Attached files

file filename
EXCEL - IDEA: XBRL DOCUMENT - National Energy Services, Inc.Financial_Report.xls
EX-32.1 - EXHIBIT 32.1 - National Energy Services, Inc.ex32_1.htm
EX-31.1 - EXHIBIT 31.1 - National Energy Services, Inc.ex31_1.htm
EX-32.2 - EXHIBIT 32.2 - National Energy Services, Inc.ex32_2.htm
EX-31.2 - EXHIBIT 31.2 - National Energy Services, Inc.ex31_2.htm


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-Q

R
QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended:  SEPTEMBER 30, 2014

£
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ___ to ___

NATIONAL AUTOMATION SERVICES, INC.
(Exact name of registrant as specified in its charter)

Nevada
 
000-53755
 
26-1639141
(State or jurisdiction of incorporation or organization)
 
(Commission File No.)
 
(I.R.S. Employer Identification No.)

8965 S Eastern #120E, Las Vegas NV 89123
 (Address of principal executive offices) (Zip Code)

877-871-6400
(Registrant’s telephone number, including area code)

P.O. Box 400775 Las Vegas, NV 89140
(Former name, former address and former fiscal year, if changed since last report)

Securities registered under Section 12(b) of the Exchange Act:
Securities registered under Section 12(g) of the Exchange Act:
None
Common Stock, $0.001 par value per share
 
 (Title of Class)

The registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes R   No £

Indicate by check mark whether the Registrant has submitted electronically and posted on its corporate web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yes R   No £

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company: See definitions of  “large accelerated filer,”  “accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange Act

Large accelerated filer £
Accelerated filed £
   
Non-accelerated filer   £
Smaller reporting company R

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
  Yes £   No R

Indicate the number of shares outstanding of each of the registrant’s classes of common stock, as of the latest practicable date:
 
Class
Outstanding as of November 14, 2014
Common Stock, $0.001  par value
788,196,454
 
 
1

 

 
TABLE OF CONTENTS


PART I – FINANCIAL INFORMATION
3
Item 1: Financial Statements
3
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
16
Item 4.  Controls and Procedures
21
PART II – OTHER INFORMATION
22
Item 1.  Legal Proceedings
22
Item 2.  Unregistered Sales of Equity Securities and Use of Proceeds
22
Item 3.  Defaults Upon Senior Securities
23
Item 4.  Mine Safety Disclosures
23
Item 5.  Other Information
23
Item 6.  Exhibits
23
SIGNATURES
24
 
 
2

 
 
PART I – FINANCIAL INFORMATION

Item 1: Financial Statements

NATIONAL AUTOMATION SERVICES, INC.,
CONDENSED CONSOLIDATED BALANCE SHEETS
           
   
SEPT 30, 2014
   
DEC 31, 2013
 
   
(unaudited)
   
(audited)
 
ASSETS
           
CURRENT ASSETS
           
     Cash
  $ 86,729     $ 17,696  
     Accounts receivable, net
    1,123,926       --  
     Prepaid expenses
    1,449,605       --  
     Other receivables
    70,000       --  
     Other current assets
    750       --  
          Total current assets
    2,731,010       17,696  
Property, plant and equipment, net
    16,029,158       --  
Deferred financing fees, net
    42,851       --  
TOTAL ASSETS
  $ 18,803,019     $ 17,696  
                 
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)
               
CURRENT LIABILITIES
               
     Accounts payable and accrued liabilities
  $ 3,968,104     $ 2,452,798  
     Current portion of loans, capital leases and line of credit
    5,121,657       94,517  
     Convertible debt, net of beneficial conversion feature of $0 and $920
    25,000       173,580  
     Mandatorily redeemable common stock
    100,000       --  
     Current portion of related party payable
    217,088       172,173  
          Total current liabilities
    9,431,849       2,893,068  
LONG TERM LIABILITIES
               
     Long term loans, capital leases
    8,268,713       169,500  
     Long term related party payable
    984,637       --  
          Total liabilities
    18,685,199       3,062,568  
STOCKHOLDERS’ EQUITY (DEFICIT)
               
     Preferred stock $0.001 par value, 10,000,000 authorized, 0 and 0 shares issued
           outstanding, net
    --       --  
     Common stock $0.001 par value, 75,000,000 authorized, 788,196,454 and 615,987,293
           shares issued outstanding, net
    788,197       615,987  
     Additional paid in capital
    13,903,622       12,058,574  
     Stock payable
    125,000       375,172  
     Accumulated deficit
    (14,698,999 )     (16,094,605 )
          Total stockholders’ equity (deficit)
    117,820       (3,044,872 )
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)
  $ 18,803,019     $ 17,696  

The accompanying notes are an integral part of these condensed consolidated financial statements.
 
 
3

 
 
NATIONAL AUTOMATION SERVICES, INC.
CONDENSED CONSOLIDATED STATEMENTS
OF OPERATIONS (unaudited)
                       
                         
   
THREE
MONTHS
ENDED SEPT
30, 2014
   
THREE
MONTHS
ENDED SEPT
30, 2013
   
NINE MONTHS
ENDED SEPT
30, 2014
   
NINE MONTHS
ENDED SEPT
30, 2013
 
REVENUE
  $ 5,466,073     $ --     $ 11,887,589     $ --  
     Less: returns and allowances and recovery of bad debt
    207,550       --       188,460       --  
NET REVENUE
    5,673,623       --       12,076,049       --  
                                 
COST OF REVENUE
    4,438,375       --       9,998,783       --  
GROSS PROFIT
    1,235,248       --       2,077,266       --  
                                 
OPERATING EXPENSES
                               
     Selling, general and administrative expenses
    658,401       65,151       1,445,056       124,647  
     Professional fees and related expenses
    149,752       268,459       297,287       354,310  
     Forgiveness of accrued officer compensation
    (16,725 )     (395,820 )     (95,920 )     (395,820 )
     TOTAL OPERATING EXPENSES
    791,428       (62,210 )     1,646,423       83,137  
                                 
OPERATING INCOME (LOSS)
    443,820       62,210       430,843       (83,137 )
                                 
OTHER INCOME, non-operating
                               
     Other income
    (39,500 )     --       (39,500 )     --  
     Gain on sale of fixed assets
    (15,144 )     --       (15,144 )     --  
     Gain on extinguishment of debt
    --       (196,444 )     (10,329 )     (196,444 )
     Gain on bargain purchase acquisition of JD
    --       --       (1,620,071 )     --  
     TOTAL OTHER INCOME, non-operating
    (54,644 )     (196,444 )     (1,685,044 )     (196,444 )
                                 
OTHER EXPENSE, non-operating
                               
     Interest expense, net
    306,504       67,521       720,281       203,403  
     TOTAL OTHER EXPENSE, non-operating
    306,504       67,521       720,281       203,403  
                                 
INCOME (LOSS) BEFORE PROVISION FOR
      INCOME TAXES
    191,960       191,133       1,395,606       (90,096 )
                                 
PROVISION FOR INCOME TAXES
    --       --       --       --  
                                 
NET INCOME (LOSS)
  $ 191,960     $ 191,133     $ 1,395,606     $ (90,096 )
                                 
BASIC INCOME (LOSS) PER SHARE
  $ 0.00     $ 0.00     $ 0.00     $ (0.00 )
                                 
DILUTED INCOME (LOSS) PER SHARE
  $ 0.00     $ 0.00     $ 0.00     $ (0.00 )
                                 
WEIGHTED AVERAGE COMMON SHARES
OUTSTANDING  BASIC
    786,320,799       132,253,342       724,153,262       380,993,776  
WEIGHTED AVERAGE COMMON SHARES
OUTSTANDING DILUTED
    939,851,507       608,344,400       877,683,970       380,993,776  

The accompanying notes are an integral part of these condensed consolidated financial statements.
 
