Attached files

file filename
EX-32.1 - EX-32.1 - MINISTRY PARTNERS INVESTMENT COMPANY, LLCc130-20140930ex3214639ef.htm
EX-32.2 - EX-32.2 - MINISTRY PARTNERS INVESTMENT COMPANY, LLCc130-20140930ex3220d9dc8.htm
EX-31.2 - EX-31.2 - MINISTRY PARTNERS INVESTMENT COMPANY, LLCc130-20140930ex312972dc0.htm
EX-31.1 - EX-31.1 - MINISTRY PARTNERS INVESTMENT COMPANY, LLCc130-20140930ex31120d908.htm
EXCEL - IDEA: XBRL DOCUMENT - MINISTRY PARTNERS INVESTMENT COMPANY, LLCFinancial_Report.xls

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 10-Q

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2014

 

OR

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the period from _____ to _____

 

333-4028la

(Commission file No.)

 

MINISTRY PARTNERS INVESTMENT COMPANY, LLC

(Exact name of registrant as specified in its charter)

 

 

 

CALIFORNIA

(State or other jurisdiction of incorporation or organization

26-3959348

(I.R.S. employer identification no.)

 

 915 West Imperial Highway, Brea, Suite 120, California, 92821

(Address of principal executive offices)

 

(714) 671-5720

(Registrant's telephone number, including area code)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes  No .

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes    No     

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company filer.  See the definitions of  “accelerated filer, “large accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (check one):

 Large accelerated filer 

 Accelerated filer 

 Non-accelerated filer 

Smaller reporting company filer 

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes  No .

 

At September 30, 2014, registrant had issued and outstanding 146,522 units of its Class A common units.  The information contained in this Form 10-Q should be read in conjunction with the registrant’s Annual Report on Form 10-K for the year ended December 31, 2013.

 


 

MINISTRY PARTNERS INVESTMENT COMPANY, LLC

 

FORM 10-Q

 

TABLE OF CONTENTS

 

 

 

PART I — FINANCIAL INFORMATION

 

 

 

Item 1. Consolidated Financial Statements

F - 1

 

 

Consolidated Balance Sheets  at September 30, 2014 (unaudited) and December 31, 2013 (audited) 

F - 1

 

 

Consolidated Statements of Operations (unaudited) for the three and nine months ended September 30, 2014 and 2013 

F - 2

 

 

Consolidated Statements of Cash Flows (unaudited) for the nine months ended September 30, 2014 and 2013 

F - 3

 

 

Notes to Consolidated Financial Statements 

F - 4

 

 

Item 2.  Management’s Discussion and Analysis of Financial Condition and Results of Operations

3

 

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk

19

 

 

Item 4.  Controls and Procedures

19

 

 

PART II —OTHER INFORMATION

 

 

 

Item 1.  Legal Proceedings

20

Item 1A.  Risk Factors

20

Item 2.  Unregistered Sales of Equity Securities and Use of Proceeds

20

Item 3.  Defaults Upon Senior Securities

20

Item 4.  Mine Safety Disclosures

20

Item 5.  Other Information

20

Item 6.  Exhibits

21

 

 

SIGNATURES 

21

 

 

Exhibit 31.1 — Certification of Chief Executive Officer pursuant to Rule 13a-14(a) or Rule 15(d)-14(a)

 

 

 

Exhibit 31.2 — Certification of Principal Financial and Accounting Officer pursuant to Rule 13a-14(a) or Rule 15(d)-14(a) Material Contract: Severance and Release Agreement with former Chief Executive Officer

 

 

 

Exhibit 32.1 — Certification pursuant to 18 U.S.C. §1350 as adopted pursuant to section 906 of the Sarbanes-Oxley Act of 2002

 

 

 

Exhibit 32.2 — Certification pursuant to 18 U.S.C. §1350 as adopted pursuant to section 906 of the Sarbanes-Oxley Act of 2002

 

 

 

 

2

 


 

 

PART I - FINANCIAL INFORMATION

 

Item 1.  Financial Statements

 

MINISTRY PARTNERS INVESTMENT COMPANY, LLC

CONSOLIDATED BALANCE SHEETS

SEPTEMBER 30, 2014 AND DECEMBER 31, 2013

 (Dollars in Thousands Except Unit Data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2014

 

2013

 

 

(Unaudited)

 

(Audited) 

Assets:

 

 

 

 

 

 

Cash

 

$

13,380 

 

$

7,483 

Loans receivable, net of allowance for loan losses of $2,487 and $2,856 as of September 30, 2014 and December 31, 2013, respectively

 

 

133,775 

 

 

146,519 

Accrued interest receivable

 

 

598 

 

 

607 

Property and equipment, net

 

 

87 

 

 

120 

Debt issuance costs, net

 

 

41 

 

 

31 

Foreclosed assets, net

 

 

5,463 

 

 

3,308 

Other assets

 

 

431 

 

 

347 

Total assets

 

$

153,775 

 

$

158,415 

Liabilities and members’ equity

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

Borrowings from financial institutions

 

$

94,788 

 

$

99,904 

Notes payable

 

 

49,038 

 

 

47,667 

Accrued interest payable

 

 

 

 

14 

Other liabilities

 

 

600 

 

 

887 

Total liabilities

 

 

144,433 

 

 

148,472 

Members' Equity:

 

 

 

 

 

 

Series A preferred units, 1,000,000 units authorized, 117,100 units issued and outstanding at September 30, 2014 and December 31, 2013 (liquidation preference of $100 per unit)

 

 

11,715 

 

 

11,715 

Class A common units, 1,000,000 units authorized, 146,522 units issued and outstanding at September 30, 2014 and December 31, 2013

 

 

1,509 

 

 

1,509 

Accumulated deficit

 

 

(3,882)

 

 

(3,281)

Total members' equity

 

 

9,342 

 

 

9,943 

Total liabilities and members' equity

 

$

153,775 

 

$

158,415 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

F-1

 


 

 

 MINISTRY PARTNERS INVESTMENT COMPANY, LLC

CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)

(Dollars in Thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended

 

Nine months ended

 

 

September 30,

 

September 30,

 

 

 2014

 

 2013

 

 2014

 

 2013

Interest income:

 

 

 

 

 

 

 

 

 

 

 

 

Interest on loans

 

$

2,178 

 

$

2,454 

 

$

6,744 

 

$

7,110 

Interest on interest-bearing accounts

 

 

12 

 

 

23 

 

 

32 

 

 

67 

Total interest income

 

 

2,190 

 

 

2,477 

 

 

6,776 

 

 

7,177 

Interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

Borrowings from financial institutions

 

 

623 

 

 

645 

 

 

1,864 

 

 

1,933 

Notes payable

 

 

484 

 

 

503 

 

 

1,421 

 

 

1,544 

Total interest expense

 

 

1,107 

 

 

1,148 

 

 

3,285 

 

 

3,477 

Net interest income

 

 

1,083 

 

 

1,329 

 

 

3,491 

 

 

3,700 

Provision (credit) for loan losses

 

 

15 

 

 

(185)

 

 

236 

 

 

(177)

Net interest income after provision (credit) for loan losses

 

 

1,068 

 

 

1,514 

 

 

3,255 

 

 

3,877 

Non-interest income

 

 

92 

 

 

79 

 

 

202 

 

 

133 

Non-interest expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and benefits

 

 

613 

 

 

916 

 

 

1,754 

 

 

2,055 

Marketing and promotion

 

 

26 

 

 

21 

 

 

74 

 

 

82 

Office operations

 

 

317 

 

 

331 

 

 

935 

 

 

977 

Foreclosed assets, net

 

 

36 

 

 

(148)

 

 

796 

 

 

(188)

Legal and accounting

 

 

120 

 

 

186 

 

 

422 

 

 

531 

Total non-interest expenses

 

 

1,112 

 

 

1,306 

 

 

3,981 

 

 

3,457 

Income (loss) before provision for income taxes

 

 

48 

 

 

287 

 

 

(524)

 

 

553 

Provision for income taxes

 

 

 

 

 

 

 

 

12 

Net income (loss)

 

$

44 

 

$

283 

 

$

(530)

 

$

541 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

F-2

 


 

 

MINISTRY PARTNERS INVESTMENT COMPANY, LLC

CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2014 AND 2013 

(Dollars in Thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2014

 

2013

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

 

 

 

 

Net income (loss)

 

$

(530)

 

$

541 

Adjustments to reconcile net income (loss) to net cash provided by operating activities:

 

 

 

 

 

 

Depreciation

 

 

36 

 

 

88 

Amortization of deferred loan fees

 

 

(172)

 

 

(256)

Amortization of debt issuance costs

 

 

53 

 

 

135 

Provision (credit) for loan losses

 

 

236 

 

 

(177)

Provision for losses on foreclosed assets

 

 

899 

 

 

--

Accretion of allowance for loan losses on restructured loans

 

 

(21)

 

 

(53)

Accretion of loan discount

 

 

(14)

 

 

(9)

Changes in:

 

 

 

 

 

 

Accrued interest receivable

 

 

 

 

62 

Other assets

 

 

(84)

 

 

(159)

Other liabilities and accrued interest payable

 

 

(294)

 

 

283 

Net cash provided by operating activities

 

 

118 

 

 

455 

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

 

 

 

 

Loan purchases

 

 

--

 

 

(899)

Loan originations

 

 

(9,744)

 

 

(26,895)

Loan sales

 

 

6,293 

 

 

13,446 

Loan principal collections

 

 

12,907 

 

 

21,139 

Proceeds from foreclosed asset sales

 

 

205 

 

 

1,465 

Purchase of property and equipment

 

 

(3)

 

 

(1)

Net cash provided by investing activities

 

 

9,658 

 

 

8,255 

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

 

 

 

Net change in borrowings from financial institutions

 

 

(5,116)

 

 

(3,065)

Net change in notes payable

 

 

1,371 

 

 

(4,754)

Debt issuance costs

 

 

(63)

 

 

(92)

Dividends paid on preferred units

 

 

(71)

 

 

(175)

Net cash used by financing activities

 

 

(3,879)

 

 

(8,086)

Net increase in cash

 

 

5,897 

 

 

624 

Cash at beginning of period

 

 

7,483 

 

 

10,068 

Cash at end of period

 

$

13,380 

 

$

10,692 

Supplemental disclosures of cash flow information

 

 

 

 

 

 

Interest paid

 

$

3,292 

 

$

3,477 

Income taxes paid

 

$

14 

 

$

14 

Transfer of loans to foreclosed assets

 

$

3,260 

 

$

4,384 

Loans made to facilitate the sale of foreclosed assets

 

$

--

 

$

1,000 

 The accompanying notes are an integral part of these consolidated financial statements.

F-3

 


 

 

 

MINISTRY PARTNERS INVESTMENT COMPANY, LLC

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

The accounting and financial reporting policies of MINISTRY PARTNERS INVESTMENT COMPANY, LLC (the “Company”, “we”, or “our”) and our wholly-owned subsidiaries, Ministry Partners Funding, LLC, MP Realty Services, Inc., and Ministry Partners Securities, LLC, conform to accounting principles generally accepted in the United States and general financial industry practices.  The accompanying interim consolidated financial statements have not been audited.  A more detailed description of our accounting policies is included in our 2013 annual report filed on Form 10-K.  In the opinion of management, all adjustments (which include only normal recurring adjustments) necessary to present fairly the financial position, results of operations and cash flows at September 30, 2014 and for the three and nine months ended September 30, 2014 and 2013 have been made.

 

Certain information and note disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted. The results of operations for the periods ended September 30, 2014 and 2013 are not necessarily indicative of the results for the full year.

 

1.  Summary of Significant Accounting Policies

 

Nature of Business

 

Ministry Partners Investment Company, LLC (the “Company”) was incorporated in California in 1991 as a C corporation and converted to a limited liability company (“LLC”) on December 31, 2008.  The Company is owned by a group of 11 federal and state chartered credit unions, as well as the Asset Management Assistance Center of the National Credit Union Administration (“NCUA”), none of which owns a majority of the voting equity units of the Company.  The Asset Management Assistance Center owns only Series A Preferred Units, while our credit union equity holders own both our Class A Common Units and Series A Preferred Units.  Offices of the Company are located in Brea, California.  The Company provides funds for real property secured loans for the benefit of evangelical churches and church organizations.  The Company funds its operations primarily through the sale of debt and equity securities and through other borrowings.  When the Company was formed, substantially all of the Company’s loans were purchased from its largest equity investor, the Evangelical Christian Credit Union (“ECCU”), of Brea, California. The Company also purchases loans from other credit unions. In addition, the Company originates church and ministry loans independently. Nearly all of the Company’s business and operations currently are conducted in California and its mortgage loan investments cover approximately 30 states, with the largest number of loans made to California borrowers.

 

In 2007 the Company created a wholly-owned special purpose subsidiary, Ministry Partners Funding, LLC (“MPF”).  MPF has been inactive since November 30, 2009.  The Company plans to maintain MPF for use as a financing vehicle to offer, manage or sell debt securities, participate in debt financing transactions and serve as a collateral agent to hold mortgage loans for the benefit of our secured note investors

 

On November 13, 2009, the Company formed a wholly-owned subsidiary, MP Realty Services, Inc., a California corporation (“MP Realty”).  MP Realty will provide loan brokerage and other real estate services to churches and ministries in connection with the Company’s mortgage financing activities. On February 23, 2010, the California Department of Real Estate issued MP Realty a license to operate as a corporate real estate broker. MP Realty has conducted limited operations since its inception.

 

On April 26, 2010, the Company formed Ministry Partners Securities, LLC, a Delaware limited liability company (“MP Securities”). MP Securities has been formed to provide financing solutions for churches, charitable institutions and faith-based organizations and act as a selling agent for securities offered by such entities. Effective as of July 14, 2010, MP Securities was qualified to transact business in the State of California.  On March 2, 2011, MP Securities’ application for membership in the Financial Industry Regulatory Authority (“FINRA”) was approved.  On September 24, 2012, MP Securities received a no objection letter from FINRA, thereby authorizing the Company to act as a selling agent for the Company’s Class A Notes offering that has been offered under a

F-4

 


 

 

registration statement declared effective by the U.S. Securities and Exchange Commission (“SEC”) on October 11, 2012.  In November 2012, MP Securities also began selling investments in mutual funds. 

 

In March 2013, MP Securities began selling the Company’s Series 1 Subordinated Capital Notes and 2013 International Notes. Also in March 2013, MP Securities received a license from the California Department of Insurance to act as a Resident Insurance Producer d/b/a Ministry Partners Insurance Agency.  On July 11, 2013, MP Securities executed a new membership agreement with FINRA which authorized it to act on a fully disclosed basis with a clearing firm to expand its brokerage activities. In addition, on July 11, 2013, the State of California granted its approval for MP Securities to provide registered investment advisory services. Finally, on September 26, 2013, MP Securities entered into a clearing firm agreement with Royal Bank of Canada Dain Rauscher (RBC Dain), thereby enabling MP Securities to open brokerage accounts for its customers. MP Securities can now offer a broad scope of investment services that will enable it to better serve the Company’s clients and customers.

 

Conversion to LLC

 

Effective December 31, 2008, the Company converted its form of organization from a corporation organized under California law to a limited liability company organized under the laws of the State of California.  With the filing of Articles of Organization-Conversion with the California Secretary of State, the separate existence of Ministry Partners Investment Corporation ceased and the entity continued by operation of law under the name Ministry Partners Investment Company, LLC.

 

By operation of law, the converted entity continued with all of the rights, privileges and powers of the corporate entity and is managed by a group of managers that previously served as the Board of Directors.  The executive officers and key management team remained intact.  The converted entity by operation of law possessed all of the properties and assets of the converted corporation and remains responsible for all of the notes, debts, contract claims and obligations of the converted corporation.

 

Since the conversion became effective, the Company has been managed by a group of managers that provides oversight and carries out their duties similar to the role and function that the Board of Directors performed when the Company was organized and governed as a corporate entity.  Operating like a Board of Directors, the managers have full, exclusive and complete discretion, power and authority to oversee the management of the Company’s affairs.  Instead of Articles of Incorporation and Bylaws, management and governance procedures are now set forth in an Operating Agreement that has been entered into by and between the Company’s managers and members.

 

Principles of Consolidation

 

The consolidated financial statements include the accounts of Ministry Partners Investment Company, LLC and its wholly-owned subsidiaries, MPF, MP Realty and MP Securities.  All significant inter-company balances and transactions have been eliminated in consolidation.

 

Use of Estimates

 

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities as of the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.  Material estimates that are particularly susceptible to significant change in the near term relate to, but are not limited to, the determination of the allowance for loan losses and the valuation of foreclosed real estate.

 

Cash and Cash Equivalents

 

For purposes of the statement of cash flows, cash equivalents include time deposits, certificates of deposit, and all highly liquid debt instruments with original maturities of three months or less.  The Company had no cash positions other than demand deposits as of September 30, 2014 and December 31, 2013.  We maintain cash that may exceed insured limits.  We do not expect to incur losses in our cash accounts.

 

F-5

 


 

 

Loans Receivable

 

Loans that management has the intent and ability to hold for the foreseeable future are reported at their outstanding unpaid principal balance adjusted for an allowance for loan losses, deferred loan fees and costs, and loan discounts. Interest income on loans is accrued on a daily basis using the interest method. Loan origination fees and costs are deferred and recognized as an adjustment to the related loan yield using the straight-line method, which results in an amortization that is materially the same as the interest method.  Loan discounts represent an offset against interest accrued and unpaid which has been added to loans that have been restructured.  Loan discounts are accreted to interest income over the term of the loan using the interest method once the loan is no longer considered impaired and is no longer in its restructure period.  Loan discounts may also represent the difference between the purchase price of a loan and the outstanding principal balance of the loan.  These discounts are accreted to interest income over the term of the loan using the interest method.

 

The accrual of interest is discontinued at the time the loan is 90 days past due.  Past due status is based on contractual terms of the loan. In all cases, loans are placed on nonaccrual or charged off at an earlier date if collection of principal or interest is considered doubtful.

 

All interest accrued but not collected for loans that are placed on nonaccrual or charged off are reversed against interest income. The interest on these loans is accounted for on the cash basis or cost-recovery method, until qualifying for return to accrual. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured.

 

Allowance for Loan Losses

 

The Company sets aside an allowance or reserve for loan losses through charges to earnings, which are shown in the Company’s Consolidated Statements of Operations as a provision for loan losses.  Loan losses are charged against the allowance when management believes the uncollectability of a loan balance is confirmed. Subsequent recoveries, if any, are credited to the allowance.

 

The allowance for loan losses is evaluated on a regular basis by management and is based upon management’s periodic review of the collectability of the loans in light of historical experience, the nature and volume of the loan portfolio, adverse situations that may affect the borrower’s ability to repay, estimated value of any underlying collateral and prevailing economic conditions. This evaluation is inherently subjective as it requires estimates that are susceptible to significant revision as more information becomes available.

