Attached files

file filename
EXCEL - IDEA: XBRL DOCUMENT - Hubei Minkang Pharmaceutical Ltd.Financial_Report.xls
EX-31.1 - CERTIFICATION - Hubei Minkang Pharmaceutical Ltd.hbmk_ex311.htm
EX-32.1 - CERTIFICATION - Hubei Minkang Pharmaceutical Ltd.hbmk_ex321.htm

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

(Mark One) 

x

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended September 30, 2014

 

or

 

¨

TRANSITION REPORT UNDER SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from ____________ to ____________

 

Commission File Number: 000-53231

 

HUBEI MINKANG PHARMACEUTICAL LTD.

(Exact name of registrant as specified in its charter)

 

Nevada

 

26-24106855

(State or other jurisdiction of incorporation or organization)

 

(I.R.S. Employer Identification No.)

     

55 Ubi Ave. 3, #03-01, Mintwell Building Singapore

 

408864

(Address of principal executive offices)

 

(Zip Code)

 

+65-6747-7883

Registrant’s telephone number, including area code

 

N/A

(Former name, former address and former fiscal year, if changed since last report)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer,” “non-accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

¨

Accelerated filer

¨

Non-accelerated filer

¨

Smaller reporting company

x

(Do not check if a smaller reporting company)

 

 

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x

 

State the number of shares outstanding of each of the issuer’s classes of common equity, as of the latest practicable date: 52,189,045 shares of common stock of the issuer was outstanding as of November 14, 2014.

 

 

 

TABLE OF CONTENTS

 

CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS

 

3

 

 

   

PART I – FINANCIAL INFORMATION

 

 

 

 

   

Item 1.

Financial Statements

 

4

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

5

 

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

 

11

 

Item 4.

Controls and Procedures

 

11

 

 

   

PART II - OTHER INFORMATION

 

 

 

 

   

Item 1.

Legal Proceedings

 

13

 

Item 1A.

Risk Factors

 

13

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

 

13

 

Item 3.

Defaults upon Senior Securities

 

13

 

Item 4.

Mine Safety Disclosures

 

13

 

Item 5.

Other Information

 

13

 

Item 6.

Exhibits

 

14

 

 

 
2

 

CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS

 

Certain statements made in this Quarterly Report on Form 10-Q constitute “forward-looking statements” as that term is defined in applicable securities laws. Forward-looking statements are projections in respect of future events or our future financial performance. In some cases, you can identify forward-looking statements by terminology such as “may,” “should,” “intend,” “expect,” “plan,” “anticipate,” “believe,” “estimate,” “predict,” “potential,” or “continue” or the negative of these terms or other comparable terminology. These statements are only predictions and involve known and unknown risks, uncertainties and other factors, which may cause our or our industry’s actual results, levels of activity or performance to be materially different from any future results, levels of activity or performance expressed or implied by these forward-looking statements. These risks and uncertainties include: (1) a continued downturn in international economic conditions; (2) any adverse occurrence with respect to our patented technology; (3) our ability to bring new products to market; (4) market demand for our products; (5) shifts in industry capacity; (6) product development or other initiatives by our competitors; (7) fluctuations in the availability and cost of materials required to produce our products; (8) potential negative financial impact from claims, lawsuits and other legal proceedings or challenges; and (9) other factors beyond our control. Important factors that you should also consider, include, but are not limited to, the factors discussed under “Risk Factors” in our annual report on Form 10-K for the fiscal year ended December 31, 2013 filed with the Securities and Exchange Commission on April 15, 2014.

 

Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity or performance. These forward-looking statements speak only as of the date on which they are made, and except to the extent required by applicable law, including the securities laws of the United States, we undertake no obligation to update any forward-looking statements to reflect events or circumstances after the date on which the statement is made or to reflect the occurrence of unanticipated events. In addition, we cannot assess the impact of each factor on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements. All subsequent written and oral forward-looking statements attributable to the Company or persons acting on its behalf are expressly qualified in their entirety by the cautionary statements contained in this quarterly report.

 

REFERENCES

 

As used in this Quarterly Report: (i) the terms “we,” “us,” “our,” “Hubei Minkang” and the “Company” mean Hubei Minkang Pharmaceutical Ltd. and its wholly-owned subsidiaries, HBMK Pharmaceutical Limited and Hubei Minkang Pharmaceutical Co., Ltd.; (ii) “SEC” refers to the Securities and Exchange Commission; (iii) “Securities Act” refers to the United States Securities Act of 1933, as amended; (iv) “Exchange Act” refers to the United States Securities Exchange Act of 1934, as amended; and (v) all dollar amounts refer to United States dollars unless otherwise indicated.

 

 
3

 

PART I – FINANCIAL INFORMATION

 

Item 1. Financial Statements

 

Our unaudited consolidated interim financial statements included in this Form 10-Q are as follows:

 

F-2

 

Consolidated Balance Sheets as of September 30, 2014 (unaudited) and December 31, 2013;

F-3

 

Consolidated Statements of Operations and Comprehensive Income (Loss) for the three and nine months ended September 30, 2014 and 2013 (unaudited);

F-4

 

Consolidated Statement of Stockholders’ Equity for the interim period ended September 30, 2014 (unaudited);

F-5

 

Consolidated Statements of Cash Flows for the nine months ended September 30, 2014 and 2013 (unaudited); and

F-6

 

Notes to the Consolidated Financial Statements (unaudited).

 

It is the opinion of management that the unaudited interim consolidated financial statements for the nine months ended September 30, 2014 and 2013 include all adjustments necessary in order to ensure that the unaudited interim consolidated financial statements are not misleading. These unaudited interim financial statements reflect all adjustments which are, in the opinion of management, necessary to present fairly the financial position, results of operations and cash flows for the interim periods presented in accordance with accounting principles generally accepted in the United States of America. Except where noted, these unaudited interim consolidated financial statements follow the same accounting policies and methods of their application as our Company’s audited annual financial statements for the year ended December 31, 2013. All adjustments are of a normal recurring nature. These unaudited interim consolidated financial statements should be read in conjunction with our Company’s audited annual financial statements as of and for the year ended December 31, 2013, which were attached to the Company’s Annual Report on Form 10-K filed with the SEC on April 15, 2014.

 

 
4

 

Hubei Minkang Pharmaceutical Ltd.

September 30, 2014 and 2013

Index to the Consolidated Financial Statements

 

Contents

 

Page(s)

 

 

 

Consolidated Balance Sheets as of September 30, 2014 (Unaudited) and  December 31, 2013

 

F-2

   

Consolidated Statements of Operations and Comprehensive Income (Loss) for the Three Months and Nine Months Ended September 30, 2014 and 2013 (Unaudited)

 

F-3

   

Consolidated Statement of Stockholders’ Equity for the Interim Period  Ended September 30, 2014 (Unaudited)

 

F-4

   

Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 2014 and 2013 (Unaudited)

 

F-5

   

Notes to the Consolidated Financial Statements (Unaudited)

 

F-6

 

 
F-1

  

Hubei Minkang Pharmaceutical Ltd. 

Consolidated Balance Sheets

 

  September 30, 2014     December 31, 2013  
  (Unaudited)      

ASSETS

CURRENT ASSETS

       

Cash

 

$

4,799,937

   

$

6,234,193

 

Restricted cash, unearned government grant

   

348,985

     

392,663

 

Banker's acceptance notes receivable

   

264,151

     

1,574,887

 

Accounts receivable, net

   

1,096,543

     

955,807

 

Advance on purchases

   

628,455

     

575,701

 

Inventories

   

3,815,436

     

3,984,602

 

Prepayments and other current assets

   

411,807

     

292,362

 

Deposit for formation of majority-owned subsidiary

   

584,919

     

588,986

 

Total Current Assets

   

11,950,233

     

14,599,201

 
               

PROPERTY, PLANT AND EQUIPMENT

               

Property, plant and equipment

   

6,475,845

     

6,520,874

 

Accumulated depreciation

 

(2,059,681

)

 

(1,780,791

)

               

Property, plant and equipment, net

   

4,416,164

     

4,740,083

 
               

LAND USE RIGHTS

               

Land use rights

   

2,517,702

     

2,535,208

 

Accumulated amortization

 

(490,952

)

 

(456,338

)

               

Land use rights, net

   

2,026,750

     

2,078,870

 
               

PURCHASED FORMULAE

               

Purchased formulae

   

1,956,066

     

1,969,667

 

Accumulated amortization

 

(1,907,164

)

 

(1,772,701

)

               

Purchased formulae, net

   

48,902

     

196,966

 
               

Total Assets

 

$

18,442,049

   

$

21,615,120

 
               

LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES

               

Loans payable

 

$

3,249,549

   

$

3,272,144

 

Accounts payable

   

1,712,300

     

2,277,513

 

Customer deposits

   

1,212,218

     

2,585,067

 

Advances from stockholders

   

5,190

     

17,060

 

Unearned government grant

   

348,985

     

392,663

 

Accrued expenses and other current liabilities

   

1,297,977

     

1,643,338

 
               

Total Current Liabilities

   

7,826,219

     

10,187,785

 
               

Total Liabilities

   

7,826,219

     

10,187,785

 
               

COMMITMENTS AND CONTINGENCIES

               
               

STOCKHOLDERS' EQUITY

               

Proferred stock par value $0.001: 10,000,000 shares authorized; none issued or outstanding

   

-

     

-

 

Common stock par value $0.001: 168,750,000 shares authorized; 52,189,045 shares issued and outstanding

   

52,189

     

52,189

 

Additional paid-in capital

   

5,823,848

     

5,823,848

 

Retained earnings

   

3,100,363

     

3,832,988

 

Acumulated other comprehensive income:

               

Foreign currency translation gain

   

1,639,430

     

1,718,310

 
               

Total Stockholders' Equity

   

10,615,830

     

11,427,335

 
               

Total Liabilities and Stockholders' Equity

 

$

18,442,049

   

$

21,615,120

 

 

See accompanying notes to the consolidated financial statements. 

