Attached files

file filename
EXCEL - IDEA: XBRL DOCUMENT - INTERNATIONAL ISOTOPES INCFinancial_Report.xls
EX-32 - EXHIBIT 32.2 - INTERNATIONAL ISOTOPES INCexhibit322.htm
EX-32 - EXHIBIT 32.1 - INTERNATIONAL ISOTOPES INCexhibit321.htm
EX-31 - EXHIBIT 31.1 - INTERNATIONAL ISOTOPES INCexhibit311.htm
EX-31 - EXHIBIT 31.2 - INTERNATIONAL ISOTOPES INCexhibit312.htm

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C.  20549


FORM 10-Q


(Mark One)


x  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934


For the quarterly period ended September 30, 2014


OR


o  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934


For the transition period from _____________ to _______________


Commission file number:

0-22923


INTERNATIONAL ISOTOPES INC.

(Exact name of registrant as specified in its charter)


Texas

 

74-2763837

(State or other jurisdiction of

incorporation or organization)

 

(IRS Employer Identification Number)


4137 Commerce Circle

Idaho Falls, Idaho, 83401

(Address of principal executive offices, including zip code)


(208) 524-5300

(Registrant’s telephone number, including area code)


Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.   ý Yes   ¨ No


Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).   ý Yes   ¨ No


Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” "accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.


Large accelerated filer ¨

Accelerated filer ¨

Non-accelerated filer ¨

(Do not check if a smaller reporting company)

Smaller reporting company ý


Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).   ¨ Yes  ý No


As of November 5, 2014, the number of shares of Common Stock, $.01 par value, outstanding was 369,895,032.




1





INTERNATIONAL ISOTOPES INC.

FORM 10-Q

For The Quarter Ended September 30, 2014


TABLE OF CONTENTS


 

 

Page No.

PART I – FINANCIAL INFORMATION

 

 

 

 

Item 1.        Financial Statements

 

Unaudited Condensed Consolidated Balance Sheets at September 30, 2014 and December 31, 2013

3

Unaudited Condensed Consolidated Statements of Operations for the Three and Nine Months Ended September 30, 2014 and 2013

4

Unaudited Condensed Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 2014 and 2013

5

Notes to Unaudited Condensed Consolidated Financial Statements

6

Item 2.        Management's Discussion and Analysis of Financial Condition and Results of Operations

14

Item 4.        Controls and Procedures

24

 

 

 

PART II – OTHER INFORMATION

 

 

 

 

Item 1A.     Risk Factors

25

Item 2.        Unregistered Sales of Equity Securities and Use of Proceeds

25

Item 6.        Exhibits

25

Signatures

26






2





Part I. Financial Information

Item 1. Financial Statements


INTERNATIONAL ISOTOPES INC. AND SUBSIDIARIES

Unaudited Condensed Consolidated Balance Sheets


 

 

September 30,

 

December 31,

Assets

 

2014

 

2013

Current assets

 

 

 

 

 

 

Cash and cash equivalents

 

$

725,235 

 

$

456,374 

Accounts receivable

 

 

869,243 

 

 

1,046,403 

Inventories

 

 

989,587 

 

 

1,478,349 

Prepaids and other current assets

 

 

445,509 

 

 

613,795 

Total current assets

 

 

3,029,574 

 

 

3,594,921 

 

 

 

 

 

 

 

Long-term assets

 

 

 

 

 

 

Restricted certificate of deposit

 

 

203,177 

 

 

204,222 

Property, plant and equipment, net

 

 

2,239,139 

 

 

2,271,153 

Capitalized lease disposal costs, net

 

 

80,974 

 

 

90,199 

Investment

 

 

1,369,230 

 

 

1,368,808 

Patents and other intangibles, net

 

 

4,423,434 

 

 

4,478,711 

Total long-term assets

 

 

8,315,954 

 

 

8,413,093 

Total assets

 

$

11,345,528 

 

$

12,008,014 

 

 

 

 

 

 

 

Liabilities and Stockholders' Equity

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

Accounts payable

 

$

557,857 

 

$

732,449 

Accrued liabilities

 

 

926,447 

 

 

610,759 

Current installments of notes payable

 

 

207,807 

 

 

341,373 

Total current liabilities

 

 

1,692,111 

 

 

1,684,581 

 

 

 

 

 

 

 

Long-term liabilities

 

 

 

 

 

 

Convertible debt, net of debt discount

 

 

3,893,707 

 

 

3,806,452 

Obligation for lease disposal costs

 

 

601,036 

 

 

566,369 

Notes payable, net of current portion and debt discount

 

 

227,517 

 

 

254,198 

Mandatorily redeemable convertible preferred stock

 

 

850,000 

 

 

850,000 

Total long-term liabilities

 

 

5,572,260 

 

 

5,477,019 

Total liabilities

 

 

7,264,371 

 

 

7,161,600 

 

 

 

 

 

 

 

Stockholders' equity

 

 

 

 

 

 

Common stock, $0.01 par value; 750,000,000 shares authorized; 369,453,526 and 369,130,899 shares issued and outstanding respectively

 

 

3,694,535 

 

 

3,691,314 

Additional paid in capital

 

 

118,253,678 

 

 

117,783,738 

Accumulated deficit

 

 

(117,945,137)

 

 

(116,697,147)

Equity attributable to International Isotopes Inc. stockholders

 

 

4,003,076 

 

 

4,777,905 

Equity attributable to noncontrolling interest

 

 

78,081 

 

 

68,509 

Total equity

 

 

4,081,157 

 

 

4,846,414 

Total liabilities and stockholders' equity

 

$

11,345,528 

 

$

12,008,014 


See accompanying notes to the unaudited condensed consolidated financial statements.





3





INTERNATIONAL ISOTOPES INC. AND SUBSIDIARIES

Unaudited Condensed Consolidated Statements of Operations


 

Three months ended

September 30,

 

Nine months ended

September 30,

 

2014

 

2013

 

2014

 

2013

 

 

 

 

 

 

 

 

 

 

 

 

Sale of product

$

1,985,956 

 

$

1,680,696 

 

$

5,743,393 

 

$

5,153,534 

Cost of product

 

1,201,482 

 

 

1,056,754 

 

 

3,474,605 

 

 

3,161,960 

Gross profit

 

784,474 

 

 

623,942 

 

 

2,268,788 

 

 

1,991,574 

 

 

 

 

 

 

 

 

 

 

 

 

Operating costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

Salaries and contract labor

 

384,720 

 

 

404,082 

 

 

1,146,444 

 

 

1,272,319 

General, administrative and consulting

 

381,599 

 

 

435,734 

 

 

1,309,216 

 

 

1,372,284 

Research and development

 

155,802 

 

 

111,636 

 

 

368,286 

 

 

555,305 

Total operating expenses

 

922,121 

 

 

951,452 

 

 

2,823,946 

 

 

3,199,908 

 

 

 

 

 

 

 

 

 

 

 

 

Net operating loss

 

(137,647)

 

 

(327,510)

 

 

(555,158)

 

 

(1,208,334)

 

 

 

 

 

 

 

 

 

 

 

 

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

Other income (expense)

 

7,320 

 

 

11,083 

 

 

22,948 

 

 

(17,049)

Equity in net income of affiliate

 

30,978 

 

 

5,044 

 

 

71,564 

 

 

36,677 

Interest income

 

98 

 

 

21 

 

 

491 

 

 

447 

Interest expense

 

(157,849)

 

 

(119,839)

 

 

(778,263)

 

 

(329,291)

Total other income (expense)

 

(119,453)

 

 

(103,691)

 

 

(683,260)

 

 

(309,216)

Net loss

 

(257,100)

 

 

(431,201)

 

 

(1,238,418)

 

 

(1,517,550)

Loss (income) attributable to non-controlling interest

 

(10,387)

 

 

7,094 

 

 

(9,572)

 

 

25,341 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss attributable to International Isotopes Inc.

$

(267,487)

 

$

(424,107)

 

$

(1,247,990)

 

$

(1,492,209)

 

 

 

 

 

 

 

 

 

 

 

 

Net loss per common share - basic and diluted

$

 

$

 

$

 

$

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding -

 

 

 

 

 

 

 

 

 

 

 

basic and diluted

 

369,443,913 

 

 

363,502,559 

 

 

369,327,455 

 

 

361,989,965 


See accompanying notes to the unaudited condensed consolidated financial statements.





4





INTERNATIONAL ISOTOPES INC. AND SUBSIDIARIES

Unaudited Condensed Consolidated Statements of Cash Flows


 

Nine months ended

September 30,

 

2014

 

2013

Cash flows from operating activities:

 

 

 

 

 

Net loss

$

(1,238,418)

 

$

(1,517,550)

Adjustments to reconcile net loss to net cash provided by (used in) operating activities:

 

 

 

 

 

Net income in equity method investment

 

(71,564)

 

 

(36,677)

Depreciation and amortization

 

204,167 

 

 

315,697 

Loss on disposal of property, plant and equipment

 

 

 

40,302 

Accretion of obligation for lease disposal costs

 

34,667 

 

 

32,026 

Accretion of beneficial conversion feature and debt discount

 

481,398 

 

 

192,579 

Equity based compensation

 

66,286 

 

 

179,818 

Changes in operating assets and liabilities:

 

 

 

 

 

Accounts receivable

 

177,160 

 

 

(16,179)

Prepaids and other assets

 

168,286 

 

 

81,889 

Inventories

 

488,762 

 

 

(294,125)

Accounts payable and accrued liabilities

 

141,096 

 

 

107,038 

Net cash provided by (used in) operating activities

 

451,840 

 

 

(915,182)

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

Restricted certificate of deposit

 

1,045 

 

 

(354)

Dividends received from equity method investment

 

71,142 

 

 

58,993 

Proceeds from sale of property, plant and equipment

 

 

 

3,993 

Purchase of property, plant and equipment

 

(107,651)

 

 

(500,025)

Net cash used in investing activities

 

(35,464)

 

 

(437,393)

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

Proceeds from sale of stock

 

6,983 

 

 

466,130 

Proceeds from issuance of debt

 

 

 

1,060,000 

Principal payments on notes payable

 

(154,498)

 

 

(185,120)

Net cash (used in) provided by financing activities

 

(147,515)

 

 

1,341,010 

 

 

 

 

 

 

Net increase (decrease) in cash and cash equivalents

 

268,861 

 

 

(11,565)

Cash and cash equivalents at beginning of period

 

456,374 

 

 

546,143 

Cash and cash equivalents at end of period

$

725,235 

 

$

534,578 

 

 

 

 

 

 

Supplemental disclosure of cash flow activities:

 

 

 

 

 

Cash paid for interest

$

37,913 

 

$

81,051 

 

 

 

 

 

 

Supplemental disclosure of noncash financing and investing transactions:

 

 

 

 

 

Increase in equity and decrease in debt for amount allocated to warrants issued with convertible debentures

$

384,428 

 

$

Increase in equity and decrease in debt for beneficial conversion feature associated with the convertible debentures

$

15,464 

 

$

Decrease in accrued interest through warrant exercise

$

 

$

100,732 

Increase in notes payable through conversion of NRC payable

$

 

$

596,816 

Increase in equity for the beneficial conversion feature associated with the convertible debentures

$

 

$

75,715 


See accompanying notes to the unaudited condensed consolidated financial statements.