 
4

 

 
NATIONAL AUTOMATION SERVICES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited)
 
           
   
NINE MONTHS
ENDED SEPT 30,
2014
   
NINE MONTHS
ENDED SEPT 30,
2013
 
Operating Activities
           
     Net income (loss)
  $ 1,395,606     $ (90,096 )
     Cash used by operating activities
               
          Depreciation and amortization
    886,270       --  
          Accretion of convertible notes BCF
    920       10,645  
          Allowance for doubtful accounts
    --       --  
          Change in allowance for bad debt expense (recovery)
    (224,715 )     --  
          Stock issued for services
    41,400       140,437  
          Forgiveness of accrued officer compensation
    (95,920 )     (395,820 )
          Fair value of equity instrument
    --       12,879  
          Gain on debt extinguishment
    (10,329 )     (196,444 )
          Gain on sale of fixed assets
    (15,144 )     --  
          Gain on bargain purchase of JD Field Services
    (1,620,071 )     --  
     Changes in assets
               
          Accounts receivables
    1,426,419       --  
          Other assets
    (750 )     --  
          Prepaid expenses
    301,342       --  
          Other receivables
    (70,000 )     --  
     Changes in liabilities
               
          (Decrease) increase in accounts payable and accrued liabilities
    (96,938 )     314,895  
     Cash provided by (used for) operating activities
    1,918,090       (203,504 )
                 
Investing Activities
               
          Cash retained by subsidiary
    104,816       --  
          Cash paid for fixed assets
    (92,107 )     --  
      Cash provided by investing activities
    12,709       --  
                 
Financing activities
               
          Proceeds from sale of stock, net of offering costs
    --       60,000  
          Proceeds from line of credit
    5,440,630       --  
          Proceeds on note payable
    630,000       193,000  
          Proceeds from related party debt
    78,000       --  
          Payments for note payable
    (2,288,246 )     (40,800 )
          Payments for leases
    (246,840 )     --  
          Payments on line of credit
    (5,434,310 )     --  
          Payments on related party debt
    (41,000 )     --  
     Cash (used for) provided by financing activities
    (1,861,766 )     212,200  
                 
Increase in cash
    69,033       8,696  
Cash at beginning of the year
    17,696       652  
                 
Cash at end of the period
  $ 86,729     $ 9,348  
                 
SUPPLEMENTAL CASH FLOW
               
     Cash paid for interest
  $ 493,777     $ --  
     Cash paid for income taxes
  $ --     $ --  
                 
SUPPLEMENTAL DISCLOSURE OF NON CASH INVESTING AND FINANCING TRANSACTIONS
               
     Stock issued for acquisition of JD
  $ 413,000     $ --  
     Financed assets
  $ 2,642,108     $ --  
     Stock for conversion of debt and interest
  $ 269,197     $ 62,912  
     Financed prepaid insurance
  $ 504,555     $ --  
     Stock issued for prepaid services
  $ 1,093,500     $ --  
     Stock issued for deferred financing fees
  $ 50,000     $ --  
     Capitalized leases
  $ 132,000     $ --  
     Beneficial conversion feature on convertible debt
  $ --     $ (154,000 )
     Stock for conversion of accrued salaries
  $ --     $ 344,172  
     Mandatorily redeemable contingent liability
  $ 100,000     $ --  
 
The accompanying notes are an integral part of these condensed consolidated financial statements.
 
 
5

 
 
NATIONAL AUTOMATION SERVICES, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)

NOTE 1: Organization and basis of presentation

Basis of Financial Statement Presentation

The accompanying reviewed condensed consolidated financial statements of National Automation Services, a Nevada corporation (“Company”), have been prepared by the Company pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”). Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted in accordance with such rules and regulations. The information furnished in the condensed consolidated financial statements includes normal recurring adjustments and reflects all adjustments, which, in the opinion of management, are necessary for a fair presentation of such financial statements. As used in these Notes to the Condensed Consolidated Financial Statements, the terms the "Company,” "we,” "us,” "our," “NAS”, and similar terms refer to National Automation Services Inc. and, unless the context indicates otherwise its consolidated subsidiaries.

The condensed consolidated financial statements include the accounts of the Company and its subsidiaries. All significant intercompany transactions and accounts have been eliminated in consolidation. These financial statements have been presented in accordance with the rules governing a smaller reporting company for both periods of September 30, 2014, and September 30, 2013.

These condensed consolidated financial statements should be read in conjunction with the consolidated audited financial statements and notes thereto included in the Company’s annual Report on Form 10-K filed with the SEC, from which the balance sheet information as of December 31, 2013, was derived.

Business Overview

NAS is a public holding company that holds subsidiaries which provide services for the domestic oil and gas industry. Our business plan takes action with expansion through carefully selected acquisitions. Our services are needed by a wide variety of oil and natural gas industry providers in both private and public sectors. Our focus is to increase shareholder value through these carefully selected companies with NAS bringing oversight and resources to each, which will allow them to maximize profitability and growth opportunities within their markets, and expanding their customer base. This strategy is intended to result in rapid advancement in overall assets and revenue streams for the Company.

On February 24, 2014, the Company entered into a purchase and sale agreement with JD Field Services, Inc. (“JD”). This is the first of several anticipated acquisitions that the Company has as a part of its growth strategy.  JD provides services to the oil and gas industry primarily focused around those activities that are related to oilfield services. They are licensed in all states west of the Mississippi River, including Alaska, to do trucking, but are focused primarily in the Rocky Mountain Region. Oilfield services provided include heavy haul, water haul, and rig moving services as well as equipment, supplies, and specialty long hauling services. The Company also provides oil and gas equipment rental services, hot shot, roustabout services, and construction site development services, as well as operates a fabrication division that builds special-order oil and gas equipment and trucks for customers.

Use of Estimates

The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Cash & Cash Equivalents

The Company considers all highly liquid instruments purchased with an original maturity of three months or less to be cash. The Company has no cash equivalents for the periods presented.

 
6

 
 
Prepaid Expenses

Amounts paid in advance for a benefit not yet received. This type of expense normally includes costs paid in one fiscal year (or period) that benefits a future year (or period).

Property, Plant and Equipment

As required by the Property, Plant and Equipment Topic of the Financial Accounting Standards Board Accounting Standards Codification (“FASB ASC”), the Company is required to use a predetermined method in calculating depreciation expense. Depreciation is computed using the straight-line method over the estimated useful lives of the assets, which is generally ten/fifteen years for heavy machinery, five years for vehicles, two to three years for computer software/hardware and office equipment and three to seven years for furniture, fixtures and office equipment. Leasehold improvements are amortized over the shorter of the lease term or the estimated useful lives. Upon the sale or retirement of property or equipment, the cost and related accumulated depreciation or amortization is removed from the Company’s balance sheet with the resulting gain or loss reflected in the Company’s results of operations. Maintenance costs are expensed as incurred. Due to the nature of the equipment, major repairs are capitalized as they reflect an adjustment to the overall value of the equipment and its useful life can be extended.

In evaluating the salvage value service equipment we use a standard of, Machinery and Equipment - Worth approximately 10 - 30% of purchase price after 10-15 years depending on the asset. Vehicles - Worth approximately 20% of purchase price after 10-15 years depending on the asset. These salvage values are based on industry averages for the type of machinery and equipment used in oilfield services.

Sales Taxes

The Company collects sales tax. The amount received is credited to a liability account as payments are received or invoices are generated. At any point in time, this account represents the net amount owed to the taxing authority for amounts collected but not yet remitted. Sales taxes are then remitted to the appropriate taxing jurisdictions.

Allowance for Doubtful Accounts

As required by the Receivables Topic of FASB ASC, the Company is required to use a predetermined method in calculating the current value for its bad debt on overall accounts receivable.

The Company estimates its accounts receivable risks to provide allowances for doubtful accounts accordingly. We believe that our credit risk for accounts receivable is limited because of the way in which we conduct business largely in the areas of contracts. Accounts receivable includes the accrual of work in process for project contracts and field service revenue. We recognize that there is a potential of not being paid in a twelve (12) month period. Our evaluation includes the length of time receivables are past due, adverse situations that may affect a contract’s scope to be paid, and prevailing economic conditions. We assess each and every customer to conclude whether or not remaining balances outstanding need to be placed into allowance and then re-evaluated for write-off. We review all accounts to ensure that all efforts have been exhausted before noting that a customer will not pay for services rendered. The evaluation is inherently subjective and estimates may be revised as more information becomes available.

Potential Derivative Instruments

We periodically assess our financial and equity instruments to determine if they require derivative accounting. Instruments which may potentially require derivative accounting are conversion features of debt and common stock equivalents in excess of available authorized common shares.

Revenue Recognition

As required by the Revenue Recognition Topic of FASB ASC, the Company is required to use predetermined contract methods in determining the current value for revenue.

Service Contracts Service revenue is recognized on a completed project basis - the Company invoices the client when it has completed the services, thereby, ensuring the client is legally liable to the Company for payment of the invoice. On service contracts, revenue is not recognized until the services have been performed.
 
 
7

 
 
In all cases, revenue is recognized as earned by the Company. As the client becomes liable to the Company for services provided, as defined in the agreement, the client is then invoiced and revenue is accordingly recognized and recorded.  The Company does not recognize or record any revenues for which it does not have a legal basis for invoicing or legally collecting.

Fair Value Accounting

As required by the Fair Value Measurements and Disclosures Topic of the FASB ASC, fair value is measured based on a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value as follows: (Level 1) observable inputs such as quoted prices in active markets; (Level 2) inputs, other than the quoted prices in active markets, that are observable either directly or indirectly; and (Level 3) unobservable inputs in which there is little or no market data, which require the reporting entity to develop its own assumptions (for additional information see Note 11: Fair value).