 

 
F-2

 

Hubei Minkang Pharmaceutical Ltd. 

Consolidated Statements of Operations and Comprehensive Income

 

    For the Nine Months     For the Three Months For the Nine Months     For the Three Months  
    Ended     Ended Ended     Ended  
    September 30, 2014     September 30, 2014 September 30, 2013     September 30, 2013  
    (Unaudited)     (Unaudited) (Unaudited)     (Unaudited)  

 

 

 

 

 

 

 

 

 

Revenue

 

$

6,579,273

   

$

2,012,626

   

$

10,991,479

   

$

4,314,787

 
                               

Cost of Goods Sold

                               

Cost of goods sold

   

3,801,945

     

979,422

     

5,903,356

     

2,210,078

 

Inventory obsolescence and markdowns

   

-

     

-

     

369,342

     

1,556

 
                               

Cost of Goods Sold

   

3,801,945

     

979,422

     

6,272,698

     

2,211,634

 
                               

Gross Margin

   

2,777,328

     

1,033,204

     

4,718,781

     

2,103,153

 
                               

Operating Expenses

                               

Selling expenses

   

1,202,821

     

273,188

     

2,027,761

     

742,044

 

Professional fees

   

85,775

     

20,008

     

134,571

     

26,904

 

Research and development

   

426,440

     

396,010

     

48,445

     

26,979

 

General and administrative expenses

   

1,768,780

     

363,840

     

2,255,049

     

768,220

 
                               

Total operating expenses

   

3,483,816

     

1,053,046

     

4,465,826

     

1,564,147

 
                               

Income (Loss) from Operations

 

(706,488

)

 

(19,842

)

   

252,955

     

539,006

 
                               

Other (Income) Expense:

                               

Government grants - energy conservation

 

(41,011

)

 

(13,643

)

 

(40,516

)

 

(13,632

)

Interest income

 

(23,175

)

 

(7,521

)

 

(22,631

)

 

(8,180

)

Interest expense

   

164,998

     

55,446

     

166,192

     

55,403

 

Forgiveness of debt

   

-

     

-

   

(180,000

)

   

-

 

Other (income) expense

 

(92,134

)

 

(48,837

)

   

4,130

     

3,768

 
                               

Other (income) expense, net

   

8,678

   

(14,555

)

 

(72,825

)

   

37,359

 
                               

Income (Loss) before Income Tax Provision

 

(715,166

)

 

(5,287

)

   

325,780

     

501,647

 
                               

Income Tax Provison

   

17,459

   

(18

)

 

(29,801

)

   

89,675

 
                               

Net Income (Loss)

 

(732,625

)

 

(5,269

)

   

355,581

     

411,972

 
                               

Other Comprehensive Income (Loss)

                               

Foreign currency translation gain (loss)

 

(78,880

)

   

2,715

     

290,973

     

71,831

 
                               

Total other comprehensive income (loss)

 

(78,880

)

   

2,715

     

290,973

     

71,831

 
                               

Comprehensive Income (Loss)

 

$

(811,505

)

 

$

(2,554

)

 

$

646,554

   

$

483,803

 
                               

Net Income (Loss) Per Common Share - Basic and Diluted

 

$

(0.01

)

 

$

(0.00

)

 

$

0.01

   

$

0.01

 
                               

Weighted average common shares outstanding:

                               

- basic and diluted

   

52,189,045

     

52,189,045

     

52,189,045

     

52,189,045

 

 

 See accompanying notes to the consolidated financial statements.

  

 
F-3

 

Hubei Minkang Pharmaceutical Ltd. 

Consolidated Statement of Stockholders' Equity 

For the Interim Period Ended September 30, 2014 

(Unaudited)

 

    Common Stock Par Value $0.001     Additional         Accumulated Other
Comprehensive Income
Foreign Currency
    Total  
    Number of         Paid-in     Retained     Translation     Stockholders'  
    Shares     Amount     Capital     Earnings     Gain     Equity  

 

 

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 2012

 

52,189,045

   

$

52,189

   

$

5,823,848

   

$

3,705,720

   

$

1,371,260

   

$

10,953,017

 
                                               

Comprehensive income

                                               

Net Income

                           

127,268

             

127,268

 

Other comprehensive income

                                               

Foreign currency translation gain

                                   

347,050

     

347,050

 
                                               

Total comprehensive income

                                           

474,318

 
                                               

Balance, December 31, 2013

   

52,189,045

     

52,189

     

5,823,848

     

3,832,988

     

1,718,310

     

11,427,335

 
                                               

Comprehensive loss

                                               

Net Loss

                         

(732,625

)

         

(732,625

)

Other comprehensive income (loss)

                                               

Foreign currency translation loss

                                 

(78,880

)

 

(78,880

)

                                               

Total comprehensive loss

                                         

(811,505

)

                                               

Balance, September 30, 2014

   

52,189,045

   

$

52,189

   

$

5,823,848

   

$

3,100,363

   

$

1,639,430

   

$

10,615,830

 

 

See accompanying notes to the consolidated financial statements.

  

 
F-4

 

Hubei Minkang Pharmaceutical Ltd. 

Consolidated Statements of Cash Flows

 

  For the Nine Months     For the Nine Months  
  Ended     Ended  
  September 30, 2014     September 30, 2013  
  (Unaudited)     (Unaudited)  

CASH FLOWS FROM OPERATING ACTIVITIES:

       

Net income (loss)

 

$

(732,625

)

 

$

355,581

 
               

Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities

           

Depreciation expense

   

291,187

     

280,565

 

Amortization expense - land use rights

   

37,766

     

37,832

 

Amortization expense - purchased formulae

   

146,705

     

146,963

 

Changes in operating assets and liabilities:

               

Banker's acceptance notes receivable

   

1,299,860

     

996,514

 

Accounts receivable

 

(147,336

)

   

79,538

 

Advance on purchases

 

(56,729

)

 

(134,604

)

Inventories

   

141,651

   

(551,370

)

Prepayments and other current assets

 

(5,548

)

 

(55,215

)

Accounts payable

 

(550,237

)

 

(600,532

)

Customer deposits

 

(1,354,998

)

   

676,056

 

Taxes payable

 

(115,913

)

 

(516,231

)

Deferred revenue from government grant

 

(40,966

)

 

(41,001

)

Accrued expenses and other current liabilities

 

(307,285

)

 

(350,355

)

               

Net cash provided by (used in) operating activities

 

(1,394,468

)

   

323,741

 
               

CASH FLOWS FROM INVESTING ACTIVITIES:

               

Release of restricted cash

   

40,966

     

41,001

 

Deposit for subsidiary formation

   

-

   

(585,947

)

Purchase of property and equipment

   

-

   

(217,554

)

               

Net cash provided by (used in) investing activities

   

40,966

   

(762,500

)

               

CASH FLOWS FROM FINANCING ACTIVITIES:

               

Proceeds from loans payable

   

3,249,549

     

3,255,261

 

Repayment of loans payable

 

(3,249,549

)

 

(3,255,261

)

Advances from (repayments to) stockholders

 

(44,001

)

 

(160,676

)

               

Net cash used in financing activities

 

(44,001

)

 

(160,676

)

               

Effect of foreign currency exchange rate change on cash

 

(36,753

)

   

141,060

 
               

Net change in cash

 

(1,434,256

)

 

(458,375

)

               

Cash at beginning of the reporting period

   

6,234,193

     

6,073,324

 
               

Cash at end of the reporting period

 

$

4,799,937

   

$

5,614,949

 
               

SUPPLEMENTAL DISCLOSURE OF CASH FLOWS INFORMATION:

               

Interest paid

 

$

164,998

   

$

166,192

 
               

Income tax paid

 

$

-

   

$

-

 

 

See accompanying notes to the consolidated financial statements.

  

 
F-5

 

Hubei Minkang Pharmaceutical Ltd. 

September 30, 2014 and 2013 

Notes to the Consolidated Financial Statements 

(Unaudited)

 

Note 1 – Organization and Operations

 

Hubei Minkang Pharmaceutical Ltd. (formerly Nexgen Petroleum Corp., Blackrock Petroleum Corp. or DGT Corp.)

 

Hubei Minkang Pharmaceutical Ltd. (formerly Nexgen Petroleum Corp., Blackrock Petroleum Corp. or DGT Corp.) ("Hubei" or the “Company”) was incorporated on April 17, 2006 under the laws of the State of Nevada. Through various acquisitions and name changes, the Company engaged in the business of acquiring, exploring and developing oil and gas properties.

 

On October 20, 2010, the Company changed to its current name, Hubei Minkang Pharmaceutical Ltd. to reflect its intended acquisition of HBMK Pharmaceutical Limited (“HBMK”), a BVI corporation.

 

The Company discontinued its oil and gas exploration business upon consummation of the share exchange agreement (“Share Exchange Agreement”) with HBMK and all of the shareholders of HBMK on September 21, 2011.

 

HBMK Pharmaceutical Limited and Subsidiary

 

HBMK Pharmaceutical Limited

 

HBMK Pharmaceutical Limited was incorporated on June 29, 2010 under the laws of the Territory of the British Virgin Islands (“BVI”). HBMK was formed by the stockholders of Sensori Holdings (S) Pte Ltd., the sole stockholder of Hubei Minkang Pharmaceutical Co., Ltd. for the sole purpose of acquiring all of the registered and contributed capital of Hubei Minkang Pharmaceutical Co., Ltd.