5





INTERNATIONAL ISOTOPES INC. AND SUBSIDIARIES

Notes to Unaudited Condensed Consolidated Financial Statements

For the Quarter Ended September 30, 2014


(1)

The Company and Basis of Presentation


International Isotopes Inc. (INIS) was incorporated in Texas in November 1995. The accompanying unaudited condensed consolidated financial statements are presented in conformity with accounting principles generally accepted in the United States of America (GAAP) and include all operations and balances of the Company and its wholly-owned subsidiaries, International Isotopes Idaho, Inc., a Texas corporation, International Isotopes Fluorine Products, Inc., an Idaho corporation, and International Isotopes Transportation Services, Inc., an Idaho corporation.  The unaudited condensed consolidated financial statements also include the accounts of INIS’s 50% owned joint venture, TI Services, LLC, which is located in Youngstown, Ohio.  The Company’s headquarters and all operations, with the exception of TI Services, LLC, are located in Idaho Falls, Idaho.


Nature of Operations – INIS and its subsidiaries and joint venture (collectively, the “Company,” “we,” “our” or “us”) manufacture a full range of nuclear medicine calibration and reference standards, a wide range of products including cobalt teletherapy sources, and a varied selection of radioisotopes and radiochemicals for medical research, and clinical devices. The Company holds several patents for a fluorine extraction process that it expects to use in conjunction with a proposed commercial depleted uranium de-conversion facility, and provides a host of transportation, recycling, and processing services on a contract basis for clients. The Company’s business consists of six major business segments: Nuclear Medicine Standards, Cobalt Products, Radiochemical Products, Fluorine Products, Radiological Services, and Transportation.


With the exception of certain unique products, the Company’s normal operating cycle is considered to be one year. Due to the time required to produce some cobalt products, the Company’s operating cycle for those products is considered to be three years.  All assets expected to be realized in cash or sold during the normal operating cycle of business are classified as current assets.


Principles of Consolidation – The unaudited condensed consolidated financial statements include the accounts of the Company, its wholly-owned subsidiaries and its 50% owned joint venture, TI Services, LLC.  All intercompany accounts and transactions have been eliminated in consolidation.


Interim Financial Information – The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with GAAP for interim financial information and pursuant to the rules and regulations of the U.S. Securities and Exchange Commission (SEC).  Accordingly, they do not include all of the information and notes required by GAAP for complete financial statements.  In the opinion of management, all adjustments and reclassifications considered necessary in order to make the financial statements not misleading and for a fair and comparable presentation have been included and are of a normal recurring nature.  Operating results for the nine-month period ended September 30, 2014 are not necessarily indicative of the results that may be expected for the year ending December 31, 2014. The accompanying financial statements should be read in conjunction with the Company’s Annual Report on Form 10-K for the year ended December 31, 2013 filed with the SEC on March 28, 2014.


Recent Accounting Standards - In May 2014, the FASB issued authoritative guidance for revenue and contracts with customers.  The core principle of the guidance is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. To achieve that core principle, an entity should apply the following steps:


Step 1: Identify the contract(s) with a customer.

Step 2: Identify the performance obligations in the contract.

Step 3: Determine the transaction price.

Step 4: Allocate the transaction price to the performance obligations in the contract.

Step 5: Recognize revenue when (or as) the entity satisfies a performance obligation.




6




An entity should disclose sufficient information to enable users of financial statements to understand the nature, amount, timing, and uncertainty of revenue and cash flows arising from contracts with customers. Qualitative and quantitative information is required about:


1. Contracts with customers-including revenue and impairments recognized, disaggregation of revenue, and information about contract balances.


2. Significant judgments and changes in judgments-determining the timing of satisfaction of performance obligations (over time or at a point in time), and determining the transaction price and amounts allocated to performance obligations.


3. Assets recognized from the costs to obtain or fulfill a contract.


For public entities, the amendments in this Update are effective for annual reporting periods beginning after December 15, 2016, including interim periods within that reporting period.  Early adoption is not permitted.  The Company has not yet determined what effect this standard will have on its results of operations.


In June 2014, the FASB issued authoritative guidance for stock based compensation.  The amendments require that a performance target that affects vesting and that could be achieved after the requisite service period be treated as a performance condition. A reporting entity should apply existing guidance as it relates to awards with performance conditions that affect vesting to account for such awards. As such, the performance target should not be reflected in estimating the grant-date fair value of the award. Compensation cost should be recognized in the period in which it becomes probable that the performance target will be achieved and should represent the compensation cost attributable to the period(s) for which the requisite service has already been rendered. If the performance target becomes probable of being achieved before the end of the requisite service period, the remaining unrecognized compensation cost should be recognized prospectively over the remaining requisite service period. The total amount of compensation cost recognized during and after the requisite service period should reflect the number of awards that are expected to vest and should be adjusted to reflect those awards that ultimately vest. The requisite service period ends when the employee can cease rendering service and still be eligible to vest in the award if the performance target is achieved. As indicated in the definition of vest, the stated vesting period (which includes the period in which the performance target could be achieved) may differ from the requisite service period.  The amendments in this Update are effective for annual periods and interim periods within those annual periods beginning after December 15, 2015. Earlier adoption is permitted.  The Company has not yet determined what effect this standard will have on its results of operations


(2)

Current Developments and Liquidity


Business Condition – Since inception, the Company has suffered substantial losses.  During the nine-month period ended September 30, 2014, the Company reported a net loss of $1,247,990, net of non-controlling interest loss, and net cash provided by operating activities of $451,840. During the same period in 2013, the Company reported a net loss of $1,492,209, net of non-controlling interest loss, and net cash used in operating activities of $915,182.








7




The Company has made significant investments in the design, planning and construction of a large scale uranium de-conversion and fluorine extraction facility, a project the Company started in 2004.  Since beginning its efforts to design and build this proposed de-conversion facility, the Company acquired seven patents for the Fluorine Extraction Process (“FEP”) and later designed, built, and operated an FEP pilot plant to produce a fluoride gas from de-conversion of uranium tetrafluoride.  At the completion of testing in 2013, the pilot plant was shut down.  In October 2012, the Company obtained a Nuclear Regulatory Commission (“NRC”) construction and operating license for the planned de-conversion facility which is a forty (40) year operating license and is the first commercial license of this type issued in the U.S.  There are no other companies with a similar license application under review by the NRC.  Therefore, the NRC license represents a significant competitive barrier and the Company believes that it provides it with a very valuable asset.


Since the start of this project there have been several changes in the nuclear industry that have caused the Company to place this de-conversion project on hold.  When the Company began pursuing this project there were three companies planning for construction of new commercial uranium enrichment plants in the U.S. and a fourth company using the Silex laser separation technology for enrichment. The Company was communicating with all of these companies for possible de-conversion agreements to process their tails and was successful in obtaining a de-conversion service agreement with URENCO USA (UUSA) that would use approximately 50% of the installed processing capacity of its proposed de-conversion facility.  While the agreement with UUSA remains in place the milestone dates in the agreement for the Company to have an operating de-conversion facility have passed.  UUSA has not indicated they intend to terminate the agreement at this time.  Instead UUSA and the Company plan to revise the agreement milestone dates at a future time once the Company has a firmer idea of the schedule for resumption of engineering and construction of the project. Plans to obtain additional contracts with the other enrichment companies in order to commit 100% of the planned facility’s capacity have been delayed because of the slowdown in nuclear industry growth.  Having contracts in place for the full plant capacity is necessary for the Company to obtain financing for the project and it believes that one or more of these companies are likely to resume construction plans on a new enrichment facility within the next few years.  When these plans do resume, the Company will once again begin contract talks to commit the remaining capacity for its planned de-conversion facility and continue efforts to obtain project financing to proceed with the design and construction of the facility.  It is also expected that the Company will be able to revise its contract dates with UUSA once one of these other enrichment companies resumes construction planning.  Therefore, in the fourth quarter of 2013, the Company placed most of the work on that project on hold until additional contracts for de-conversion service could be secured and financing obtained for the project.  During the nine-month period ended September 30, 2014, the Company incurred costs of approximately $307,000 to maintain licenses and other necessary project investments. During the same nine-month period in 2013, the Company incurred costs of approximately $685,000 for planning and development activities on the project.


In the meantime, the Company is renewing its focus upon its long-standing core business segments and working to reduce operating costs as well as create new business opportunities within those segments.  The results of these efforts have led to positive cash flow produced by operating activities for the first nine months of 2014.  While there can be no assurances that this positive cash flow from operations will continue the Company will continue to work towards that goal and in achieving profitability based upon the performance of our current business segments.  The Company believes there are significant future opportunities for growth within the radiochemical, cobalt products, and field services segments and will be exploring those opportunities to expand business and revenue within those segments.  The Company will make public announcements of those developments as agreements are put in place to secure those opportunities.