 

The allowance consists of general and specific components. The general component covers non-classified loans and is based on historical loss experience adjusted for qualitative factors.  In establishing the allowance for loan losses, management considers significant factors that affect the collectability of the Company’s loan portfolio. While historical loss experience provides a reasonable starting point for the analysis, such experience by itself does not form a sufficient basis to determine the appropriate level of the allowance for loan losses. Management also considers qualitative (or environmental) factors that are likely to cause estimated credit losses associated with our existing portfolio to differ from historical loss experience, including:

 

·

Changes in lending policies and procedures, including changes in underwriting standards and collection;

·

Changes in national, regional and local economic and business conditions and developments that affect the collectability of the portfolio;

·

Changes in the volume and severity of past due loans, the volume of nonaccrual loans, and the volume and severity of adversely classified loans;

·

Changes in the value of underlying collateral for collateral-dependent loans; and

·

The effect of credit concentrations.

 

These factors are adjusted on an on-going basis and have been increased in recent years in light of the economic recession and credit crisis the U.S. and global economic markets encountered commencing in 2008. The specific component of the Company’s allowance for loan losses relates to loans that are classified as impaired.  For such

F-6

 


 

 

loans, an allowance is established when the discounted cash flows (or collateral value or observable market price) of the impaired loan is lower than the carrying value of that loan.

 

All loans in the loan portfolio are subject to impairment analysis.  The Company reviews its loan portfolio monthly by examining delinquency reports and information related to the financial condition of its borrowers and collateral value of its loans.  Through this process, the Company identifies potential impaired loans.  A loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal and interest when due according to the contractual terms of the loan agreement.  Factors considered by management in determining impairment include payment status, collateral value, and the probability of collecting future scheduled principal and interest payments when due.  Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired.  Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower's prior payment record, and the amount of the shortfall in relation to the principal and interest owed.  A loan is generally deemed to be impaired when it is 90 days or more past due, or earlier when facts and circumstances indicate that it is probable that a borrower will be unable to make payments in accordance with the loan contract. 

 

Impairment is measured on a loan-by-loan basis by either the present value of expected future cash flows discounted at the loan's effective interest rate, the obtainable market price, or the fair value of the collateral if the loan is collateral-dependent.  When the Company modifies the terms of a loan for a borrower that is experiencing financial difficulties, a troubled debt restructuring is deemed to have occurred and the loan is classified as impaired.  Loans or portions thereof are charged off when they are determined by management to be uncollectible.  Uncollectability is evaluated periodically on all loans classified as “Loans of Lesser Quality.”  As the Company has an established practice of working to explore every possible means of repayment with its borrowers, it has historically not charged off a loan until just prior to the completion of the foreclosure process.  Among other variables, management will consider factors such as the financial condition of the borrower, and the value of the underlying collateral in assessing uncollectability.   

 

Troubled Debt Restructurings

 

A troubled debt restructuring is a loan for which the Company, for reasons related to a borrower’s financial difficulties, grants a concession to a borrower that the Company would not otherwise consider. From time to time, we have restructured a mortgage loan in light of the borrower's circumstances and capabilities. We review each of these cases on an individual basis and approve any restructure based on the guidance stipulated in our collections policy. If we decide to accept a loan restructure, we generally will not forgive or reduce the principal amount owed on the loan; in addition, the typical maturity term for a restructured loan does not exceed five years.  A restructuring of a loan usually involves an interest rate modification, extension of the maturity date, or reduction of accrued interest owed on the loan on a contingent or absolute basis. 

 

When we receive a request for a modification or restructure, we evaluate the strength of the borrower’s financial condition, leadership of the pastoral team and board, developments that have impacted the church and its leadership team, local economic conditions, the value of the underlying collateral, the borrower’s commitment to sound budgeting and financial controls, whether there is a denominational guaranty of any portion of the indebtedness, debt service coverage for the borrower, availability of other collateral and any other relevant factors unique to the borrower.  While we have no written policy that establishes criteria for when a request for restructuring a loan will be approved, our Credit Review Committee reviews each request, solicits written reports and recommendations from management, and summaries of the requests and actions taken by the Credit Review Committee are presented to the Company’s managers for their review at meetings that occur at least quarterly throughout the year.

 

Loans that are renewed at below-market terms are considered to be troubled debt restructurings if the below-market terms represent a concession due to the borrower’s troubled financial condition. Troubled debt restructurings are classified as impaired loans and are measured at the present value of estimated future cash flows using the loan's effective rate at inception of the loan. The change in the present value of cash flows attributable to the passage of time is reported as interest income.  If the loan is considered to be collateral dependent, impairment is measured based on the fair value of the collateral.

F-7

 


 

 

 

In the recovering U.S. economic market, loan restructures often produce a better outcome for our loan portfolio than a foreclosure action. Given our specialized knowledge and experience working with churches and ministries, entering into a loan modification often enables our borrowers to keep their ministries intact and avoid foreclosure.  With a successful loan restructure, we avoid a loan charge-off and protect the interests of the investors and borrowers we serve.

 

Loan Portfolio Segments and Classes

 

Management segregates the loan portfolio into portfolio segments for purposes of evaluating the allowance for loan losses. A portfolio segment is defined as the level at which the Company develops and documents a systematic method for determining its allowance for loan losses. The portfolio segments are segregated based on loan types and the underlying risk factors present in each loan type. Such risk factors are periodically reviewed by management and revised as deemed appropriate. 

 

The Company’s loan portfolio consists of one segment – church loans. The loan portfolio is segregated into the following portfolio classes:

 

Wholly-Owned First Collateral Position. This portfolio class consists of the wholly-owned loans for which the Company possesses a senior lien on the collateral underlying the loan.

 

Wholly-Owned Junior Collateral Position. This portfolio class consists of the wholly-owned loans for which the Company possesses a lien on the underlying collateral that is superseded by another lien on the same collateral.  This class also contains any loans that are not secured. These loans present higher credit risk than loans for which the Company possesses a senior lien due to the increased risk of loss should the loan default. 

 

Participations First Collateral Position. This portfolio class consists of the participated loans for which the Company possesses a senior lien on the collateral underlying the loan. Loan participations present higher credit risk than wholly-owned loans because the Company does not maintain full control over the disposition and direction of actions regarding the management and collection of the loans.  The lead lender directs most servicing and collection activities and major actions must be coordinated and negotiated with the other participants, whose best interests regarding the loan may not align with those of the Company.

 

Participations Junior Collateral Position. This portfolio class consists of the participated loans for which the Company possesses a lien on the underlying collateral that is superseded by another lien on the same collateral.  Loan participations in the junior collateral position loans have higher credit risk than wholly-owned loans and participated loans where the Company possesses a senior lien on the collateral.  The increased risk is the result of the factors presented above relating to both junior lien positions and participations.

 

Foreclosed Assets

 

Assets acquired through foreclosure or other proceedings are initially recorded at fair value at the date of foreclosure less estimated costs of disposal, which establishes a new cost.  If the value of a foreclosed asset, less selling costs, is less than the loan balance on a foreclosed loan, the deficiency is charged against the allowance for loan losses.  After foreclosure, valuations are periodically performed by management and foreclosed assets held for sale are carried at the lower of cost or fair value, less estimated costs of disposal.  If the fair value, less costs to sell, of the foreclosed property decreases after the property becomes a real estate owned asset or “REO”, a valuation allowance is established with a charge to foreclosed property expenses taken.  The Company’s real estate assets acquired through foreclosure or other proceedings are evaluated regularly to ensure that the recorded amount is supported by its current fair value and that valuation allowances to reduce the varying amount to fair value less estimated costs of disposal are recorded as necessary.  Revenue and expense from the operation of the Company’s foreclosed assets and changes in the valuation allowance are included in net expenses from foreclosed assets.  When the foreclosed property is sold, a gain or loss is recognized on the sale for the difference between the sales proceeds and the carrying amount of the property.

 

 

F-8

 


 

 

Transfers of Financial Assets

 

Transfers of financial assets are accounted for as sales when control over the assets has been surrendered. Control over transferred assets is deemed to have been surrendered when (1) the assets have been isolated from the Company, (2) the transferee obtains the right (free of conditions that constrain it from taking advantage of that right) to pledge or exchange the transferred assets, and (3) the Company does not maintain effective control over the transferred assets through an agreement to repurchase them before their maturity.

 

From time to time, the Company sells participation interests in mortgage loans it has originated or acquired. In order to recognize the transfer of a portion of a financial asset as a sale, the transferred portion and any portion that continues to be held by the transferor must represent a participating interest and the transfer of the participating interest must meet the conditions for surrender of control. To qualify as a participating interest (i) each portion of a financial asset must represent a proportionate ownership interest in an entire financial asset, (ii) from the date of transfer, all cash flows received from the entire financial asset must be divided proportionately among the participating interest holders in an amount equal to their share of ownership, (iii) the transfer must be made on a non-recourse basis (other than standard representations and warranties made under the loan participation sale agreement) to, or subordination by, any participating interest holder, and (iv) no party has the right to pledge or exchange the entire financial asset. If the participating interest or surrender of control criteria is not met, the transaction is accounted for as a secured borrowing arrangement.

 

Under some circumstances, when the Company sells participations in a wholly-owned loan receivable that it services, it retains a servicing asset that is initially measured at fair value.  As quoted market prices are generally not available for these assets, the Company estimates fair value based on the present value of future expected cash flows associated with the loan receivable.  The Company amortizes servicing assets over the life of the associated receivable using the interest method.  Any gain or loss recognized on the sale of loans receivable depends in part on both the previous carrying amount of the financial assets involved in the sale, allocated between the assets sold and the interests that continue to be held by the Company based on their relative fair value at the date of transfer and the proceeds received.

 

Property and Equipment

 

Furniture, fixtures, and equipment are stated at cost, less accumulated depreciation. Depreciation is computed on a straight-line basis over the estimated useful lives of the assets, which range from three to seven years.

 

Debt Issuance Costs

 

Debt issuance costs are related to borrowings from financial institutions and offerings of debt securities and are amortized into expense over the contractual terms of the debt or the life of the offering, respectively.

 

Income Taxes

 

The Company has elected to be treated as a partnership for income tax purposes. Therefore, income and expenses of the Company are passed through to its members for tax reporting purposes. The Company is subject to a California gross receipts LLC fee of approximately $12,000 per year.  The Company’s subsidiaries are LLCs except for MP Realty, a California corporation.  MP Realty incurred a tax loss for the years ended December 31, 2013 and 2012, and recorded a provision of $800 per year for the state minimum franchise tax.

 

MP Realty has federal and state net operating loss carryforwards of approximately $286 thousand and $283 thousand, respectively which begin to expire in 2030. Due to the uncertainty of future taxable income, no deferred tax asset was recognized at December 31, 2013 and at December 31, 2012.

 

The Company uses a recognition threshold and a measurement attribute for the consolidated financial statement recognition and measurement of a tax position taken in a tax return. Benefits from tax positions are recognized in the financial statements only when it is more likely than not that the tax position will be sustained upon examination by the appropriate taxing authority that would have full knowledge of all relevant information. A tax position that meets the more-likely-than-not recognition threshold is measured at the largest amount of benefit that is greater than

F-9

 


 

 

50 percent likely of being realized upon ultimate settlement. Tax positions that previously failed to meet the more-likely-than-not recognition threshold are recognized in the first subsequent financial reporting period in which that threshold is met. Previously recognized tax positions that no longer meet the more-likely-than-not recognition threshold are derecognized in the first subsequent financial reporting period in which that threshold is no longer met.

 

Tax years ended December 31, 2011 through December 31, 2013 remain subject to examination by the Internal Revenue Service and the tax years ended December 31, 2009 through December 31, 2013 remain subject to examination by the California Franchise Tax Board.

 

Employee Benefit Plan

 

Contributions to the qualified employee retirement plan are recorded as compensation cost in the period incurred.

 

Recent Accounting Pronouncements

In January 2014, the Financial Accounting Standards Board ("FASB") issued ASU 2014-04, Receivables-Troubled Debt Restructurings by Creditors (Subtopic 310-40): Reclassification of Residential Real Estate Collateralized Consumer Mortgage Loans upon Foreclosure, which is intended to clarify when a creditor should be considered to have received physical possession of residential real estate property collateralizing a consumer mortgage loan such that the loan should be derecognized and the real estate recognized. These amendments clarify that when in substance repossession or foreclosure occurs, and a creditor is considered to have received physical possession of residential real estate property collateralizing a consumer mortgage loan, upon either: (a) the creditor obtaining legal title to the residential real estate property upon completion of a foreclosure; or (b) the borrower conveying all interest in the residential real estate property to the creditor to satisfy that loan through completion of a deed in lieu of foreclosure or through a similar legal agreement. Additional disclosures are required. The amendments are effective for the Company beginning January 1, 2015. The adoption of ASU 2014-04 is not expected to impact the Company’s Consolidated Financial Statements.

 

In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2014-09, “Revenue from Contracts with Customers (Topic 606).” The ASU is a converged standard between the FASB and the International Accounting Standards Board that provides a single comprehensive revenue recognition model for all contracts with customers across transactions and industries. The new accounting guidance clarifies the principles for recognizing revenue from contracts with customers. The new accounting guidance, which does not apply to financial instruments, is effective for interim and annual reporting periods beginning after December 15, 2016. The Company does not expect the new guidance to have a material impact on its consolidated financial position or results of operations.

 

2.  Related Party Transactions

 

We maintain most of our cash funds at ECCU, our largest equity investor. Total funds held with ECCU were $4.2 million and $7.0 million at September 30, 2014 and December 31, 2013, respectively. Interest earned on funds held with ECCU totaled $31.5 thousand and $66.8 thousand for the nine months ended September 30, 2014 and 2013, respectively.

 

We lease physical facilities and purchase other services from ECCU pursuant to a written lease and services agreement. Charges of $82.9 thousand and $97.0 thousand for the nine months ended September 30, 2014 and 2013, respectively, were incurred for these services and are included in office operations expense. The method used to arrive at the periodic charge is based on the fair market value of services provided.  We believe that this method is reasonable.

 

From time to time, we have purchased mortgage loans, including loan participation interests from ECCU, our largest equity owner.  During the nine month period ended September 30, 2013, we purchased $896 thousand of loans from ECCU.  We did not purchase any loans from ECCU during the nine months ended September 30, 2014.  With regard to loans purchased from ECCU, we recognized $1.4 million and $2.0 million of interest income during the nine months ended September 30, 2014 and 2013, respectively.  This income has decreased as the balance of loans in our portfolio purchased from ECCU decreased from $48.4 million at September 30, 2013 to $32.3 million at September

F-10

 


 

 

30, 2014.  ECCU currently acts as the servicer for 21 of the 139 loans held in the Company’s loan portfolio.  Under the terms of the loan servicing agreement we entered into with ECCU, a servicing fee of 65 basis points is deducted from the interest payments the Company receives on wholly-owned loans ECCU services on our behalf.  In lieu of a servicing fee, loan participations the Company purchases from ECCU generally have pass-through rates which are up to 75 basis points lower than the loan’s contractual rate.  The Company negotiates the pass-through interest rates with ECCU on a loan by loan basis.  At September 30, 2014, the Company’s investment in wholly-owned loans serviced by ECCU totaled $6.8 million, while the Company’s investment in loan participations serviced by ECCU totaled $20.7 million.  From time to time, the Company pays fees for additional services ECCU provides for servicing these loans.  We paid fewer than one thousand dollars of such fees during the nine months ended September 30, 2014 and 2013.

 

ECCU has, from time to time, purchased or repurchased loans from the Company.  Each sale or purchase of a mortgage loan investment or participation interest with ECCU was consummated under a Related Party Transaction Policy adopted by the Company’s Board.  The Company sold $541.0 thousand and $4.3 million in whole loans to ECCU during the nine month periods ended September 30, 2014 and 2013, respectiveNo gains or losses were recognized on these transactions. 

 

On October 6, 2014, Ministry Partners Securities, LLC, a wholly-owned subsidiary, entered into a Networking Agreement with ECCU pursuant to which MP Securities will assign one or more registered sales representatives to one or more locations designated by ECCU and offer investment products, investment advisory services, insurance products, annuities and mutual fund investments to ECCU’s members. MP Securities has agreed to offer only those investment products and services that have been approved by ECCU or its Board of Directors and comply with applicable investor suitability standards required by securities laws and regulations. MP Securities will offer these products and services to ECCU members in accordance with NCUA rules and regulations and in compliance with its membership agreement with FINRA. MP Securities has agreed to compensate ECCU for permitting it to use the designated location to offer such products and services to ECCU’s members under an arrangement that will entitle ECCU to be paid a percentage of total revenue received by MP Securities from transactions conducted for or on behalf of ECCU members.  The Networking Agreement may be terminated by either ECCU or MP Securities without cause upon thirty days prior written notice.

 

Other Related Party Transactions

 

From time to time, our Board and members of our executive management team have purchased investor notes from us. Investor notes payable to related parties totaled $312.5 thousand and $311.4 thousand at September 30, 2014 and December 31, 2013, respectively. 

 

On August 14th, 2013, the Company entered into a Loan Participation Agreement with Western Federal Credit Union (“WFCU”).  WFCU is an owner of both the Company’s Class A Common Units and Series A Preferred Units.  Under this agreement, we sold WFCU a $5.0 million loan participation interest in one of our mortgage loan interests.  As part of this agreement, we retained the right to service the loan, and we charge WFCU 50 basis points in servicing fees.

 

We have also entered into a selling agreement with our wholly-owned subsidiary, MP Securities, pursuant to which MP Securities acts as a selling agent for our Class A Notes offering pursuant to a Registration Statement which was declared effective by the SEC on October 11, 2012.  MP Securities, serves as the primary selling agent for the Class A Notes offering.  Each participating broker in the Class A Notes offering, including MP Securities, will be entitled to receive commissions ranging from .5%, plus an amount equal to .25% per annum on the average note balance for a Variable Series Note, to 5% per sale for a Flex Series or 60 month Fixed Series Note depending on whether it sells a Fixed Series, Variable Series or Flex Series note and the term of the respective note sold (12 months to 84 months).  The gross commissions payable to the managing broker and share of commissions payable to MP Securities as a participating broker in the offering will be reduced by 0.25% of the total amount of Class A Notes sold in the offering to a repeat investor who is then, or has been within the immediately preceding thirty (30) days, a noteholder.  On January 31, 2014, we entered into an agreement with MP Securities pursuant to which MP Securities acts as managing broker of the Class A Notes offering.