 

Prior to October 12, 2010, the date of recapitalization, HBMK was inactive and had no assets or liabilities.

 

Hubei Minkang Pharmaceutical Co., Ltd.

 

Hubei Minkang Pharmaceutical Co., Ltd. (“Minkang”) was incorporated on December 18, 2003 under the laws of the People’s Republic of China (“PRC”). Minkang engages in the research, development, manufacturing and distribution of traditional Chinese medicine.

 

Merger of Minkang

 

On October 12, 2010, HBMK acquired all of the registered and contributed capital of Minkang from Sensori Holdings (S) Pte Ltd., Minkang’s then sole stockholder in exchange for 3,620,000 shares of the HBMK’s common stock. The number of shares issued represented 100% of the issued and outstanding common stock immediately after the consummation of the Minkang acquisition.

 

 
F-6

 

As a result of the ownership interests of the former stockholder of Minkang, for financial statement reporting purposes, the merger between HBMK and Minkang has been treated as a reverse acquisition with Minkang deemed the accounting acquirer and HBMK deemed the accounting acquiree under the acquisition method of accounting in accordance with section 805-10-55 of the FASB Accounting Standards Codification. The reverse merger is deemed a capital transaction and the net assets of Minkang (the accounting acquirer) are carried forward to HBMK (the legal acquirer and the reporting entity) at their carrying value before the acquisition. The acquisition process utilizes the capital structure of HBMK and the assets and liabilities of Minkang which are recorded at historical cost. The equity of the combined entity is the historical equity of Minkang retroactively restated to reflect the number of shares issued by HBMK in the transaction.

 

Acquisition of HBMK Pharmaceutical Limited and Subsidiary Recognized as a Reverse Acquisition

 

On July 8, 2011, Hubei entered into a share exchange agreement (the “Share Exchange Agreement”) with HBMK and all of the shareholders of HBMK and consummated the Share Exchange Agreement on September 21, 2011, with the HBMK stockholders representing 100% of the then issued and outstanding capital stock of HBMK. Pursuant to the terms of the Share Exchange Agreement, Hubei acquired all of the issued and outstanding shares of capital stock of HBMK from HBMK’s then stockholders in exchange for 33,500,000 shares of the Hubei’s common stock. The number of shares issued represented approximately 77.8% of the issued and outstanding common stock immediately after the consummation of the Share Exchange Agreement.

 

As a result of the controlling financial interest of the former stockholders of HBMK, for financial statement reporting purposes, the merger between Hubei and HBMK has been treated as a reverse acquisition with HBMK deemed the accounting acquirer and Hubei deemed the accounting acquire under the acquisition method of accounting in accordance with section 805-10-55 of the FASB Accounting Standards Codification. The reverse acquisition is deemed a capital transaction and the net assets of HBMK (the accounting acquirer) are carried forward to Hubei (the legal acquirer and the reporting entity) at their carrying value before the acquisition. The acquisition process utilizes the capital structure of Hubei and the assets and liabilities of HBMK which are recorded at historical cost. The equity of the combined entity is the historical equity of HBMK retroactively restated to reflect the number of shares issued by Hubei in the transaction.

 

Note 2 - Significant and Critical Accounting Policies and Practices

 

The Management of the Company is responsible for the selection and use of appropriate accounting policies and the appropriateness of accounting policies and their application. Critical accounting policies and practices are those that are both most important to the portrayal of the Company’s financial condition and results and require management’s most difficult, subjective, or complex judgments, often as a result of the need to make estimates about the effects of matters that are inherently uncertain. The Company’s significant and critical accounting policies and practices are disclosed below as required by generally accepted accounting principles.

 

Basis of Presentation - Unaudited Interim Financial Information 

 

The accompanying unaudited interim consolidated financial statements and related notes have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) for interim financial information, and with the rules and regulations of the United States Securities and Exchange Commission (“SEC”) to Form 10-Q and Article 8 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by U.S. GAAP for complete financial statements. The unaudited interim financial statements furnished reflect all adjustments (consisting of normal recurring accruals) which are, in the opinion of management, necessary to a fair statement of the results for the interim periods presented. Interim results are not necessarily indicative of the results for the full year. These unaudited interim consolidated financial statements should be read in conjunction with the consolidated financial statements of the Company for the year ended December 31, 2013 and notes thereto contained in the Company’s Annual Report on Form 10-K filed with the SEC on April 15, 2014.

 

Use of Estimates and Assumptions and Critical Accounting Estimates and Assumptions

 

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date(s) of the financial statements and the reported amounts of revenues and expenses during the reporting period(s).

 

Critical accounting estimates are estimates for which (a) the nature of the estimate is material due to the levels of subjectivity and judgment necessary to account for highly uncertain matters or the susceptibility of such matters to change and (b) the impact of the estimate on financial condition or operating performance is material. The Company’s critical accounting estimates and assumptions affecting the financial statements were:

 

 

(i)

Allowance for doubtful accounts: Management’s estimate of the allowance for doubtful accounts is based on historical sales, historical loss levels, and an analysis of the collectability of individual accounts; and general economic conditions that may affect a client’s ability to pay. The Company evaluated the key factors and assumptions used to develop the allowance in determining that it is reasonable in relation to the financial statements taken as a whole.

 

 

 
 

(ii)

Inventory Obsolescence and Markdowns: The Company’s estimate of potentially excess and slow-moving inventories is based on evaluation of inventory levels and aging, review of inventory turns and historical sales experiences. The Company’s estimate of reserve for inventory shrinkage is based on the historical results of physical inventory cycle counts.

 

 

 
 

(iii)

Fair value of long-lived assets: Fair value is generally determined using the asset’s expected future discounted cash flows or market value, if readily determinable. If long-lived assets are determined to be recoverable, but the newly determined remaining estimated useful lives are shorter than originally estimated, the net book values of the long-lived assets are depreciated over the newly determined remaining estimated useful lives. The Company considers the following to be some examples of important indicators that may trigger an impairment review: (i) significant under-performance or losses of assets relative to expected historical or projected future operating results; (ii) significant changes in the manner or use of assets or in the Company’s overall strategy with respect to the manner or use of the acquired assets or changes in the Company’s overall business strategy; (iii) significant negative industry or economic trends; (iv) increased competitive pressures; (v) a significant decline in the Company’s stock price for a sustained period of time; and (vi) regulatory changes. The Company evaluates acquired assets for potential impairment indicators at least annually and more frequently upon the occurrence of such events.

 

 
F-7

 

These significant accounting estimates or assumptions bear the risk of change due to the fact that there are uncertainties attached to these estimates or assumptions, and certain estimates or assumptions are difficult to measure or value.

 

Management bases its estimates on historical experience and on various assumptions that are believed to be reasonable in relation to the financial statements taken as a whole under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources.

 

Management regularly evaluates the key factors and assumptions used to develop the estimates utilizing currently available information, changes in facts and circumstances, historical experience and reasonable assumptions. After such evaluations, if deemed appropriate, those estimates are adjusted accordingly.

 

Actual results could differ from those estimates.

 

Principles of Consolidation

 

The Company applies the guidance of Topic 810 “Consolidation” of the FASB Accounting Standards Codification to determine whether and how to consolidate another entity. Pursuant to ASC Paragraph 810-10-15-10 all majority-owned subsidiaries—all entities in which a parent has a controlling financial interest—shall be consolidated except (1) when control does not rest with the parent, the majority owner; (2) if the parent is a broker-dealer within the scope of Topic 940 and control is likely to be temporary; (3) consolidation by an investment company within the scope of Topic 946 of a non-investment-company investee. Pursuant to ASC Paragraph 810-10-15-8 the usual condition for a controlling financial interest is ownership of a majority voting interest, and, therefore, as a general rule ownership by one reporting entity, directly or indirectly, of more than 50 percent of the outstanding voting shares of another entity is a condition pointing toward consolidation. The power to control may also exist with a lesser percentage of ownership, for example, by contract, lease, agreement with other stockholders, or by court decree. The Company consolidates all less-than-majority-owned subsidiaries, if any, in which the parent’s power to control exists.

 

The Company's consolidated subsidiaries and/or entities are as follows:

 

Name of consolidated
subsidiary or entity

 

State or other jurisdiction of
incorporation or organization

 

Date of incorporation or formation

(date of acquisition, if applicable)

 

Attributable interest

       

HBMK Pharmaceutical Limited

 

The Territory of the British Virgin Islands

 

June 29, 2010

 

100%

       

Hubei Minkang Pharmaceutical Co., Ltd.

 

PRC

 

December 18, 2003

 

100%

 

The consolidated financial statements include all accounts of the Company and its consolidated subsidiaries and/or entities as of the reporting period ending date(s) and for the reporting period(s).

 

All inter-company balances and transactions have been eliminated.

 

Fair Value of Financial Instruments

 

The Company follows paragraph 820-10-35-37 of the FASB Accounting Standards Codification (“Paragraph 820-10-35-37”) to measure the fair value of its financial instruments and paragraph 825-10-50-10 of the FASB Accounting Standards Codification for disclosures about fair value of its financial instruments. Paragraph 820-10-35-37 establishes a framework for measuring fair value in accounting principles generally accepted in the United States of America (U.S. GAAP), and expands disclosures about fair value measurements. To increase consistency and comparability in fair value measurements and related disclosures, Paragraph 820-10-35-37 establishes a fair value hierarchy which prioritizes the inputs to valuation techniques used to measure fair value into three (3) broad levels. The three (3) levels of fair value hierarchy defined by Paragraph 820-10-35-37 are described below:

 

Level 1

 

Quoted market prices available in active markets for identical assets or liabilities as of the reporting date.