(3)

Net Loss Per Common Share - Basic and Diluted


For the nine months ended September 30, 2014, the Company had 16,450,000 stock options outstanding, 42,257,951 warrants outstanding, and 425,000 shares of Series B redeemable convertible preferred stock outstanding that were not included in the computation of diluted loss per common share because they would be anti-dilutive.


For the nine months ended September 30, 2013, the Company had 16,450,000 stock options outstanding, 19,757,951 warrants outstanding, and 425,000 shares of Series B redeemable convertible preferred stock outstanding that were not included in the computation of diluted loss per common share because they would be anti-dilutive.





8




(4)

Investment


The Company owns a 24.5% interest in RadQual, LLC (RadQual), with which the Company has an exclusive manufacturing agreement for nuclear medicine products. The 24.5% ownership of RadQual has a balance of $1,369,230 and is reported as an asset at September 30, 2014.  For the nine months ended September 30, 2014, member distributions from RadQual totaled $71,142 and were recorded as a reduction of the investment, and for the same period in 2013, member distributions totaled $58,993.  During the nine months ended September 30, 2014 and 2013, earnings allocated to the Company from RadQual totaled $71,564 and $36,677, respectively.  These allocated earnings were recorded as equity in net income of affiliate on the Company’s condensed consolidated statements of operations.


At September 30, 2014 and 2013, the Company had receivables from RadQual in the amount of $391,621 and $439,641, respectively, which are recorded as part of accounts receivable on the Company’s condensed consolidated balance sheets.  For the nine months ended September 30, 2014 and 2013, the Company had revenue from RadQual in the amount of $2,242,843 and $2,360,178, respectively, which is recorded as sale of product on the Company’s condensed consolidated statements of operations.


(5)

Inventories


Inventories consisted of the following at September 30, 2014 and December 31, 2013:


 

September 30,

2014

 

December 31,

2013

Raw materials

$

91,555 

 

$

247,667 

Work in progress

 

881,595 

 

 

1,206,708 

Finished goods

 

16,437 

 

 

23,974 

 

$

989,587 

 

$

1,478,349 


Work in progress includes cobalt-60 which is located in the U.S. federal government’s Advanced Test Reactor (ATR) located outside of Idaho Falls, Idaho.  The cobalt is at various stages of production.  At September 30, 2014 and December 31, 2013, the cobalt had a carrying value of $691,501 and $957,221, respectively, which is based on accumulated costs allocated to cobalt targets depending on the length of time the cobalt has been processed in the ATR.


(6)

Stockholders’ Equity, Options and Warrants


Employee Stock Purchase Plan


During the nine months ended September 30, 2014 and 2013, the Company issued 154,767 and 63,646 shares of common stock, respectively, to employees for proceeds of $6,983 and $8,241, respectively.  All of these shares were issued in accordance with the Company’s employee stock purchase plan.


Stock-Based Compensation Plans


Employee/Director Grants - The Company accounts for issuances of stock-based compensation to employees by recognizing, as compensation expense, the cost of employee services received in exchange for the equity awards. The compensation expense is based on the grant date fair value of the award.  Stock option compensation expense is recognized over the period during which an employee is required to provide service in exchange for the award (the vesting period).


Non-Employee Grants - The Company accounts for its issuances of stock-based compensation to non-employees by measuring the value of any awards that were vested and non-forfeitable at their date of issuance based on the grant date fair value of the award.  The non-vested portion of awards that are subject to the future performance of the counterparty are adjusted at each  reporting date to their fair values based upon the then current market value of the Company’s stock and other assumptions that management believes are reasonable.





9




Option awards outstanding as of September 30, 2014, and changes during the nine months ended September 30, 2014, were as follows:


Fixed Options

 

Shares

 

Weighted

Average

Exercise

Price

 

Weighted

Average

Remaining

Contractual Life

 

Aggregate

Intrinsic

Value

Outstanding at December 31, 2013

 

16,450,000

 

$

0.09

 

 

 

 

 

Granted

 

-

 

 

 

 

 

 

 

 

Exercised

 

-

 

 

 

 

 

 

 

 

Forfeited

 

-

 

 

 

 

 

 

 

 

Outstanding at September 30, 2014

 

16,450,000

 

 

0.09

 

3.0

 

$

-

Exercisable at September 30, 2014

 

14,887,500

 

$

0.09

 

3.4

 

$

-


The intrinsic value of outstanding and exercisable shares is based on the closing price of the Company’s common stock of $0.04 per share on September 30, 2014, the last trading day of the quarter. The intrinsic value of exercisable shares is based on the closing price of the Company’s common stock on the day of exercise with a weighted-average price of $0.09 per share.


As of September 30, 2014, there was approximately $59,510 of unrecognized compensation expense related to stock options that will be recognized over a weighted-average period of 1.5 years.


Total stock-based compensation expense for the nine months ended September 30, 2014 and 2013 was $66,286 and $179,818, respectively.


Pursuant to an employment agreement with its CEO, the Company issued 280,000 fully vested shares of common stock in February 2014, under the Company’s 2006 Equity Incentive Plan.  The number of shares awarded was based on a $28,000 stock award using a price of $0.10 per share. The agreement states that the number of shares issued will be based on the average closing price of common stock for the 20 trading days prior to issue date but not less than $0.10 per share.  Compensation expense recorded pursuant to this stock grant was $16,800, which was determined by multiplying the number of shares awarded by the closing price of the common stock on February 27, 2014, which was $0.06 per share. The Company withheld 112,140 shares of common stock to satisfy the employee’s payroll tax liabilities.  The net shares issued on February 28, 2014, totaled 167,860.


Warrants


Warrants outstanding at September 30, 2014, and changes during the nine months ended September 30, 2014, were as follows:


Warrants

 

 

Outstanding at December 31, 2013

 

27,257,951

Issued

 

15,000,000

Exercised

 

-

Forfeited

 

-

Outstanding at September 30, 2014

 

42,257,951


Pursuant to the promissory note issued to the Company’s Chairman of the Board and one of the Company’s major shareholders as discussed below, an aggregate of 15,000,000 additional warrants were issued on June 30, 2014, as a condition of extending the due date of the promissory note from June 30, 2014 to December 31, 2017.







10




(7) Debt


In June 2014, the Company renegotiated the terms of a promissory note totaling $500,000 from the Company’s Chairman of the Board and one of the Company’s major shareholders (the “Lenders”).  The promissory note bears interest at 6% and originally matured on June 30, 2014.  At any time, the Lenders can elect to have any or all of the principal and accrued interest under the promissory note repaid in the form of shares of the Company’s common stock, at a rate based on the average closing price of the Company’s common stock for the 20 trading days preceding the maturity of the prepayment date.  In connection with the promissory note, each Lender was issued 5,000,000 warrants to purchase shares of the Company’s common stock.  The fair value of the warrants was $383,025 and was recorded as a debt discount and was amortized to interest expense over the initial six-month life of the promissory note.  The warrants are immediately exercisable. The fair value of the warrants was determined using the Black-Scholes Option Pricing Model and was calculated using the following assumptions: risk free interest rate of 1.33%, expected dividend yield rate of 0%, expected volatility of 78.9%, an expected life of 5 years.


Pursuant to a modification to the loan made June 30, 2014, the maturity date was extended to December 31, 2017, and each Lender was granted an additional 7,500,000 warrants to purchase shares of the Company’s common stock at $0.06 per share.  The warrants were immediately exercisable. The fair value of these warrants was $384,428 and was recorded as a debt discount and will be amortized to interest expense over the new life of the promissory note.  The fair value of the warrants was determined using the Black-Scholes Option Pricing Model and was calculated using the following assumptions: risk free interest rate of 1.62%, expected dividend yield rate of 0%, expected volatility of 69.47%, an expected life of 4.5 years.  The Company calculated a beneficial conversion feature of $15,464 which will be accreted to interest expense over the new life of the note.


(8)

Commitments and Contingencies


Dependence on Third Parties


The production of HSA Cobalt is dependent upon the U.S. Department of Energy (DOE), and its prime operating contractor, which controls the reactor and laboratory operations at the U.S. federal government’s Advanced Test Reactor (ATR) located outside of Idaho Falls, Idaho. The Company has been in negotiations with the DOE, since 2012, to determine further irradiation of in-process targets and to start the irradiation of new cobalt targets.  On October 2, 2014, the Company signed a ten year contract with the DOE for the irradiation of cobalt targets for the production of cobalt-60. The Company will be able to purchase cobalt targets for a fixed price per target and with an annual 5% escalation in price.  The contract term is October 1, 2014, through September 30, 2024.  However, the DOE may end the contract if it determines termination is necessary for the national defense, security or environmental safety of the United States.


Nuclear Medicine Reference and Calibration Standard manufacturing is conducted under an exclusive contract with RadQual, which in turn has an agreement in place with several companies for distributing the products. A loss of any of these customers or suppliers could adversely affect operating results by causing a delay in production or a possible loss of sales.


Historically, the majority of the radiochemical products sold by the Company were done so through a supply agreement with a single entity. In September 2014, the Company ended this arrangement and began direct sales to its customers of all radiochemical products.








11




Contingencies


Because all of the Company’s business segments involve radioactive material, the Company is required to have an operating license from the NRC and specially trained staff to handle these materials. The Company has an NRC operating license and has amended this license many times to increase the amount of material permitted within its facility and change the descriptions of scope of work permitted both in the facility and by the Company in other locations.  Additional processing capabilities and license amendments could be implemented that would permit processing of other reactor-produced radioisotopes by the Company. The current license does not restrict the volume of business operation performed or projected to be performed in the upcoming year.  The financial assurance required by the NRC has been provided for with a surety bond issued by Argonaut Insurance Company.  This surety bond will terminate in November 2014 and will be replaced with a letter of credit which will name the NRC as beneficiary.  The Company has placed $203,177 into a certificate of deposit as required by the terms of the surety bond and, at the termination of the bond these funds will be used to support the new letter of credit which will replace the surety bond.  At September 30, 2014, the restricted certificate of deposit totaled $203,177.


