promissory note secured by certain tangible and intangible assets of the Company (“Note”) in exchange for $450,000 in cash proceeds. As of May 1, 2000, the Company is in default with respect to the Note. The Note and its accompanying Security Agreement have been filed as an exhibit to the Company’s 1999 annual report on form 10-KSB filed with the Securities and Exchange Commission on March 30, 2000.

 

ITEM 4. MINE SAFETY DISCLOSURES

 

Not applicable.

 

ITEM 5. OTHER INFORMATION

 

Not applicable.

 

 

ITEM 6. EXHIBITS

 

The following documents are filed as exhibits to this Form 10-Q:

 

INDEX TO EXHIBITS

 

Number   Exhibits
3.1   Amended and Restated Certificate of Incorporation of Fuelstream, Inc
3.2   Amended and Restated Bylaws of Fuelstream, Inc.(1)
10.1   Form of Indemnification Agreement (2)
10.2   2012 Equity Incentive Plan (2)
31   Certification by Chief Executive Officer, Kevin Blanco, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32   Certification by Chief Executive Officer,Kevin Blanco, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
     

 

 

(1) Filed as an Exhibit to the Company’s Current Report on Form 8-K, filed on June 17, 2011.

 

(2) Filed as an Exhibit to the Company’s Current Report on Form 8-K, filed on September 18, 2012.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

   

FUELSTREAM, INC.

 

Date: November 19, 2014   BY: /s/ John Thomas__________________
    John Thomas
    Chief Executive Officer