     

Level 2

 

Pricing inputs other than quoted prices in active markets included in Level 1, which are either directly or indirectly observable as of the reporting date.

     

Level 3

 

Pricing inputs that are generally observable inputs and not corroborated by market data.

 

 
F-8

 

Financial assets are considered Level 3 when their fair values are determined using pricing models, discounted cash flow methodologies or similar techniques and at least one significant model assumption or input is unobservable.

 

The fair value hierarchy gives the highest priority to quoted prices (unadjusted) in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. If the inputs used to measure the financial assets and liabilities fall within more than one level described above, the categorization is based on the lowest level input that is significant to the fair value measurement of the instrument.

 

The carrying amounts of the Company’s financial assets and liabilities, such as cash, restricted cash – unearned government grants, banker’s acceptance notes receivable, accounts receivable, advance on purchases, prepayments and other current assets, accounts payable, customer deposits, taxes payable, deferred revenue from government grants, accrued expenses and other current liabilities approximate their fair values because of the short maturity of these instruments.

 

The Company’s loans payable approximate the fair value of such instruments based upon management’s best estimate of interest rates that would be available to the Company for similar financial arrangements at June 30, 2014 and December 31, 2013.

 

Transactions involving related parties cannot be presumed to be carried out on an arm's-length basis, as the requisite conditions of competitive, free-market dealings may not exist. Representations about transactions with related parties, if made, shall not imply that the related party transactions were consummated on terms equivalent to those that prevail in arm's-length transactions unless such representations can be substantiated.

 

Fair Value of Non-Financial Assets or Liabilities Measured on a Recurring Basis

 

The Company identifies potentially excess and slow-moving inventories by evaluating turn rates, inventory levels and other factors. Excess quantities are identified through evaluation of inventory aging, review of inventory turns and historical sales experiences. The Company provides lower of cost or market reserves for such identified excess and slow-moving inventories. The Company establishes a reserve for inventory shrinkage, if any, based on the historical results of physical inventory cycle counts.

 

Carrying Value, Recoverability and Impairment of Long-Lived Assets

 

The Company has adopted Section 360-10-35 of the FASB Accounting Standards Codification for its long-lived assets. Pursuant to ASC Paragraph 360-10-35-17 an impairment loss shall be recognized only if the carrying amount of a long-lived asset (asset group) is not recoverable and exceeds its fair value. The carrying amount of a long-lived asset (asset group) is not recoverable if it exceeds the sum of the undiscounted cash flows expected to result from the use and eventual disposition of the asset (asset group). That assessment shall be based on the carrying amount of the asset (asset group) at the date it is tested for recoverability. An impairment loss shall be measured as the amount by which the carrying amount of a long-lived asset (asset group) exceeds its fair value. Pursuant to ASC Paragraph 360-10-35-20 if an impairment loss is recognized, the adjusted carrying amount of a long-lived asset shall be its new cost basis. For a depreciable long-lived asset, the new cost basis shall be depreciated (amortized) over the remaining useful life of that asset. Restoration of a previously recognized impairment loss is prohibited.

 

Pursuant to ASC Paragraph 360-10-35-21 the Company’s long-lived asset (asset group) is tested for recoverability whenever events or changes in circumstances indicate that its carrying amount may not be recoverable. The Company considers the following to be some examples of such events or changes in circumstances that may trigger an impairment review: (a) significant decrease in the market price of a long-lived asset (asset group); (b) A significant adverse change in the extent or manner in which a long-lived asset (asset group) is being used or in its physical condition; (c) A significant adverse change in legal factors or in the business climate that could affect the value of a long-lived asset (asset group), including an adverse action or assessment by a regulator; (d) An accumulation of costs significantly in excess of the amount originally expected for the acquisition or construction of a long-lived asset (asset group); (e) A current-period operating or cash flow loss combined with a history of operating or cash flow losses or a projection or forecast that demonstrates continuing losses associated with the use of a long-lived asset (asset group); and (f) A current expectation that, more likely than not, a long-lived asset (asset group) will be sold or otherwise disposed of significantly before the end of its previously estimated useful life. The Company tests its long-lived assets for potential impairment indicators at least annually and more frequently upon the occurrence of such events.

 

Pursuant to ASC Paragraphs 360-10-45-4 and 360-10-45-5 an impairment loss recognized for a long-lived asset (asset group) to be held and used shall be included in income from continuing operations before income taxes in the income statement of a business entity. If a subtotal such as income from operations is presented, it shall include the amount of that loss. A gain or loss recognized on the sale of a long-lived asset (disposal group) that is not a component of an entity shall be included in income from continuing operations before income taxes in the income statement of a business entity. If a subtotal such as income from operations is presented, it shall include the amounts of those gains or losses.

 

 
F-9

 

Cash Equivalents

 

The Company considers all highly liquid investments with maturities of three months or less at the time of purchase to be cash equivalents.

 

Restricted Cash, Unearned Government Grants

 

The Company follows paragraph 210-10-45-4 of the FASB Accounting Standards Codification for restricted cash, unearned government grants. Restricted cash, unearned government grants represents grants received from the City of Yichang government to be used in the Company’s environmental protection and improvement projects.

 

Banker’s Acceptance Notes Receivable

 

The Company accepts bankers’ acceptance notes in payment of accounts receivable with certain customers. These notes are usually of a short term nature, approximately three to nine months in length. They are non-interest bearing, are due on the date of maturity; are paid by the customers’ bank or credit worthy issuer upon presentation.

 

Accounts Receivable and Allowance for Doubtful Accounts

 

Pursuant to FASB ASC paragraph 310-10-35-47 trade receivables that management has the intent and ability to hold for the foreseeable future shall be reported in the balance sheet at outstanding principal adjusted for any charge-offs and the allowance for doubtful accounts.. The Company follows FASB ASC paragraphs 310-10-35-7 through 310-10-35-10 to estimate the allowance for doubtful accounts. Pursuant to FASB ASC paragraph 310-10-35-9 Losses from uncollectible receivables shall be accrued when both of the following conditions are met: (a) Information available before the financial statements are issued or are available to be issued (as discussed in Section 855-10-25) indicates that it is probable that an asset has been impaired at the date of the financial statements, and (b) The amount of the loss can be reasonably estimated. Those conditions may be considered in relation to individual receivables or in relation to groups of similar types of receivables. If the conditions are met, accrual shall be made even though the particular receivables that are uncollectible may not be identifiable. The Company reviews individually each trade receivable for collectability and performs on-going credit evaluations of its customers and adjusts credit limits based upon payment history and the customer’s current credit worthiness, as determined by the review of their current credit information; and determines the allowance for doubtful accounts based on historical write-off experience, customer specific facts and general economic conditions that may affect a client’s ability to pay. Bad debt expense is included in general and administrative expenses, if any.

 

Pursuant to FASB ASC paragraph 310-10-35-41 Credit losses for trade receivables (uncollectible trade receivables), which may be for all or part of a particular trade receivable, shall be deducted from the allowance. The related trade receivable balance shall be charged off in the period in which the trade receivables are deemed uncollectible. Recoveries of trade receivables previously charged off shall be recorded when received. The Company charges off its trade account receivables against the allowance after all means of collection have been exhausted and the potential for recovery is considered remote.

 

There was no allowance for doubtful accounts at September 30, 2014 or December 31, 2013.

 

Advance on Purchases

 

Advance on purchases primarily represents amounts paid to vendors for future delivery of products ranging from three (3) months to nine (9) months, all of which are fully or partially refundable depending upon the terms and conditions of the purchase agreements.

 

Inventories

 

Inventory Valuation

 

The Company values inventories, consisting of raw materials, packaging material and finished goods, at the lower of cost or market. Cost is determined on the first-in and first-out (“FIFO”) method for raw materials and packaging materials and the weighted average cost method for finished goods. Cost of finished goods comprises direct labor, direct materials, direct production cost and an allocated portion of production overhead. The Company reduces inventories for the diminution of value, resulting from product obsolescence, damage or other issues affecting marketability, equal to the difference between the cost of the inventory and its estimated market value. Factors utilized in the determination of estimated market value include (i) current sales data and historical return rates, (ii) estimates of future demand, (iii) competitive pricing pressures, (iv) new product introductions, (v) product expiration dates, and (vi) component and packaging obsolescence.

 

 
F-10

 

Normal Capacity and Period Costs of Underutilized or Idle Capacity of the Production Facilities

 

The Company follows paragraph 330-10-30-3 of the FASB Accounting Standards Codification for the allocation of production costs and charges to inventories. The Company allocates fixed production overhead to inventories based on the normal capacity of the production facilities expected to be achieved over a number of periods or seasons under normal circumstances, taking into account the loss of capacity resulting from planned maintenance. Judgment is required to determine when a production level is abnormally low (that is, outside the range of expected variation in production). Factors that might be anticipated to cause an abnormally low production level include significantly reduced demand, labor and materials shortages, and unplanned facility or equipment down time. The actual level of production may be used if it approximates normal capacity. In periods of abnormally high production, the amount of fixed overhead allocated to each unit of production is decreased so that inventories are not measured above cost. The amount of fixed overhead allocated to each unit of production is not increased as a consequence of abnormally low production or idle plant and unallocated overheads of underutilized or idle capacity of the production facilities are recognized as period costs in the period in which they are incurred rather than as a portion of the inventory cost.