           The three levels of the fair value hierarchy are described below:

Level 1       Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities;

Level 2       Quoted prices in markets that are not active, or inputs that are observable, either directly or indirectly, for substantially the full term of the asset or liability;

Level 3       Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (supported by little or no market activity).

NOTE 2: Recently adopted and recently issued accounting guidance

Issued

 Other recent accounting pronouncements issued by the FASB (including its Emerging Issues Task Force), the American Institute of Certified Public Accountants, and the SEC did not, or are not believed by management to, have a material impact on the Company's present or future financial position, results of operations or cash flows.

NOTE 3: Liquidity resources and future capital requirements

The Company has incurred substantial operating losses and negative cash flows from operations. Management plans to correct the losses consists of acquiring business with operating income and cash flows from operations. The first of these acquisitions was completed on February 24, 2014 in which we acquired JD Field Services, Inc. In addition, the Company is seeking to refinance and extend terms of its loans, lines of credit and long-term debt, also (as described in Note 14 below) we amended our Certificate of Incorporation to implement a reverse stock split in the ratio of 1 share for every 200 shares of common stock.  With the recapitalization efforts approved, the Company can position itself with creditors and investors that can support the Company’s efforts in growth opportunities, such efforts can include additional Capital for assets purchases, and additional acquisitions which can be utilized by the Company to improve existing conditions both financially and operationally.

As described above, the Company implemented its plan to acquire companies with income from operations and positive cash flows. Our total cash increased approximately by $77,400, or 832%, to approximately $86,700 for the nine months ended September 30, 2014, compared to approximately $9,300 for the nine months ended September 30, 2013. Our consolidated cash flows for the nine months ended September 30, 2014, and 2013 and total operating income for September 30, 2014 and 2013 were as follows:
 
   
SEPT 30, 2014
   
SEPT 30, 2013
   
Net cash provided (used) by operating activities
  $ 1,918,100     $ (203,500 )
Net cash provided by investing activities
  $ 12,700     $ --  
Net cash (used for) provided by financing activities
  $ (1,861,800 )   $ 212,200  
               
   
SEPT 30, 2014
   
SEPT 30, 2013
   
Total operating income (loss)
  $ 430,843     $ (83,137 )

In connection with the preparation of our financial statements for the quarter ended September 30, 2014, we have analyzed our cash needs for the next twelve months. We believe that our current cash position and forecasted cash flow from operations is adequate to meet our cash requirements for at least the next twelve months.
 
 
8

 
 
NOTE 4: Accounts receivable, net
 
   
SEPT 30,
   
DEC 31,
 
   
2014
   
2013
 
Accounts receivable
  $ 2,633,032     $ --  
Less: allowance for doubtful accounts
    (1,509,106 )     --  
Total
  $ 1,123,926     $ --  

NOTE 5: Other receivable

In August 2014, the Company entered into a term sheet agreement to acquire additional funds for repayment of debt and capital purchases. There was a required deposit in the amount of $70,000 for the agreement to be executed. As of September 30, 2014, the Company recognized that the execution of the term sheet was not viable and therefore we asked for a return of the deposit as of September 30, 2014, no funds had been returned (See Note 14: Subsequent events).

NOTE 6: Property, plant & equipment, net
 
   
SEPT 30,
   
DEC 31,
 
   
2014
   
2013
 
Buildings
  $ 78,927     $ --  
Furniture and fixtures
    46,923       --  
Vehicles
    4,440,977       --  
Machinery and equipment
    12,320,919       --  
                 
Less: Accumulated depreciation
    (858,588 )     --  
Total
  $ 16,029,158     $ --  

Depreciation expense for the nine months ended September 30, 2014, was $858,588 and for the year ended December 31, 2013, was $0.

NOTE 7: Loans, capital lease and lines of credit

The following tables represent the outstanding principle balance of loans, capital leases and lines of credit (“LOC”) and accrued interest for the Company as of September 30, 2014. The Company acquired the debt as a part of the JD acquisition.
 
Description
Loan date
Maturity date
 Original
amount of loan
Interest rate
Balance as of
SEPT 30, 2014
Ally
02/24/2014
02/10/2019
           43,395
4.00%
32,997
Cat Financial
02/24/2014
11/09/2016
         186,549
5.95%
107,054
Equify
04/08/2014
05/01/2019
1,769,512
7.05%
1,285,126
Phil Timothy
02/24/2014
03/28/2023
      2,650,000
6.00%
2,328,537
Ford Credit
02/24/2014
03/16/2016
           23,700
4.34%
11,624
Ford Credit
02/24/2014
09/28/2015
           28,700
6.39%
11,984
Ford Credit
02/24/2014
09/28/2016
           44,576
3.74%
11,260
Ford Credit
02/24/2014
06/05/2016
           88,575
7.89%
42,885
Ford Credit
02/24/2014
02/28/2015
           56,372
6.49%
13,667
Ford Credit
02/24/2014
03/29/2017
           73,005
7.89%
41,582
Ford Credit
02/24/2014
10/29/2015
           36,700
6.54%
7,035
Ford Credit
02/24/2014
10/29/2015
           34,400
6.54%
6,594
Ford Credit
02/24/2014
09/30/2015
           94,000
5.74%
20,961
Ford Credit
02/24/2014
09/19/2016
           45,994
8.29%
25,923
Ford Credit
09/01/2014
08/01/2017
43,110
5.04%
37,804
GE Capital
09/01/2014
08/01/2019
213,600
6.96%
208,541
GE Capital
09/01/2014
08/01/2020
203,789
6.93%
153,998
GE Capital
09/01/2014
08/01/2016
48,000
9.11%
44,287
GE Capital
02/24/2014
10/10/2018
         189,151
6.42%
136,489
GE Capital
02/24/2014
07/01/2018
         153,944
7.24%
106,512
John Deere Financial
02/24/2014
09/26/2017
         262,350
4.00%
167,922
Jimmy B Trucking
08/11/2014
06/11/2014
600,000
10.00%
490,909
Mack Financial Services
02/24/2014
03/12/2016
         326,746
0.00%
115,951
Mack Financial Services
02/24/2014
11/09/2016
         347,520
0.00%
165,278
Mack Financial Services
02/24/2014
01/18/2017
         275,770
0.00%
140,685
Mack Financial Services
02/24/2014
01/24/2018
         244,684
6.00%
171,109
MACU
02/24/2014
10/26/2018
           41,540
2.99%
34,946
Rick Gurr/Gosling Service
08/11/2014
06/11/2014
210,000
10.00%
171,818
Zion’s Bank
02/24/2014
10/15/2026
         150,000
4.86%
127,126
 
 
9

 
 
Zion’s Bank
02/24/2014
10/10/2016
         101,091
4.57%
37,343
Zion’s Bank
02/24/2014
09/30/2017
      7,680,000
4.57%
4,991,208
Zion’s Bank – LOC
--
--
--
--
410,143
H&E – Capital lease
02/24/2014
10/22/2015
105,800
12.00%
40,348
H&E – Capital lease
02/24/2014
07/01/2015
105,000
12.00%
40,660
H&E – Capital lease
02/24/2014
07/01/2015
106,000
12.00%
38,190
H&E – Capital lease
02/24/2014
07/01/2015
102,000
12.00%
32,535
H&E – Capital lease
02/24/2014
07/01/2015
95,500
12.00%
25,192
H&E – Capital lease
02/24/2014
01/15/2014
107,550
12.00%
3,018
H&E – Capital lease
02/24/2014
01/20/2014
95,000
12.00%
21,647
H&E – Capital lease
02/24/2014
01/20/2014
95,000
12.00%
19,197
H&E – Capital lease
02/24/2014
03/25/2015
132,500
12.00%
103,025
National Insurance
06/01/2014
05/31/2015
504,555
6.00%
339,714
American Express
--
--
--
--
1,356
South Bay Capital
07/25/2008
--
10,926
12.00%
10,926
Capital lease
01/15/2009
--
16,083
--
33,591
Kinney3
05/31/2014
05/31/2016
100,000
12.00%
100,000
Kinney
08/18/2013
08/18/2019
149,500
12.00%
149,500
Goss
09/19/2013
09/19/2016
20,000
12.00%
20,000
Kinney2
11/01/2013
10/31/2014
50,000
12.00%
50,000
O’Connor
04/01/2009
--
71,000
10.00%
71,000
Hanley
04/01/2009
--
79,913
10.00%
79,913
Spiker
12/31/2010
--
9,500
10.00%
9,500
Jesse
12/31/2010
--
9,760
10.00%
9,760
Marlow
12/31/2010
--
13,000
10.00%
2,000
Goss2
02/28/2014
11/28/2014
50,000
12.00%
50,000
EMCI
09/5/2014
--
450,000
10.00%
450,000
Krochak
07/25/2014
--
30,000
10.00%
30,000
Total debt liabilities
       
13,390,370
Less: current portion
       
(5,121,657)
Total long-term liabilities
       
8,268,713
 
As of September 30, 2014, the Company noted several vendor payables outstanding. As such we recognized cumulative interest accrued on their outstanding balances in the amount of $88,196 which is included in accrued liabilities.