 

F-11

 


 

 

In addition, we have entered into selling agreements with MP Securities pursuant to which MP Securities will act as a selling agent for our Series 1 Subordinated Capital Notes private offering and our 2013 International Notes private offering, which are notes we sell under a  private placement memorandum.  Selling commissions and cost reimbursements paid to any broker-dealer firm that is engaged to assist in the distribution of these notes will not exceed 2.5% of the amount of certificates sold. 

 

To assist in evaluating any related transactions we may enter into with a related party, our Board has adopted a Related Party Transaction Policy. Under this policy, a majority of the members of our Board and majority of our independent Board members must approve a material transaction that we enter into with a related party.  As a result, all transactions that we undertake with an affiliate or related party are on terms believed by our management to be no less favorable than are available from unaffiliated third parties and are approved by a majority of our independent Board members.

 

 

3.  Loans Receivable and Allowance for Loan Losses

 

We originate church mortgage loans, participate in church mortgage loans and also purchase entire church mortgage loans.  The loans fall into four classes:  whole loans for which the Company possesses the first collateral position, whole loans that are either unsecured or for which the Company possesses a junior collateral position, participated loans for which the Company possesses the first collateral position and participated loans for which the Company possesses a junior collateral position.  All of the loans are made to various evangelical churches and related organizations, primarily to purchase, construct or improve facilities. Loan maturities extend through 2024. Loans yielded a weighted average of 6.29% and 6.33% as of September 30, 2014 and December 31, 2013, respectively.  A summary of the Company’s mortgage loans owned as of September 30, 2014 and December 31, 2013 is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30

 

December 31

 

 

2014

 

2013

 

 

 

 

 

 

 

Loans to evangelical churches and related organizations:

 

 

 

 

 

 

Real estate secured

 

$

137,490 

 

$

150,579 

Unsecured

 

 

89 

 

 

109 

Total loans

 

 

137,579 

 

 

150,688 

 

 

 

 

 

 

 

Deferred loan fees, net

 

 

(571)

 

 

(570)

Loan discount

 

 

(746)

 

 

(743)

Allowance for loan losses

 

 

(2,487)

 

 

(2,856)

Loans, net

 

$

133,775 

 

$

146,519 

 

Allowance for Loan Losses

 

The Company has established an allowance for loan losses of $2.5 million and $2.9 million as of September 30, 2014 and December 31, 2013, respectively, for loans held in the Company’s mortgage portfolio. For the nine month period ended September 30, 2014, we recorded total charge-offs of $584 thousand on our mortgage loan investments.  For the year ended December 31, 2013, we recorded  $1.1 million in charge-offs on our mortgage loan investments. Management believes that the allowance for loan losses as of September 30, 2014 and December 31, 2013 is appropriate.

 

 

 

 

F-12

 


 

 

Changes in the allowance for loan losses for the nine month period ended September 30, 2014 and the year ended December 31, 2013 are as follows (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine months ended

 

Year ended

 

 

September 30, 2014

 

December 31, 2013

 

 

 

 

 

 

 

Balance, beginning of period

 

$

2,856 

 

$

4,005 

Provision for loan loss

 

 

236 

 

 

Chargeoffs

 

 

(584)

 

 

(1,076)

Accretion of allowance related to restructured loans

 

 

(21)

 

 

(82)

Balance, end of period

 

$

2,487 

 

$

2,856 

 

Non-Performing Loans

 

Non-performing loans include non-accrual loans, loans 90 days or more past due and still accruing, restructured loans, and other impaired loans where the net present value of estimated future cash flows is lower than the outstanding principal balance.  Non-accrual loans represent loans on which interest accruals have been discontinued.  Restructured loans are loans in which the borrower has been granted a concession on the interest rate or the original repayment terms due to financial distress. Non-performing loans are closely monitored on an ongoing basis as part of our loan review and work-out process.  The potential risk of loss on these loans is evaluated by comparing the loan balance to the fair value of any underlying collateral or the present value of projected future cash flows.  The following is a summary or the recorded balance of our nonperforming loans (dollars in thousands) as of September 30, 2014, December 31, 2013 and September 30, 2013:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30

 

December 31

 

September 30

 

 

2014

 

2013

 

2013

 

 

 

 

 

 

 

 

 

 

Impaired loans with an allowance for loan loss

 

$

10,414 

 

$

14,740 

 

$

13,677 

Impaired loans without an allowance for loan loss

 

 

3,746 

 

 

4,177 

 

 

3,661 

Total impaired loans

 

$

14,160 

 

$

18,917 

 

$

17,338 

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses related to impaired loans

 

$

1,719 

 

$

2,112 

 

$

1,898 

 

 

 

 

 

 

 

 

 

 

Total non-accrual loans

 

$

14,160 

 

$

17,609 

 

$

16,030 

 

 

 

 

 

 

 

 

 

 

Total loans past due 90 days or more and still accruing

 

$

--

 

$

--

 

$

--

 

 

We had eleven nonaccrual loans as of September 30, 2014 and December 31, 2013

The Company’s loan portfolio is comprised of one segment – church and ministry loans. The loans fall into four classes: whole loans for which the Company possesses the first collateral position, whole loans that are either unsecured or for which the Company possesses a junior collateral position, participated loans for which the Company possesses the first collateral position, and participated loans for which the Company possesses a junior collateral position.

 

F-13

 


 

 

Loans by portfolio segment (church loans) and the related allowance for loan losses are presented below. Loans and the allowance for loan losses are further segregated by impairment methodology (dollars in thousands).

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans and Allowance for Loan Losses (by segment)

 

 

As of

 

 

 

 

 

 

 

 

 

September 30, 2014

 

December 31, 2013

 

 

 

 

 

 

 

Loans:

 

 

 

 

 

 

Individually evaluated for impairment

 

$

14,160 

 

$

18,917 

Collectively evaluated for impairment 

 

 

123,419 

 

 

131,771 

Balance

 

$

137,579 

 

$

150,688 

 

 

 

 

 

 

 

Allowance for loan losses:

 

 

 

 

 

 

Individually evaluated for impairment

 

$

1,719 

 

$

2,112 

Collectively evaluated for impairment 

 

 

768 

 

 

744 

Balance

 

$

2,487 

 

$

2,856 

 

 

The Company has established a standard loan grading system to assist management and loan review personnel in their analysis and supervision of the loan portfolio.  The following table is a summary of the loan portfolio credit quality indicators by loan class at September 30, 2014 and December 31, 2013, which is the date on which the information was updated for each credit quality indicator (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit Quality Indicators (by class)

As of  September 30, 2014

 

 

Wholly-Owned First

 

Wholly-Owned Junior

 

Participation First

 

Participation Junior

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Grade:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

92,531 

 

$

2,559 

 

$

21,793 

 

$

925 

 

$

117,808 

Watch

 

 

10,025 

 

 

6,123 

 

 

--

 

 

--

 

 

16,148 

Substandard

 

 

2,685 

 

 

--

 

 

--

 

 

--

 

 

2,685 

Doubtful

 

 

--

 

 

--

 

 

938 

 

 

--

 

 

938 

Loss

 

 

--

 

 

--

 

 

--

 

 

--

 

 

--

Total

 

$

105,241 

 

$

8,682 

 

$

22,731 

 

$

925 

 

$

137,579 

 

 

 

 

 

F-14

 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit Quality Indicators (by class)

As of  December 31, 2013

 

 

Wholly-Owned First

 

Wholly-Owned Junior

 

Participation First

 

Participation Junior

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Grade:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

97,629 

 

$

2,597 

 

$

23,621 

 

$

966 

 

$

124,813 

Watch

 

 

4,027 

 

 

2,930 

 

 

--

 

 

--

 

 

6,957 

Substandard

 

 

9,035 

 

 

3,438 

 

 

3,110 

 

 

--

 

 

15,583 

Doubtful

 

 

2,314 

 

 

--

 

 

1,020 

 

 

--

 

 

3,334 

Loss

 

 

--

 

 

--

 

 

--

 

 

--

 

 

--

Total

 

$

113,006 

 

$

8,965 

 

$

27,751 

 

$

966 

 

$

150,688 

 

The following table sets forth certain information with respect to the Company’s loan portfolio delinquencies by loan class and amount at September 30, 2014 and at December 31, 2013 (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Age Analysis of Past Due Loans (by class)

As of  September 30, 2014

 

 

30-59 Days Past Due

 

60-89 Days Past Due

 

Greater Than 90 Days

 

Total Past Due

 

Current

 

Total Loans

 

Recorded Investment 90 Days or more and Accruing

Church loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Wholly-Owned First

 

$

1,229 

 

$

3,259 

 

$

1,179 

 

$

5,667 

 

$

99,574 

 

$

105,241 

 

$

--

Wholly-Owned Junior

 

 

61 

 

 

--

 

 

--

 

 

61 

 

 

8,621 

 

 

8,682 

 

 

--

Participation First

 

 

--

 

 

--

 

 

751 

 

 

751 

 

 

21,980 

 

 

22,731 

 

 

--

Participation Junior

 

 

--

 

 

--

 

 

--

 

 

--

 

 

925 

 

 

925 

 

 

--

Total

 

$

1,290 

 

$

3,259 

 

$

1,930 

 

$

6,479 

 

$

131,100 

 

$

137,579 

 

$

--

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

F-15

 


 

 

Age Analysis of Past Due Loans (by class)

As of December 31, 2013

 

 

30-59 Days Past Due

 

60-89 Days Past Due

 

Greater Than 90 Days

 

Total Past Due

 

Current

 

Total Loans

 

Recorded Investment 90 Days or more and Accruing

Church loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Wholly-Owned First

 

$

5,558 

 

$

1,241 

 

$

1,183 

 

$

7,982 

 

$

105,024 

 

$

113,006 

 

$

--

Wholly-Owned Junior

 

 

61 

 

 

--

 

 

--

 

 

61 

 

 

8,904 

 

 

8,965 

 

 

--

Participation First

 

 

19 

 

 

555 

 

 

3,372 

 

 

3,946 

 

 

23,805 

 

 

27,751 

 

 

--

Participation Junior

 

 

--

 

 

--

 

 

--

 

 

--

 

 

966 

 

 

966 

 

 

--

Total

 

$

5,638 

 

$

1,796 

 

$

4,555 

 

$

11,989 

 

$

138,699 

 

$

150,688 

 

$

--

 

The following tables are summaries of impaired loans by loan class as of and for the three months and nine months ended September 30, 2014 and 2013, and the year ended December 31, 2013, respectively.  The recorded investment in impaired loans reflects the balances in the financial statements, whereas the unpaid principal balance reflects the balances before discounts and partial chargeoffs (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired Loans (by class)

As of and for the three months ended September 30, 2014

 

 

Recorded Investment

 

Unpaid Principal Balance

 

Related Allowance

 

Average Recorded Investment

 

Interest Income Recognized

With no allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Church loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Wholly-Owned First

 

$

3,149 

 

$

3,974 

 

$

--

 

$

3,210 

 

$

--

Wholly-Owned Junior

 

 

209 

 

 

215 

 

 

--

 

 

209 

 

 

Participation First

 

 

187 

 

 

238 

 

 

--

 

 

191 

 

 

--

Participation Junior

 

 

--

 

 

--

 

 

--

 

 

--

 

 

--

With an allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Church loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Wholly-Owned First

 

 

6,019 

 

 

6,853 

 

 

1,130 

 

 

6,054 

 

 

52 

Wholly-Owned Junior

 

 

3,153 

 

 

3,198 

 

 

297 

 

 

3,159 

 

 

40 

Participation First

 

 

751 

 

 

883 

 

 

293 

 

 

751 

 

 

--

Participation Junior

 

 

--

 

 

--

 

 

--

 

 

--

 

 

--

Total:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Church loans

 

$

13,468 

 

$

15,361 

 

$

1,720 

 

$

13,574 

 

$

95 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

F-16

 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired Loans (by class)

As of and for the nine months ended September 30, 2014

 

 

Recorded Investment

 

Unpaid Principal Balance

 

Related Allowance

 

Average Recorded Investment

 

Interest Income Recognized

With no allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Church loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Wholly-Owned First

 

$

3,149 

 

$

3,974 

 

$

--

 

$

2,877 

 

$

--

Wholly-Owned Junior

 

 

209 

 

 

215 

 

 

--

 

 

217 

 

 

Participation First

 

 

187 

 

 

238 

 

 

--

 

 

876 

 

 

--

Participation Junior

 

 

--

 

 

--

 

 

--

 

 

--

 

 

--

With an allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Church loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Wholly-Owned First

 

 

6,019 

 

 

6,853 

 

 

1,130 

 

 

6,176 

 

 

168 

Wholly-Owned Junior

 

 

3,153 

 

 

3,198 

 

 

297 

 

 

3,214 

 

 

120 

Participation First

 

 

751 

 

 

883 

 

 

293 

 

 

619 

 

 

--

Participation Junior

 

 

--

 

 

--

 

 

--

 

 

--

 

 

--

Total:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Church loans

 

$

13,468 

 

$

15,361 

 

$

1,720 

 

$

13,979 

 

$

297 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired Loans (by class)

As of and for the Year Ended December 31, 2013

 

 

Recorded Investment

 

Unpaid Principal Balance

 

Related Allowance

 

Average Recorded Investment

 

Interest Income Recognized

With no allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Church loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Wholly-Owned First

 

$

3,037 

 

$

3,851 

 

$

--

 

$

3,133 

 

$

67 

Wholly-Owned Junior

 

 

211 

 

 

218 

 

 

--

 

 

213 

 

 

12 

Participation First

 

 

555 

 

 

555 

 

 

--

 

 

560 

 

 

31 

Participation Junior

 

 

--

 

 

--

 

 

--

 

 

--

 

 

--

With an allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Church loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Wholly-Owned First

 

 

7,685 

 

 

8,185 

 

 

1,349 

 

 

7,920 

 

 

269 

Wholly-Owned Junior

 

 

3,175 

 

 

3,220 

 

 

326 

 

 

3,192 

 

 

161 

Participation First

 

 

3,575 

 

 

3,748 

 

 

437 

 

 

6,106 

 

 

122 

Participation Junior

 

 

--

 

 

--

 

 

--

 

 

--

 

 

--

Total:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Church loans

 

$

18,238 

 

$

19,777 

 

$

2,112 

 

$

21,125 

 

$

663 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

F-17

 


 

 

Impaired Loans (by class)

As of and for the three months ended September 30, 2013

 

 

Recorded Investment

 

Unpaid Principal Balance

 

Related Allowance

 

Average Recorded Investment

 

Interest Income Recognized

With no allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Church loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Wholly-Owned First

 

$

3,076 

 

$

3,861 

 

$

--

 

$

3,253 

 

$

15 

Wholly-Owned Junior

 

 

212 

 

 

219 

 

 

--

 

 

213 

 

 

Participation First

 

 

--

 

 

--

 

 

--

 

 

--

 

 

--

Participation Junior

 

 

--

 

 

--

 

 

--

 

 

--

 

 

--

With an allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Church loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Wholly-Owned First

 

 

6,558 

 

 

7,021 

 

 

1,343 

 

 

6,710 

 

 

23 

Wholly-Owned Junior

 

 

3,175 

 

 

3,220 

 

 

344 

 

 

3,175 

 

 

40 

Participation First

 

 

3,638 

 

 

3,808 

 

 

211 

 

 

6,103 

 

 

67 

Participation Junior

 

 

--

 

 

--

 

 

--

 

 

--

 

 

--

Total:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Church loans

 

$

16,659 

 

$

18,129 

 

$

1,898 

 

$

19,454 

 

$

148 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired Loans (by class)

As of and for the nine months ended September 30, 2013

 

 

Recorded Investment

 

Unpaid Principal Balance

 

Related Allowance

 

Average Recorded Investment

 

Interest Income Recognized

With no allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Church loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Wholly-Owned First

 

$

3,076 

 

$

3,861 

 

$

--

 

$

3,306 

 

$

54 

Wholly-Owned Junior

 

 

212 

 

 

219 

 

 

--

 

 

214 

 

 

Participation First

 

 

--

 

 

--

 

 

--

 

 

--

 

 

--

Participation Junior

 

 

--

 

 

--

 

 

--

 

 

--

 

 

--

With an allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Church loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Wholly-Owned First

 

 

6,558 

 

 

7,021 

 

 

1,343 

 

 

6,808 

 

 

166 

Wholly-Owned Junior

 

 

3,175 

 

 

3,220 

 

 

344 

 

 

3,198 

 

 

121 

Participation First

 

 

3,638 

 

 

3,808 

 

 

211 

 

 

6,110 

 

 

113 

Participation Junior

 

 

--

 

 

--

 

 

--

 

 

--

 

 

--

Total:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Church loans

 

$

16,659 

 

$

18,129 

 

$

1,898 

 

$

19,636 

 

$

463 

 

F-18

 


 

 

A summary of nonaccrual loans by loan class at September 30, 2014 and December 31, 2013 is as follows (dollars in thousands):

 

 

 

 

 

 

 

 

 

Loans on Nonaccrual Status (by class)

As of  September 30, 2014

 

 

 

 

Church loans:

 

 

 

Wholly-Owned First

 

$

9,809 

Wholly-Owned Junior

 

 

3,413 

Participation First

 

 

938 

Participation Junior

 

 

--

Total

 

$

14,160 

 

 

 

 

 

 

 

 

 

 

 

 

Loans on Nonaccrual Status (by class)

As of December 31, 2013

 

 

 

 

Church loans:

 

 

 

Wholly-Owned First

 

$

10,260 

Wholly-Owned Junior

 

 

3,220 

Participation First

 

 

4,129 

Participation Junior

 

 

--

Total

 

$

17,609 

 

We restructured one loan during the nine months ended September 30, 2014.  The following are summaries of troubled debt restructurings by loan class that were modified during the three and nine month periods ended September 30, 2013 (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Troubled Debt Restructurings (by class)

For the three months ended September 30, 2014

 

 

Number of Loans

 

Pre-Modification Outstanding Recorded Investment

 

Post-Modification Outstanding Recorded Investment

 

Recorded Investment At Period End

 

 

 

 

 

 

 

 

 

 

 

 

 

Church loans:

 

 

 

 

 

 

 

 

 

 

 

 

Wholly-Owned First

 

 

 

$

875 

 

$

930 

 

$

928 

Wholly-Owned Junior

 

 

--

 

 

--

 

 

--

 

 

--

Participation First

 

 

--

 

 

--

 

 

--

 

 

--

Participation Junior

 

 

--

 

 

--

 

 

--

 

 

--

Total

 

 

 

$

875 

 

$

930 

 

$

928 

 

F-19

 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Troubled Debt Restructurings (by class)

For the nine months ended September 30, 2014

 

 

Number of Loans

 

Pre-Modification Outstanding Recorded Investment

 

Post-Modification Outstanding Recorded Investment

 

Recorded Investment At Period End

 

 

 

 

 

 

 

 

 

 

 

 

 

Church loans:

 

 

 

 

 

 

 

 

 

 

 

 

Wholly-Owned First

 

 

 

$

875 

 

$

930 

 

$

928 

Wholly-Owned Junior

 

 

--

 

 

--

 

 

--

 

 

--

Participation First

 

 

--

 

 

--

 

 

--

 

 

--

Participation Junior

 

 

--

 

 

--

 

 

--

 

 

--

Total

 

 

 

$

875 

 

$

930 

 

$

928 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Troubled Debt Restructurings (by class)

For the three months ended September 30, 2013

 

 

Number of Loans

 

Pre-Modification Outstanding Recorded Investment

 

Post-Modification Outstanding Recorded Investment

 

Recorded Investment At Period End

 

 

 

 

 

 

 

 

 

 

 

 

 

Church loans:

 

 

 

 

 

 

 

 

 

 

 

 

Wholly-Owned First

 

 

 

$

1,644 

 

$

1,666 

 

$

1,666 

Wholly-Owned Junior

 

 

--

 

 

--

 

 

--

 

 

--

Participation First

 

 

 

 

2,555 

 

 

2,555 

 

 

2,555 

Participation Junior

 

 

--

 

 

--

 

 

--

 

 

--

Total

 

 

 

$

4,199 

 

$

4,221 

 

$

4,221 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

F-20

 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Troubled Debt Restructurings (by class)

For the nine months ended September 30, 2013

 

 

Number of Loans

 

Pre-Modification Outstanding Recorded Investment

 

Post-Modification Outstanding Recorded Investment

 

Recorded Investment At Period End

 

 

 

 

 

 

 

 

 

 

 

 

 

Church loans:

 

 

 

 

 

 

 

 

 

 

 

 

Wholly-Owned First

 

 

 

$

875 

 

$

876 

 

$

875 

Wholly-Owned Junior

 

 

 

 

3,175 

 

 

3,175 

 

 

3,175 

Participation First

 

 

 

 

2,555 

 

 

2,555 

 

 

2,555 

Participation Junior

 

 

--

 

 

--

 

 

--

 

 

--

Total

 

 

 

$

6,605 

 

$

6,606 

 

$

6,605 

 

For the one loan we restructured during the nine months ended September 30, 2014, and the three loans we restructured during the nine months ended September 30, 2013,  we added the amount of unpaid accrued interest at the time the loan was restructured to the principal balance of the restructured loan.  The amount of interest added to the principal balance of the loan was also recorded as a loan discount, and thus did not increase our net loan balance. For the loans we restructured during the nine month period ended September 30, 2013, the interest rate was lowered as the borrower involved in the troubled debt restructuring was experiencing financial difficulties at the time the loan was restructured.  We did not lower the interest rate of the one loan we restructured during the nine months ended September 30, 2014, although the interest rate on this loan was decreased during a prior restructuring.