 

Inventory Obsolescence and Markdowns

 

The Company evaluates its current level of inventories considering historical sales and other factors and, based on this evaluation, classify inventory markdowns in the income statement as a component of cost of goods sold pursuant to Paragraph 420-10-S99 of the FASB Accounting Standards Codification to adjust inventories to net realizable value. These markdowns are estimates, which could vary significantly from actual requirements if future economic conditions, customer demand or competition differ from expectations. Other significant estimates include the allocation of variable and fixed production overheads. While variable production overheads are allocated to each unit of production on the basis of actual use of production facilities, the allocation of fixed production overhead to the costs of conversion is based on the normal capacity of the Company’s production facilities, and recognizes abnormal idle facility expenses as current period charges. Certain costs, including categories of indirect materials, indirect labor and other indirect manufacturing costs which are included in the overhead pools are estimated. The management of the Company determines its normal capacity based upon the amount of operating hours of the manufacturing machinery and equipment in a reporting period.

 

Property, Plant and Equipment

 

Property, plant and equipment are recorded at cost. Expenditures for major additions and betterments are capitalized. Maintenance and repairs are charged to operations as incurred. Depreciation of property, plant and equipment is computed by the straight-line method (after taking into account their respective estimated residual values) over the estimated useful lives of the respective assets as follows:

 

    Estimated Useful Life (Years)  
     

Buildings and leasehold improvements (i)

 

20

 
       

Construction in progress (ii)

   

_

 
       

Machinery and equipment

   

7

 
       

Vehicles

   

5

 
       

Medical and office equipment

   

5

 
       

Office equipment

   

5-8

 

_______________ 

(i) Amortized on a straight-line basis over the term of the lease or the estimated useful lives, whichever is shorter.

 

(ii) Construction in progress represents direct costs of construction or the acquisition cost of long-lived assets. Under U.S. GAAP, all costs associated with construction of long-lived assets should be reflected as long-term as part of construction-in-progress. Capitalization of these costs ceases and the construction in progress is transferred to property, plant and equipment when substantially all of the activities necessary to prepare the long-lived assets for their intended use are completed. No depreciation is provided until the construction of the long-lived assets is complete and ready for their intended use.

 

Upon sale or retirement of property, plant and equipment, the related cost and accumulated depreciation are removed from the accounts and any gain or loss is reflected in the statements of income and comprehensive income (loss).

 

 
F-11

 

Planned Major Maintenance Activities

 

The Company follows the guidance of paragraph 360-10-25-5 of the FASB Accounting Standards Codification (“Paragraph 360-10-25-5”), which prohibits the use of the accrue-in-advance method of accounting for planned major maintenance activities. Paragraph 360-10-25-5 also requires disclosures regarding the method of accounting for planned major maintenance activities and the effects of implementing the Paragraph 360-10-25-5. The guidance in Paragraph 360-10-25-5 affects the Company with regard to its manufacturing facility requiring periodic major maintenance to meet the Certification of Good Manufacturing Practices (“GMP”) requirement every five (5) years in connection with its pharmaceutical products manufacturing license as mandated by China State Food and Drug Administration (“CFDA”). As a result, the Company has retroactively applied the required change in accounting, electing the deferral method of accounting for planned major maintenance activities. The deferral method requires the capitalization of planned major maintenance costs at the point they occur and the depreciation and amortization of these costs over their estimated useful lives or the period until future maintenance activities of five (5) years are repeated, whichever is shorter.

 

Land Use Rights

 

Land use rights represent the cost to obtain the rights to use certain parcels of land in China. Land use rights are carried at cost and amortized on a straight-line basis over the lives of the rights of fifty (50) years. Upon becoming fully amortized, the related cost and accumulated amortization are removed from the accounts.

 

Purchased Formulae

 

The Company has adopted paragraph 350-30-25-3 of the FASB Accounting Standards Codification for purchased formulae. Under the requirements, the Company amortizes the costs of purchased formulae over their estimated useful lives of ten (10) years. Upon becoming fully amortized, the related cost and accumulated amortization are removed from the accounts.

 

Customer Deposits

 

Customer deposits primarily represent amounts received from customers for future delivery of products, all of which were fully or partially refundable depending upon the terms and conditions of the sales agreements.

 

Related Parties

 

The Company follows subtopic 850-10 of the FASB Accounting Standards Codification for the identification of related parties and disclosure of related party transactions.

 

Pursuant to Section 850-10-20 the related parties include a. affiliates (“Affiliate” means, with respect to any specified Person, any other Person that, directly or indirectly through one or more intermediaries, controls, is controlled by or is under common control with such Person, as such terms are used in and construed under Rule 405 under the Securities Act) of the Company; b. entities for which investments in their equity securities would be required, absent the election of the fair value option under the Fair Value Option Subsection of Section 825–10–15, to be accounted for by the equity method by the investing entity; c. trusts for the benefit of employees, such as pension and profit-sharing trusts that are managed by or under the trusteeship of management; d. principal owners of the Company; e. management of the Company; f. other parties with which the Company may deal if one party controls or can significantly influence the management or operating policies of the other to an extent that one of the transacting parties might be prevented from fully pursuing its own separate interests; and g. other parties that can significantly influence the management or operating policies of the transacting parties or that have an ownership interest in one of the transacting parties and can significantly influence the other to an extent that one or more of the transacting parties might be prevented from fully pursuing its own separate interests.

 

The financial statements shall include disclosures of material related party transactions, other than compensation arrangements, expense allowances, and other similar items in the ordinary course of business. However, disclosure of transactions that are eliminated in the preparation of consolidated or combined financial statements is not required in those statements. The disclosures shall include: a. the nature of the relationship(s) involved; b. a description of the transactions, including transactions to which no amounts or nominal amounts were ascribed, for each of the periods for which income statements are presented, and such other information deemed necessary to an understanding of the effects of the transactions on the financial statements; c. the dollar amounts of transactions for each of the periods for which income statements are presented and the effects of any change in the method of establishing the terms from that used in the preceding period; and d. amounts due from or to related parties as of the date of each balance sheet presented and, if not otherwise apparent, the terms and manner of settlement.

 

 
F-12

 

Commitment and Contingencies 

 

The Company follows subtopic 450-20 of the FASB Accounting Standards Codification to report accounting for contingencies. Certain conditions may exist as of the date the consolidated financial statements are issued, which may result in a loss to the Company but which will only be resolved when one or more future events occur or fail to occur. The Company assesses such contingent liabilities, and such assessment inherently involves an exercise of judgment. In assessing loss contingencies related to legal proceedings that are pending against the Company or un-asserted claims that may result in such proceedings, the Company evaluates the perceived merits of any legal proceedings or un-asserted claims as well as the perceived merits of the amount of relief sought or expected to be sought therein.

 

If the assessment of a contingency indicates that it is probable that a material loss has been incurred and the amount of the liability can be estimated, then the estimated liability would be accrued in the Company’s consolidated financial statements. If the assessment indicates that a potential material loss contingency is not probable but is reasonably possible, or is probable but cannot be estimated, then the nature of the contingent liability, and an estimate of the range of possible losses, if determinable and material, would be disclosed.

 

Loss contingencies considered remote are generally not disclosed unless they involve guarantees, in which case the guarantees would be disclosed.

 

Revenue Recognition

 

The Company follows paragraph 605-10-S99-1 of the FASB Accounting Standards Codification for revenue recognition. The Company recognizes revenue when it is realized or realizable and earned. The Company considers revenue realized or realizable and earned when all of the following criteria are met: (i) persuasive evidence of an arrangement exists, (ii) the product has been shipped or the services have been rendered to the customer, (iii) the sales price is fixed or determinable, and (iv) collectability is reasonably assured.

 

The Company derives the majority of its revenue from sales contracts with customers with revenues being generated upon the shipment of goods. Persuasive evidence of an arrangement is demonstrated via invoice, product delivery is evidenced by warehouse shipping log as well as a signed bill of lading from trucking or rail company and title transfers upon shipment from the Company’s warehouse based on free on board (“FOB”) shipping point (“FOB Shipping Point”) or when the goods arrive at their destination based on free on board (“FOB destination”); the sales price to the customer is fixed upon acceptance of the purchase order and there is no separate sales rebate, discount, or volume incentive. When the Company recognizes revenue, no provisions are made for returns because, historically, there have been very few sales returns and adjustments that have impacted the ultimate collection of revenues.

 

Net sales of products represent the invoiced value of goods, net of value added taxes (“VAT”). The Company is subject to VAT which is levied on all of the Company’s products at the rate of 17% on the invoiced value of sales. Sales or Output VAT is borne by customers in addition to the invoiced value of sales and Purchase or Input VAT is borne by the Company in addition to the invoiced value of purchases to the extent not refunded for export sales, if any.

 

Shipping and Handling Costs

 

The Company accounts for shipping and handling fees in accordance with paragraphs 605-45-45-19 through 605-45-45-23 of the FASB Accounting Standards Codification. While amounts charged to customers for shipping products are included in revenues, the related costs are classified in cost of goods sold as incurred.

 

Research and Development

 

The Company follows paragraph 730-10-25-1 of the FASB Accounting Standards Codification (formerly Statement of Financial Accounting Standards No. 2 “Accounting for Research and Development Costs”) and paragraph 730-20-25-11 of the FASB Accounting Standards Codification (formerly Statement of Financial Accounting Standards No. 68 “Research and Development Arrangements”) for research and development costs. Research and development costs are charged to expense as incurred. Research and development costs consist primarily of remuneration for research and development staff, depreciation and maintenance expenses of research and development equipment, material and testing costs for research and development as well as research and development arrangements with unrelated third party research and development institutions.