(9) Subsequent Events


In October 2014, in accordance with the Company’s employee stock purchase plan, the Company issued 42,105 shares of common stock to employees in exchange for proceeds of $1,432.


On October 1, 2014, the Company made interest payments to holders of its convertible debentures that were issued February 2012.  According to the terms of the convertible debentures, the interest payment was for interest accrued on principal amounts held by investors from October 1, 2013 through September 30, 2014.  The amount of interest paid in cash to investors was $229,370 in the aggregate.  In addition, two investors opted to receive shares of the Company’s common stock in lieu of cash interest payments. As a result, 399,401 shares of common stock were issued in exchange for $15,976 of accrued interest due.


On October 2, 2014, the Company entered into a ten year agreement with the DOE for the irradiation of cobalt targets for the production of cobalt-60.  The agreement stipulates that the Company will be able to purchase cobalt targets at a fixed price per target with an annual 5% escalation in price.


On October 27, 2014, the Compensation Committee of the Company’s Board of Directors approved the re-pricing of an aggregate of 14,500,000 outstanding stock options held by executive officers and members of the Board, which had original exercise prices of either $0.07 or $0.08 per share. The Compensation Committee lowered the exercise price per share to $0.035 for each option, which was the fair market value of the Company’s stock on October 27, 2014.


In addition, on October 27, 2014, the Compensation Committee granted an aggregate of 8,100,000 incentive stock options to executive officers and employees with an exercise price of $0.035 per share.  Also, the Compensation Committee granted 400,000 nonqualified stock options to consultants and 3,000,000 nonqualified stock options to members of the Board.  All of the stock options were granted with an exercise price of $0.035 per share, vest over a period of two years, and expire on October 27, 2024.


All of the above stock options were granted pursuant to the terms of the Company’s 2006 Equity Incentive Plan.





12




(10)

 Segment Information


The Company has six reportable segments which include: Nuclear Medicine Standards, Cobalt Products, Radiochemical Products, Fluorine Products, Radiological Services, and Transportation. Information regarding the operations and assets of these reportable business segments is contained in the following table:


 

 

Three months ended

September 30,

 

Nine months ended

September 30,

Sale of Product

 

2014

 

2013

 

2014

 

2013

Radiochemical Products

 

$

427,588 

 

$

450,285 

 

$

1,306,980 

 

$

1,316,909 

Cobalt Products

 

 

558,168 

 

 

332,295 

 

 

1,252,216 

 

 

777,424 

Nuclear Medicine Standards

 

 

924,143 

 

 

736,238 

 

 

2,536,732 

 

 

2,455,987 

Radiological Services

 

 

65,057 

 

 

143,380 

 

 

565,540 

 

 

484,416 

Fluorine Products

 

 

 

 

 

 

 

 

Transportation

 

 

11,000 

 

 

18,498 

 

 

81,925 

 

 

118,798 

Total Segments

 

 

1,985,956 

 

 

1,680,696 

 

 

5,743,393 

 

 

5,153,534 

Corporate revenue

 

 

 

 

 

 

 

 

Total Consolidated

 

$

1,985,956 

 

$

1,680,696 

 

$

5,743,393 

 

$

5,153,534 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended

September 30,

 

Nine months ended

September 30,

Depreciation and Amortization

 

2014

 

2013

 

2014

 

2013

Radiochemical Products

 

$

1,687 

 

$

9,511 

 

$

5,487 

 

$

28,098 

Cobalt Products

 

 

19,562 

 

 

18,572 

 

 

59,431 

 

 

62,226 

Nuclear Medicine Standards

 

 

3,718 

 

 

5,213 

 

 

15,445 

 

 

15,642 

Radiological Services

 

 

9,227 

 

 

1,580 

 

 

22,281 

 

 

5,258 

Fluorine Products

 

 

27,347 

 

 

32,794 

 

 

81,838 

 

 

154,936 

Transportation

 

 

1,110 

 

 

3,314 

 

 

5,669 

 

 

9,942 

Total Segments

 

 

62,651 

 

 

70,984 

 

 

190,151 

 

 

276,102 

Corporate depreciation and amortization

 

 

4,624 

 

 

30,456 

 

 

14,016 

 

 

39,595 

Total Consolidated

 

$

67,275 

 

$

101,440 

 

$

204,167 

 

$

315,697 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended

September 30,

 

Nine months ended

September 30,

Segment Income (Loss)

 

2014

 

2013

 

2014

 

2013

Radiochemical Products

 

$

88,510 

 

$

75,153 

 

$

269,112 

 

$

198,949 

Cobalt Products

 

 

269,913 

 

 

109,987 

 

 

501,175 

 

 

179,744 

Nuclear Medicine Standards

 

 

172,544 

 

 

134,699 

 

 

485,441 

 

 

449,366 

Radiological Services

 

 

16,387 

 

 

19,749 

 

 

191,478 

 

 

219,712 

Fluorine Products

 

 

(101,368)

 

 

(127,989)

 

 

(307,705)

 

 

(685,134)

Transportation

 

 

(11,402)

 

 

(5,702)

 

 

(18,480)

 

 

338 

Total Segments

 

 

434,584 

 

 

205,897 

 

 

1,121,020 

 

 

362,974 

Corporate loss

 

 

(702,071)

 

 

(630,004)

 

 

(2,369,010)

 

 

(1,855,183)

Net Loss

 

$

(267,487)

 

$

(424,107)

 

$

(1,247,990)

 

$

(1,492,209)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended

September 30,

 

Nine months ended

September 30,

Expenditures for Segment Assets

 

2014

 

2013

 

2014

 

2013

Radiochemical Products

 

$

403 

 

$

4,356 

 

$

53,320 

 

$

4,356 

Cobalt Products

 

 

3,883 

 

 

(6,668)

 

 

40,932 

 

 

Nuclear Medicine Standards

 

 

 

 

 

 

527 

 

 

3,540 

Radiological Services

 

 

 

 

72,292 

 

 

2,632 

 

 

95,612 

Fluorine Products

 

 

4,504 

 

 

126,983 

 

 

(1,047)

 

 

393,580 

Transportation

 

 

 

 

 

 

 

 

Total Segments

 

 

8,790 

 

 

196,963 

 

 

96,364 

 

 

497,088 

Corporate purchases

 

 

 

 

 

 

11,287 

 

 

2,937 

Total Consolidated

 

$

8,790 

 

$

196,963 

 

$

107,651 

 

$

500,025 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30,

 

December 31,

 

 

 

 

 

 

Segment Assets

 

2014

 

2013

 

 

 

 

 

 

Radiochemical Products

 

$

249,134 

 

$

153,305 

 

 

 

 

 

 

Cobalt Products

 

 

1,034,872 

 

 

1,574,603 

 

 

 

 

 

 

Nuclear Medicine Standards

 

 

555,932 

 

 

573,389 

 

 

 

 

 

 

Radiological Services

 

 

384,255 

 

 

608,949 

 

 

 

 

 

 

Fluorine Products

 

 

6,020,190 

 

 

6,093,151 

 

 

 

 

 

 

Transportation

 

 

7,195 

 

 

12,864 

 

 

 

 

 

 

Total Segments

 

 

8,251,578 

 

 

9,016,261 

 

 

 

 

 

 

Corporate assets

 

 

3,093,950 

 

 

2,991,753 

 

 

 

 

 

 

Total Consolidated

 

$

11,345,528 

 

$

12,008,014 

 

 

 

 

 

 




13





ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS


This Quarterly Report contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and within the safe harbor provisions of the Private Securities Litigation Reform Act of 1995.  All statements, other than statements of historical fact, including statements regarding prospects for additional commercial uranium enrichment projects, the Company’s ability to secure contracts and raise capital for the planned de-conversion facility, the competitive barrier posed by the Nuclear Regulatory Commission (NRC) license and its asset value, future positive cash flow from operations, the Company’s ability to achieve profitability, the ability to continue irradiation of the in-process cobalt targets, positive growth projection for TI Services, LLC,  growth in the revenue of the radiochemical, radiological and transportation segments, are forward-looking.  Forward-looking statements reflect management’s current expectations, plans or projections.  Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this report.  Certain risks and uncertainties that could cause our actual results to differ significantly from management’s expectations are described in the risk factors set forth in our Annual Report on Form 10-K for the fiscal year ended December 31, 2013 filed with the Securities and Exchange Commission (“SEC”) on March 28, 2014, in this report and in the other reports we file with the SEC.  These factors describe some but not all of the factors that could cause actual results to differ significantly from management’s expectations.  We will not publicly release any revisions to these forward-looking statements to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events. Readers are urged, however, to review the other factors set forth in reports that we file from time to time with the SEC.


BUSINESS OVERVIEW


International Isotopes Inc. and its subsidiaries and joint venture (collectively, the “Company,” “we,” “our,” or “us”) manufacture a full range of nuclear medicine calibration and reference standards, a wide range of products including cobalt teletherapy sources, and a varied selection of radioisotopes and radiochemicals for medical research, and clinical devices. We hold several patents for a fluorine extraction process that we are planning to use in conjunction with a planned new commercial depleted uranium de-conversion facility, and provide a host of transportation, recycling, and processing services on a contract basis for clients. Our business consists of the following six major business segments:


Nuclear Medicine Standards. Our Nuclear Medicine Standards segment consists of the manufacture of sources and standards associated with SPECT (Single Photon Emission Computed Tomography), patient positioning, and calibration or operational testing of dose measuring equipment for the nuclear pharmacy industry.


Cobalt Products. Our Cobalt Products segment includes the production of bulk cobalt (cobalt-60), fabrication of cobalt capsules for teletherapy or irradiation devices, and recycling of expended cobalt sources.