 

No troubled debt restructurings defaulted during the nine months ended September 30, 2014.  A summary of troubled debt restructurings that defaulted during the three and nine month period ended September 30, 2013 is as follows. 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Troubled Debt Restructurings Defaulted (by class)

For the three months ended September 30, 2013

 

 

 

 

 

 

 

 

 

Number of Loans

 

Recorded Investment

 

 

 

 

 

 

 

Troubled debt restructurings that subsequently defaulted:

 

 

 

 

 

 

Church loans:

 

 

 

 

 

 

Wholly-Owned First

 

 

 

$

3,863 

Wholly-Owned Junior

 

 

--

 

 

--

Participation First

 

 

--

 

 

--

Participation Junior

 

 

--

 

 

--

Total:

 

 

 

 

 

 

Church loans

 

 

 

$

3,863 

F-21

 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Troubled Debt Restructurings Defaulted (by class)

For the nine months ended September 30, 2013

 

 

Number of Loans

 

Recorded Investment

Troubled debt restructurings that subsequently defaulted:

 

 

 

 

 

 

Church loans:

 

 

 

 

 

 

Wholly-Owned First

 

 

 

$

6,064 

Wholly-Owned Junior

 

 

--

 

 

--

Participation First

 

 

--

 

 

--

Participation Junior

 

 

--

 

 

--

Total:

 

 

 

 

 

 

Church loans

 

 

 

$

6,064 

 

 

 

Loans modified in a troubled debt restructuring are closely monitored for delinquency as an early indicator for future default.  If loans modified in a troubled debt restructuring subsequently default, the Company evaluates such loans for potential further impairment.  As a result of this evaluation, specific reserves may be increased or adjustments may be made in the allocation of reserves.

 

As of September 30, 2014, no additional funds were committed to be advanced in connection with loans modified in troubled debt restructurings.

 

 

4.  Foreclosed Assets

 

Assets acquired through foreclosure or other proceedings are initially recorded at fair value at the date of foreclosure less estimated costs of disposal, which establishes a new cost.  After foreclosure, valuations are periodically performed by management and foreclosed assets held for sale are carried at the lower of cost or fair value, less estimated costs of disposal.  Any write-down to fair value at the time of foreclosure is charged to the allowance for loan losses as a foreclosure property related expense.  The Company’s real estate assets acquired through foreclosure or other proceedings are evaluated regularly to ensure that the recorded amount is supported by its current fair value and that valuation allowances to reduce the varying amount to fair value less estimated costs of disposal are recorded as necessary.  Revenue and expense from the operation of the Company’s foreclosed assets and changes in the valuation allowance are included in net expenses from foreclosed assets.

 

The Company’s foreclosed assets at September 30, 2014 consist of seven properties.  One property was acquired during 2011 in satisfaction of a secured loan.  The property had a carrying value of $1.4 million at September 30, 2014 and no valuation allowance has been required for this property.  Four properties were acquired in August 2013 in partial satisfaction of a secured loan.  In June 2014, ECCU, who is managing the properties, lowered the listing price on three of the four properties.  As a result, we recorded a total of $629.3 thousand in valuation allowances on these properties for the nine month period ended September 30, 2014.  The properties had a carrying value of $1.1 million at September 30, 2014. The sixth property was acquired in January 2014 as the result of a deed-in-lieu of foreclosure agreement reached with the borrower.  Due to declining market value, we recorded a $270.0 thousand valuation allowance on this property for the quarter ended September 30, 2014, which has a carrying value of $900 thousand at September 30, 2014.  One property was acquired in July 2014 in satisfaction of a secured loan in which we held a participation interest.  This property had a carrying value of $2.1 million at September 30, 2014.

 

F-22

 


 

 

We sold one property in May 2014 for a gain of $4 thousand.  This property carried a valuation allowance of $13 at the time of the sale

 

The Company held $5.5 million and $3.3 million of foreclosed assets at September 30, 2014 and December 31, 2013, respectively.  For the nine month period ended September 30, 2014, we recorded $899 thousand in provisions for losses on foreclosed assets, as compared to $13 thousand for the years ended December 31, 2013.

 

Foreclosed assets are presented net of an allowance for losses.  An analysis of the allowance for losses on foreclosed assets is as follows (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for Losses on Foreclosed Assets for the periods ended September 30 and December 31,

 

 

2014

 

2013

Balance, beginning of period

 

$

13 

 

$

136 

Provision for losses

 

 

899 

 

 

13 

Charge-offs

 

 

--

 

 

--

Recoveries

 

 

(13)

 

 

(136)

Balance, end of period

 

$

899 

 

$

13 

 

 

Expenses applicable to foreclosed assets include the following (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreclosed Asset Expenses (Income) for the three months ended September 30,

 

 

2014

 

2013

Net loss (gain) on sale of real estate

 

$

--

 

$

(207)

Provision for losses

 

 

--

 

 

--

Operating expenses, net of rental income

 

 

36 

 

 

59 

Net expense (income)

 

$

36 

 

$

(148)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreclosed Asset Expenses (Income) for the nine months ended September 30,

 

 

2014

 

2013

Net loss (gain) on sale of real estate

 

$

(5)

 

$

(257)

Provision for losses

 

 

899 

 

 

--

Operating expenses, net of rental income

 

 

(98)

 

 

69 

Net expense (income)

 

$

796 

 

$

(188)

 

 

 

F-23

 


 

 

 

 

5.  Loan Participation Sales

 

During the nine months ended September 30, 2014, we sold participations in nine church loans totaling $5.7 million while retaining servicing responsibilities on the loans.  As a result of these sales, we recorded servicing assets totaling $39 thousand.  During the year ended December 31, 2013, the Company sold participations in four church loans totaling $9.9 million.  As a result of these sales, we recorded servicing assets totaling $66 thousand.  Servicing assets are amortized using the interest method as an adjustment to interest income.  Amortization totaled $29 thousand for the nine months ended September 30, 2014

 

A summary of servicing assets for the nine months ended September 30, 2014 and the year ended December 31, 2013 is as follows (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2014

 

2013

Balance, beginning of period

$

157 

 

$

113 

Additions:

 

 

 

 

 

Servicing obligations from sale of loan participations

 

39 

 

 

62 

Subtractions:

 

 

 

 

 

Amortization

 

(29)

 

 

(18)

Balance, end of period

$

167 

 

$

157 

 

 

 

 

 

 

6.  Line of Credit and Other Borrowings

 

Members United Facilities

 

On November 4, 2011, the Company and the National Credit Union Administration Board As Liquidating Agent of Members United Corporate Federal Credit Union (“Lender”) entered into an $87.3 million credit facility refinancing transaction (the “MU Credit Facility”).  The MU Credit Facility replaced the original $100 million CUSO Line entered into by and between the Company and Members United Corporate Federal Credit Union on May 7, 2008.  Unless the principal amount of the indebtedness due is accelerated under the terms of the MU Credit Facility loan documents, the principal balance and any interest due on the MU Credit Facility will mature on October 31, 2018.  Accrued interest is due and payable monthly in arrears on the MU Credit Facility on the first day of each month at the lesser of the maximum interest rate permitted by applicable law under the loan documents or 2.525%.  The term loan may be repaid or retired without penalty, but any amounts repaid or prepaid under the MU Credit Facility may not be re-borrowed.  The balance of the MU Credit Facility was $73.8 million and $78.4 million at September 30, 2014 and December 31, 2013, respectively.

 

The MU Credit Facility includes a number of borrower covenants, including affirmative covenants to maintain the collateral free of liens, to timely pay the amounts due on the facility, to provide the Lender with interim or annual financial statements and annual and periodic reports filed with the U.S. Securities and Exchange Commission and maintain a minimum collateralization ratio of at least 128%.  If at any time the Company fails to maintain its required minimum collateralization ratio, it will be required to deliver cash or qualifying mortgage loans in an amount sufficient to enable it to meet its obligation to maintain a minimum collateralization ratio.  On September 30, 2014, the Company made a principal payment of $2.5 million on the MU Credit Facility to satisfy this obligation. As of September 30, 2014 and December 31, 2013, the collateral securing the MU Credit Facility had an aggregate principal balance of $94.7 million and $101.5 million, respectively, which satisfies the minimum collateralization ratio for this facility. 

 

In addition to the minimum collateralization requirement, the MU Credit Facility also includes covenants which prevent the Company from renewing or extending a loan pledged as collateral under this facility unless certain conditions have been met and requires the borrower to deliver current financial statements to the Company.  Under

F-24

 


 

 

the terms of the MU Credit Facility, the Company has established a lockbox maintained for the benefit of Lender that will receive all payments made by collateral obligors.  The Company’s obligation to repay the outstanding balance on this facility may be accelerated upon the occurrence of an “Event of Default” as defined in the MU Credit Facility.  Such Events of Default include, among others, failure to make timely payments due under the MU Credit Facility and the Company's breach of any of its covenants.  As of September 30, 2014 and December 31, 2013, the Company was in compliance with its covenants under the MU Credit Facility.

 

WesCorp Facility

 

On November 4, 2011, the Company and the National Credit Union Administration Board As Liquidating Agent of Western Corporate Federal Credit Union (previously herein defined as “Lender”) entered into a $23.5 million credit facility refinancing transaction (the “WesCorp Credit Facility Extension”).  The WesCorp Credit Facility Extension amends, restates and replaces the WesCorp Facility entered into by and between the Company and Western Corporate Federal Credit Union on November 30, 2009.  Unless the principal amount due on the WesCorp Credit Facility Extension is accelerated under the terms of the loan documents evidencing such credit facility, the principal balance and any interest due on the facility will be payable in full on October 31, 2018.  Accrued interest on the WesCorp Credit Facility Extension is due monthly in arrears on the first day of each month at the lesser of the maximum rate permitted by applicable law under the loan documents or 2.525%.  The term loan may be repaid or retired without penalty, but any amounts repaid or prepaid under the WesCorp Credit Facility Extension may not be re-borrowed.  As of September 30, 2014 and December 31, 2013,  $21.0 and $21.5 million, respectively, was outstanding on the WesCorp Credit Facility Extension.

 

The WesCorp Credit Facility Extension includes a number of borrower covenants, including affirmative covenants to maintain the collateral free of liens, to timely pay the amounts due on the facility, to provide the Lender with interim or annual financial statements and annual and periodic reports filed with the U.S. Securities and Exchange Commission and maintain a minimum collateralization ratio of at least 150%.  If at any time the Company fails to maintain its required minimum collateralization ratio, it will be required to deliver cash or qualifying mortgage loans in an amount sufficient to enable it to meet its obligation to maintain a minimum collateralization ratio.  As of September 30, 2014 and December 31, 2013, the collateral securing the WesCorp Credit Facility Extension had an aggregate principal balance of $31.8 million and $32.3 million, respectively, which satisfies the minimum collateralization ratio for this facility.  As of September 30, 2014 and December 31, 2013, the Company was in compliance with its covenants under the Wescorp Credit Facility Extension.

 

Future estimated principal pay downs of our bank borrowings during the twelve month periods ending September 30 are as follows (dollars in thousands):  

 

 

 

 

 

 

 

 

 

2015

 

$

3,633 

2016

 

 

3,719 

2017

 

 

3,820 

2018

 

 

3,918 

2019

 

 

79,698 

 

 

$

94,788 

 

 

 

 

 

7.  Notes Payable

 

We also rely on our investor notes to make investments in mortgage loan assets and fund our general operations. Except for our private offering of secured notes, the notes are unsecured and are payable to investors who have purchased the securities, including individuals, churches, and Christian ministries, many of whom are members of ECCU. Notes pay interest at stated spreads over an index rate that is adjusted every month. Interest can be

F-25

 


 

 

reinvested or paid at the investor's option. The Company may repurchase all or a portion of these notes at any time at its sole discretion, and may allow investors to redeem their notes prior to maturity at its sole discretion.  We have offered our investor notes under registered public offerings with the SEC and in private placements exempt under the provisions of the Securities Act of 1933, as amended.  The sale of our Alpha Class Notes was discontinued in April 2008.    At December 31, 2013,  a total of $159 thousand of Alpha Class Notes were outstanding.  The final Alpha Class Note was repaid during the nine months ended September 30, 2014.  There were no Alpha Class Notes outstanding as of September 30, 2014.

 

In addition to the Alpha Class Notes, the Company has also offered its Class A Notes in three series, including a Fixed Series, Flex Series and Variable Series pursuant to registration statements filed with the SEC.    On June 24, 2011, we filed a Registration Statement with the SEC seeking to register an additional $75 million of the Company’s Class A Notes.  All of the Class A Notes are unsecured.  The offering includes three categories of notes, including a fixed interest note, a variable interest note, and a flex note, which allows borrowers to increase their interest rate once a year with certain limitations.  The interest rate the Company pays on the Fixed Series Notes and the Flex Series Notes are determined by reference to the Swap Index, an index that is based upon a weekly average Swap rate reported by the Federal Reserve Board, and is in effect on the date they are issued, or in the case of the Flex Series Notes, on the date the interest rate is reset. These notes bear interest at the Swap Index plus a rate spread of 1.7% to 2.5% and have maturities ranging from 12 to 84 months.  The interest rate the Company pays on a Variable Series Note is determined by reference to the three month LIBOR rate in effect on the date the interest rate is set plus a rate spread of 1.50% to 1.80%

 

The Class A Notes also contain restrictive covenants pertaining to paying dividends, making redemptions, acquiring, purchasing or making certain payments, requiring the maintenance of minimum tangible net worth, limitations on the issuance of additional notes and incurring of indebtedness.  The Class A Notes require the Company to maintain a minimum tangible adjusted net worth, as defined in the Class A Notes Trust Indenture Agreement, of not less than $4.0 million.  The Company’s other indebtedness, as defined in the Class A Notes Trust Indenture Agreement, and subject to certain exceptions enumerated therein, may not exceed $20.0 million outstanding at any time while any Class A Notes are outstanding.  The Company was in compliance with these covenants as of September 30, 2014

 

The Class A Notes have been issued under a Trust Indenture entered into between the Company and U.S. Bank National Association (US Bank).  The Class A Notes are part of up to $200 million of Class A Notes the Company may issue pursuant to the US Bank Indenture.  At September 30, 2014 and December 31, 2013,  $40.6 million and $37.0 million of these notes were outstanding, respectively.

 

From time to time, we have also sold unsecured general obligation notes having various terms to ministries and ministry related organizations in private offerings under the Securities Act of 1933, as amended.  Except for a small number of investors (in total not exceeding 35 persons), the holders of these notes are accredited investors within the  meaning of Regulation D under the Securities Act.

 

In 2012, the Company launched the sale of its 2012 Secured Investment Certificates pursuant to a limited offering to qualified investors that meet the requirements of Rule 506 of Regulation D.  The secured investment certificates were offered with maturity terms of 36,  60 and 84 months at an interest rate fixed on the date of issuance, as determined by the then current seven-day average rate reported by the U.S. Federal Reserve Board for interest rate swaps.  Wilmington Savings Fund Society, FSB, serves as the trustee for the secured investment certificates.  Under the terms of the Trust Indenture entered into with Wilmington Savings Fund Society, FSB, the Company established a mortgage loan investment fund for the benefit of investors and is required to maintain a minimum collateralization ratio equal to at least 105% of the principal amount of secured investment certificates that are issued and outstanding.

 

The Trust Indenture entered into with Wilmington Savings Fund Society , FSB, also contains standard covenants which require the Company to refrain from permitting any other senior lien to be created or maintained on the collateral securing the certificates, refrain from paying any dividends on the Company’s equity units if there is an uncured event of default with respect to the certificates, make timely payments of interest and principal due on the certificates and secure the assets of the fund.  The Company is in compliance with these covenants as of September 30, 2014.  At September 30, 2014,  a total of $308 thousand of these secured certificates were outstanding and $324 thousand in cash was pledged as collateral on these notes.  At December 31, 2013, a total of $302 thousand of these

F-26

 


 

 

secured certificates were outstanding and $318 thousand in cash was pledged as collateral on these notes.  Effective as of August 15, 2013, the Company discontinued the sale of its 2012 Secured Investment Certificates.