 

 
F-13

 

Nonrefundable Advance Payments for Goods or Services to be Used in Future Research and Development Activities

 

The research and development arrangements usually involve specific research and development projects. Often times, the Company makes non-refundable advances upon signing of these research and development arrangements. The Company adopted paragraph 730-20-25-13 and 730-20-35-1 of the FASB Accounting Standards Codification (formerly Emerging Issues Task Force Issue No. 07-3 “Accounting for Nonrefundable Advance Payments for Goods or Services to be Used in Future Research and Development Activities”) for those non-refundable advances. Non-refundable advance payments for goods or services that will be used or rendered for future research and development activities are deferred and capitalized. Such amounts are recognized as an expense as the related goods are delivered or the related services are performed. The management continues to evaluate whether the Company expect the goods to be delivered or services to be rendered. If the management does not expect the goods to be delivered or services to be rendered, the capitalized advance payment are charged to expense.

 

Government Grants

 

Receipts of government grants (i) to construct environmental protection and improvement projects and (ii) to encourage research and development and (iii) to subsidize energy conservation activities which are non-refundable are credited to unearned government grants upon receipt. The grants are used for purchases of assets, to subsidize the research and development and energy conservation expenses incurred, for compensation expenses already incurred or for good performance of the Company.

 

Grants applicable to the construction of the environmental protection and improvement projects are recorded as a credit to the total cost of pollution prevention projects upon completion of the pollution prevention projects. For research and development expenses, the Company matches and offsets the government grants with the expenses of the research and development activities as specified in the grant approval document in the corresponding period when such expenses are incurred and records related government grants as credit to research and development and pollution prevention project cost accordingly. For government grants received as compensation for expenses already incurred are recognized as income in the period they become recognizable.

 

Foreign Currency Transactions

 

The Company applies the guidelines as set out in Section 830-20-35 of the FASB Accounting Standards Codification (“Section 830-20-35”) for foreign currency transactions. Pursuant to Section 830-20-35 of the FASB Accounting Standards Codification, foreign currency transactions are transactions denominated in currencies other than U.S. Dollar, the Company’s reporting currency or Chinese Yuan or Renminbi, the Company’s functional currency. Foreign currency transactions may produce receivables or payables that are fixed in terms of the amount of foreign currency that will be received or paid. A change in exchange rates between the functional currency and the currency in which a transaction is denominated increases or decreases the expected amount of functional currency cash flows upon settlement of the transaction. That increase or decrease in expected functional currency cash flows is a foreign currency transaction gain or loss that generally shall be included in determining net income for the period in which the exchange rate changes. Likewise, a transaction gain or loss (measured from the transaction date or the most recent intervening balance sheet date, whichever is later) realized upon settlement of a foreign currency transaction generally shall be included in determining net income for the period in which the transaction is settled. The exceptions to this requirement for inclusion in net income of transaction gains and losses pertain to certain intercompany transactions and to transactions that are designated as, and effective as, economic hedges of net investments and foreign currency commitments. Pursuant to Section 830-20-25 of the FASB Accounting Standards Codification, the following shall apply to all foreign currency transactions of an enterprise and its investees: (a) at the date the transaction is recognized, each asset, liability, revenue, expense, gain, or loss arising from the transaction shall be measured and recorded in the functional currency of the recording entity by use of the exchange rate in effect at that date as defined in section 830-10-20 of the FASB Accounting Standards Codification; and (b) at each balance sheet date, recorded balances that are denominated in currencies other than the functional currency or reporting currency of the recording entity shall be adjusted to reflect the current exchange rate.

 

Net gains and losses resulting from foreign exchange transactions, if any, are included in the Company’s statements of income and comprehensive income (loss).

 

Deferred Tax Assets and Income Tax Provision

 

The Company accounts for income taxes under Section 740-10-30 of the FASB Accounting Standards Codification, which requires recognition of deferred tax assets and liabilities for the expected future tax consequences of events that have been included in the financial statements or tax returns. Under this method, deferred tax assets and liabilities are based on the differences between the financial statement and tax bases of assets and liabilities using enacted tax rates in effect for the year in which the differences are expected to reverse. Deferred tax assets are reduced by a valuation allowance to the extent management concludes it is more likely than not that the assets will not be realized. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in the consolidated statements of income and comprehensive income (loss) in the period that includes the enactment date.

 

 
F-14

 

The Company adopted section 740-10-25 of the FASB Accounting Standards Codification (“Section 740-10-25”). Section 740-10-25 addresses the determination of whether tax benefits claimed or expected to be claimed on a tax return should be recorded in the financial statements. Under Section 740-10-25, the Company may recognize the tax benefit from an uncertain tax position only if it is more likely than not that the tax position will be sustained on examination by the taxing authorities, based on the technical merits of the position. The tax benefits recognized in the financial statements from such a position should be measured based on the largest benefit that has a greater than fifty (50) percent likelihood of being realized upon ultimate settlement. Section 740-10-25 also provides guidance on de-recognition, classification, interest and penalties on income taxes, accounting in interim periods and requires increased disclosures.

 

The estimated future tax effects of temporary differences between the tax basis of assets and liabilities are reported in the accompanying consolidated balance sheets, as well as tax credit carry-backs and carry-forwards. The Company periodically reviews the recoverability of deferred tax assets recorded on its consolidated balance sheets and provides valuation allowances as management deems necessary.

 

Management makes judgments as to the interpretation of the tax laws that might be challenged upon an audit and cause changes to previous estimates of tax liability. In addition, the Company operates within multiple taxing jurisdictions and is subject to audit in these jurisdictions. In management’s opinion, adequate provisions for income taxes have been made for all years. If actual taxable income by tax jurisdiction varies from estimates, additional allowances or reversals of reserves may be necessary.

 

Tax years that remain subject to examination by major tax jurisdictions

 

The Company discloses tax years that remain subject to examination by major tax jurisdictions pursuant to the ASC Paragraph 740-10-50-15.

 

Foreign Currency Translation

 

The Company follows Section 830-10-45 of the FASB Accounting Standards Codification (“Section 830-10-45”) for foreign currency translation to translate the financial statements of the foreign subsidiary from the functional currency, generally the local currency, into U.S. Dollars. Section 830-10-45 sets out the guidance relating to how a reporting entity determines the functional currency of a foreign entity (including of a foreign entity in a highly inflationary economy), re-measures the books of record (if necessary), and characterizes transaction gains and losses. Pursuant to Section 830-10-45, the assets, liabilities, and operations of a foreign entity shall be measured using the functional currency of that entity. An entity’s functional currency is the currency of the primary economic environment in which the entity operates; normally, that is the currency of the environment, or local currency, in which an entity primarily generates and expends cash.

 

The functional currency of each foreign subsidiary is determined based on management’s judgment and involves consideration of all relevant economic facts and circumstances affecting the subsidiary. Generally, the currency in which the subsidiary transacts a majority of its transactions, including billings, financing, payroll and other expenditures, would be considered the functional currency, but any dependency upon the parent and the nature of the subsidiary’s operations must also be considered. If a subsidiary’s functional currency is deemed to be the local currency, then any gain or loss associated with the translation of that subsidiary’s financial statements is included in accumulated other comprehensive income. However, if the functional currency is deemed to be the U.S. Dollar, then any gain or loss associated with the re-measurement of these financial statements from the local currency to the functional currency would be included in the consolidated statements of income and comprehensive income (loss). If the Company disposes of foreign subsidiaries, then any cumulative translation gains or losses would be recorded into the consolidated statements of income and comprehensive income (loss). If the Company determines that there has been a change in the functional currency of a subsidiary to the U.S. Dollar, any translation gains or losses arising after the date of change would be included within the statement of income and comprehensive income (loss).

 

Based on an assessment of the factors discussed above, the management of the Company determined the relevant subsidiary’s local currency to be the functional currency for its foreign subsidiary.

 

The financial records of the Company are maintained in their local currency, the Renminbi (“RMB”), which is the functional currency. Assets and liabilities are translated from the local currency into the reporting currency, U.S. dollars, at the exchange rate prevailing at the balance sheet date. Revenues and expenses are translated at weighted average exchange rates for the period to approximate translation at the exchange rates prevailing at the dates those elements are recognized in the financial statements. Foreign currency translation gain (loss) resulting from the process of translating the local currency financial statements into U.S. dollars are included in determining accumulated other comprehensive income in the statement of stockholders’ equity.

 

RMB is not a fully convertible currency. All foreign exchange transactions involving RMB must take place either through the People’s Bank of China (the “PBOC”) or other institutions authorized to buy and sell foreign exchange. The exchange rate adopted for the foreign exchange transactions are the rates of exchange quoted by the PBOC. Commencing July 21, 2005, China adopted a managed floating exchange rate regime based on market demand and supply with reference to a basket of currencies. The exchange rate of the US dollar against the RMB was adjusted from approximately RMB 8.28 per U.S. dollar to approximately RMB 8.11 per U.S. dollar on July 21, 2005. Since then, the PBOC administers and regulates the exchange rate of the U.S. dollar against the RMB taking into account demand and supply of RMB, as well as domestic and foreign economic and financial conditions.