 Radiochemical Products. Our Radiochemical Products segment includes production and distribution of various isotopically pure radiochemicals for medical, industrial, or research applications.  These products are either directly produced by us or are purchased in bulk from other producers and distributed by us in customized packages and chemical forms tailored to meet customer requirements.


Fluorine Products. We established the Fluorine Products segment in 2004 to support production and sale of the gases produced using our Fluorine Extraction Process (FEP).  We operated the pilot facility to develop production processes for various high purity products and to test methods of scaling up the size of production operations in support of the planned de-conversion facility in New Mexico.  In 2013, we shut down the pilot plant facility and placed further engineering work on the New Mexico facility on hold.  Further activity within this segment will be deferred until market conditions change and justify resuming planning for the facility.


Radiological Services. Our Radiological Services segment consists of a wide variety of miscellaneous services, including processing gemstones which have undergone irradiation for color enhancement, radiological engineering consultant services, field service activities, and contract shipping services for large quantities of radioactive materials.




14




Transportation. Our Transportation segment was established in 2006 to provide transportation of our own products (such as cobalt) and to offer “for hire” transportation services of hazardous and non-hazardous cargo materials. This business segment provides us with considerable savings for the transportation of our products and produces a small revenue stream by providing transportation of products for other companies.


RESULTS OF OPERATIONS


Three Months Ended September 30, 2014 Compared to Three Months Ended September 30, 2013


Revenue for the three months ended September 30, 2014 was $1,985,956, as compared to $1,680,696 for the same period in 2013, an overall increase of $305,260, or approximately 19%.  The following table presents a period-to-period comparison of total revenue by segment with further discussion of the performance of each business segment provided in the following paragraphs.


 

 

For the three-

months ended

September 30,

 

For the three-

months ended

September 30,

 

 

 

 

 

Sale of Product

 

2014

 

2013

 

$ change

 

% change

Radiochemical Products

 

$

427,588 

 

$

450,285 

 

$

(22,697)

 

-5% 

Cobalt Products

 

 

558,168 

 

 

332,295 

 

 

225,873 

 

68% 

Nuclear Medicine Standards

 

 

924,143 

 

 

736,238 

 

 

187,905 

 

26% 

Radiological Services

 

 

65,057 

 

 

143,380 

 

 

(78,323)

 

-55% 

Fluorine Products

 

 

 

 

 

 

 

0% 

Transportation

 

 

11,000 

 

 

18,498 

 

 

(7,498)

 

-41% 

Total Segments

 

 

1,985,956 

 

 

1,680,696 

 

 

305,260 

 

19% 

Corporate revenue

 

 

 

 

 

 

 

0% 

Total Consolidated

 

$

1,985,956 

 

$

1,680,696 

 

$

305,260 

 

19% 


Gross profit for the three months ended September 30, 2014 was $784,474, compared to $623,942 for the same period in 2013.  This represents an increase of $160,532, or approximately 26%.  Cost of sales increased to $1,201,482 for the three months ended September 30, 2014 from $1,056,754 for the same period in 2013.  This is an increase of $144,728, or approximately 14% and was the result of increased purchases of materials and direct labor costs to support increased production and overall sales. Our gross profit percentage was up slightly to 40% for the three months ended September 30, 2014, from 37% for the same period in 2013, as a result of combined increased revenue coupled with the relative decrease in cost of sales as a percentage of total sales.  Segment performance in this area is discussed in further detail below.


The following table presents gross profit data for each of our business segments for the three months ended September 30, 2014 and 2013:


 

 

For the three-

months ended

September 30,

 

% of

Total Sales

 

For the three-

months ended

September 30,

 

% of

Total Sales

 

 

2014

 

2014

 

2013

 

2013

Total Sales

 

$

1,985,956 

 

 

 

$

1,680,696 

 

 

Cost of Sales

 

 

 

 

 

 

 

 

 

 

Radiochemical Products

 

$

314,742 

 

16% 

 

$

340,443 

 

20% 

Cobalt Products

 

 

236,290 

 

12% 

 

 

150,485 

 

9% 

Nuclear Medicine Standards

 

 

620,821 

 

31% 

 

 

491,864 

 

29% 

Radiological Services

 

 

29,628 

 

1% 

 

 

70,741 

 

4% 

Flourine Products

 

 

 

 

 

 

Transportation

 

 

 

 

 

3,221 

 

1% 

Total Segments

 

$

1,201,482 

 

60% 

 

$

1,056,754 

 

63% 






15




Operating expense decreased to $922,121 for the three months ended September 30, 2014, from $951,452 for the same period in 2013.  This slight decrease of $29,331, or approximately 3%, is the result of decreases in salary and wage and general administrative costs. Research and development expense increased by approximately 40%, to $155,802 for the three months ended September 30, 2014, from $111,636, for the same period in 2013.  This $44,166 increase in expenditures is the result of product development work related to our radiochemical products segment. Salaries and contract labor costs decreased by $19,362, for the three-month period ended September 30, 2014, as compared to the same period in 2013. This is a decrease of approximately 5% and is the result of repositioning staff and reducing overall labor hours.


The following table presents a comparison of total operating expense for the three months ended September 30, 2014 and 2013:


 

For the three-

months ended

September 30,

 

For the three-

months ended

September 30,

 

 

 

 

 

Operating Costs and Expenses:

2014

 

2013

 

% change

 

$ change

Salaries and Contract Labor

$

384,720 

 

$

404,082 

 

-5% 

 

$

(19,362)

General, Administrative and Consulting

 

381,599 

 

 

435,734 

 

-13% 

 

 

(54,135)

Research and Development

 

155,802 

 

 

111,636 

 

40% 

 

 

44,166 

Total operating expenses

$

922,121 

 

$

951,452 

 

-3% 

 

$

(29,331)


Our net loss for the three months ended September 30, 2014 was $267,487, compared to $424,107, for the same period in 2013.  This is a decrease in loss of $156,620, or approximately 37%, and is the result of the increase in sales, and our ability to hold down direct material costs as well as operating costs.


Interest expense for the three months ended September 30, 2014 was $157,849, compared to $119,839 for the same period in 2013. The increase of $38,010 is attributable to interest accrued on convertible debentures which were issued in July 2012 and February 2013, and on a note payable issued in December 2013.


Radiochemical Products.  Revenue from the sale of radiochemical products for the three months ended September 30, 2014 was $427,588, compared to $450,285 for the same period in 2013.  This represents a decrease in revenue of $22,697, or approximately 5%.  Sale of radiochemical products is driven by sales of iodine-131 and we believe that the decrease in revenue is due to pharmacies shifting away from the use of radio-chemical grade product towards the use of pharmaceutical grade product. Although we have retained an excellent customer base, we are currently working on product developments in our radiochemical products segment that will place us in a stronger competitive position in the future.


Beginning in September 2014, we became the direct distributor of 100% of our iodine products.  Prior to that, we acted as a distributor to RadQual, LLC (“RadQual”), which then sold to its customers. This change was based on RadQual’s desire to focus more heavily on its core business of reference sources and nuclear imaging and for the Company to improve the margins realized by radiochemical sales.  We continue to maintain an excellent relationship with RadQual, and will continue to be its sole source manufacturer of nuclear medicine products.  We believe that selling directly to our iodine customers will strengthen our market position in the future when we introduce new radiochemical products. Gross profit of radiochemical products for the three months ended September 30, 2014 was $112,846, compared to $109,842, for the same period in 2013.  Gross profit percentages were approximately 26% and 24% for the three months ended September 30, 2014 and 2013, respectively, and we decreased our cost of sales through reductions in labor, freight and packaging costs. Operating expense for this segment decreased to $24,336 for the three months ended September 30, 2014, compared to $34,690 for the same period in 2013. This is a decrease of $10,354, or approximately 30%.  This decrease is a combination of decreased spending on general production supplies as well as assets reaching full depreciation. This segment reported net income of $88,510 for the three months ended September 30, 2014, as compared to net income of $75,153 for the same period in 2013.  The increase of $13,357, or approximately 18%, is the result of our decreases in both direct and operating expenses.






16




Cobalt Products.  Revenue from the sale of cobalt products for the three months ended September 30, 2014 was $558,168, compared to $332,295 for the same period in 2013. This represents an increase in revenue of $225,872, or approximately 68%. Our sealed source manufacturing generates the majority of our revenue in this segment and these sealed source sales depend on our ability to procure cobalt target material from the DOE’s ATR.  Although for over a year we had not been able to obtain high specific activity material from the reactor to meet our customer demands, in the fourth quarter of 2013, we were able to resume limited cobalt shipments of previously irradiated material from the ATR and to manufacture sealed source products from that material. The bulk of this material was sold during the first quarter of 2014, however, some sales continued through September 30, 2014.  Any remaining material held at September 30, 2014, will be sold throughout the remainder of 2014.


In October 2014, we entered into a ten year agreement with the DOE for the irradiation of cobalt targets.  It takes approximately three years to irradiate the cobalt targets to the desired level of activity and we anticipate having high specific activity cobalt available to our customers by the middle of 2017 and every year thereafter through at least 2024.  The agreement gives us the ability to purchase the current full capacity of the DOE’s ATR reactor throughout the ten year period.  We will also continue to work with alternate cobalt suppliers to obtain material in the interim period to meet future shorter term customer needs.


Gross profit for cobalt products for the three months ended September 30, 2014 was $321,878, compared to $181,810 for the same period in 2013. This is an increase of $140,068, or approximately 77% and is attributable to our increased sales and our ability to utilize lower cost recycled cobalt material in some of the cobalt sources produced and sold during the quarter. Operating expense in this segment decreased by $19,860, or approximately 28%, for the three months ended September 30, 2014, as compared to the same period in 2013, which was the result of decreased cost incurred for outside consulting. Our net income for cobalt products was $269,913 for the three months ended September 30, 2014, as compared to net income of $109,987 for the same period in 2013.  The significant increase in net income of $159,926, or approximately 146% is attributable to the increased sales of sealed source products coupled with decreased direct costs and decreased operating costs.