Line of credit

The Company has a $500,000 unsecured line of credit with Zion’s First National Bank. At September 30, 2014, interest was charged at LIBOR + 3.85%. The line of credit is scheduled for renewal January 2015. The line of credit balance as of September 30, 2014 was $410,143.

Mandatorily redeemable common stock

On June 13, 2014, the Company granted 10,767,440 shares of restricted stock in consideration for a convertible note April 11, 2011, valued at $269,186. Within the confines of the note agreement we agreed to repurchase all of the 4MM shares (valued at $100,000) once the planned secondary offering has been completed. No secondary offering has been commenced as of the date of this report. The agreement further states that at the 31st day, after the planned secondary offering if the value of shares fall below the monetary value of $100,000 then the note holder will be awarded additional shares to compensate up to the $100,000 in value. Once this is completed no additional shares are required to be provided. As such as of September 30, 2014, the Company recognized a mandatorily redeemable common stock to present the obligation of the $100,000.

NOTE 8: Convertible notes

As of September 30, 2014, the following convertible notes payable are outstanding:

Description
 
Note Value
   
BCF Value
   
Amortized
 BCF
   
Interest
accrued
 
Convertible note issued on July 10, 2013, at a
10% interest rate for six months, convertible to
shares of stock at $0.001 per share
    25,000       2,500       2,500       6,123  
Total
  $ 25,000     $ 2,500     $ 2,500     $ 6,123  

 
10

 

On April 18, 2014, the Company repaid our convertible noted entered into on September 10, 2013.  We paid in cash a total of $5,720, which includes principle and accrued interest through April 18, 2014.

On April 18, 2014, the Company repaid our convertible noted entered into on September 11, 2013.  We paid in cash a total of $2,850, which includes principle and accrued interest through April 18, 2014.

On April 18, 2014, the Company repaid our convertible noted entered into on September 11, 2013. We paid in cash a total of $2,850, which includes principle and accrued interest through April 18, 2014.

On April 18, 2014, the Company repaid our convertible noted entered into on September 18, 2013. We paid in cash a total of $1,150, which includes principle and accrued interest through April 18, 2014.

On April 18, 2014, the Company repaid our convertible noted entered into on September 19, 2013.  We paid in cash a total of $2,850, which includes principle and accrued interest through April 18, 2014.

On April 18, 2014, the Company repaid our convertible noted entered into on November 20, 2013. We paid in cash a total of $13,000, which includes principle and accrued interest through April 18, 2014.

On June 13, 2014, the Company granted 10,767,440 shares of restricted common stock in consideration for the convertible note dated April 11, 2011, (and in mutual agreement between the Company and note holder) in the amount of $124,000 principle and $145,186 in accrued interest. As of September 30, 2014, the Company has issued these shares to convert the debt and interest (See Note 7: Mandatorily redeemable common stock).

NOTE 9: Operating lease agreement

On June 21, 2014, the Company entered into an operating lease agreement for our corporate offices located in Las Vegas, Nevada. The operating lease runs from July 1, 2014 for twelve (12) months to June 30, 2015 with a non-related third party for $750 per month with no annual increase. Future payments to office rent are:

From
 
Through
 
Sq. footage
   
$ per sq. ft.
   
Estimated
Annual rent
   
Monthly
rent
 
                             
7/1/14
 
6/30/15
    260     3.40     $ 9,000     $ 750  

NOTE 10: Related party transactions

On April 22, 2014, the Company entered into a related party note agreement with an independent director of NAS. This promissory note was for two (2) months and was to provide funds for corporate use. The principle amount of the note $28,000 an interest feature of 10% per annum. As of September 30, 2014, $23,000 of principal and $1,148 of interest is outstanding, and is due on demand.

On April 3, 2014, the Company entered into a related party note agreement with an independent director of NAS. This promissory note is for one (1) year and was to provide funds for corporate use. The principle amount of the note $50,000 an interest feature of 10% per annum. The note also consisted of a deferred financing fee in the form of stock in the amount of 4MM shares. As of September 30, 2014, $50,000 of principal and $2,479 of interest is outstanding.

On February 24, 2014, the Company acquired a 6% promissory note with an officer of the Company through the acquisition of JD of $474,637.  As of September 30, 2014, the Company owes an additional $95,671, as expenses were paid by the officer on behalf of the Company.  As of September 30, 2014, $570,338 of principal and $17,087 of interest is outstanding.

On February 24, 2014, the Company acquired a 7.05% promissory note with an officer of the Company through the acquisition of JD of $510,000.  As of September 30, 2014, the Company owes an additional $48,417, as expenses were paid by the officer on behalf of the Company.  As of September 30, 2014, $558,417 of principal and $0 of interest is outstanding.

As of December 31, 2013, the Company had $172,173 of outstanding related party debt due to former employees.  The debt has been re-classified out of related party debt and into loans as of March 31, 2014, due to the fact that these former employees have not been associated with the Company for two years.

 
11

 

NOTE 11: Fair Value

In accordance with authoritative guidance, the table below sets forth the Company’s financial assets and liabilities measured at fair value by level within the fair value hierarchy. Assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement.

   
Fair value at September 30, 2014
 
   
Total
   
Level 1
   
Level 2
   
Level 3
 
Assets:
                       
Fair market value of JD’s net identifiable
assets acquired (see Note 13: Acquisitions)
  $ 2,033,071     $ --     $ --     $ 2,033,071  
Total
  $ 2,033,071     $ --     $ --     $ 2,033,071  
                                 
Liabilities, and stockholder’s deficit:
                               
Convertible debt, net of beneficial
conversion feature
  $ 25,000     $ 25,000     $ --     $ --  
Total
  $ 25,000     $ 25,000     $ --     $ --  

   
Fair value at December 31, 2013
 
   
Total
   
Level 1
   
Level 2
   
Level 3
 
Assets:
                       
Total
  $ --     $ --     $ --     $ --  
                                 
Liabilities, and stockholder’s deficit:
                               
Convertible debt, net of beneficial
conversion feature
  $ 173,580     $ 173,580     $ --     $ --  
Total
  $ 173,580     $ 173,580     $ --     $ --  

NOTE 12: Stockholders’ deficit

Preferred Stock

On September 11, 2014, the Company amended its Certificate of Incorporation to implement an authorization of 10,000,000 shares of preferred stock with a par value of $0.001, the designations, rights and preferences of which is to be determined by the Board of Directors.

                    Our wholly owned subsidiary, Intuitive System Solutions, has 125,000 shares of preferred stock authorized with a par value of $1.00; these shares have no voting rights and no dividend preferences.

Common Stock

On March 20, 2014, the Company issued 10,000,000 of a stock payable with the grant date of November 5, 2013, valued at $31,000.

On March 26, 2014, the Company issued 118,000,000 shares of restricted common stock in consideration for the amended purchase and sale agreement dated March 21, 2014 (See Note 13: Acquisitions).

On April 1, 2014, the Company issued 4,000,000 shares of restricted common stock for service agreements, valued at $160,000.

On April 1, 2014, the Company issued 139,828 shares of its restricted common stock from the stock payable granted on August 15, 2013.

On April 2, 2014, the Company issued 4,000,000 shares of restricted common stock for deferred financing fee on a note payable agreement dated April 2, 2014, valued at $50,000.

On April 21, 2014, the Company issued 1,000,000 shares of restricted common stock for service agreements, valued at $41,400.

On June 4, 2014, the Company issued 21,000,000 shares of common stock for two service agreements dated April 11, 2014, valued at $808,500 which has been recognized as a prepaid expense as of June 30, 2014.

On June 13, 2014, the Company granted 10,767,440 shares of restricted stock in consideration for a convertible note April 11, 2011, valued at $269,186. As of September 30, 2014 the shares have been issued.
 
 
12

 
 
On August 15, 2013, the Company granted 3,441,720 shares of restricted common stock in consideration for services rendered by former employees of the Company. Based upon board meeting minutes dated October 9, 2010, the Company granted stock in lieu of cash at a value of $0.10 per share or $344,172. As of September 30, 2014, 3,301,891 shares have been issued.

As of September 30, 2014, the Company has in reserve 152,000,000 shares based on the JD purchase and sale agreement (see Note 13: Acquisitions). As of S 30, 2014, the Company has decided to disclose reserved shares only in the stockholders’ deficit footnote and not on the face of the balance sheet. This results in the netting of the reserved shares to zero in the common stock account. 