 

 
F-15

 

Unless otherwise noted, the rate presented below per U.S. $1.00 was the midpoint of the interbank rate as quoted by OANDA Corporation (www.oanda.com) contained in its financial statements. Management believes that the difference between RMB vs. U.S. dollar exchange rate quoted by the PBOC and RMB vs. U.S. dollar exchange rate reported by OANDA Corporation were immaterial. Translations do not imply that the RMB amounts actually represent, or have been or could be converted into, equivalent amounts in U.S. dollars. Translation of amounts from RMB into U.S. dollars has been made at the following exchange rates for the respective periods:

 

    September 30,
2014
    December 31,
2013
    September 30,
2013
    December 31,
2012
 
                 

Balance sheets

 

6.1547

   

6.1122

   

6.1439

   

6.3086

 
                               

Statements of operations and comprehensive income (loss)

   

6.1480

     

6.1943

     

6.2174

     

6.3116

 

 

Comprehensive Income (Loss)

 

The Company has applied section 220-10-45 of the FASB Accounting Standards Codification (“Section 220-10-45”) to present comprehensive income (loss). Section 220-10-45 establishes rules for the reporting of comprehensive income (loss) and its components. Comprehensive income (loss), for the Company, consists of net income and foreign currency translation adjustments and is presented in the Company’s consolidated statements of income and comprehensive income (loss) and stockholders’ equity.

 

Earnings per Share

 

Earnings per share ("EPS") is the amount of earnings attributable to each share of common stock. For convenience, the term is used to refer to either earnings or loss per share. EPS is computed pursuant to section 260-10-45 of the FASB Accounting Standards Codification. Pursuant to ASC Paragraphs 260-10-45-10 through 260-10-45-16 Basic EPS shall be computed by dividing income available to common stockholders (the numerator) by the weighted-average number of common shares outstanding (the denominator) during the period. Income available to common stockholders shall be computed by deducting both the dividends declared in the period on preferred stock (whether or not paid) and the dividends accumulated for the period on cumulative preferred stock (whether or not earned) from income from continuing operations (if that amount appears in the income statement) and also from net income. The computation of diluted EPS is similar to the computation of basic EPS except that the denominator is increased to include the number of additional common shares that would have been outstanding if the dilutive potential common shares had been issued during the period to reflect the potential dilution that could occur from common shares issuable through contingent shares issuance arrangement, stock options or warrants.

 

Pursuant to ASC Paragraphs 260-10-45-45-21 through 260-10-45-45-23 Diluted EPS shall be based on the most advantageous conversion rate or exercise price from the standpoint of the security holder. The dilutive effect of outstanding call options and warrants (and their equivalents) issued by the reporting entity shall be reflected in diluted EPS by application of the treasury stock method unless the provisions of paragraphs 260-10-45-35 through 45-36 and 260-10-55-8 through 55-11 require that another method be applied. Equivalents of options and warrants include non-vested stock granted to employees, stock purchase contracts, and partially paid stock subscriptions (see paragraph 260–10–55–23). Anti-dilutive contracts, such as purchased put options and purchased call options, shall be excluded from diluted EPS. Under the treasury stock method: a. Exercise of options and warrants shall be assumed at the beginning of the period (or at time of issuance, if later) and common shares shall be assumed to be issued. b. The proceeds from exercise shall be assumed to be used to purchase common stock at the average market price during the period. (See paragraphs 260-10-45-29 and 260-10-55-4 through 55-5.) c. The incremental shares (the difference between the number of shares assumed issued and the number of shares assumed purchased) shall be included in the denominator of the diluted EPS computation.

 

There were no potentially dilutive common shares outstanding for the reporting period ended September 30, 2014 or 2013.

 

 
F-16

 

Cash Flows Reporting 

 

The Company adopted paragraph 230-10-45-24 of the FASB Accounting Standards Codification for cash flows reporting, classifies cash receipts and payments according to whether they stem from operating, investing, or financing activities and provides definitions of each category, and uses the indirect or reconciliation method (“Indirect method”) as defined by paragraph 230-10-45-25 of the FASB Accounting Standards Codification to report net cash flow from operating activities by adjusting net income to reconcile it to net cash flow from operating activities by removing the effects of (a) all deferrals of past operating cash receipts and payments and all accruals of expected future operating cash receipts and payments and (b) all items that are included in net income that do not affect operating cash receipts and payments. The Company reports the reporting currency equivalent of foreign currency cash flows, using the current exchange rate at the time of the cash flows and the effect of exchange rate changes on cash held in foreign currencies is reported as a separate item in the reconciliation of beginning and ending balances of cash and cash equivalents and separately provides information about investing and financing activities not resulting in cash receipts or payments in the period pursuant to paragraph 830-230-45-1 of the FASB Accounting Standards Codification.

 

Subsequent Events

 

The Company follows the guidance in Section 855-10-50 of the FASB Accounting Standards Codification for the disclosure of subsequent events. The Company will evaluate subsequent events through the date when the financial statements are issued. Pursuant to ASU 2010-09 of the FASB Accounting Standards Codification, the Company as an SEC filer considers its financial statements issued when they are widely distributed to users, such as through filing them on EDGAR.

 

Recently Issued Accounting Pronouncements

 

In April 2014, the FASB issued ASU No. 2014-08, Presentation of Financial Statements (Topic 205) and Property, Plant, and Equipment (Topic 360): Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity. The amendments in this Update change the requirements for reporting discontinued operations in Subtopic 205-20.

 

Under the new guidance, a discontinued operation is defined as a disposal of a component or group of components that is disposed of or is classified as held for sale and “represents a strategic shift that has (or will have) a major effect on an entity’s operations and financial results.” The ASU states that a strategic shift could include a disposal of (i) a major geographical area of operations, (ii) a major line of business, (iii) a major equity method investment, or (iv) other major parts of an entity. Although “major” is not defined, the standard provides examples of when a disposal qualifies as a discontinued operation.

 

The ASU also requires additional disclosures about discontinued operations that will provide more information about the assets, liabilities, income and expenses of discontinued operations. In addition, the ASU requires disclosure of the pre-tax profit or loss attributable to a disposal of an individually significant component of an entity that does not qualify for discontinued operations presentation in the financial statements.

 

The ASU is effective for public business entities for annual periods beginning on or after December 15, 2014, and interim periods within those years.

 

In May 2014, the FASB issued the FASB Accounting Standards Update No. 2014-09 “Revenue from Contracts with Customers (Topic 606)” (“ASU 2014-09”).

 

This guidance amends the existing FASB Accounting Standards Codification, creating a new Topic 606, Revenue from Contracts with Customer. The core principle of the guidance is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services.

 

To achieve that core principle, an entity should apply the following steps:

 

 

1.

Identify the contract(s) with the customer

 

2.

Identify the performance obligations in the contract

 

3.

Determine the transaction price

 

4.

Allocate the transaction price to the performance obligations in the contract

 

5.

Recognize revenue when (or as) the entity satisfies a performance obligations

 

 
F-17

 

The ASU also provides guidance on disclosures that should be provided to enable financial statement users to understand the nature, amount, timing, and uncertainty of revenue recognition and cash flows arising from contracts with customers. Qualitative and quantitative information is required about the following:

 

 

1.

Contracts with customers – including revenue and impairments recognized, disaggregation of revenue, and information about contract balances and performance obligations (including the transaction price allocated to the remaining performance obligations)

 

2.

Significant judgments and changes in judgments – determining the timing of satisfaction of performance obligations (over time or at a point in time), and determining the transaction price and amounts allocated to performance obligations

 

3.

Assets recognized from the costs to obtain or fulfill a contract.

 

ASU 2014-09 is effective for periods beginning after December 15, 2016, including interim reporting periods within that reporting period for all public entities. Early application is not permitted.

 

In June 2014, the FASB issued the FASB Accounting Standards Update No. 2014-12 “Compensation—Stock Compensation (Topic 718): Accounting for Share-Based Payments When the Terms of an Award Provide That a Performance Target Could Be Achieved after the Requisite Service Period” (“ASU 2014-12”).

 

The amendments clarify the proper method of accounting for share-based payments when the terms of an award provide that a performance target could be achieved after the requisite service period. The Update requires that a performance target that affects vesting and that could be achieved after the requisite service period be treated as a performance condition. The performance target should not be reflected in estimating the grant-date fair value of the award. Compensation cost should be recognized in the period in which it becomes probable that the performance target will be achieved and should represent the compensation cost attributable to the period(s) for which the requisite service has already been rendered.

 

The amendments in this Update are effective for annual periods and interim periods within those annual periods beginning after December 15, 2015. Earlier adoption is permitted.

 

In August 2014, the FASB issued the FASB Accounting Standards Update No. 2014-15 “Presentation of Financial Statements— Going Concern (Subtopic 205-40) (Topic 718): Disclosure of Uncertainties about an Entity’s Ability to Continue as a Going Concern” (“ASU 2014-15”). 

 

The Update provides guidance to an organization’s management, with principles and definitions that are intended to reduce diversity in the timing and content of disclosures that are commonly provided by organizations today in the financial statement footnotes. 

 

This Update is intended to define management’s responsibility to evaluate whether there is substantial doubt about an organization’s ability to continue as a going concern and to provide related footnote disclosures. 

 

The amendments in this Update are effective for annual periods and interim periods within those annual periods beginning after December 15, 2016. Earlier adoption is permitted.

 

Management does not believe that any other recently issued, but not yet effective accounting pronouncements, if adopted, would have a material effect on the accompanying financial statements.

 

Note 3 – Inventories

 

Inventories consisted of the following:

 

    September 30,
2014
    December 31,
2013
 

 

 

 

 

 

Raw materials

 

$

539,299

   

$

611,583

 
               

Packaging materials

   

181,676

     

127,489

 
               

Work-in-process

   

809,508

     

963,090

 
               

Finished goods

   

2,284,953

     

2,282,440

 
               

Inventories, net

 

$

3,815,436

   

$

3,984,602

 

 

 
F-18

  

Slow-moving or Obsolescence Markdowns

 

There were $nil and $369,342 slow-moving or inventory obsolescence adjustments for the reporting period ended September 30, 2014 and 2013, respectively.