Nuclear Medicine Standards.  Revenue from nuclear medicine products for the three months ended September 30, 2014 was $924,143, compared to $736,238 for the same period in 2013. This represents an increase in revenue of $187,905, or approximately 26%. Revenue from nuclear medicine products includes sales from TI Services, LLC, a 50/50 joint venture that we formed with RadQual  in December 2010, to distribute products and services for nuclear medicine, nuclear cardiology and Positron Emission Tomography (PET) imaging.


The following table presents sales for the nuclear medicine standards segment for the three months ended September 30, 2014 and 2013:


 

 

For the three-

months ended

September 30

 

For the three-

months ended

September 30

 

 

 

Nuclear Medicine Standards

 

2014

 

2013

 

 

% change

Sales

 

 

 

 

 

 

 

 

 

Sales to RadQual

 

$

523,926 

 

$

402,690 

 

 

31% 

TI Services LLC

 

 

400,217 

 

 

333,548 

 

 

20% 

 

 

$

924,143 

 

$

736,238 

 

 

26% 


TI Services, LLC sales for the three months ended September 30, 2014 were $400,217, as compared to $333,548 for the same period in 2013, an increase of $66,669, or approximately 20%.  As a result of our collaborative product development efforts with RadQual, in April 2014 RadQual launched sales of a new lightweight flood source which is currently being marketed through TI Services, LLC and other distributors. This lighter and thinner product continues to be in strong demand by our customers. Sales of nuclear medicine products to RadQual increased to $523,926, for the three months ended September 30, 2014, from $402,690 for the same period in 2013, an increase of $121,236, or approximately 31%.






17




Gross profit for our nuclear medicine standards segment for the three months ended September 30, 2014 was $303,322 compared to $244,373 for the same period in 2013, an increase in gross profit of $58,949, or approximately 24%. Operating expense for this segment for the three months ended September 30, 2014 increased to $130,778, from $109,673 for the same period in 2013. This increase of $21,105 is attributable to increased general operating costs incurred, such as labor and supplies, to support increased product sales. Net income for this segment for the three months ended September 30, 2014, was $172,544, compared to $134,699 for the same period in 2013, and is the result of our increased sales in this business segment.


Radiological Services.  Revenue from radiological services for the three months ended September 30, 2014 was $65,057, compared to $143,380 for the same period in 2013, a decrease of $78,322 or approximately 55%.  Revenue in this segment is generated by gemstone processing and radiological service consulting work which is performed in conjunction with sealed source sales and expended source disposal services.  Revenue generated from topaz processing was down by approximately 44%, from $93,054 for the three months ended September 30, 2013, as compared to $52,318 for the same period in 2014. This decrease is due to a decline in the volume of material shipped to us for processing.  We believe this decline is based on fluctuating market demand for luxury items such as jewelry.


In 2012, we obtained an amendment to our NRC license that allows the performance of certain field service activities in connection with the DOE’s Orphan Source Recovery Program (OSRP).  These activities include services to support recovery of disused sources and installation or removal of certain cobalt or cesium units. During 2013, we designed and built a mobile hot cell unit to permit us to expand this field service work.  We also received an additional amendment to our NRC license that allows us to use this hot cell to perform source removal services on a wide variety of models. The mobile hot cell and license amendment will be used to support continued expansion of our field service activities.  Year-to-date, the majority of revenue within this segment has been generated by field service activities.  For the three months ended September 30, 2014, revenue generated by radiological field services declined to $12,739, from $50,326 for the same three-month period in 2013.  The decline in revenue for the three-month period comparison is due to the infrequent and irregular nature of requests for OSRP contract work.  We are continuing to bid on OSRP jobs offered by the DOE and expect that field services, supplemented by our new mobile hot cell, will be the primary source of revenue in this segment for the remainder of 2014.


The following table presents radiological services revenue for the three months ended September 30, 2014 and 2013:


 

 

For the three-

months ended

September 30,

 

For the three-

months ended

September 30,

 

 

 

Radiological Services

 

2014

 

2013

 

 

% change

Topaz

 

$

52,318 

 

$

93,054 

 

 

-44%

Radiological Field Services

 

 

12,739 

 

 

50,326 

 

 

-75%

 

 

$

65,057 

 

$

143,380 

 

 

-55%


Gross profit for this segment for the three months ended September 30, 2014, was $35,429 compared to $72,638 for the same period in 2013.  The decrease of $37,209 is due to the decreased OSRP jobs performed during the period ended September 30, 2014 as compared to the same time period in 2013. Operating expense for the three months ended September 30, 2014 was $23,207, as compared to $58,606 for the same period in 2013.  This decrease of $35,399, or approximately 60%, was mainly due to decreased expense incurred for general support of work done in this business segment labor.


Fluorine Products.  There was no revenue to report from the fluorine products segment for the three months ended September 30, 2014, or for the same period in 2013. During the three months ended September 30, 2014, we incurred $101,368 of expense related to essential items in support of future planning and design for the proposed de-conversion facility, as compared to $127,990 for the same three-month period in 2013. We have developed our fluorine products in conjunction with uranium de-conversion, in order to take advantage of the anticipated need for depleted uranium de-conversion services.  In 2013, we made the decision to place continued formal design work on the proposed de-conversion facility on hold until such time that we are able to secure additional de-conversion services contracts and have thus limited our current expenditures to essential items such as the NRC licensing and continued interactions with our customers, the state of New Mexico, and Lea County, New Mexico.




18




Transportation.  Revenue from transportation services for the three months ended September 30, 2014 was $11,000, compared to $18,498 for the same period in 2013. This is a decrease of $7,498, or approximately 41%.  Revenue in this business segment is directly affected by the activity of our cobalt products and radiological services business segments since we primarily use our transportation services to support the transport of cobalt products and offer transportation in conjunction with field services work. With the decline in our OSRP and other radiological field services work for the three-month period, our transportation opportunities and transportation revenue also declined. Gross profit was $11,000 for the three months ended September 30, 2014, compared to $15,277 for the same period in 2013, and operating expense was $22,403 for the three months ended September 30, 2014, compared to $20,979 for the same period in 2013. Net loss reported for this segment was $11,402 for the three months ended September 30, 2014, and net loss was $5,702 for the same period in 2013.


Nine Months Ended September 30, 2014 Compared to Nine Months Ended September 30, 2013


Revenue for the nine-month period ended September 30, 2014 was $5,743,393, as compared to $5,153,534 for the same period in 2013, an increase of $589,859, or approximately 12%.


The following table presents a period-to-period comparison of total revenue by segment:


 

 

For the nine-

months ended

September 30,

 

For the nine-

months ended

September 30,

 

 

 

 

 

Sale of Product

 

2014

 

2013

 

$ change

 

% change

Radiochemical Products

 

$

1,306,980 

 

$

1,316,909 

 

$

(9,929)

 

-1% 

Cobalt Products

 

 

1,252,216 

 

 

777,424 

 

 

474,792 

 

61% 

Nuclear Medicine Standards

 

 

2,536,732 

 

 

2,455,987 

 

 

80,745 

 

4% 

Radiological Services

 

 

565,540 

 

 

484,416 

 

 

81,124 

 

17% 

Fluorine Products

 

 

 

 

 

 

 

Transportation

 

 

81,925 

 

 

118,798 

 

 

(36,873)

 

-31% 

Total Segments

 

 

5,743,393 

 

 

5,153,534 

 

 

589,859 

 

12% 

Corporate revenue

 

 

 

 

 

 

 

Total Consolidated

 

$

5,743,393 

 

$

5,153,534 

 

$

589,859 

 

12% 


Gross profit for the nine-month period ended September 30, 2014 was $2,268,788, compared to $1,991,574 for the same period in 2013. This represents an increase of $277,214, or approximately 14%. Operating expenses were $2,823,946 for the nine-month period ended September 30, 2014, compared to $3,199,908 for the same period in 2013.  This represents a decrease of $375,962, or approximately 12%. This decrease is largely attributable to reduced spending on further research and development and formal planning and design work associated with the proposed de-conversion facility in New Mexico. Salaries and contract labor expense decreased by $125,875, or approximately 10%, which is the result of recording less non-cash equity compensation for the nine-month period ended September 30, 2014 as compared to the same period in 2013.


The following table shows total operating expenses for the nine-month period ended September 30, 2014 and 2013:


 

For the nine-

months ended

September 30,

 

For the nine-

months ended

September 30,

 

 

 

 

 

Operating Costs and Expenses:

2014

 

2013

 

% change

 

$ change

Salaries and Contract Labor

$

1,146,444

 

$

1,272,319

 

-10%

 

$

(125,875)

General, Administrative and Consulting

 

1,309,216

 

 

1,372,284

 

-5%

 

 

(63,068)

Research and Development

 

368,286

 

 

555,305

 

-34%

 

 

(187,019)

Total operating expenses

$

2,823,946

 

$

3,199,908

 

-12%

 

$

(375,962)


Interest expense for the nine months ended September 30, 2014 was $778,263, compared to $329,291 for the same period in 2013. This is an increase of $448,972, or approximately 137%. This increase in interest expense is attributable to interest accrued on convertible debentures which were issued in July 2012 and February 2013, and debt discount related to a note payable issued in December 2013, all of which are recorded as interest expense.





19




Our net loss for the nine-month period ended September 30, 2014, was $1,247,990 as compared to $1,492,209 for the same period in 2013.  This is a decrease in loss of $244,219 or approximately 17%. This decrease in net loss was the result of our increased gross profit coupled with decreased operating expenses as described above.


Radiochemical Products.  Revenue from the sale of radiochemical products for the nine-month period ended September 30, 2014, was $1,306,980, compared to $1,316,909 for the same period in 2013. This is a decrease in revenue of $9,929, or approximately 1% and is due to pharmacies shifting away from the use of radio-chemical grade product towards the use of pharmaceutical grade product.  We are currently working on product developments in our radiochemical products segment that we believe will place us in a stronger competitive position in the future. We have also worked hard to retain an excellent customer base that we plan on marketing these new products to.