 

In February 2013, the Company launched the sale of its Series 1 Subordinated Capital Notes pursuant to a limited private offering to qualified investors that meet the requirements of Rule 506 of Regulation D.  The Series 1 Subordinated Capital Notes have been offered with maturity terms from 12 to 60 months at an interest rate fixed on the date of issuance, as determined by the then current seven-day average rate reported by the U.S. Federal Reserve Board for interest rate swaps. A  total of $5.0 million and $4.0 million in notes sold pursuant to this offering were outstanding at September 30, 2014 and December 31, 2013, respectively

 

In March 2013, the Company launched the sale of a new private offering of its 2013 International Notes.  This offering was made only to qualified investors that meet the requirements of Rule 902 of Regulation S. Under the Series 1 Subordinated Notes and 2013 International Notes offerings, the Company is subject to certain covenants, including limitations on restricted payments, limitations on the amount of notes that can be sold, restrictions on mergers and acquisitions, and proper maintenance of books and records.  The Company was in compliance with these covenants at September 30, 2014A total of $345 thousand and $409 thousand of its 2013 International Notes were outstanding at September 30, 2014 and December 31, 2013, respectively. 

 

We have the following notes payable at September 30, 2014 (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SEC Registered Public Offerings

 

Amount

 

 

Weighted Average Interest Rate

 

Class A Offering

 

$

40,584 

 

 

3.83 

%

 

 

 

 

 

 

 

 

Private Offerings

 

 

 

 

 

 

 

Special Offering

 

 

2,830 

 

 

3.73 

%

Special Subordinated Notes

 

 

4,971 

 

 

4.90 

%

Secured Notes

 

 

308 

 

 

2.87 

%

International Offering

 

 

345 

 

 

3.64 

%

Total

 

$

49,038 

 

 

3.92 

%

 

Future maturities for the Company’s investor notes during the twelve month periods ending September 30 are as follows (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

2015

 

$

21,802 

2016

 

 

11,081 

2017

 

 

4,757 

2018

 

 

6,030 

2019

 

 

5,368 

 

 

$

49,038 

 

 

 

 

 

 

 

F-27

 


 

 

 

 

 

 

 

8.  Preferred and Common Units Under LLC Structure

The Series A Preferred Units are entitled to receive a quarterly cash dividend that is 25 basis points higher than the one-year LIBOR rate in effect on the last day of the calendar month for which the preferred return is approvedThe Company has also agreed to set aside an annual amount equal to 10% of our net profits earned for any year, after subtracting from profits the quarterly Series A Preferred Unit dividends paid, for distribution to our Series A Preferred Unit holders.

The Series A Preferred Units have a liquidation preference of $100 per unit; have no voting rights; and are subject to redemption in whole or in part at the Company’s election on December 31 of any year, for an amount equal to the liquidation preference of each unit, plus any accrued and declared but unpaid quarterly dividends and preferred distributions on such units. The Series A Preferred Units have priority as to earnings and distributions over the Common Units. The resale of the Company’s Series A Preferred Units and Common Units are subject to the Company’s first right of refusal to purchase units proposed to be transferred.  Upon the Company’s failure to pay a quarterly dividends for four consecutive quarters, the holders of the Series A Preferred Units have the right to appoint two managers to the Company’s Board of Managers.  

The Class A Common Units have voting rights.

9.  Retirement Plans

 

401(k)

 

Employees who are at least 21 years of age are eligible to participate in the Automated Data Processing, Inc. (“ADP”) 401(k) plan effective as of the date their employment commences. No minimum service is required and the minimum age is 21. Each employee may elect voluntary contributions not to exceed 60% of salary, subject to certain limits based on U.S. tax law. The plan has a matching program, which qualifies as a Safe Harbor 401(k) plan. As a Safe Harbor Section 401(k) plan, the Company matches each eligible employee’s contribution, dollar for dollar, up to 3% of the employee’s compensation, and 50% of the employee’s contribution that exceeds 3% of their compensation, up to a maximum contribution of 5% of the employee’s compensation.  Company matching contributions for the nine months ended September 30, 2014 and 2013 were $48.6 thousand and $54.4 thousand, respectively.

 

Profit Sharing

 

The profit sharing plan is for all employees who, at the end of the calendar year, are at least 21 years old, still employed, and have at least 900 hours of service during the plan year. The amount annually contributed on behalf of each qualified employee is determined by the Company’s Board of Managers and is calculated as a percentage of the eligible employee's annual earnings. Plan forfeitures are used to reduce our annual contribution. The Company made no profit sharing contributions for the plan during the year ended December 31, 2013No profit sharing contribution has been made or approved for the nine months ended September 30, 2014.

 

 

F-28

 


 

 

10.  Loan Commitments 

   

Unfunded Commitments

The Company is a party to credit-related financial instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include unadvanced lines of credit, and standby letters of credit. Such commitments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the balance sheet.

The Company’s exposure to credit loss is represented by the contractual amount of these commitments. The Company uses the same credit policies in making commitments as it does for on-balance-sheet instruments. At September 30, 2014 and December 31, 2013, the following financial instruments were outstanding whose contract amounts represent credit risk (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract Amount at:

 

 

 

 

 

 

 

 

 

September 30, 2014

 

December 31, 2013

Undisbursed loans

 

$

155 

 

$

802 

Standby letter of credit

 

$

1,873 

 

$

1,873 

Undisbursed loans are commitments for possible future extensions of credit to existing customers. These loans are sometimes unsecured and may not necessarily be drawn upon to the total extent to which the Company is committed.  Commitments to extend credit are generally at variable rates.

Standby letters of credit are conditional commitments issued by the Company to guarantee the performance of a customer to a third party. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loans to customers.

 

11.  Fair Value Measurements

Fair Value Measurements Using Fair Value Hierarchy

Measurements of fair value are classified within a hierarchy based upon inputs that give the highest priority to quoted prices in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. The fair value hierarchy is as follows:

·

Level 1 inputs are quoted prices (unadjusted) for identical assets or liabilities in active markets.

·

Level 2 inputs include quoted prices for similar assets and liabilities in active markets, quoted prices for identical assets and liabilities in inactive markets, inputs that are observable for the asset or liability (such as interest rates, prepayment speeds, credit risks, etc.), or inputs that are derived principally from or corroborated by observable market data by correlation or by other means.

·

Level 3 inputs are unobservable and reflect an entity’s own assumptions about the assumptions that market participants would use in pricing the assets or liabilities. In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, the level in the fair value hierarchy within which the fair value measurement in its entirety falls has been determined based on the lowest level input that is significant to the fair value measurement in its entirety. The Company’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment, and considers factors specific to the asset or liability.

 

F-29

 


 

 

Fair Value of Financial Instruments

 

The carrying amounts and estimated fair values of our financial instruments at September 30, 2014 and December 31, 2013, are as follows (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements at September 30, 2014 using

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Carrying Value

 

Quoted Prices in Active Markets for Identical Assets Level 1

 

Significant Other Observable Inputs Level 2

 

Significant Unobservable Inputs Level 3

 

Fair Value

FINANCIAL ASSETS:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash 

 

$

13,380 

 

$

13,380 

 

$

--

 

$

--

 

$

13,380 

Loans, net

 

 

133,775 

 

 

--

 

 

--

 

 

135,737 

 

 

135,737 

FINANCIAL LIABILITIES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank borrowings

 

$

94,788 

 

$

--

 

$

 

 

$

93,352 

 

$

93,352 

Notes payables

 

 

49,038 

 

 

--

 

 

--

 

 

49,695 

 

 

49,695 

Other financial liabilities

 

 

30 

 

 

--

 

 

--

 

 

31 

 

 

31 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements at December 31, 2013 using

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Carrying Value

 

Quoted Prices in Active Markets for Identical Assets Level 1

 

Significant Other Observable Inputs Level 2

 

Significant Unobservable Inputs Level 3

 

Fair Value

FINANCIAL ASSETS:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash 

 

$

7,483 

 

$

7,483 

 

$

--

 

$

--

 

$

7,483 

Loans, net

 

 

146,519 

 

 

--

 

 

--

 

 

146,810 

 

 

146,810 

FINANCIAL LIABILITIES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Notes payables

 

$

99,904 

 

$

--

 

$

--

 

$

98,467 

 

$

98,467 

Bank borrowings

 

 

47,667 

 

 

--

 

 

--

 

 

48,601 

 

 

48,601 

Other financial liabilities

 

 

82 

 

 

--

 

 

--

 

 

82 

 

 

82 

 

 

Management uses judgment in estimating the fair value of the Company’s financial instruments; however, there are inherent weaknesses in any estimation technique. Therefore, for substantially all financial instruments, the fair value estimates presented herein are not necessarily indicative of the amounts the Company could have realized in a sales transaction at September 30, 2014 and December 31, 2013.  

 

The following methods and assumptions were used to estimate the fair value of financial instruments:

 

Cash – The carrying amounts reported in the balance sheets approximate fair value for cash.

 

F-30

 


 

 

Loans – Fair value is estimated by discounting the future cash flows using the current average rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities.

 

Notes Payable – The fair value of fixed maturity notes is estimated by discounting the future cash flows using the rates currently offered for notes payable of similar remaining maturities.  The discount rate is estimated by Company management by using market rates which reflect the interest rate risk inherent in the notes.

 

Borrowings from Financial Institutions – The fair value of borrowings from financial institutions are estimated using discounted cash flow analyses based on current incremental borrowing rates for similar types of borrowing arrangements. The discount rate is estimated by Company management using market rates which reflect the interest rate risk inherent in the notes.

 

Off-Balance Sheet Instruments – The fair value of loan commitments is based on fees currently charged to enter into similar agreements, taking into account the remaining term of the agreements and the counterparties' credit standing. The fair value of loan commitments is insignificant at September 30, 2014 and December 31, 2013.

Fair Value Measured on a Nonrecurring Basis

Certain assets are measured at fair value on a nonrecurring basis; that is, the assets are not measured at fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances (for example, when there is evidence of impairment). The following table presents such assets carried on the balance sheet by caption and by level within the valuation hierarchy (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements Using:

 

 

 

   

 

Quoted Prices in Active Markets for Identical Assets (Level 1)

 

Significant Other Obervable Inputs (Level 2)

 

Significant Unobservable Inputs (Level 3)

 

Total

Assets at September 30, 2014:

 

 

 

 

 

 

 

 

 

 

 

 

Collateral dependent loans (net of allowance and discount)

 

$

--

 

$

--

 

$

6,190 

 

$

6,190 

Foreclosed assets

 

 

--

 

 

--

 

 

5,463 

 

 

5,463 

 

 

$

--

 

$

--

 

$

11,653 

 

$

11,653 

   

 

 

 

 

 

 

 

 

 

 

 

 

   

 

 

 

 

 

 

 

 

 

 

 

 

Assets at December 31, 2013:

 

 

 

 

 

 

 

 

 

 

 

 

Collateral dependent loans (net of allowance and discount)

 

$

--

 

$

--

 

$

6,029 

 

$

6,029 

Foreclosed assets

 

 

--

 

 

--

 

 

3,308 

 

 

3,308 

 

 

$

--

 

$

--

 

$

9,337 

 

$

9,337 

 

 

Impaired Loans

Collateral-dependent impaired loans are carried at the fair value of the collateral less estimated costs to sell, incorporating assumptions that experienced parties might use in estimating the value of such collateral. The fair value of collateral is determined based on appraisals. In some cases, adjustments were made to the appraised values for various factors including age of the appraisal, age of comparables included in the appraisal, and known changes

F-31

 


 

 

in the market and in the collateral. When significant adjustments were based on unobservable inputs, the resulting fair value measurement has been categorized as a Level 3 measurement. Otherwise, collateral-dependent impaired loans are categorized under Level 2.

 

 

 

 

 

 

 

 

 

 

Impaired loans

 

 

(net of allowance and discount)

Balance, December 31, 2013

 

$

6,029 

Re-classifications of loans from Level 3 into Level 2

 

 

--

Allowance and discount, net of discount amortization

 

 

175 

Additions

 

 

2,112 

Deletions

 

 

(2,126)

Loan advances

 

 

--

Balance, September 30, 2014

 

$

6,190 

 

Foreclosed Assets  

 

Real estate acquired through foreclosure or other proceedings (foreclosed assets) is initially recorded at fair value at the date of foreclosure less estimated costs of disposal, which establishes a new cost. After foreclosure, valuations are periodically performed and foreclosed assets held for sale are carried at the lower of cost or fair value, less estimated costs of disposal. The fair values of real properties initially are determined based on appraisals. In some cases, adjustments were made to the appraised values for various factors including age of the appraisal, age of comparable properties included in the appraisal, and known changes in the market or in the collateral. Subsequent valuations of the real properties are based on management estimates or on updated appraisals. Foreclosed assets are categorized under Level 3 when significant adjustments are made by management to appraised values based on unobservable inputs. Otherwise, foreclosed assets are categorized under Level 2 if their values are based solely on appraisals. 

 

The valuation methodologies used to measure the fair value adjustments for Level 3 assets recorded at fair value on a nonrecurring basis at September 30, 2014 are summarized below (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

Fair Value (in thousands)

 

Valuation Techniques

 

Unobservable Input

 

Range (Weighted Average)

 

 

 

 

 

Discounted appraised value

 

Selling cost

 

10% (10%)

Impaired Loans

 

$

6,190

 

Internal evaluations

 

Discount due to age of appraisal

 

0% - 10% (2.60%)

 

 

 

 

 

Internal evaluations

 

Discount due to title dispute

 

0% - 50% (7.41%)

 

 

 

 

 

 

 

 

 

 

Foreclosed assets

 

$

5,463

 

Discounted appraised value

 

Selling cost

 

10% - 20% (14.01%)

 

 

 

 

 

Internal evaluations

 

Discount due to market decline

 

0% - 47% (20.81%)

 

 

 

 

 

F-32

 


 

 

 

 

 

12.  Segment Information

 

Reportable Segments

 

The Company's reportable segments are strategic business units that offer different products and services. They are managed separately because each business requires different management, personnel proficiencies, and marketing strategies.

 

There are two reportable segments: finance company and broker-dealer.  The finance company segment uses funds from the sale of debt securities, operations, and loan participations to originate or purchase mortgage loans. The broker-dealer segment sells debt securities and other investment products, as well as providing investment advisory services, to generate fee income.

 

The accounting policies applied to determine the segment information are the same as those described in the summary of significant accounting policies. Intersegment revenues and expenses are accounted for at amounts that assume the transactions were made to unrelated third parties at the current market prices at the time of the transactions.

 

Management evaluates the performance of each segment based on net income or loss before provision for income taxes and LLC fees.

 

Financial information with respect to the reportable segments for the nine month period ended September 30, 2014 is as follows (dollars in thousands): 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Finance Company

 

 

Broker Dealer

 

 

Total

 

 

 

 

 

 

 

 

 

 

External income

 

$

6,892 

 

$

86 

 

$

6,978 

Intersegment revenue

 

 

--

 

 

525 

 

 

525 

External non-interest expenses

 

 

3,479 

 

 

744 

 

 

4,223 

Intersegment non-interest expenses

 

 

525 

 

 

--

 

 

525 

Segment net profit (loss)

 

 

(397)

 

 

(133)

 

 

(530)

Segment assets

 

 

153,517 

 

 

313 

 

 

153,830 

 

 

 

 

 

 

 

 

 

Revenue

 

 

 

Total revenue of reportable segments

 

$

7,503 

Intersegment revenue

 

 

(525)

Consolidated revenue

 

$

6,978 

 

 

 

 

Non-interest expenses

 

 

 

Total non-interest expenses of reportable segments

 

$

4,748 

Intersegment non-interest expenses

 

 

(525)

Consolidated non-interest expenses

 

$

4,223 

 

 

 

 

Profit

 

 

 

Total loss of reportable segments

 

$

(530)

Interesegment profits

 

 

--

Consolidated net loss

 

$

(530)

F-33

 


 

 

 

 

 

 

Assets

 

 

 

Total assets of reportable segments

 

$

153,830 

Segment accounts receivable from corporate office

 

 

(55)

Consolidated assets

 

$

153,775 

 

 

 

13Subsequent Event

On October 9, 2014, the Company filed a Form S-1 registration statement with the SEC to register $85 million of Class 1 Notes, which will replace the Class A Note offering.  The Class 1 Notes are unsecured.  There will be two series of Class 1 Notes, a Fixed and Variable Series, both of which will be offered with terms similar to the Fixed and Variable Series currently offered under the Class A Note registration.  As of the date of this filing, the SEC had not yet declared the offering effective.

On October 10, 2014, the Company filed the S-1 with FINRA to enable MP Securities to act as the primary selling agent of the Class 1 Notes.  As of the date of this filing, MP Securities had not yet received a no objection letter authorizing it to sell the Class 1 Notes.

 

F-34

 


 

 

 

Item 2.  Management's Discussion and Analysis of Financial Condition and Results of Operations

 

SAFE HARBOR CAUTIONARY STATEMENT

 

This Form 10-Q contains forward-looking statements regarding Ministry Partners Investment Company, LLC and our wholly-owned subsidiaries, Ministry Partners Funding, LLC, MP Realty, and MP Securities, LLC, including, without limitation, statements regarding our expectations with respect to revenue, credit losses, levels of non-performing assets, expenses, earnings and other measures of financial performance.  Statements that are not statements of historical facts may be deemed to be forward-looking statements as that term is defined in the Private Securities Litigation Reform Act of 1995.  The words “anticipate,” “believe,” “estimate,” “expect,” “plan,” “intend,” “should,” “seek,” “will,” and similar expressions are intended to identify these forward-looking statements, but are not the exclusive means of identifying them.  These forward-looking statements reflect the current views of our management.

 

These forward-looking statements are not guarantees of future performance and involve certain risks and uncertainties that are subject to change based upon various factors (many of which are beyond our control).  Such risks, uncertainties and other factors that could cause our financial performance to differ materially from the expectations expressed in such forward-looking statements include, but are not limited to, the risks set forth in our Annual Report on Form 10-K for the year ended December 31, 2013, as well as the following:

 

·

We are a highly leveraged company and our indebtedness could adversely affect our financial condition and business;

 

·

we depend on the sale of our debt securities to finance our business and have relied on the renewals or reinvestments made by our holders of debt securities when their debt securities mature to fund our business;

 

·

due to additional suitability and overconcentration limits imposed on investors in our Class A Notes under FINRA guidelines and our Class A Notes Prospectus, the Company needs to expand our investor base and scope of investment products offered by our wholly-owned affiliate, MP Securities;

 

·

our ability to maintain liquidity or access to other sources of funding;

 

·

the need to enhance and increase the sale of loan participations for loans we originate in order to improve liquidity and generate servicing fees;

 

·

changes in the cost and availability of funding facilities;

 

·

the allowance for loan losses that we have set aside proves to be insufficient to cover actual losses on our loan portfolio;

 

·

if we take ownership of a property as part of a foreclosure action when a borrower defaults on one of our mortgage loan investments, we could be required to write-down the value of a real estate owned asset and record a charge to our earnings if the value of the property declines further after we take title to the property;

 

·

because we rely on credit facilities to finance our investments in church mortgage loans, disruptions in the credit markets, financial markets and economic conditions that adversely impact the value of church mortgage loans can negatively affect our financial condition and performance; and

 

·

we are required to comply with certain covenants and restrictions in our primary credit facilities that, if not met, could trigger repayment obligations of the outstanding principal balance on short notice.