On September 11, 2014, the Company amended its Certificate of Incorporation to implement a reverse stock split in the ratio of 1 share for every 200 shares of common stock, and authorize 75,000,000 of common stock. This amendment was approved and filed of record by the Nevada Secretary of State, effective September 11, 2014. FINRA is still in the process of reviewing our application to approve the 200:1 reverse split. The Company has no evidence FINRA would withhold approval.

Warrants

The fair value of each award discussed below is estimated on the date of grant using the Black-Scholes valuation model that uses the assumptions noted in the following table. Expected volatilities are based on volatilities from the Company’s traded common stock. The risk-free rate for the periods within the contractual life of the option is based on the U.S. Treasury bond rate in effect at the time of the grant for bonds with maturity dates at the estimated term of the options.

April 11, 2014
Expected volatility
 
294.42%
Weighted-average volatility
 
294.42%
Expected dividends
 
0
Expected term (in years)
 
0.5
Risk-free rate
 
0.06%

Non vested warrants
 
Warrants
   
Weighted average
price of warrants
 
Granted, non-vested at September 30, 2014
    28,000,000     $ 0.0385  
                 
Total granted, non-vested at September 30, 2014
    28,000,000     $ 0.0385  

On April 11, 2014, the Company entered into two (2) consulting agreements which had warrants, which provided a vest date based upon the completion of milestones within the consulting agreement. Once vested, the warrants would have an execution period of 360 days from date of vest to expiration at an execution value of $0.002, and conversion of 1:1. Based on the noted Black-Scholes calculation we estimated the weighted average price per warrant noted in the above table. As of September 30, 2014, the Company has not vested the warrants to the two (2) consulting agreements, but has estimated the granted, non-vested warrants at the execution date of the agreement.

NOTE 13: Acquisitions

Acquisition of JD Field Services, Inc.

On February 24, 2014, the Company entered into a purchase and sale agreement with JD. This is the first of several anticipated acquisitions that NAS has as a part of its growth strategy. JD provides oilfield services to the oil and gas industry primarily focused around those activities that are related to the drilling, operation(s) and maintenance of the well-site. On March 21, 2014, the Company amended its purchase and sale agreement to JD as the original Purchase and Sale Agreement (“PSA”) left a 6 month “unwinding” provision should NAS not be able to achieve its benchmarks in uplifting and repayment of JD debt in the course of 270 days. We have amended this position to the following, (1) NAS shall pay or assume all outstanding debt of JD. Payment on debt held by JD where the Sellers have executed personal guarantees shall be given priority over other non-priority debts, and payments on such personally guaranteed debt will be accelerated if NAS or JD profits are sufficient to do so. (2) Each Seller of JD shall receive six percent (6%) of the outstanding common stock of NAS, constituting approximately six percent (6%) each of the total equity of NAS, but not requiring any fractional shares, or approximately fifty-nine million (59,000,000) shares each. (3) NAS shall provide to JD a Power of Attorney representing voting rights and control over approximately eighteen percent (18%) of the equity interests in NAS; holding in reserve, one hundred fifty eight million (152,000,000) shares of NAS Class A common stock to be representative of this interest. (4) NAS shall pay any broker's commission associated with the purchase of JD interests, up to five hundred thousand dollars ($500,000).  NAS shall pay any remaining broker's commissions.
 
 
13

 
 
 The Company calculated the fair value of the business acquisition as follows:

ASSETS 
 
FEB 24, 2014
 
Cash
  $ 104,816  
Accounts receivable
    2,325,630  
Prepaid expense
    152,892  
Fixed Assets
    14,138,387  
Intangible assets, net
    29,402  
LIABILITIES
       
A/P, accrued, loans and LOC
    (14,718,056 )
Fair Market Value of Net Identifiable Assets on 2/24/2014
  $ 2,033,071  
Purchase Price
       
    Less: Stock for consideration
    (413,000 )
    Bargain purchase option
  $ 1,620,071  

The following is the pro forma information that discloses the results of operations as though the business combination had been completed as of the beginning of the period being reported on.
 
   
NAS
   
JD
   
Adjustments
       
 (Unaudited)
 
SEPT 30,
2014
   
SEPT 30,
2014
   
MAR 01, 2014
   
SEPT 30,
2014
 
 ASSETS
                               
 CURRENT ASSETS
                               
     Cash
  $ 61,385     $ 25,344     $ --     $ 86,729  
     Accounts receivable, net
    --       1,123,926       --       1,123,926  
     Prepaid expenses
    1,032,732       416,874       --       1,449,605  
     Other receivables
    370,000       --       (300,000 )     70,000  
     Security deposit
    750       --       --       750  
          Total current assets
    1,464,867       1,566,143       --       2,731,010  
                                 
     Property, plant & equipment, net
    --       16,029,158       --       16,029,158  
     Deferred financing fees, net
    30,138       12,713       --       42,851  
     Acquisition
    413,000       --       (413,000 )     --  
TOTAL ASSETS
  $ 1,908,005     $ 17,608,015     $ --     $ 18,803,019  
                                 
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)
                               
CURRENT LIABILITIES
                               
     Accounts payables and accrued liabilities
  $ 2,521,091     $ 1,747,014     $ (300,000 )   $ 3,968,104  
     Current portion of loans, capital leases and line of credit
    796,890       4,324,967       --       5,121,657  
     Convertible debt, net of beneficial conversion feature net of $0
    25,000       --       --       25,000  
     Mandatorily redeemable contingent liability
    100,000       --       --       100,000  
     Current portion related party payable
    73,000       144,088       --       217,088  
          Total current liabilities
    3,515,781       6,216,069       --       9,431,849  
     Long term related party payable
    --       984,637       --       984,637  
     Long term loans, capital leases
    269,500       7,999,213       --       8,268,713  
          Total liabilities
    3,785,281       15,199,919       --       18,685,199  
STOCKHOLDERS’ EQUITY (DEFICIT)
                               
      Preferred stock $0.001 par value, 10,000,000 authorized,
             0 issued and outstanding 2014
    --       --       --       --  
     Common stock $0.001 par value, 75,000,000 authorized,
             788,196,454 issued and outstanding 2014
    788,197       --       --       788,197  
     Additional paid in capital
    13,903,622       413,000       (413,000 )     13,903,622  
     Stock payable
    125,000       --       --       125,000  
     Accumulated (deficit) equity
    (16,694,095 )     1,995,096       --       (14,698,999 )
          Total stockholders’ (deficit) equity
    (1,877,276 )     2,408,096       --       117,820  
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)
  $ 1,908,005     $ 17,608,015     $ --     $ 18,803,019  
 
 
14

 
 
   
NAS
SEPT 30, 2014
   
JD
SEPT 30,
2014
   
Adjustments
MAR 01, 2014
   
SEPT 30,
2014
 
REVENUE
  $ --     $ 11,887,589     $ 3,323,970     $ 15,211,559  
Less: allowance for bad debt add recovery
            188,460               188,460  
NET REVENUE
    --       12,076,049       --       15,400,019  
COST OF REVENUE
    --       9,998,783       2,866,011       12,864,794  
GROSS PROFIT
    --       2,077,266       --       2,535,225  
OPERATING EXPENSES
                               
Selling, general and administrative expenses
    180,643       1,297,735       329,287       1,807,665  
Professional fees and related expenses
    282,251       9,187       2,570       294,008  
Consulting fees
    5,850       --       --       5,850  
Forgiveness of accrued officer compensation
    (95,921 )     --       --       (95,921 )
TOTAL OPERATING EXPENSES
    372,823       1,306,922       --       2,011,602  
OPERATING INCOME (LOSS)
  $ (372,823 )   $ 770,344     $ --     $ 523,623  
OTHER EXPENSE (INCOME), non-operating
                               
Other income
    33,320       (39,500 )     33,320       27,140  
Gain on acquisition, bargain purchase of JD
    --       (1,620,071 )     39,208       (1,580,863 )
Gain on extinguishment of debt
    (10,329 )     --       --       (10,329 )
Loss on disposal of assets
    --       (15,144 )     --       (15,144 )
Interest expense, net
    270,317       449,964       131,989       852,270  
TOTAL OTHER EXPENSE (INCOME), non-
operating
    293,308       (1,224,751 )     --       (726,926 )
INCOME (LOSS) BEFORE PROVISION FOR
INCOME TAXES
    (666,130 )     1,995,095       --       1,250,548  
PROVISION FOR INCOME TAXES
    --       --       --       --  
NET (LOSS) INCOME
  $ (666,130 )   $ 1,995,095     $ --     $ 1,250,548  
BASIC LOSS PER SHARE
  $ (0.00 )   $ --     $ --     $ 0.00  
WEIGHTED AVERAGE COMMON SHARES
OUTSTANDING BASIC
    724,153,262       --       --       724,153,262  
WEIGHTED AVERAGE COMMON SHARES
OUTSTANDING DILUTED
    877,683,970       --       --       877,683,970  

The Company is finalizing this transaction including putting a final valuation on a customer list which will qualify for separate disclosure and accounting apart from goodwill.