Gross profit percentages for the nine months ended September 30, 2014 and 2013 were approximately 27% and 24%, respectively. This increase of 3% is the result of competitive but aggressive pricing of our radiochemical product coupled with efficiently managing material and freight costs.  Operating expense for this segment for the nine-month period ended September 30, 2014 was $90,036, compared to $117,478 for the same period in 2013. This is a decrease of $27,442, or approximately 24%, and is largely due to decreased spending for outside consulting and assets becoming fully depreciated. Net income for this segment increased for the nine-month period ended September 30, 2014, to $269,112, from $198,949 for the same period in 2013.  This increase of $70,163, or approximately 36%, is the result of management’s success in holding down material costs, adjustments to our pricing structure, and decreased operating costs.


Cobalt Products.  Revenue from the sale of cobalt products for the nine-month period ended September 30, 2014 was $1,252,216, compared to $777,424 for the same period in 2013. This represents an increase in revenue of $474,792, or approximately 61%. Our sealed source manufacturing generates the majority of our revenue in this segment and these sealed source sales depend on our ability to procure cobalt target material from the DOE’s ATR.


In the fourth quarter of 2013, we were able to resume some shipments of cobalt to our facility for the production of sealed source products.  The bulk of this material was sold during the first quarter of 2014, however, some sales continued through September 30, 2014.  Any remaining material held at September 30, 2014, will be sold throughout the remainder of 2014.


In October 2014, we entered into a ten year agreement with the DOE for the irradiation of cobalt targets.  This new contract places us in the advantageous position of being the only direct supplier of high specific activity cobalt in the United States.  We believe this agreement with the DOE will strengthen our cobalt products segment substantially over the term of the contract, and beyond.  We expect to place target material into the ATR in November 2014, and anticipate having high specific activity cobalt available to our customers by the middle of 2017.  This cobalt supply agreement will provide us with significant quantities of cobalt material in the future; however, we will continue to explore other alternate supply sources in order to meet near term customer needs.


Gross profit for cobalt products for the nine-month period ended September 30, 2014 was $709,456, as compared to $424,831 for the same period in 2013. This increase in gross profit of $284,625 or approximately 67% is the result of the October 2013 shipments of cobalt material we received from the ATR and subsequent manufacture and sale of sealed source products during the nine-month period ended September 30, 2014. Operating expense in this segment decreased by $36,807, to $208,281 for the nine-month period ended September 30, 2014, from $245,088 for the same period in 2013. This is a decrease of approximately 15% and is due to overall decreases in operating expenditures.  Net income for the nine months ended September 30, 2014 was $501,175, compared to $179,744 for the same period in 2013. This increase of $321,431, or approximately 179%, is attributable to the increased revenue from our sealed source sales coupled with holding down both direct material expense and operating expense.


Nuclear Medicine Standards.  Revenue from nuclear medicine products for the nine-month period ended September 30, 2014 was $2,536,732, compared to $2,455,987 for the same period in 2013.  This represents an increase in revenue attributable to this segment of $80,745, or approximately 4%.





20




The table below presents nuclear medicine standards revenue for the nine month periods ended September 30, 2014 and 2013:


 

 

For the nine-

months ended

September 30,

 

For the nine-

months ended

September 30,

 

 

 

Nuclear Medicine Standards

 

2014

 

2013

 

 

% change

Sales

 

 

 

 

 

 

 

 

 

Sales to RadQual

 

$

1,464,217

 

$

1,307,127

 

 

12%

TI Services LLC

 

 

1,072,515

 

 

1,148,860

 

 

-7%

 

 

$

2,536,732

 

$

2,455,987

 

 

4%


The increase in revenue in this segment, for the nine months ended September 30, 2014, is attributable to increased sales to RadQual.  In April 2014, RadQual introduced a new light flood source product that has been marketed by TI Services, LLC as well as other distributors.  The new design has continued to maintain strong sales through the nine-month period ended September 30, 2014, and as a result, sales of nuclear medicine sources to RadQual increased by $157,090, to $1,464,217 for the nine months ended September 30, 2014, from $1,307,127 for the same period in 2013.  This is an increase of approximately 12% and is largely the result of launching the new lightweight flood source product.


 TI Services, LLC sales for the nine months ended September 30, 2014 were $1,072,515, compared to $1,148,860 for the same period in 2013.  This is a decrease of $76,344, or approximately 7%. This decrease in TI Services, LLC sales is largely attributable to a continuing drop in sales of paper products used in nuclear medicine imaging for the nine month period ended September 30 2014, as a result of clinics shifting towards maintaining electronic records. Not only have we been working closely with RadQual, to develop new products to market through TI Services, LLC, but at the same time, implementing cost reduction measures, where appropriate, to decrease operating expense for the joint-venture.


Gross profit for the nine-month period ended September 30, 2014 was $862,711, as compared to $846,064 for the same period in 2013, an increase of $16,647, or approximately 2%.  Operating expense for this segment for the nine-month period ended September 30, 2014 decreased to $377,270, from $396,698 for the same period in 2013.  This is a decrease of $19,428 or approximately 5%.  As mentioned above, this decrease is the result of cost control measures implemented with TI Services, LLC, which have significantly reduced operating expense in the period comparison. Net income for this segment increased by $36,075, or approximately 8%, to $485,441 for the nine months ended September 30, 2014, from $449,366 for the same period in 2013.


Radiological Services.  The radiological services segment reported revenue of $565,540 for the nine-month period ended September 30, 2014 compared to $484,416 for the same period in 2013.  This is an increase of $81,124, or approximately 17%. Revenue from field service work performed in connection with the DOE’s OSRP has accounted for the revenue increase within this segment.  In addition, in June 2014, we reported a sale of nickel-62 in the amount of $82,292.  The nickel was held in our raw material inventory valued at actual cost of $146,534 and was sold at a loss of $64,242.


Gross profit was $264,202 for this segment for the nine months ended September 30, 2014, and $311,085 for the same period in 2013. This is a decrease in gross profit of $46,883 and can be attributed to the loss reported on the sale of nickel-62 mentioned above. Operating costs were $87,970 and $105,303 for the nine months ended September 30, 2014 and 2013, respectively. The decrease in operating expense of $17,333, or approximately 17%, is due to having incurred up-front field service expansion costs in 2013 with fewer such costs in 2014. Net income for the nine-month period ended September 30, 2014, was $191,478, as compared to $219,712 for the same period in 2013.  The decrease in net income of $28,234, or approximately 13%, is due to the loss reported on the nickel-62 sale in June of 2014.  We will continue to work the DOE’s OSRP throughout the remainder of 2014 and expect that this field services work will provide the bulk of income in this segment through the fourth quarter.






21




Fluorine Products.  There was no revenue to report from the fluorine products segment for the nine months ended September 30, 2014 or for the same period in 2013.  We have developed our fluorine products in conjunction with the proposed uranium de-conversion facility in order to take advantage of the anticipated need for depleted uranium de-conversion services. However, in 2013, we made the decision to place continued formal design work on the de-conversion facility on hold and only continue to pay for essential items such as the NRC licensing and continued interactions with our customers, the state of New Mexico, and Lea County, New Mexico.  We do not anticipate any revenue from the sale of fluoride products in 2014 and do not have a date set for resumption of engineering design and construction of this facility.


During the nine months ended September 30, 2014, we incurred expenses of $307,705 for licensing, and other essential expenses, as compared to $685,134 for the same period in 2013.  We expect to continue incurring similar maintenance costs through the remainder of 2014, and until such time as we are able to resume design and construction of the facility.


Transportation.  Revenue from transportation services for the nine months ended September 30, 2014 was $81,925, compared to $118,798 for the same period in 2013.  This is a decrease in revenue of $36,873, or approximately 31%, and is due to less demand for the unique shipping needs required by our cobalt products and radiological services segments. Our transportation segment was established to provide transportation of our products and to offer “for hire” transportation services of hazardous and non-hazardous cargo materials. It also provides us with considerable savings for the transportation of our own products and produces a small revenue stream through the transportation of products for other companies. We will continue to use our transportation segment to support future anticipated growth in both our cobalt products and radiological services segments.  Gross profit was $73,270 for the nine months ended September 30, 2014, compared to $93,169 for the same period in 2013, which is the result of decreased revenue in this segment for the period comparison. Operating expense was $91,751 for the nine months ended September 30, 2014, compared to $92,831 for the same period in 2013. Net loss for this segment was $18,480, and net income was $338 for the nine months ended September 30, 2014, and 2013, respectively.


LIQUIDITY AND CAPITAL RESOURCES


On September 30, 2014, we had cash and cash equivalents of $725,235 as compared to $456,374 at December 31, 2013.  This is an increase of $268,861, or approximately 59%.  The increase is the combined result of stronger sales and reduced operating expense for the nine month period ended September 30, 2014, as compared to the same period in 2013.  For the nine months ended September 30, 2014, net cash provided by operating activities was $451,840, and for the nine months ended September 30, 2013, net cash used in operating activities was $915,182. The increase in cash provided in operating activities is the result of stronger sales, reduced purchases and operating expenses and a reduction in outstanding accounts receivable. Decreases in accounts receivable reflect normal fluctuations in segment sales as well as payment terms. Historically, we have not written off any accounts receivable and we expect that trend to continue.


Inventories at September 30, 2014 totaled $989,587, and inventories at December 31, 2013 totaled $1,478,349.  This significant investment in inventory is due to the time required to produce some cobalt products and the operating cycle for those products is considered to be approximately three years. Irradiation costs paid to the DOE’s prime contractor account for approximately 78% of total work in process inventory cost for the nine months ended September 30, 2014, and approximately 81% of total inventory cost for the same period in 2013. At this time, we have cobalt material stored at the ATR facility that is awaiting further irradiation to bring activity levels up to marketable levels.  If the DOE’s contractor is not able to perform this work, we may, at a future date determine that a write-down of the cobalt target inventory may be necessary.  However, at this time, we are working with the DOE to evaluate various options for sale or resumption of irradiation of this material.