 

3

 


 

 

As used in this quarterly report, the terms “we”, “us”, “our” or the “Company” means Ministry Partners Investment Company, LLC and our wholly-owned subsidiaries, Ministry Partners Funding, LLC, MP Realty, and MP Securities, LLC.

 

OVERVIEW

 

We were incorporated in 1991 as a credit union service organization and we invest in and originate mortgage loans made to evangelical churches, ministries, schools and colleges.  Our loan investments are generally secured by a first mortgage lien on properties owned and occupied by evangelical churches, schools, colleges and ministries.  We converted to a limited liability company form of organization on December 31, 2008.

 

The following discussion and analysis compares the results of operations for the three month periods ended September 30, 2014 and September 30, 2013 and should be read in conjunction with the accompanying financial statements and Notes thereto.

 

Results of Operations

 

Three Months Ended September 30, 2014 vs. Three Months Ended September 30, 2013 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended

 

Comparison

 

 

September 30,

 

 

 

 

 

 

 

 

2014

 

2013

 

$ Difference

 

% Difference

Interest income:

 

 

 

 

 

 

 

 

 

 

 

 

Interest on loans

 

$

2,178 

 

$

2,454 

 

$

(276)

 

 

(11%)

Interest on interest-bearing accounts

 

 

12 

 

 

23 

 

 

(11)

 

 

(48%)

Total interest income

 

 

2,190 

 

 

2,477 

 

 

(287)

 

 

(12%)

Interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

Borrowings from financial institutions

 

 

623 

 

 

645 

 

 

(22)

 

 

(3%)

Notes payable

 

 

484 

 

 

503 

 

 

(19)

 

 

(4%)

Total interest expense

 

 

1,107 

 

 

1,148 

 

 

(41)

 

 

(4%)

Net interest income

 

 

1,083 

 

 

1,329 

 

 

(246)

 

 

(19%)

Provision (credit) for loan losses

 

 

15 

 

 

(185)

 

 

200 

 

 

(108%)

Net interest income after provision for loan losses

 

 

1,068 

 

 

1,514 

 

 

(446)

 

 

(29%)

Non-interest income

 

 

92 

 

 

79 

 

 

13 

 

 

16%

Non-interest expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and benefits

 

 

613 

 

 

916 

 

 

(303)

 

 

(33%)

Marketing and promotion

 

 

26 

 

 

21 

 

 

 

 

24%

Office operations

 

 

317 

 

 

331 

 

 

(14)

 

 

(4%)

Foreclosed assets, net

 

 

36 

 

 

(148)

 

 

184 

 

 

(124%)

Legal and accounting

 

 

120 

 

 

186 

 

 

(66)

 

 

(35%)

Total non-interest expenses

 

 

1,112 

 

 

1,306 

 

 

(194)

 

 

(15%)

Income (loss) before provision for income taxes

 

 

48 

 

 

287 

 

 

(239)

 

 

(83%)

Provision for income taxes

 

 

 

 

 

 

--

 

 

0%

Net income (loss)

 

$

44 

 

$

283 

 

$

(239)

 

 

(84%)

 

4

 


 

 

During the three months ended September 30, 2014, we reported net income of $44 thousand, which was a decrease of $239 thousand over the third quarter  of 2013.  The decrease in net income from the third quarter of 2013 is primarily attributable to a decrease in the average yield on our interest earning assets as well as an increase in provisions for loan losses and net foreclosed asset expenses.   These factors were offset by a decline in non-interest expenses for the quarter as compared to the previous year’s quarter ended September 30, 2013.  During the 3rd quarter of 2013, the Company accrued discretionary bonus accruals for its management and staff based upon the Company’s achievement of profitability motives for the year.  For the quarter ended September 30, 2014, the Company accrued no bonus expenses.  The Company recorded a profit for the 3rd quarter of 2014 primarily due to this reduction in non-interest expense and core profitability of its mortgage loan investments.

 

As compared to the third quarter of 2013, interest income decreased by $287 thousand as a result of a decrease in the mortgage loan assets held in our loan portfolio as well as a decrease in the yield earned on our interest-earning assets (see “Management’s Discussion and Analysis of Financial Conditions and Results of Operations - Net Interest Income and Net Interest Margin” below for additional discussion)Our average interest-earning loans decreased by $4.2 million from the three months ended September 30, 2013 as compared to the three months ended September 30, 2014.  This decrease occurred due to several loan participation sales made during the quarter, as well as replacement loan fundings that were delayed until the fourth quarter of 2014.  We also earned additional interest during the third quarter of 2013 related to accelerated amortization of deferred fees from loan sales, interest payments on non-collateral dependent loans, and the amortization of discounts on troubled debt restructurings.  Several of these loans have since been reclassified as collateral dependent and, as such, do not earn interest.  Interest income earned on interest-bearing accounts with other institutions decreased solely due to a decline in the yield on those assets.  

 

Total interest expense decreased by $41 thousand as compared to the third quarter of 2013 primarily due to the decrease in the average balance of borrowings from financial institutions from $101.3 million for the three months ended September 30, 2013 to $97.8 million for the three months ended September 30, 2014. These borrowings decreased due to regular monthly principal payments on our primary credit facility as well as a $2.5 million dollar paydown in September 2014 to remain compliant with the collateralization requirements on our borrowings required by the facility. The interest paid on our investor notes has also decreased, but this is due to the decrease in the average rates paid on these notes (see “Management’s Discussion and Analysis of Financial Conditions and Results of Operations Net Interest Income and Net Interest Margin”).  The average balance of investor notes has increased since the three months ended September 30, 2013, as we have facilitated the transition of the marketing and sale of our investor notes to our wholly-owned subsidiary, MP Securities. MP Securities sold $3.6 million of our debt securities to new investors during the quarter, and as a result, our note balances have increased by $1.4 million since December 31, 2013.

 

For the three month period ended September 30, 2014, net interest income decreased by $246 thousand, or 19%, from the three month period ended September 30, 2013.  Net interest income after provision for loan losses decreased by $446 thousand for the quarter ended September 30, 2014 over the three months ended September 30, 2013For the quarter ended September 30, 2014, we recorded a provision for loan losses of $15 thousand, compared to recording a credit for loan losses of $185 thousand for the the three months ended September 30, 2013.  Our provision was related to a troubled debt restructuring we performed during the third quarter, while the credit in the prior year was related to a principal payment made on one of our impaired loans,  as well as a reduction in general reserves. 

 

We had other income of $92 thousand in the third quarter of 2014 primarily due to $38 thousand in advisory fees and commissions earned by MP Securities, $27 thousand in servicing fee income, and $25 thousand in gains on loan salesMP Securities’ income has increased by $34 thousand over the third quarter of 2013 as we have increased the services provided by our broker-dealer subsidiary.  Hiring a new investment advisor at MP Securities has also allowed us to expand its client baseIn addition, servicing fee revenue has increased by $10 thousand from the third quarter of the prior year due to selling $6.4 million in loan participations over the last twelve months.  While we earned $25 thousand in additional gains on loan sales during the third quarter of the prior year, the increase in MPS activity and loan servicing during the three months ended September 30, 2014 led to an increase in other income of $16 thousand from the three months ended September 30, 2013

 

Non-interest operating expenses for the three months ended September 30, 2014 decreased by $194 thousand over the same period ended September 30, 2013, a decrease of 15%.  This decrease is due to a decrease in salaries and

5

 


 

 

benefits expenses of $303 thousand as we recorded a large bonus accrual in the third quarter of 2013 that we did not accrue for the three month period ended September 30, 2014.  We also recorded $66 thousand less in professional fees, mainly due to significant consulting expenses incurred during the third quarter of 2013 related to the resignation of our former Chief Executive Officer.  These decreases were offset by $184 thousand in additional net foreclosed asset expenses.  While we realized $206 thousand in gains on the sale of foreclosed assets during the third quarter of the prior year, we did not sell any foreclosed assets during the third quarter of 2014.  In addition, we incurred expenses related to the management of our foreclosed assets during the three months ended September 30, 2014, as compared to the three month period ended September 30, 2013.

 

Nine months ended September 30, 2014 vs. Nine months ended September 30, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine months ended

 

Comparison

 

 

September 30,

 

 

 

 

 

 

 

 

2014

 

2013

 

$ Difference

 

% Difference

Interest income:

 

 

 

 

 

 

 

 

 

 

 

 

Interest on loans

 

$

6,744 

 

$

7,110 

 

$

(366)

 

 

(5%)

Interest on interest-bearing accounts

 

 

32 

 

 

67 

 

 

(35)

 

 

(52%)

Total interest income

 

 

6,776 

 

 

7,177 

 

 

(401)

 

 

(6%)

Interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

Borrowings from financial institutions

 

 

1,864 

 

 

1,933 

 

 

(69)

 

 

(4%)

Notes payable

 

 

1,421 

 

 

1,544 

 

 

(123)

 

 

(8%)

Total interest expense

 

 

3,285 

 

 

3,477 

 

 

(192)

 

 

(6%)

Net interest income

 

 

3,491 

 

 

3,700 

 

 

(209)

 

 

(6%)

Provision (credit) for loan losses

 

 

236 

 

 

(177)

 

 

413 

 

 

(233%)

Net interest income after provision for loan losses

 

 

3,255 

 

 

3,877 

 

 

(622)

 

 

(16%)

Non-interest income

 

 

202 

 

 

133 

 

 

69 

 

 

52%

Non-interest expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and benefits

 

 

1,754 

 

 

2,055 

 

 

(301)

 

 

(15%)

Marketing and promotion

 

 

74 

 

 

82 

 

 

(8)

 

 

(10%)

Office operations

 

 

935 

 

 

977 

 

 

(42)

 

 

(4%)

Foreclosed assets, net

 

 

796 

 

 

(188)

 

 

984 

 

 

(523%)

Legal and accounting

 

 

422 

 

 

531 

 

 

(109)

 

 

(21%)

Total non-interest expenses

 

 

3,981 

 

 

3,457 

 

 

524 

 

 

15%

Income (loss) before provision for income taxes

 

 

(524)

 

 

553 

 

 

(1,077)

 

 

(195%)

Provision for income taxes

 

 

 

 

12 

 

 

(6)

 

 

(50%)

Net income (loss)

 

$

(530)

 

$

541 

 

$

(1,071)

 

 

(198%)

 

During the nine months ended September 30, 2014, we reported a net loss of $530 thousand, which was a decrease of $1.1 million over the first three quarters of 2013. Our loss in 2014 is primarily attributable to provisions for loan losses and provisions for losses on foreclosed assets taken during the second quarter of 2014.  For our real estate owned assets, we regularly evaluate these properties to ensure that the recorded value is supported by its current market value.  If the property has declined in value, a charge to foreclosed asset expense is made.  When the foreclosed property is sold, a gain or loss is recognized for the difference between the sales proceeds and the carrying amount of the property.  We have also experienced a decrease in net interest income as our interest-earning assets have decreased from prior year, and the yield earned on those assets has also declined.    

 

6

 


 

 

The decrease in our total interest income as compared to the prior year is due to a decrease in the balance of our loan portfolio, a decrease in the yield on our assets, and a decrease in the average balance of cash held in interest-earning accounts with other financial institutionsOur average interest-earning loans decreased by $4.7 million from the nine months ended September 30, 2013 as compared to the nine months ended September 30, 2014.  This decrease has occurred due to several loan participation sales during the year, as well as replacement loan fundings that were delayed until the fourth quarter of 2014. In addition, the yield on loans has declined as several of our non-collateral dependent restructured loans, which earn interest on a cash basis and through discount amortization, have been reclassified as collateral dependent and are no longer earning interest.  The average balance in interest-earning accounts decreased by $2.1 million from the prior year, resulting in a decrease of $35 thousand in the interest earned on these accounts.

 

Total interest expense decreased by $192 thousand as compared to the first three quarters of 2013 primarily due to the decrease in the average balance of notes payable from $49.1 million for the nine months ended September 30, 2013 to $47.5 million for the nine months ended September 30, 2014.  Our institutional borrowings have also decreased as we have made regular monthly principal payments and a $2.5 million additional principal paydown during the nine month period ended September 30, 2014.  The $1.6 million decline in the average balance of our investor notes outstanding at September 30, 2014, as compared to September 30, 2013, was primarily due to investor suitability restrictions which prevented a significant number of our Class A Note investors from making additional investments in thes notesCertain suitability and concentration limits imposed by FINRA rules and our Class A Notes Prospectus restrict the ability of some of our current investors to renew or make investments in our Class A Notes. We have focused our efforts on marketing these debt securities to new investors.  Our wholly-owned subsidiary, MP Securities, has assumed responsibility for the sale and marketing of our investor notes, which has substantially increased sales of our debt securities to new investors and, as a result, we experienced an increase in note sales during the second and third quarters of 2014, resulting in an increase in the notes payable balance of $1.4 million as compared to December 31, 2013.

 

For the nine month period ended September 30, 2014, net interest income decreased by $209 thousand, or 6%, from the nine month period ended September 30, 2013.  Net interest income after provision for loan losses decreased by $622 thousand for the nine months ended September 30, 2014 over the nine months ended September 30, 2013In the first half of 2014, we recorded a provision for loan losses of $236 thousand, compared to recording $177 thousand in credits for loan losses for the the nine months ended September 30, 2013.  Our provision was primarily the result of recording specific reserves on one loan participation interest that became collateral dependent during the second quarter of 2014.  A new appraisal on the property securing this loan revealed that the collateral value on the loan was below our recorded investment.  Our review of the other impaired loans in our portfolio did not reveal the need to record additional provisions for loan losses.  Conversely, we recorded credits for loan losses during the nine months ended September 30, 2013 as we reduced general reserves and received a large principal paydown on one of our collateral dependent loans.

 

We received other income of $202 thousand in the first three quarters of 2014 primarily due to $85 thousand in advisory fees and commissions earned by MP Securities and $75 thousand in servicing fee incomeMP Securities’ income has increased by $62 thousand as compared to the first nine months of 2013 as we have increased the services provided by our broker-dealer subsidiary.  Hiring a new investment advisor at MP Securities has also allowed us to expand the client base it servesServicing fee revenue has increased by $34 thousand from the prior year due to selling $6.4 million in loan participations over the last twelve months.  These factors, along with gains on loan sales of $31 thousand and lending fee income of $11 thousand led to a total increase in other income of $72 thousand from the prior year. 

 

Non-interest operating expenses for the nine months ended September 30, 2014 increased by $524 thousand over the same period ended September 30, 2013, an increase of 15%.  This increase is due entirely to an increase in net foreclosed asset expenses of $984 thousand.  While we earned $59 thousand in additional rental income from our properties, and had $108 thousand less in repair and maintenance expenses due to the recovery of some prior expenses through insurance, we recorded $899 thousand in provisions for losses on our foreclosed assets. Due to a lack of buyer interest in four of our properties, the listing prices on these assets were reduced, causing us to record reserves to account for the lowered prices.  We may experience additional declines in our foreclosed assets depending on the market’s response to the new listing prices.  Offsetting the increase in foreclosed assets expense was a  $301 thousand decrease in salaries and benefits expense that was primarily due to a decrease in bonus accruals

7

 


 

 

in 2014 as the Company has experienced year to date net losses.  Legal and accounting fees decreased by $109 thousand as we experienced increased fees in 2013 related to the sale of one of our foreclosed assets, as well as consulting fees related to engaging an Interim Manager in Charge after the departure of our former Chief Executive Officer. 

 

Net Interest Income and Net Interest Margin


Historically, our earnings have primarily depended upon the difference between the income we receive from interest-earning assets, which consist principally of mortgage loan investments and interest-earning accounts with other financial institutions, and the interest paid on our debt securities and credit facility borrowings. This difference is net interest income. Net interest margin is net interest income expressed as a percentage of average total assets.

 

The following table provides information, for the periods indicated, on the average amounts outstanding for the major categories of interest-earning assets and interest-bearing liabilities, the amount of interest earned or paid, the yields and rates on major categories of interest-earning assets and interest-bearing liabilities, and the net interest margin:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average Balances and Rates/Yields

 

 

For the Three Months Ended September 30,

 

 

(Dollars in Thousands)

 

 

2014

 

2013

 

 

Average Balance

 

Interest Income/ Expense

 

Average Yield/ Rate

 

Average Balance

 

Interest Income/ Expense

 

Average Yield/ Rate

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-earning accounts with other financial institutions

 

$

11,349 

 

 

$

12 

 

 

 

0.41 

%

 

$

11,348 

 

 

$

23 

 

 

 

0.79 

%

Interest-earning loans [1]

 

 

134,058 

 

 

 

2,178 

 

 

 

6.45 

%

 

 

138,266 

 

 

 

2,454 

 

 

 

7.04 

%

Total interest-earning assets

 

 

145,407 

 

 

 

2,190 

 

 

 

5.97 

%

 

 

149,614 

 

 

 

2,477 

 

 

 

6.57 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-interest-earning assets

 

 

11,654 

 

 

 

--

 

 

 

--

%

 

 

9,942 

 

 

 

--

 

 

 

--

%

Total Assets

 

 

157,061 

 

 

 

2,190 

 

 

 

5.53 

%

 

 

159,556 

 

 

 

2,476 

 

 

 

6.23 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Public offering notes – Class A

 

 

39,876 

 

 

 

381 

 

 

 

3.79 

%

 

 

37,562 

 

 

 

382 

 

 

 

4.04 

%

Public offering notes – Alpha Class

 

 

--

 

 

 

--

 

 

 

--

%

 

 

311 

 

 

 

 

 

 

2.24 

%

Special offering notes

 

 

3,383 

 

 

 

34 

 

 

 

4.00 

%

 

 

6,472 

 

 

 

82 

 

 

 

5.06 

%

International notes

 

 

350 

 

 

 

 

 

 

3.59 

%

 

 

422 

 

 

 

 

 

 

3.36 

%

Subordinated notes

 

 

5,232 

 

 

 

63 

 

 

 

4.81 

%

 

 

2,692 

 

 

 

31 

 

 

 

4.56 

%

Secured notes

 

 

308 

 

 

 

 

 

 

2.87 

%

 

 

251 

 

 

 

 

 

 

2.85 

%

Borrowings from financial institutions

 

 

97,830 

 

 

 

623 

 

 

 

2.53 

%

 

 

101,320 

 

 

 

645 

 

 

 

2.52 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total interest-bearing liabilities

 

$

146,979 

 

 

 

1,107 

 

 

 

2.99 

%

 

 

149,030 

 

 

 

1,148 

 

 

 

3.06 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

 

 

 

 

 

1,083 

 

 

 

 

 

 

 

 

 

 

 

1,329 

 

 

 

 

 

Net interest margin [2]

 

 

 

 

 

 

 

 

 

 

2.74 

%

 

 

 

 

 

 

 

 

 

 

3.30 

%

8

 


 

 

 

[1] Loans are net of deferred fees and before the allowance for loan losses

[2] Net interest margin is equal to net interest income as a percentage of average total assets.