NOTE 14: Subsequent events

On September 11, 2014, the Company amended its Certificate of Incorporation to implement a reverse stock split in the ratio of 1 share for every 200 shares of common stock. This amendment was approved and filed of record by the Nevada Secretary of State, effective September 11, 2014.  The ex-dividend date for the Company’s 200:1 reverse split market will be established once FINRA has completed their review of the Company’s application. The Company has no evidence FINRA would withhold approval. The reverse stock split will reduce the Company’s common stock outstanding from approximately 946,196,454 shares of Common Stock as of September 30, 2014 to approximately 4,730,982 shares. The number of authorized shares of common stock has been reduced from 1,000,000,000 to 75,000,000 and 10,000,000 shares of preferred stock was authorized, the designations, rights and preferences of which will be determined by the Board of Directors.  All fractional shares will be rounded up and each shareholder will receive new certificates evidencing their post-reverse split shares if and when they present their certificates to the transfer agent.

           In August 2014, the Company entered into a term sheet agreement to acquire additional funds for repayment of debt and capital purchases. There was a required deposit in the amount of $70,000 for the agreement to be executed. As of September 30, 2014, the Company recognized that the execution of the term sheet was not viable and therefore we asked for a return of the deposit, and as of November 10, 2014, we have received in return a total $10,000, and the remainder to be returned by the end of the month.
 
 
15

 
 
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Safe Harbor for Forward-Looking Statements

When used in this Quarterly Report, the words “may,” “will,” “expect,” “anticipate,”  “continue,” “estimate,” “project,” “intend,” and similar expressions are intended to identify forward-looking statements within the meaning of Section 27a of the Securities Act and Section 21e of the Exchange Act regarding events, conditions, and financial trends that may affect the Company’s future plans of operations, business strategy, operating results, and financial position.  Persons reviewing this Quarterly Report are cautioned that any forward-looking statements are not guarantees of future performance and are subject to risks and uncertainties and that actual result may differ materially from those included within the forward-looking statements as a result of various factors.  Such factors include, but are not limited to, general economic factors and conditions that may directly or indirectly impact our financial condition or results of operations.

The terms the "we,” "us,” "our," “our company” and similar terms refer to National Automation Services, Inc. and, unless the context indicates otherwise, its consolidated subsidiaries.

Executive Overview

National Automation Services, Inc. (referred to herein as “NAS” or the “Company”) is a public holding company that serves the Petro Chemical / Oil and Gas Industry market place. Our services are needed by a wide variety of companies across varied market segments in the oil and gas industry.

Central to an understanding of our financial condition and results of operations is our current cash shortage.  At November 14, 2014, our cash on hand was approximately $40,000, and at September 30, 2014, although we had a gain through a bargain purchase of our acquisition of JD Field Services, Inc., (“JD”) our operating revenues were sufficient to fund our operations. In connection with the preparation of our financial statements for the quarter ended September, 2014, we have analyzed our cash needs for the next twelve months. We believe that our current cash position and forecasted cash flow from operations is adequate to meet our cash requirements for at least the next twelve months.

On February 24, 2014, we entered into a purchase and sale agreement with JD. This is the first of several intended acquisitions that we have as a part of our growth strategy. JD provides oilfield services to the oil and gas industry primarily focused around those activities that are related to the drilling, operation(s) and maintenance of the well-site. On March 21, 2014, we amended our purchase and sale agreement to JD, whereby we changed certain provisions within the purchase and sale agreement. The amendment provided for the following: We will pay or assume all outstanding debt of JD Field Services. Payment on debt held by JD Field Services where the Sellers (as defined in the purchase and sale agreement) have executed personal guarantees shall be given priority over other non-priority debts, and payments on such personally guaranteed debt will be accelerated if we or JD Field Services profits are sufficient to do so. Each Seller of JD Field Services shall receive six percent (6%) of our issued and outstanding common stock, constituting approximately six percent (6%) each of our total equity, but not requiring any fractional shares, or approximately fifty-nine million (59,000,000) shares each. We will provide to JD Field Services a Power of Attorney representing voting rights and control over approximately eighteen percent (18%) of our equity interests; holding in reserve, one hundred fifty two million (152,000,000) shares of our  Common Stock to be representative of this equity interest. We shall pay any broker's commission associated with the purchase of JD Field Services interests, up to five hundred thousand dollars ($500,000).  

On July 3, 2014, the Company entered into a purchase and sale agreement with Devoe Construction Services, LLC (“Devoe”). This is the second of several additional acquisitions that management has as a part of its growth strategy. Devoe provides oilfield services to the oil and gas industry primarily focused around those activities that are related to the drilling, operation(s) and maintenance of the well-site, located in Colorado. We are currently in due diligence and full consideration has not been transacted between the parties as of the filing of this document  There can be no assurances that the conditions to closing will be satisfied or that this transaction will be completed.

On July 16, 2014, NAS entered into a purchase and sale agreement with Mon-Dak Tank, Inc. (herein after referred to as “Mondak” or the “seller”.) This is the third of several anticipated acquisitions that management has as a part of its growth strategy.  Mondak provides oilfield services to the oil and gas industry primarily focused around those activities that are related to the drilling, operation(s) and maintenance of the well-site. We are currently in due diligence and full consideration has not been transacted between the parties as of the filing of this document. There can be no assurances that the conditions to closing will be satisfied or that this transaction will be completed.
 
 
16

 
 
Critical Accounting Policies

As the Company is process to provide assurances of its policies and procedures, we continuously update our disclosures and analysis to provide useful information when events occur. Such events provide for our continuous improvement, and when presented, are assessed and analyzed to provide the investment community ability for transparency within our financials and management discussion and analysis.

Use of Estimates

The methods, estimates, and judgments we use in applying our accounting policies have a significant impact on the results we report in our financial statements. Some of our accounting policies require us to make difficult and subjective judgments, often as a result of the need to make estimates of matters that are inherently uncertain. We believe our critical accounting policies are those described below.

Property, Plant and Equipment

As required by the Property, Plant and Equipment Topic of the Financial Accounting Standards Board Accounting Standards Codification (“FASB ASC”), the Company is required to use a predetermined method in calculating depreciation expense. Depreciation is computed using the straight-line method over the estimated useful lives of the assets, which is generally ten/fifteen years for heavy machinery, five years for vehicles, two to three years for computer software/hardware and office equipment and three to seven years for furniture, fixtures and office equipment. Leasehold improvements are amortized over the shorter of the lease term or the estimated useful lives. Upon the sale or retirement of property or equipment, the cost and related accumulated depreciation or amortization is removed from the Company’s balance sheet with the resulting gain or loss reflected in the Company’s results of operations. Maintenance costs are expensed as incurred. Due to the nature of the equipment, major repairs are capitalized as they reflect an adjustment to the overall value of the equipment and its useful life can be extended.

In evaluating the salvage value service equipment we use a standard of, Machinery and Equipment - Worth approximately 10 - 30% of purchase price after 10-15 years depending on the asset. Vehicles - Worth approximately 20% of purchase price after 10-15 years depending on the asset. These salvage values are based on industry averages for the type of machinery and equipment used in oilfield services.

Allowance for Doubtful Accounts

As required by the Receivables Topic of FASB ASC, the Company is required to use a predetermined method in calculating the current value for its bad debt on overall accounts receivable.

The Company estimates its accounts receivable risks to provide allowances for doubtful accounts accordingly. We believe that our credit risk for accounts receivable is limited because of the way in which we conduct business largely in the areas of contracts. Accounts receivable includes the accrual of work in process for project contracts and field service revenue. We recognize that there is a potential of not being paid in a 12 month period. Our evaluation includes the length of time receivables are past due, adverse situations that may affect a contract’s scope to be paid, and prevailing economic conditions. We assess each and every customer to conclude whether or not remaining balances outstanding need to be placed into allowance and then re-evaluated for write-off. We review all accounts to ensure that all efforts have been exhausted before noting that a customer will not pay for services rendered. The evaluation is inherently subjective and estimates may be revised as more information becomes available.

Revenue Recognition

As required by the Revenue Recognition Topic of FASB ASC, the Company is required to use predetermined contract methods in determining the current value for revenue.

Service Contracts Service revenue is recognized on a completed project basis - the Company invoices the client when it has completed the services, thereby, ensuring the client is legally liable to the Company for payment of the invoice. On service contracts, revenue is not recognized until the services have been performed.

In all cases, revenue is recognized as earned by the Company. As the client becomes liable to the Company for services provided, as defined in the agreement, the client is then invoiced and revenue is accordingly recognized and recorded.  The Company does not recognize or record any revenues for which it does not have a legal basis for invoicing or legally collecting.
 