Cash used in investing activities was $35,464, for the nine months ended September 30, 2014, and for the same period in 2013, cash used in investing activities was $437,393. This decrease in cash used in investing activities is primarily the result of decreased investment in property, plant and equipment. During the nine-month period ended September 30, 2014, we reported $107,651 of asset purchases and $500,025 of asset purchases for the same period in 2013.  This decrease is primarily the result of decreased capital expenditures related to the proposed de-conversion facility in Lea County, New Mexico.  Continued work on this project was formally placed on hold in December 2013.





22




Financing activities used cash of $147,515 during the nine months ended September 30, 2014 and provided cash of $1,341,010 for the same period in 2013. During the nine months ended September 30, 2013, we received cash proceeds of $1,060,000 from the issuance of convertible debt, whereas no debt was issued for the same period in 2014. Principal payments on notes payable for the nine months ended September 30, 2014, were $154,498 as compared to $185,120 for the same period in 2013.


Total increase in cash for the period ended September 30, 2014, compared to December 31, 2013, was $268,861 which was the result of stronger sales, decreased material and operating expense, and decreased spending for services in support of the planned uranium de-conversion facility.


We have a long term investment of $1,369,230, which represents a 24.5% ownership in units of RadQual. The value of this asset is based upon the purchase price of those shares and the continued business performance of RadQual. We purchased these shares with the intent of eventually acquiring the remaining shares of RadQual and thus improve the revenues and profit margin for the nuclear medicine business segment.  However, at the present time, there is no formal action being taken to acquire the remainder of those shares.


We expect that cash from operations and our current cash balance will be sufficient to fund operations for the next twelve months.  Our future liquidity and capital funding requirements will depend on numerous factors, including, contract manufacturing agreements, commercial relationships, technological developments, market factors, available credit, and voluntary warrant redemption by shareholders. There is no assurance that additional capital and financing will be available on acceptable terms to the Company or at all.


At September 30, 2014, there were 42,257,951 outstanding warrants to purchase our common stock.  Included in these are 1,913,892 Class H Warrants issued August 2011, with an exercise price of $0.22 per share and an expiration date of September 15, 2015; 12,924,887 Class I Warrants issued in October 2010, with an exercise price of $0.40 per share and an expiration date of October 24, 2015; 2,419,172 Class K Warrants issued July 27, 2012, with an exercise price of $0.30 per share and an expiration date of July 27, 2017; and 25,000,000 Class L Warrants issued June 30, 2014, with an exercise price of $0.06 per share and an expiration date of December 23, 2018.


Debt


In July 2012, the Company entered into a securities purchase agreement with certain institutional and private investors pursuant to which it sold convertible debentures for an aggregate of $3,069,900. The debentures bear interest at 8%, mature July 2017 and are unsecured.  These debentures are convertible at any time into shares of the Company's common stock at an initial conversion price of $0.225 per share, subject to adjustment under certain conditions.  Each investor also received a common stock purchase warrant to purchase common stock equal to twenty five percent (25%) of the shares issuable upon conversion of the debentures.  The Warrants are immediately exercisable at a price of $0.30 per share and have a term of five years. At September 30, 2014, the outstanding balance of these debentures, net of debt discount, was $2,848,580.






23




In February 2013, we entered into a securities purchase agreement with certain private investors pursuant to which we sold convertible debentures for an aggregate of $1,060,000. The debentures accrue interest at a rate of 10% per annum, and mature February 2015. The conversion price in effect for these debentures, on any conversion date, is equal to the lesser of $0.14 or the average closing price of our common stock for the 120 consecutive trading days up to, but not including, the maturity date.  If at any time prior to the maturity date, the volume weighted average price of our common stock exceeds $0.50 per share over any consecutive thirty trading days then the Company is required to convert the debentures. At the maturity date all of the outstanding principal of the debentures as well as the accrued interest will be converted into shares of common stock. At September 30, 2014, the outstanding balance of these debentures, net of debt discount, was $1,045,127.


During April 2013, we negotiated with the NRC to convert amounts owing as a trade payable to a long-term note.  We converted a total of $596,816 in accounts payable to the note which is payable in monthly installments of $17,500 and accrues interest at a rate of 1% annually.  The note matures February 15, 2016 and is unsecured. At September 30, 2014, the outstanding balance of this note was $305,955.


On December 23, 2013, we entered into a promissory note agreement with our Chairman of the Board and one of our major shareholders (the “Lenders”), pursuant to which we borrowed $500,000 from the Lenders.  The loan bears interest at 6% per annum and was originally due June 30, 2014. At any time, the Lenders may elect to have any or all of the principal plus accrued interest under the promissory note repaid in the form of our common stock at a price per share determined based upon the average closing price of our common stock for the 20 days preceding the maturity or prepayment date.  In connection with the promissory note, each of the Lenders was issued 5,000,000 warrants to purchase shares of our common stock at $0.06 per share.  The warrants are immediately exercisable. Pursuant to an amendment to the promissory note on June 30, 2014, the maturity date was extended to December 31, 2017 and each lender was granted an additional 7,500,000 warrants to purchase shares of our common stock at $0.06 per share.  The warrants are immediately exercisable.


OFF-BALANCE SHEET ARRANGEMENTS


As of September 30, 2014, we had no off-balance sheet arrangements or obligations.


ITEM 4.  CONTROLS AND PROCEDURES


Evaluation of Disclosure Controls and Procedures


We maintain disclosure controls and procedures as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), that are designed to ensure that material information relating to us is made known to the officers who certify our financial reports and to other members of senior management and the Board of Directors. These disclosure controls and procedures are designed to ensure that information required to be disclosed in our reports that are filed or submitted under the Exchange Act are recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by an issuer in the reports that it files or submits under the Exchange Act is accumulated and communicated to our management, including our principal executive and principal financial officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.


Management, with the participation of our CEO and CFO, has evaluated the effectiveness, as of September 30, 2014, of our disclosure controls and procedures. Based on that evaluation, our CEO and CFO concluded that our disclosure controls and procedures were effective as of September 30, 2014.


Changes in Internal Control over Financial Reporting


There have been no changes in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the quarter ended September 30, 2014 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.



24



PART II OTHER INFORMATION


ITEM 1A.  RISK FACTORS


There have been no material changes or updates to the risk factors previously disclosed in Item 1A. “Risk Factors” of our Annual Report on Form 10-K for the year ended December 31, 2013.


ITEM 2.  UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS


On October 1, 2014, the Company made interest payments to holders of its convertible debentures that were issued February 2012.  According to the terms of the convertible debentures, the interest payment was for interest accrued on principal amounts held by investors from October 1, 2013 through September 30, 2014.  Two investors opted to receive shares of the Company’s common stock in lieu of cash interest payments. As a result, 399,401 shares of common stock were issued in exchange for $15,976 of accrued interest due. The shares of common stock were issued pursuant to Section 4(2) of the Securities Act of 1933, as amended.


ITEM 6.  EXHIBITS


Exhibit

No.

Description


3.1

Restated Certificate of Formation, as amended (incorporated by reference to Exhibit 3.1 of the Company’s Quarterly Report on Form 10-Q for quarter ended September 30, 2010).


3.2

Bylaws (incorporated by reference to Exhibit 3.2 of the Company's Registration Statement on Form SB-2 filed on May 1, 1997 (Registration No. 333-26269)).


31.1

Certification by the Chief Executive Officer under Section 302 of the Sarbanes-Oxley Act of 2002.*


31.2

Certification by the Chief Financial Officer under Section 302 of the Sarbanes-Oxley Act of 2002.*


32.1

Certification by the Chief Executive Officer furnished pursuant to 18 U.S.C. Section 1350 adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.**


32.2

Certification by the Chief Financial Officer furnished pursuant to 18 U.S.C. Section 1350 adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.**


101

The following financial statements, formatted in XBRL: (i) Unaudited Condensed Consolidated Balance Sheets as of September 30, 2014 and December 31, 2013, (ii) Unaudited Condensed Consolidated Statements of Operations for the three and nine months ended September 30, 2014 and 2013, (iii) Unaudited Condensed Consolidated Statements of Cash Flows for the nine months ended September 30, 2014 and 2013 and (iv) Notes to Unaudited Condensed Consolidated Financial Statements.


________________

*   Filed herewith.

** Furnished herewith.




25





SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.


Date:  November 14, 2014

International Isotopes Inc.

 

 

 

 

 

 

By:

/s/ Steve T. Laflin

 

 

Steve T. Laflin

 

 

President and Chief Executive Officer

 

 

 

 

 

 

 

By:

/s/ Laurie McKenzie-Carter

 

 

Laurie McKenzie-Carter

 

 

Chief Financial Officer





26




EXHIBIT INDEX


Exhibit

No.

Description


3.1

Restated Certificate of Formation, as amended (incorporated by reference to Exhibit 3.1 of the Company’s Quarterly Report on Form 10-Q for quarter ended September 30, 2010).


3.2

Bylaws (incorporated by reference to Exhibit 3.2 of the Company's Registration Statement on Form SB-2 filed on May 1, 1997 (Registration No. 333-26269)).


31.1

Certification by the Chief Executive Officer under Section 302 of the Sarbanes-Oxley Act of 2002.*


31.2

Certification by the Chief Financial Officer under Section 302 of the Sarbanes-Oxley Act of 2002.*


32.1

Certification by the Chief Executive Officer furnished pursuant to 18 U.S.C. Section 1350 adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.**


32.2

Certification by the Chief Financial Officer furnished pursuant to 18 U.S.C. Section 1350 adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.**


101

The following financial statements, formatted in XBRL: (i) Unaudited Condensed Consolidated Balance Sheets as of September 30, 2014 and December 31, 2013, (ii) Unaudited Condensed Consolidated Statements of Operations for the three and nine months ended September 30, 2014 and 2013, (iii) Unaudited Condensed Consolidated Statements of Cash Flows for the nine months ended September 30, 2014 and 2013 and (iv) Notes to Unaudited Condensed Consolidated Financial Statements.


________________

*   Filed herewith.

** Furnished herewith.





27