Average interest-earning assets decreased to $145.4 million during the three months ended September 30, 2014, from $149.6 million during the same period in 2013, a decrease of $4.2 million or 3%. The average yield on these assets was 5.97% for the three months ended September 30, 2014 as compared to 6.57% for the three months ended September 30, 2013.  The average yield decrease is due mainly to additional deferred fee amortization related to a large loan participation sale made during the third quarter of 2013, which temporarily increased the loan yield for the quarter; the loans we sold during the third quarter of 2014 did not have nearly as much in related deferred fee amortization.  In addition, we experienced a decrease in the cash collected on non-collateral dependent impaired loans and on the amortization of discounts associated with troubled debt restructurings.  The increase in yield is also related to the decrease in the interest rates earned on interest-earning accounts held with other institutionsWe have transferred some of our cash to accounts with other institutions in order to reduce our concentration of funds held at ECCU.  

Average non-interest earning assets increased from $9.9 million for the three months ended September 30, 2013 to $11.7 million at September 30, 2014This increase is due primarily to the reclassification of several loans to collateral-dependent status, in which interest payments are recorded as a reduction in principal rather than interest incomeYield on average assets decreased from 6.23% for the three months ended September 30, 2013 to 5.53% for the three months ended September 30, 2014.

Average interest-bearing liabilities, consisting of notes payable and borrowings from financial institutions, decreased to $147.0 million during the three months ended September 30, 2014, from $149.0 million during the same period in 2013. The average rate paid on these liabilities decreased to 2.99% for the three months ended September 30, 2014, from 3.06% for the same period in 2013. This decrease is due primarily to a decrease in the rates paid on our Class A Notes, as the underlying rates for these notes have decreased by 25 basis points over the prior year.

Net interest income for the three months ended September 30, 2014, was $1.1 million, which was a decrease of $246 thousand, or 19%, for the same period in 2013.  Net interest margin decreased 56 basis points to 2.74% for the quarter ended September 30, 2014, compared to 3.30% for the quarter ended September 30, 2013.  

 

 

9

 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average Balances and Rates/Yields

 

 

For the Nine Months Ended September 30,

 

 

(Dollars in Thousands)

 

 

2014

 

2013

 

 

Average Balance

 

Interest Income/ Expense

 

Average Yield/ Rate

 

Average Balance

 

Interest Income/ Expense

 

Average Yield/ Rate

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-earning accounts with other financial institutions

 

$

8,239 

 

 

$

32 

 

 

 

0.51 

%

 

$

10,354 

 

 

$

67 

 

 

 

0.86 

%

Interest-earning loans [1]

 

 

136,639 

 

 

 

6,744 

 

 

 

6.60 

%

 

 

141,330 

 

 

 

7,110 

 

 

 

6.73 

%

Total interest-earning assets

 

 

144,878 

 

 

 

6,776 

 

 

 

6.25 

%

 

 

151,684 

 

 

 

7,177 

 

 

 

6.33 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-interest-earning assets

 

 

11,901 

 

 

 

--

 

 

 

--

%

 

 

10,117 

 

 

 

--

 

 

 

--

 

Total Assets

 

 

156,779 

 

 

 

6,776 

 

 

 

5.78 

%

 

 

161,801 

 

 

 

7,177 

 

 

 

5.93 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Public offering notes – Class A

 

 

37,518 

 

 

 

1,087 

 

 

 

3.88 

%

 

 

38,512 

 

 

 

1,185 

 

 

 

4.11 

%

Public offering notes – Alpha Class

 

 

41 

 

 

 

--

 

 

 

0.63 

%

 

 

938 

 

 

 

28 

 

 

 

3.98 

%

Special offering notes

 

 

4,141 

 

 

 

136 

 

 

 

4.37 

%

 

 

7,616 

 

 

 

265 

 

 

 

4.65 

%

International notes

 

 

388 

 

 

 

10 

 

 

 

3.51 

%

 

 

378 

 

 

 

10 

 

 

 

3.47 

%

Subordinated notes

 

 

5,067 

 

 

 

181 

 

 

 

4.77 

%

 

 

1,510 

 

 

 

54 

 

 

 

4.78 

%

Secured notes

 

 

304 

 

 

 

 

 

 

2.88 

%

 

 

123 

 

 

 

 

 

 

2.74 

%

Borrowings from financial institutions

 

 

98,710 

 

 

 

1,864 

 

 

 

2.53 

%

 

 

102,342 

 

 

 

1,933 

 

 

 

2.52 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total interest-bearing liabilities

 

$

146,171 

 

 

 

3,285 

 

 

 

3.00 

%

 

 

151,419 

 

 

 

3,477 

 

 

 

3.07 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

 

 

 

 

 

3,491 

 

 

 

 

 

 

 

 

 

 

 

3,700 

 

 

 

 

 

Net interest margin [2]

 

 

 

 

 

 

 

 

 

 

2.98 

%

 

 

 

 

 

 

 

 

 

 

3.06 

%

 

[1] Loans are net of deferred fees and before the allowance for loan losses

[2] Net interest margin is equal to net interest income as a percentage of average total assets.

 

Average interest-earning assets decreased to $144.9 million during the nine months ended September 30, 2014, from $151.7 million during the same period in 2013, a decrease of $6.8 million or 4%. The average yield on these assets decreased to 6.25% for the nine months ended September 30, 2014 from 6.33% for the nine months ended September 30, 2013.  The average yield decrease is due mainly to additional deferred fee amortization related to a large loan participation sale made during the third quarter of 2013, which temporarily increased the loan yield for the quarter; the loans we sold during the third quarter of 2014 did not have nearly as much in related deferred fee amortization.  In addition, we experienced a decrease in the cash collected on non-collateral dependent impaired loans and on the amortization of discounts associated with troubled debt restructurings. 

10

 


 

 

The yield on interest-earning loans for the nine months ended September 30, 2014 decreased to 6.60% from 6.73% for the nine months ended September 30, 2013Yield on average assets decreased from 5.93% for the nine months ended September 30, 2013 to 5.78% for the nine months ended September 30, 2014.

Average interest-bearing liabilities, consisting of notes payable and borrowings from financial institutions, decreased to $146.2 million during the nine months ended September 30, 2014, from $151.4 million during the same period in 2013. The average rate paid on these liabilities decreased to 3.00% for the nine months ended September 30, 2014, from 3.07% for the same period in 2013. This decrease is due primarily to a decrease in the rates paid on our Class A Notes, as the underlying rates for these notes have decreased by 25 basis points over the prior year.

Net interest income for the nine months ended September 30, 2014, was $3.5 million, which was a decrease of $210 thousand, or 6%, for the same period in 2013.  Net interest margin decreased 8 basis points to 2.98% for the nine months ended September 30, 2014, compared to 3.06% for the nine months ended September 30, 2013.

The following table sets forth, for the periods indicated, the dollar amount of changes in interest earned and paid for our interest-earning assets and interest-bearing liabilities, the amount of change attributable to changes in average daily balances (volume), and changes in interest rates (rate).

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rate/Volume Analysis of Net Interest Income

 

 

 

 

 

 

Three Months Ended September 30, 2014 vs. 2013

 

 

Increase (Decrease) Due to Change in

 

 

Volume

 

Rate

 

Total

 

 

(Dollars in Thousands)

 

 

 

 

 

 

 

 

 

 

Increase (Decrease) in Interest Income:

 

 

 

 

 

 

 

 

 

Interest-earning account with other financial institutions

 

$

--

 

$

(11)

 

$

(11)

Total loans

 

 

(41)

 

 

(235)

 

 

(276)

 

 

 

(41)

 

 

(246)

 

 

(287)

 

 

 

 

 

 

 

 

 

 

Increase (Decrease) in Interest Expense:

 

 

 

 

 

 

 

 

 

Public offering notes – Class A

 

 

23 

 

 

(24)

 

 

(1)

Public offering notes – Alpha Class

 

 

(1)

 

 

(1)

 

 

(2)

Special offering notes

 

 

(33)

 

 

(15)

 

 

(48)

International notes

 

 

(1)

 

 

--

 

 

(1)

Subordinated notes

 

 

30 

 

 

 

 

32 

Secured notes

 

 

 

 

--

 

 

Other

 

 

(22)

 

 

--

 

 

(22)

 

 

 

(3)

 

 

(38)

 

 

(41)

Change in net interest income

 

$

(38)

 

$

(208)

 

$

(246)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

11

 


 

 

 

 

 

 

 

 

 

 

 

 

Rate/Volume Analysis of Net Interest Income

 

 

 

 

 

 

Nine Months Ended September 30, 2014 vs. 2013

 

 

Increase (Decrease) Due to Change in

 

 

Volume

 

Rate

 

Total

 

 

(Dollars in Thousands)

 

 

 

 

 

 

 

 

 

 

Increase (Decrease) in Interest Income:

 

 

 

 

 

 

 

 

 

Interest-earning account with other financial institutions

 

$

(12)

 

$

(23)

 

$

(35)

Total loans

 

 

(134)

 

 

(232)

 

 

(366)

 

 

 

(146)

 

 

(255)

 

 

(401)

 

 

 

 

 

 

 

 

 

 

Increase (Decrease) in Interest Expense:

 

 

 

 

 

 

 

 

 

Public offering notes – Class A

 

 

(30)

 

 

(68)

 

 

(98)

Public offering notes – Alpha Class

 

 

(15)

 

 

(13)

 

 

(28)

Special offering notes

 

 

(114)

 

 

(15)

 

 

(129)

International notes

 

 

--

 

 

--

 

 

--

Subordinated notes

 

 

127 

 

 

--

 

 

127 

Secured notes

 

 

 

 

--

 

 

Other

 

 

(69)

 

 

--

 

 

(69)

 

 

 

(97)

 

 

(95)

 

 

(192)

Change in net interest income

 

$

(49)

 

$

(160)

 

$

(209)

12

 


 

 

Financial Condition

 

Comparison of Financial Condition at September 30, 2014 and December 31, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comparison

 

 

2014

 

2013

 

$ Difference

 

% Difference

 

 

(Unaudited)

 

(Audited) 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Cash

 

$

13,380 

 

$

7,483 

 

$

5,897 

 

 

79%

Loans receivable, net of allowance for loan losses of $2,487 and $2,856 as of September 30, 2014 and December 31, 2013, respectively

 

 

133,775 

 

 

146,519 

 

 

(12,744)

 

 

(9%)

Accrued interest receivable

 

 

598 

 

 

607 

 

 

(9)

 

 

(1%)

Property and equipment, net

 

 

87 

 

 

120 

 

 

(33)

 

 

(28%)

Debt issuance costs, net

 

 

41 

 

 

31 

 

 

10 

 

 

32%

Foreclosed assets, net

 

 

5,463 

 

 

3,308 

 

 

2,155 

 

 

65%

Other assets

 

 

431 

 

 

347 

 

 

84 

 

 

24%

Total assets

 

$

153,775 

 

$

158,415 

 

$

(4,640)

 

 

(3%)

Liabilities and members’ equity

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Borrowings from financial institutions

 

$

94,788 

 

$

99,904 

 

$

(5,116)

 

 

(5%)

Notes payable

 

 

49,038 

 

 

47,667 

 

 

1,371 

 

 

3%

Accrued interest payable

 

 

 

 

14 

 

 

(7)

 

 

(50%)

Other liabilities

 

 

600 

 

 

887 

 

 

(287)

 

 

(32%)

Total liabilities

 

 

144,433 

 

 

148,472 

 

 

(4,039)

 

 

(3%)

Members' Equity:

 

 

 

 

 

 

 

 

 

 

 

 

Series A preferred units

 

 

11,715 

 

 

11,715 

 

 

--

 

 

--%

Class A common units    

 

 

1,509 

 

 

1,509 

 

 

--

 

 

--%

Accumulated deficit

 

 

(3,882)

 

 

(3,281)

 

 

(601)

 

 

18%

Total members' equity

 

 

9,342 

 

 

9,943 

 

 

(601)

 

 

(6%)

Total liabilities and members' equity

 

$

153,775 

 

$

158,415 

 

$

(4,640)

 

 

(3%)

 

GeneralTotal assets decreased by $4.6 million, or 3%, between December 31, 2013 and September 30, 2014.  This decrease was primarily due to a decrease in loans receivable

During the nine month period ended September 30, 2014, gross loans receivable decreased by $13.1 million, or 9%.  This decrease is due to the sale of $6.3 million in loan participations, the transfer of $3.3  million in loans to foreclosed assets, and the sale of $541 thousand in whole loans. We also experienced $12.9 million in principal paydowns and loan payoffs, however, these paydowns were offset by $9.7  million in new loan originations.    

Our portfolio consists entirely of loans made to evangelical churches and ministries.  Approximately 99.9% of these loans are secured by real estate, while two loans that represent less than 0.1% of our loans are unsecured.  The loans in our portfolio carried a weighted average interest rate of 6.29% at September 30, 2014 and 6.33% at December 31, 2013.

Non-performing Assets.  Non-performing assets consist of non-accrual loans, troubled debt restructurings, and six foreclosed assets, which are real estate properties.  Non-accrual loans include any loan that becomes 90 days or

13

 


 

 

more past due and any other loan where management assesses full collectability of principal and interest to be in question.  Once a loan is put on non-accrual status, the balance of any accrued interest is immediately reversed.  Loans past due 90 days or more will not return to accrual status until they become current.  Troubled debt restructurings will not return to accrual status until they perform according to their modified payment terms without exception for at least six months

Some non-accrual loans are considered collateral dependent.  These are defined as loans where the repayment of principal will involve the sale or operation of collateral securing the loan.  For collateral dependent loans, any payment of interest we receive is recorded against principal.  As a result, interest income is not recognized until the loan is no longer considered impaired. For non-accrual loans that are not considered collateral dependent, we do not accrue interest income, but we recognize income on a cash basis.  We had eleven nonaccrual loans as of September 30, 2014 and December 31, 2013We  hold a participation interest in one loan totaling $751 thousand for which ECCU acts as a lead lender and servicer which is involved in litigation relating to a mechanic’s lien claim made by a contractor.  We are continuing to monitor the litigation initiated by ECCU regarding this participation interest and have been advised by our lead lender that it believes it has reasonable grounds to support its claims to priority rights in the collateral and for recoveries, if necessary, against the title company and closing agent for this loan.  We have recorded an allowance of $292.6 thousand against this loan participation interest

Since June 2011, the Company has acquired 11 properties through foreclosure proceedings or by reaching Deed in Lieu of Foreclosure agreements with our borrowers. We have sold several of these properties and currently own or hold a partial interest in seven foreclosed assets.    One of these properties was acquired in January of 2014 pursuant to a Deed in Lieu of Foreclosure agreement.  This property has a net carrying value of $900 thousand, which includes a valuation allowance of $270 thousand.We also acquired on property in July 2014 in satistfaction of a loan participation interest.  This property has a carrying value of $2.1 million.  No valuation allowance has been recorded on this property.  We have experienced $3.0 million in total charge-offs since June 2011.

The following table presents our non-performing assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-performing Assets

($ in thousands)

 

 

September 30, 2014

 

December 31, 2013

 

 

 

 

 

 

 

Non-Performing Loans:1

 

 

 

 

 

 

 

 

 

 

 

 

 

Collateral Dependent:

 

 

 

 

 

 

Delinquencies over 90-Days

 

$

751 

 

$

2,000 

Troubled Debt Restructurings2

 

 

7,199 

 

 

5,261 

Other Impaired Loans

 

 

--

 

 

555 

Total Collateral Dependent Loans

 

 

7,950 

 

 

7,816 

 

 

 

 

 

 

 

Non-Collateral Dependent:

 

 

 

 

 

 

Delinquencies over 90-Days

 

 

--

 

 

2,555 

Other Impaired loans

 

 

--

 

 

--

Troubled Debt Restructurings

 

 

6,210 

 

 

8,546 

Total Non-Collateral Dependent Loans

 

 

6,210 

 

 

11,101 

 

 

 

 

 

 

 

Loans 90 Days past due and still accruing

 

 

--

 

 

--

 

 

 

 

 

 

 

Total Non-Performing Loans

 

 

14,160 

 

 

18,917 

Foreclosed Assets3

 

 

5,463 

 

 

3,308 

Total Non-performing Assets

 

$

19,623 

 

$

22,225 

 

 

 

14

 


 

 

1 These loans are presented at the balance of unpaid principal less interest payments recorded against principal.

2 Includes $1.2 million of restructured loans that were over 90 days delinquent as of September 30, 2014 and December 31, 2013.

3 Foreclosed assets are presented net of any valuation allowances taken against the assets.

 

At September 30, 2014, we had ten restructured loans that were on non-accrual status.  One of these loans was over 90 days delinquent.  In addition, we had one non-restructured loan that was over 90 days past due.  As of September 30, 2014, we had seven foreclosed properties valued at $3.4 million, net of an  $899 thousand total valuation allowance against the properties.

At December 31, 2013, we had eleven restructured loans that were on non-accrual status.  One of these loans was over 90 days delinquent.  We had one non-restructured loan that was over 90 days past due.  As of December 31, 2013, we held six foreclosed real properties in the amount of $3.3 million, net of a $13 thousand valuation allowance against one of the properties.

Allowance for Loan Losses.  We maintain an allowance for loan losses that we consider adequate to cover both the inherent risk of loss associated with the loan portfolio as well as the risk associated with specific loans that we have identified as having a significant chance of resulting in loss. 

Allowances taken to address the inherent risk of loss in the loan portfolio are considered general reserves.  We include various factors in our analysis. These are weighted based on the level of risk represented and for the potential impact on our portfolio.  These factors include:

·

Changes in lending policies and procedures, including changes in underwriting standards and collection;

·

Changes in national, regional and local economic and business conditions and developments that affect the collectability of the portfolio;

·

Changes in the volume and severity of past due loans, the volume of nonaccrual loans, and the volume and severity of adversely classified loans;

·

Changes in the value of underlying collateral for collateral-dependent loans;

·

The effect of credit concentrations; and

·

The rate of defaults on loans modified as troubled debt restructurings within the previous twelve months.