 
17

 
 
Potential Derivative Instruments

We periodically assess our financial and equity instruments to determine if they require derivative accounting. Instruments which may potentially require derivative accounting are conversion features of debt and common stock equivalents in excess of available authorized common shares.

Summary of Consolidated Results of Operations

A:           Three Months Ended September 30, 2014 compared to the Three Months Ended September 30, 2013

   
September 30,
       
   
(unaudited)
       
   
2014
   
2013
   
% Change
 
Revenue
  $ 5,466,073     $ --       100
%
 
Less: returns and allowances and recovery of bad debt
    207,550       --       (100
)%
 
       Total net revenue
    5,673,623       --       100
%
 
                           
Cost of revenue
    4,438,375       --       100
%
 
Total gross profit
    1,235,248       --       100
%
 
                           
Operating expenses
                         
Selling, general and administrative expenses
    658,401       65,151       911
%
 
Professional fees and related expenses
    149,752       268,459       (44
)%
 
Forgiveness of accrued officer compensation
    (16,725 )     (395,820 )     96
%
 
       Total operating expenses
    791,428       (62,210 )     (8,507
)%
 
Operating income
    443,820       62,210       613
%
 
                           
Other income
    (39,500 )     --       (100
)%
 
Gain on extinguishment of debt
    --       (196,444 )     (100
)%
 
Gain on sale of fixed assets
    (15,144 )     --       (100
)%
 
Interest expense, net
    306,504       67,521       354
%
 
       Total other expense (income)
    251,860       (128,923 )     (295
)%
 
Net income
  $ 191,960     $ 191,133       (0
)%
 

Revenues and Costs of Revenue. For the three months ended September 30, 2014, compared to the three months ended September 30, 2013, our total net revenue increase by $5,673,623 or 100% due to our acquisition of JD and their ongoing revenue from operations. Total gross profit was $1,235,248 or 100% compared to $0 in the previous period. Costs of revenue consist of labor and overhead for services provided by the Company, that we incurred after our acquisition.

Operating loss. For the three months ended September 30, 2014, compared to the three months ended September 30, 2013, our total operating income increased by $381,610 or 613% to $443,820 compared to income of $62,210. This increase is due primarily to our acquisition of JD and their operating expenses for the three month period of September 30, 2014. We had a forgiveness of officer compensation, additional professional fees associated with our review and audit of financials, and an increase in payroll expenses, for our administrative office staff in our JD subsidiary.

Other income. For the three month ended September 30, 2014 we recognized other income at our subsidiary in the amount of $39,500.

Gain on extinguishment of debt. For the three months ended September 30, 2014, compared to the three months ended September 30, 2013, we had no extinguishment of debt in the current period. In the prior period we had $196,444 in extinguishment of debt which was associated with the remaining Trafalgar settlement.

Gain on sale of assets. For the three months ended September 30, 2014, compared to the three months ended September 30, 2013, we had a gain on sale of assets in the amount of $15,144.

Interest expense, net.  Interest expense, net increased by $238,983, or 354%, to $306,504 which represents the convertible note interest, and accounts payable interest and interest incurred on our debt, that we added through our acquisition, for our subsidiary incurred for the current three month period ending September 30, 2014.

 
18

 
 
B:           Nine Months Ended September 30, 2014 compared to Nine Months Ended September 30, 2013

   
September 30,
       
   
(unaudited)
       
   
2014
   
2013
   
% Change
 
Revenue
  $ 11,887,589     $ --       100 %
Less: returns and allowances and recovery of bad debt
    188,460       --       (100 )%
       Total net revenue
    12,076,049       --       100 %
                         
Cost of revenue
    9,998,783       --       100 %
Total gross profit
    2,077,266       --       100 %
                         
Operating expenses
                       
Selling, general and administrative expenses
    1,445,056       124,647       1,059 %
Professional fees and related expenses
    297,287       354,310       (16 ) %
Forgiveness of accrued officer compensation
    (95,920 )     (395,820 )     (76 ) %
       Total operating expenses
    1,646,423       83,137       1,880 %
Operating income (loss)
    430,843       (83,137 )     618 %
        Other income
    (39,500 )     --       (100 )%
        Gain on sale of fixed assets
    (15,144 )     --       (100 ) %
Gain on extinguishment of debt
    (10,329 )     (196,444 )     (95 ) %
Gain on acquisition
    (1,620,071 )     --       (100 ) %
Interest expense, net
    720,281       203,403       254 %
       Total other (income) expense
    (964,763 )     6,959       (13,964 ) %
Net income (loss)
  $ 1,395,606     $ (90,096 )     1,649 %

Revenues and Costs of Revenue. For the nine months ended September 30, 2014, compared to the nine months ended September 30, 2013, our total net revenue increase by $12,076,049 or 100% due to our acquisition of JD and their ongoing revenue from operations. Total gross profit was $2,077,266 or 100% compared to $0 in the previous period. Costs of revenue consist of labor and overhead for services provided by the Company, that we incurred after our acquisition.

Operating loss. For the nine months ended September 30, 2014, compared to the nine months ended September 30, 2013, our total operating income increased by $513,980 or 618% to $430,843 compared to a loss of $(83,137). This increase is due primarily to our acquisition of JD and their operating revenues and expenses for the nine month period of September 30, 2014. We had a forgiveness of officer compensation, additional professional fees associated with our review and audit of financials, and an increase in payroll expenses, for our administrative office staff in our JD subsidiary.

Other income. For the three month ended September 30, 2014 we recognized other income at our subsidiary in the amount of $39,500.

Gain on extinguishment of debt. For the nine months ended September 30, 2014, compared to the nine months ended September 30, 2013, we had a gain on extinguishment of debt in the amount of $10,329 for the remaining interest forgiven on our conversion of debt to remove our obligation. In the prior period we had $196,444 in extinguishment of debt which was associated with the remaining Trafalgar settlement.

Gain on sale of assets. For the nine months ended September 30, 2014, compared to the nine months ended September 30, 2013, we had a gain on sale of assets in the amount of $15,144.

Gain on acquisition. For the nine months ended September 30, 2014, compared to the nine months ended September 30, 2013, we had a gain on acquisition in the amount of $1,620,071 for the purchase of our new subsidiary.

Interest expense, net.  Interest expense, net increased by $516,878, or 254%, to $720,281 which represents the convertible note interest, and accounts payable interest and interest incurred on our debt, that we added through our acquisition, for our subsidiary incurred for the current nine month period ending September 30, 2014.

Liquidity and Capital Resources/ Plan of Operation for the Next Twelve Months

Our business plan is to acquire companies with track records of long term, stable, and profitable operations.  Each subsidiary operates as its own entity with current management retained. This will allow our management to focus on maintaining or increasing current levels of revenues and profitability. Each subsidiary provides their financials to us and we will make site visits to ensure companies are in compliance for reporting and monitoring purposes.
 
 
19

 
 
Management has evaluated the scope of its business plan and has modified the plan to reduce corporate overhead functions leaving all operating activities at the subsidiary level. The benefits of this new direction are being realized in 2014, and beyond, due to our acquisition plan. We believe this new focus will offer each subsidiary an opportunity for growth through synergies created by becoming a part of our company.

On February 24, 2014, the Company entered into a purchase and sale agreement with JD. This is the first of several additional acquisitions that NAS has as a part of its growth strategy. JD provides oilfield services to the oil and gas industry primarily focused around those activities that are related to the drilling, operation(s) and maintenance of the well-site. They are licensed in all states west of the Mississippi River including Alaska to do trucking, but are focused primarily in the Rocky Mountain Region. Oilfield services provided include heavy haul, water haul, and rig moving services as well as equipment, supplies, and specialty long hauling services. JD also provides oil and gas equipment rental services, hot shot, roustabout services and construction site development services. JD also operates a fabrication division that builds special-order oil and gas equipment and trucks for customers. JD is the first of many that we believe, but cannot guarantee, will provide operational revenues and increase in fixed asset value for our company. JD’s purchase has added additional long-term debt to our company, which we intend to repay as a part of our recapitalization strategy.

On July 3, 2014, the Company entered into a purchase and sale agreement with Devoe Construction Services, LLC (“Devoe”). This is the second of several additional acquisitions that management has as a part of its growth strategy. Devoe provides oilfield services to the oil and gas industry primarily focused around those activities that are related to the drilling, operation(s) and maintenance of the well-site, located in Colorado. We are currently in due diligence and full consideration has not been transacted between the parties as of the filing of this document  There can be no assurances that the conditions to closing will be satisfied or that this transaction will be completed.

On July 16, 2014, NAS entered into a purchase and sale agreement with Mon-Dak Tank, Inc. (herein after referred to as “Mondak” or the “seller”.) This is the third of several anticipated acquisitions that management has as a part of its growth strategy.  Mondak provides oilfield services to the oil and gas industry primarily focused around those activities that are related to the drilling, operation(s) and maintenance of the well-site. We are currently in due diligence and full consideration has not been transacted between the parties as of the filing of this document. There can be no assurances that the conditions to closing will be satisfied or that this transaction will be completed.