In addition, we include additional general reserves for our loans that are collateralized by a junior lien or that are unsecured.  In order to more accurately determine the potential impact these factors have on our portfolio, we segregate our loans into pools based on risk rating when we perform our analysis.  Risk factors are weighted differently depending upon the quality of the loans in the pool.  In general, risk factors are given a higher weighting for lower quality loans, which results in greater general reserves related to these loans.  We evaluate these factors on a quarterly basis to ensure that we have adequately addressed the risk inherent in our loan portfolio.

We also examine our entire loan portfolio regularly to identify individual loans which we believe have a greater risk of loss than is addressed by the general reserves.   These are identified by examining delinquency reports, both current and historic, monitoring collateral value, and performing a periodic review of borrower financial statements.  For loans that are collateral dependent, management first determines the value at risk on the investment, defined as the unpaid principal balance, net of discounts, less the collateral value net of estimated costs associated with selling a foreclosed property.  This entire value at risk is reserved.  For impaired loans that are not collateral dependent, management will record an impairment based on the present value of expected future cash flows.  Loans that carry a specific reserve are formally reviewed quarterly, although reserves will be adjusted more frequently if additional information regarding the loan’s status or its underlying collateral is received.

Finally, our allowance for loan losses includes reserves related to troubled debt restructurings.  These reserves are calculated as the difference in the net present value of payment streams between a troubled debt restructuring at its modified terms as compared to its original terms, discounted at the original interest rate on the loan.  These reserves are recorded at the time of the restructuring. The change in the present value of cash flows attributable to the passage of time is reported as interest income.

The process of providing adequate allowance for loan losses involves discretion on the part of management, and as such, losses may differ from current estimates.  We have attempted to maintain the allowance at a level which

15

 


 

 

compensates for losses that may arise from unknown conditions.  At September 30, 2014 and December 31, 2013, the allowance for loan losses was $2.9 million.  This represented 1.8% of our gross loans receivable at September 30, 2014 and 1.9% of our gross loans receivable at December 31, 2013.   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for Loan Losses

 

 

 

as of and for the

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine months ended

 

Year ended

 

 

 

September 30,

 

December 31,

 

 

 

2014

 

2013

 

2013

 

Balances:

 

($ in thousands)

 

Average total loans outstanding during period

 

$

147,143 

 

 

$

151,459 

 

 

$

150,828 

 

Total loans outstanding at end of the period

 

$

137,579 

 

 

$

147,887 

 

 

$

150,688 

 

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

Balance at the beginning of period

 

$

2,856 

 

 

$

4,005 

 

 

$

4,005 

 

Provision charged to expense

 

 

236 

 

 

 

(177)

 

 

 

 

Charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

Wholly-Owned First

 

 

53 

 

 

 

1,018 

 

 

 

1,076 

 

Wholly-Owned Junior

 

 

--

 

 

 

--

 

 

 

--

 

Participation First

 

 

531 

 

 

 

--

 

 

 

--

 

Participation Junior

 

 

--

 

 

 

--

 

 

 

--

 

Total

 

 

584 

 

 

 

1,018 

 

 

 

1,076 

 

Recoveries

 

 

 

 

 

 

 

 

 

 

 

 

Wholly-Owned First

 

 

--

 

 

 

--

 

 

 

--

 

Wholly-Owned Junior

 

 

--

 

 

 

--

 

 

 

--

 

Participation First

 

 

--

 

 

 

--

 

 

 

--

 

Participation Junior

 

 

--

 

 

 

--

 

 

 

--

 

Total

 

 

--

 

 

 

--

 

 

 

--

 

Net loan charge-offs

 

 

584 

 

 

 

1,018 

 

 

 

1,076 

 

Accretion of allowance related to restructured loans

 

 

21 

 

 

 

53 

 

 

 

82 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance

 

$

2,487 

 

 

$

2,757 

 

 

$

2,856 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ratios:

 

 

 

 

 

 

 

 

 

 

 

 

Net loan charge-offs to average total  loans

 

 

0.40 

%

 

 

0.67 

%

 

 

0.71 

%

Provision for loan losses to average total loans1

 

 

0.16 

%

 

 

(0.12)

%

 

 

0.01 

%

Allowance for loan losses to total loans at the end of the period

 

 

1.81 

%

 

 

1.86 

%

 

 

1.90 

%

Allowance for loan losses to non-performing loans

 

 

17.56 

%

 

 

15.90 

%

 

 

15.10 

%

Net loan charge-offs to allowance for loan losses at the end of the period

 

 

23.48 

%

 

 

36.92 

%

 

 

37.68 

%

Net loan charge-offs to Provision for loan losses1

 

 

247.46 

%

 

 

(575)

%

 

 

11,956 

%

 

16

 


 

 

Borrowings from Financial Institutions.  At September 30, 2014, we had $94.8 million in borrowings from financial institutions.  This is a decrease of $5.1 million from December 31, 2013.  This decrease is the result of regular monthly payments made on both the MU Credit Facility and the Wescorp Credit Facility Extension as well as a $2.5 million principal payment made to remain compliant with the collateralization requirements on the facilities

Notes Payable.  Our investor notes payable consist of debt securities sold under a registered national offering as well as notes sold in private placements.  These investor notes had a balance of $49.0 million at September 30, 2014, which was an increase of $1.4 million from December 31, 2013.  While we sell our Class A Notes through our wholly-owned affiliate, MP Securities, these note sales are subject to certain suitability requirements imposed by FINRA rules  that restrict the ability of some of our current investors to renew or make investments in the notesMarketing efforts from sales personnel at MP Securities have expanded our customer base and resulted in new Class A Note salesWe have also increased sales efforts for our special note offerings and Series 1 Subordinated Capital Notes.  We anticipate the growth of our note sales to continue as we hire additional sales personnel.

Members’ Equity.  Total members’ equity was $9.3 million at September 30, 2014, which represents a decrease of $598 thousand from $9.9 million at December 31, 2013.  This decrease comprises $527 thousand in net losses for the nine months ended September 30, 2014 and $71 thousand of dividends related to our Series A Preferred Units, which require quarterly dividend payments.  We are also required to make a payment of 10% of our annual net income after dividends to our Series A Preferred Unit holders as we have experienced a net loss for the nine months ended September 30, 2014, there was no accrual for these payments have been made for the three month period ended September 30, 2014. We did not repurchase or sell any ownership units during the nine months ended September 30, 2014.

 

Potential Recoveries of Reserves Established for Loan Losses

During the quarter ended June 30, 2014, the Company established a valuation reserve of $899 thousand on four of its real estate owned properties and set aside an additional $207 thousand in provisions for loan losses on its mortgage loan investments.   Since 2009, the Company’s net earnings have been significantly impacted by provisions for loan losses, recoveries of reserves, and adjustments made to reserves for losses on foreclosed assets.  The Company believes, but can grant no assurances, that it will be able to successfully resolve a foreclosure litigation matter involving one of its real estate owned parcels that is subject to a mechanics lien claim made by a construction contractor against the lead lender in a foreclosure action involving one of our mortgage loan investments.

 

The Company holds a 64.8% loan participation interest in a $4.17 million church mortgage loan that is the subject of a mortgage foreclosure action filed by ECCU, which acts as the lead lender, originator and servicer of the loan.  ECCU provided bridge financing to a church which enabled the church to refinance its existing mortgage and pay certain construction site costs that had been completed prior to the funding of the mortgage refinancing transaction (the “Refinance Transaction”).  After the refinancing transaction had been consummated, a contractor filed a a mechanics lien and a multi-count complaint for damages and foreclosure against ECCU.  ECCU has filed a Counter-claim for Mortgage Foreclosure and other relief relating to a parcel of real estate on which the church is located.

   

Because the contractor had entered into a Construction Agreement with the church which pre-dated the recordation of the ECCU mortgage dated March 4, 2008, the contractor has alleged that its mechanics lien is in a first priority position with respect to the church parcel and has priority over ECCU’s mortgage interest.  ECCU has vigorously contested the contractor’s foreclosure claim and has asserted that the bridge financing transaction was consummated for the purpose of refinancing prior existing mortgages on the parcel, payoff certain pre-construction costs that had been completed prior to funding the loan and provide bridge financing to the church until a permanent loan was agreed upon.  By providing the church with a mortgage refinancing loan, ECCU asserts that it is entitled to priority over the mechanics lien under applicable court decisions which apply the doctrine of equitable subrogation, thereby enabling the lender that advances money to pay someone else’s debt for which there exists a lien, to step into the shoes of the prior secured lender with the expectation of receiving an equal lien in priority in the secured asset.

   

In its initial Memorandum Decision and Order dated December 27, 2013, the Court ruled that the contractor’s Motion for Summary Judgment as to the priority of its mechanics lien was granted and deemed to have priority over ECCU’s mortgage.  On May 2, 2014, ECCU filed a Motion to Reconsider the Court’s Order Regarding Priority of Liens and on June 26, 2014, the Court heard arguments from counsel and reviewed briefs and memoranda submitted

17

 


 

 

by the parties.  In its ruling, the Court granted ECCU’s Motion to Reconsider, vacated its prior Order and Opinion and further denied Motions for Summary Judgment filed by both ECCU and the contractor. The Court further noted that genuine issues of fact remain unresolved and set a hearing date to establish a discovery schedule.  Because the Company holds a 64.8% loan participation interest in the church parcel that is the subject of the foreclosure proceedings, the Company has carefully monitored the value of the church facility which serves as collateral for the ECCU mortgage loan.  The Company also holds a 64.8% partial REO interest in four other properties which were the subject of separate foreclosure actions filed by ECCU against the church.  The Company has taken $292.6 thousand in provisions for loan losses against the primary church parcel that is the subject of the foreclosure proceedings and has taken an additional $629.3 thousand in provisions for losses against four partially owned REO properties it holds that were successfully foreclosed upon by ECCU.

 

ECCU has advised us that its attorneys believe that there is a substantial basis for its priority claim and reasonable possibility for obtaining a successful outcome in the foreclosure proceedings.  We have also been advised by ECCU that it believes that the title insurance company and closing agent for the Refinance Transaction has a duty to indemnify ECCU for any loss that ECCU may suffer due to an unfavorable ruling, if granted by the Court.

   

Based upon our review of the litigation pleadings in the foreclosure action, title policy and related loan closing documents for the $4.17 million loan transaction, the Company believes, but can grant no assurances, that it will be able to recoup a substantial portion of the valuation allowances it has previously recorded against four partially owned REO assets that it obtained in foreclosure proceedings against the church and partial interest in the mortgage loan that is the subject of foreclosure proceedings relating to the church’s primary worship facility.  If the Company is successful in resolving this claim, the Company will be able to recoup a substantial portion of the losses previously taken on these mortgage loan investments.

 

Liquidity and Capital Resources

September 30, 2014 vs. September 30, 2013

Maintenance of adequate liquidity requires that sufficient resources be available at all times to meet cash flow requirements of the Company. Desired liquidity may be achieved from both assets and liabilities. Cash, investments in interest-bearing time deposits in other financial institutions, maturing loans, payments of principal and interest on loans and potential loan sales are sources of asset liquidity. Sales of investor notes and access to credit lines also serve as sources of additional liquidity. The Company reviews its liquidity position on a regular basis based upon its current position and expected trends of loans and investor notes. Management believes that the Company maintains adequate sources of liquidity to meet its liquidity needs.  Nevertheless, if we are unable to continue our offering of Class A Notes for any reason, we incur sudden withdrawals by multiple investors in our investor notes, a substantial portion of our notes that mature during the next twelve months are not renewed, and we are unable to obtain capital from sales of our mortgage loan assets or other sources, we expect that our business would be materially and adversely affected.

The sale of our debt securities is a signicant component in financing our mortgage loan investments.  We have increased our marketing efforts related to the sale of privately placed special offering notes and we believe that the sale of these notes will enable the Company to meet its liquidity needs for the near future.  The Company filed a new Registration Statement with the SEC to register $75 million of its Class A Notes that was deemed effective as of October 11, 2012. We have also entered into a Loan and Standby Agent Agreement pursuant to a Rule 506 offering to sell $40.0 million of Series 1 Subordinated Capital Notes.  By offering the Class A Notes and privately placed investor notes, the Company expects to increase its investment in mortgage loans and thereby generate increased interest income.  We also plan on selling participations in a portion of those mortgage loan investments.  The cash gained from these sales will be used to originate additional loan investments or to fund operating activities.  

Historically, we have been successful in generating reinvestments by our debt security holders when the notes that they hold mature.  During the nine months ended September 30, 2014, our investors renewed their debt securities investments at a 47% rate, which represented an increase from the 38% renewal rate over the nine months ended September 30, 2013The renewal rate dropped during the initial three month period after the SEC and FINRA approved our Class A Note offering in October 2012 as we began to implement the suitability requirements and overconcentration limits imposed on investors by FINRA rules and the terms of the Company’s Class A Notes Prospectus.  We have addressed the challenges imposed by FINRA’s suitability rule by offering other securities products to our investors, locating new investors for our Class A Notes and expanding the products and services that

18

 


 

 

MP Securities will offer to our investors.   As a result, we have increased our renewal rate to an adequate level, and we have been able to broaden our investor base, identify eligible new investors and substantially increase the amount of funds raised from new investors in our debt securities..  Our notes payable balance increased by $1.4 million as compared to December 31, 2013.  Coupled with $5.7 million in loan participation sales, this has stabilized our liquidity.

The net increase in cash during the nine months ended September 30, 2014 was $5.9 million, as compared to a net increase of $624 thousand for the nine months ended September 30, 2013, an increase of $5.3 million. Net cash provided by operating activities totaled $118 thousand for the nine months ended September 30, 2014, as compared to net cash provided by operating activities of $455 thousand for the same period in 2013. This decrease in net cash provided by operating activities is attributable primarily to the paydown of other liabilities during 2014

Net cash provided by investing activities totaled $9.7 million during the nine months ended September 30, 2014, as compared to $8.3  million provided during the nine months ended September 30, 2013, an increase in cash of $1.4 million. This increase is related to a decrease in loan originationsWhile we received $15.3 million less in cash from loan sales and paydowns, we used $18.1 million less in cash to originate or purchase loans during the nine months ended September 30, 2014.

Net cash used by financing activities totaled $3.9 million for the nine month period ended September 30, 2014, a decrease in cash used of $4.2 million from $8.1 million used in financing activities during the nine months ended September 30, 2013. This difference is primarily attributable to an increase in sales of our notes payable.  Cash used in paying down our borrowings from financial institutions increased as we made a $2.5 million principal paydown on our primary credit facility in September 2014. During the first nine months of 2013, we made $510 thousand in additional principal payments.

At September 30, 2014, our cash, which includes cash reserves and cash available for investment in mortgage loans, was $13.4 million, an increase of $5.9 million from $7.5 million, at December 31, 2013.

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk

 

We are a smaller reporting company as defined by Rule 12b-2 of the Securities Act of 1934 and are not required to provide the information under this item.

 

Item 4.  Controls and Procedures

 

Evaluation of Disclosure Controls and Procedures

 

Our management, including our Chief Financial Officer, supervised and participated in an evaluation of our disclosure controls and procedures as of September 30, 2014.  After evaluating the effectiveness of our disclosure controls and procedures (as defined in Exchange Act Rules 13a - 15(e) and 15d - 15(e)) as of the end of the period covered by this quarterly report, our Chief Financial Officer has concluded that as of the evaluation date, our disclosure controls and procedures were adequate and effective to ensure that material information relating to the Company would be made known to them by others within the Company, particularly during the period in which this quarterly report was being prepared.

 

Disclosure controls and procedures are designed to ensure that information required to be disclosed by us in the reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the Securities and Exchange Commission's rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by us in the reports filed under the Exchange Act is accumulated and communicated to our management, including the President and Principal Accounting Officer, as appropriate to allow timely decisions regarding required disclosure.

 

19

 


 

 

Changes in Internal Controls

 

There were no changes in our internal controls over financial reporting that occurred in the third quarter of 2014 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

 

PART II - OTHER INFORMATION

 

Item 1.  Legal Proceedings

 

Given the nature of our investments made in mortgage loans, we may from time to time have an interest in, or be involved in, litigation arising out of our loan portfolio.  We consider litigation related to our loan portfolio to be routine to the conduct of our business.  As of the nine month period ended September 30, 2014, we are not involved in any litigation matters that could have a material adverse effect on our financial position, results of operations or cash flows other than those discussed in Part I. Item 2. “Potential Recoveries of Reserves Established for Loan Losses.”

 

Item 1A.  Risk Factors

 

As of the date of this filing, there have been no material changes from the risk factors disclosed in the Company’s Annual Report on Form 10-K filed for the year ended December 31, 2013.

 

Item 2.  Unregistered Sales of Equity Securities and Use of Proceeds

 

None

 

Item 3.  Defaults Upon Senior Securities

 

None

 

Item 4.  Mine Safety Disclosure

 

None 

 

Item 5.  Other Information

 

None.

20

 


 

 

 

Item 6.  Exhibits

 

 

 

Exhibit No.

Description of Exhibit

10.31

Networking Agreement dated October 6, 2014, by and between Ministry Partners Securities, LLC and Evangelical Christian Credit Union  (**)

31.1

Certification of Chief Executive Officer pursuant to Rule 13a-14(a) or Rule 15(d)-14(a)

31.2

Certification of Chief Financial Officer pursuant to Rule 13a-14(a) or Rule 15(d)-14(a)

32.1

Certification of President and Chief Executive Officer pursuant to 18 U.S.C. §1350 as adopted pursuant to section 906 of the Sarbanes-Oxley Act of 2002

32.2

Certification of Chief Financial Officer pursuant to 18 U.S.C. §1350 as adopted pursuant to section 906 of the Sarbanes-Oxley Act of 2002

101*

The following information from Ministry Partners Investment Company, LLC’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2014, formatted in XBRL (eXtensible Business Reporting Language):  (i) Consolidated Statements of Operations for the three months period ended September 30, 2014 and 2013; (ii) Consolidated Balance Sheets as of September 30, 2014 and  December 31, 2013; (iii) Consolidated  Statements of Cash Flows for the three months ended September 30, 2014 and 2013; and (iv) Notes to Consolidated Financial Statements.

 

*  Pursuant to Rule 406T of Regulation S-T, these interactive data files are deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933 or Section 18 of the Securities Exchange Act of 1934 and otherwise are not subject to liability under those sections.

 

 

 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

Dated:November 14, 2014

 

 

 

 

 

 

MINISTRY PARTNERS INVESTMENT

 

 

COMPANY, LLC

 

 

 

(Registrant)

 

By: /s/ James H. Overholt

 

 

James H. Overholt,

 

 

Chief Executive Officer

 

 

21