Summary of Consolidated Cash Flow for the Nine Months ended September 30, 2014 and 2013 (rounded to the nearest hundred)

Our total cash increased approximately by $77,400, or 832%, to approximately $86,700 for the nine months ended September 30, 2014, compared to approximately $9,300 for the nine months ended September 30, 2013. Our consolidated cash flows for the nine months ended September 30, 2014, and 2013 were as follows:
 
   
SEPT 30, 2014
   
SEPT 30, 2013
 
Net cash provided (used) by operating activities
  $ 1,918,100     $ (203,500 )
Net cash used by investing activities
  $ 12,700     $ --  
Net cash (used for) provided by financing activities
  $ (1,861,800 )   $ 212,200  

Operating Activities: Our total cash provided by (used for) operating activities increased by $2,121,600, or 1,043%, to $1,918,100 for the nine months ended September 30, 2014, compared to $(203,500) for the nine months ended September 30, 2013.  The change is primarily due to our recent acquisition of JD and the changes represented by net income, accounts receivable, and accrued expenses for the nine months ended September 30, 2014.

Investing Activities: Our investing activities were limited to the purchase of capital equipment and our subsidiary retaining cash during the purchase of the acquisition on February 24, 2014

Financing Activities: Our total cash (used for) provided by financing activities increased by $(2,074,000), or (977)%, to $(1,861,800) for the nine months ended September 30, 2014, compared to $212,200 for the nine months ended September 30, 2013, the increase is due primarily to our payments on debt agreements.
 
 
20

 

Current Commitments for Expenditures

Our current cash commitments for expenditures are mainly operational and SEC compliance in nature.

Off-Balance Sheet Arrangements

We do not have any off balance sheet arrangements that are reasonably likely to have a current or future effect on our financial condition, revenues, and results of operations, liquidity or capital expenditures.

Item 4.  Controls and Procedures

Disclosure Controls and Procedures

We conducted an evaluation, with the participation of our Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended, or the Exchange Act, as of June 30, 2014, to ensure that information required to be disclosed by us in the reports filed or submitted by us under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the Securities Exchange Commission's rules and forms, including to ensure that information required to be disclosed by us in the reports filed or submitted by us under the Exchange Act is accumulated and communicated to our management, including our principal executive and principal financial officer, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.  Based on that evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that as of September 30, 2014, our disclosure controls and procedures were not effective at the reasonable assurance level due to the material weaknesses identified and described herein.

Our principal executive officers do not expect that our disclosure controls or internal controls will prevent all error and all fraud.  Although our disclosure controls and procedures were designed to provide reasonable assurance of achieving their objectives and our principal executive officers have determined that our disclosure controls and procedures are effective at doing so, a control system, no matter how well conceived and operated, can provide only reasonable, not absolute assurance that the objectives of the system are met.  Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs.  Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been detected.  These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of simple error or mistake.  Additionally, controls can be circumvented if there exists in an individual a desire to do so.  There can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions.

            Our management is responsible for establishing and maintaining adequate internal control over financial reporting.  Internal control over financial reporting is defined in Rules 13a-15(f) and 15d-15(f) promulgated under the Exchange Act, as amended, as a process designed by, or under the supervision of, our principal executive and principal financial officer and effected by our board of directors, management and other personnel, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles in the United States and includes those policies and procedures that:

 
·
Pertain to the maintenance of records that in reasonable detail accurately and fairly reflect our transactions and any disposition of our assets;
 
·
Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of our assets that could have a material effect on the financial statements.
 
Because of its inherent limitations, internal control over financial reporting may not prevent or detect all misstatements.  Projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

A material weakness is a deficiency, or a combination of deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement of our annual or interim financial statements will not be prevented or detected on a timely basis.  Our management assessed the effectiveness of our internal control over financial reporting as of September 30, 2014.  In making this assessment, our management used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in Internal Control-Integrated Framework.  Based on this assessment, Management identified the following three material weaknesses that have caused management to conclude that, as of September 30, 2014, our disclosure controls and procedures, and our internal control over financial reporting, were not effective at the reasonable assurance level.
 
 
21

 

 
We do not have written documentation of our internal control policies and procedures.  Written documentation of key internal controls over financial reporting is a requirement of Section 404 of the Sarbanes-Oxley Act for the period ending September 30, 2014.  Management evaluated the impact of our failure to have written documentation of our internal controls and procedures on our assessment of our disclosure controls and procedures and has concluded that the control deficiency that resulted represented a material weakness.

To address these material weaknesses, management performed additional analyses and other procedures to ensure that the financial statements included herein fairly present, in all material respects, our financial position, results of operations and cash flows for the periods presented.  Accordingly, we believe that the financial statements included in this report fairly present, in all material respects, our financial condition, results of operations and cash flows for the periods presented.
  
Remediation of Material Weaknesses
 
To remediate the material weakness in our documentation, evaluation, and testing of internal controls we plan to engage a third-party firm to assist us in remedying this material weakness once resources become available.

Change in internal control over financial reporting

No change in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) occurred during the period ended September 30, 2014, that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

PART II – OTHER INFORMATION

Item 1.  Legal Proceedings

Our Company is not involved in any material litigation and we are unaware of any threatened material litigation.

Item 2.  Unregistered Sales of Equity Securities and Use of Proceeds

On June 13, 2014, the Company granted 10,767,440 shares of restricted stock in consideration for a convertible note May 24, 2011, valued at $269,186. As of September 30, 2014 the shares have been issued.

On August 15, 2013, the Company granted 3,441,720 shares of restricted common stock in consideration for services rendered by former employees of the Company. Based upon board meeting minutes dated October 9, 2010, the Company granted stock in lieu of cash at a value of $0.10 per share or $344,172. As of September 30, 2014, 3,301,891 shares have been issued.

Noted in our Form 10-K, and Form 10-Q, we have had the noted sales of unregistered securities within the past nine months. There were no underwritten offerings employed in connection with any of the transactions described above. The issuance of such shares of our common stock was effected in reliance on the exemptions for sales of securities not involving a public offering, as set forth in Rule 506 promulgated under the Securities Act of 1933, as mended (the “Securities Act”) and in Section 4(2) of the Securities Act, based on the following: the investors confirmed to us that they were “accredited investors,” as defined in Rule 501 of Regulation D promulgated under the Securities Act and had such background, education and experience in financial and business matters as to be able to evaluate the merits and risks of an investment in the securities; (b) there was no public offering or general solicitation with respect to the offering; (c) the investors were provided with certain disclosure materials and all other information requested with respect to our company; (d) the investors acknowledged that all securities being purchased were “restricted securities” for purposes of the Securities Act, and agreed to transfer such securities only in a transaction registered under the Securities Act or exempt from registration under the Securities Act; and (e) a legend was placed on the certificates representing each such security stating that it was restricted and could only be transferred if subsequent registered under the Securities Act or transferred in a transaction exempt from registration under the Securities Act.
 
 
22

 
 
Item 3.  Defaults Upon Senior Securities

None

Item 4.  Mine Safety Disclosures

None

Item 5.  Other Information

            On July 25, 2014, the Company filed its 14A Preliminary Proxy. On August 5, 2014, the Company filed its 14A Definitive Proxy.

Item 6.  Exhibits

Exhibit No.
 
Description of Exhibit
     
31.1
 
Certification of Principal Executive Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
     
31.2
 
Certification of Principal Financial Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
     
32.1
 
Certification of Principal Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
     
32.2
 
Certification of Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
     
101.INS*
 
XBRL Instance Document
     
101.SCH*
 
XBRL Taxonomy Extension Schema Document
     
101.CAL*
 
XBRL Taxonomy Extension Calculation Link base Document
     
101.LAB*
 
XBRL Taxonomy Extension Label Link base Document
     
101.PRE*
 
XBRL Taxonomy Extension Presentation Link base Document
     
101.DEF*
 
XBRL Taxonomy Extension Definition Link base Document
* Pursuant to Rule 406T of Regulation S-T, these interactive data files are deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933 or Section 18 of the Securities Act of 1934 and otherwise are not subject to liability
 
 
23

 
 
SIGNATURES

Pursuant to the requirements of Section 12 of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 
 
NATIONAL AUTOMATION SERVICES, INC.
(Registrant) 
   
Date:       November 14, 2014
     
       
 
By:
/s/ Robert W. Chance
 
   
  Name:  Robert W. Chance
 
   
  Title: President and Chief Executive Officer
 
   
  (Principal Executive Officer)
 
 
 
 
By:
/s/ Jeremy W. Briggs
 
   
  Name:  Jeremy W. Briggs
 
   
  Title: Chief Financial Officer
 
   
  (Principal Financial Officer)
 

 
24