 

Note 4 – Deposit for Establishment of a Majority-Owned Subsidiary

 

On September 29, 2013, Minkang formed a majority-owned subsidiary, Hubei Minkang Kunyan Pharmaceutical Co., Ltd. (“Minkang Kunyan”) with Hubei Kunyan Medicine Industry Co., Ltd. (“Kuanyan”), a PRC corporation located in Yichang City, Hubei Province. The registered capital of Minkang Kunyan is RMB30 million (approximately $4,874,324) whereby Minkang and Kunyan will contribute RMB18 million (approximately $2,924,594) and RMB12 million (approximately $1,949,729), representing 60 percent and 40 percent equity interest in Minkang Kunyan, respectively. The Chinese government issued a provisional business license to Minkang Kunyan contingent upon Minkang Kunyan passing the Good Manufacturing Process (“GMP”) inspection, obtaining the GMP certificate and a medicine production license from China State Food and Drug Administration (“CFDA”) within a year from the date of issuance.

 

As of September 30, 2014, Minkang and Kunyan contributed RMB3.6 million (approximately $584,919) and RMB2.4 million (approximately $389,946) of the registered capital, respectively. For financial reporting purposes, Minkang recorded its capital contribution as a deposit for the establishment of a majority-owned subsidiary.

 

Note 5 - Property, Plant and Equipment

 

Property, plant and equipment, stated at cost, less accumulated depreciation consisted of the following:

 

Estimated Useful Life (Years)

  September 30,
2014
    December 31,
2013
 

 

 

 

 

 

 

Buildings and leasehold improvements (i)(iv)

20

 

$

3,902,888

   

$

3,949,777

 
               

Construction in progress (ii)

   

75,464

     

75,989

 
               

Machinery and equipment

7

   

2,113,610

     

2,128,307

 
               

Vehicles

5

   

175,875

     

177,098

 
               

Office equipment

5-8

   

208,008

     

189,703

 
               
   

6,475,845

     

6,520,874

 
               

Less accumulated depreciation (iii)

 

(2,059,681

)

 

(1,780,791

)

               
 

$

4,416,164

   

$

4,740,083

 

 

(i) Capitalized Interest

 

For the reporting period ended September 30, 2014 and 2013, Minkang did not capitalize any interest to fixed assets.

 

(ii) Construction-in-progress

 

Minkang is in the process of constructing a pollution prevention station, which is recorded as construction in progress.

 

(iii) Depreciation and Amortization Expense

 

Depreciation and amortization expense were $291,187 and $280,565 for the reporting period ended September 30, 2014 and 2013, respectively.

 

(iv)  Collateralization of Buildings

 

Certain of Minkang’s buildings are collateralized for loans from the Bank of Communications Limited, Yichang City Branch and Hubei Bank Corporation Limited.

 

(v) Impairment

 

The Company completed the annual impairment test of property, plant and equipment and determined that there was no impairment as the fair value of property, plant and equipment, exceeded their carrying values at December 31, 2013.

 

 
F-19

 

Note 6 – Land Use Rights

 

Minkang

 

In 2004 and 2008, Minkang entered into a series of agreements with the Chinese government, whereby the Company paid RMB 15,495,700 to acquire the rights to use 37,919.86 square meters of land in the aggregate for approximately 50 years and obtained land use right certificates expiring from February 23, 2054 through November 5, 2058. The related acquisition costs are being amortized over the term of the rights.

 

(i) Amortization Expense

 

Amortization expense was $37,766 and $37,832 for the reporting period ended September 30, 2014 and 2013, respectively.

 

(ii) Collateralization of Land Use Rights

 

Certain of Minkang’s land use rights are collateralized for loans from the Bank of Communications Limited, Yichang City Branch and Hubei Bank Corporation Limited.

 

(iii) Impairment

 

The Company completed the annual impairment test of land use rights and determined that there was no impairment as the fair value of land use rights, exceeded their carrying values at December 31, 2013.

 

Note 7 – Acquired Formulae

 

Minkang

 

In 2004, Minkang entered into a series of agreements with the Chinese government, whereby the Company paid RMB 12,039,000 to acquire certain formulae. The acquisition costs are being amortized over the estimated useful lives of the acquired formulae of approximately twenty (20) years.

 

(i) Amortization Expense

 

Amortization expense was $146,705 and $146,963 for the reporting period ended September 30, 2014 and 2013, respectively.

 

(ii) Impairment

 

The Company completed the annual impairment test of purchased formulae and determined that there was no impairment as the fair value of acquired formulae, exceeded their carrying values at December 31, 2013.

 

 
F-20

 

Note 8 – Loans Payable

 

Loans payable consisted of the following:

 

    September 30,
2014
    December 31,
2013
 

 

 

 

 

Loan payable of RMB10,000,000 from Bank of Communications Limited, Yichang City Branch, collateralized by certain of Minkang’s buildings and land use rights, with interest at 6.6% payable monthly, with principal due and repaid on May 17, 2014.

 

-

   

$

1,636,072

 
               

Loan payable of RMB10,000,000 from Bank of Communications Limited, Yichang City Branch, collateralized by certain of Minkang’s buildings and land use rights, with interest at 6.6% payable monthly, with principal due on May 19, 2015.

   

1,624,775

     

-

 
               

Loan payable of RMB5,000,000 to Hubei Bank Corporation Limited, collateralized by certain of the Company’s buildings and land use rights, with interest at 110% of the bank’s benchmark payable monthly, with principal due and repaid on January 29, 2014.

   

-

     

818,036

 
               

Loan payable of RMB5,000,000 to Hubei Bank Corporation Limited, collateralized by certain of the Company’s buildings and land use rights, with interest at 6.765% per annum and payable monthly, with principal due on January 20, 2015.

   

812,387

     

-

 
               

Loan payable of RMB5,000,000 to Hubei Bank Corporation Limited, collateralized by certain of the Company’s buildings and land use rights, with interest at 6.675% payable monthly, with principal due and repaid on April 7, 2014.

   

-

     

818,036

 
               

Loan payable of RMB5,000,000 to Hubei Bank Corporation Limited, collateralized by certain of the Company’s buildings and land use rights, with interest at 6.765% per annum and payable monthly, with principal due on May 6, 2015.

   

812,387

     

-

 
 

$

3,249,549

   

$

3,272,144

 

  

Note 9 – Related Party Transactions

 

Related parties

 

Related parties with whom the Company had transactions are:

 

Related Parties

 

Relationship

     

Koh, Sock Hua

 

Stockholder of the Company

     

Lee, Tong Tai

 

Chief Executive Officer and stockholder of the Company

     

Koh, Cheoh Nguan

 

Stockholder of the Company

     

Ang, Siew Khim

 

Treasurer, secretary, director and stockholder of the Company

     

Sensori Holdings (S) Pte Ltd.

 

An entity owned and controlled by significant stockholders of the Company

 

Advances from Stockholders

 

From time to time, stockholders of the Company advance funds to the Company for working capital purposes. These advances are unsecured, non-interest bearing and due on demand.

 

 
F-21

 

Note 10 – Earned Government Grants and Unearned Government Grants/Restricted Cash

 

Unearned government grants and earned government grants were as follows:

 

    Earned Government Grants for
the reporting period ended
    Unearned Government
Grants/Restricted Cash at
 
    September 30,
2014
    September 30,
2013
    September 30,
2014
    December 31,
2013
 

 

 

 

 

 

 

 

 

 

Pollution prevention projects

 

$

41,011

   

$

40,516

   

$

348,985

   

$

392,663

 

  

Note 11 – Stockholders’ Equity

 

Shares Authorized

 

Upon formation the aggregate number of shares which the Corporation shall have authority to issue is one hundred million (100,000,000) shares, consisting of two classes to be designated, respectively, “Common Stock” and “Preferred Stock,” with all of such shares having a par value of $0.001 per share. The total number of shares of Common Stock that the Corporation shall have authority to issue is ninety million (90,000,000) shares. The total number of shares of Preferred Stock that the Corporation shall have authority to issue is ten million (10,000,000) shares.

 

On September 7, 2007, the Company filed a Certificate of Change to the Certificate of Incorporation pursuant to NRS 78.209 with the Secretary of State of Nevada, effective September 20, 2007, and changed its authorized capital from 90,000,000 shares of common stock with a par value of $0.001 and 10,000,000 shares of preferred stock with a par value of $0.001 to 1,350,000,000 shares of common stock with a par value of $0.001 and 10,000,000 shares of preferred stock with a par value of $0.001.

 

On September 29, 2010, the Company filed a Certificate of Change to the Certificate of Incorporation pursuant to NRS 78.209 with the Secretary of State of Nevada, effective October 20, 2010, and changed its authorized capital from 1,350,000,000 shares of common stock with a par value of $0.001 and 10,000,000 shares of preferred stock with a par value of $0.001 to 168,750,000 shares of common stock with a par value of $0.001 and 10,000,000 shares of preferred stock with a par value of $0.001.

 

Note 12 – Concentrations and Credit Risk

 

Customer and Credit Concentrations

 

Customer concentrations and credit concentrations are as follows:

 

    Net Sales for the Reporting Period Ended     Accounts Receivable at  
    September 30, 2014     September 30, 2013     September 30, 2014     December 31,
2013
 

 

 

 

 

 

 

 

 

 

 

 

Customer #0999

 

50.4

%

 

67.5

%

 

-

%

 

 

-

%

                                 

Customer #0579

   

7.3

%

   

-

%

 

 

9.2

%

   

15.0

%

                                 

Customer #1212

   

9.4

%

   

-

%

 

 

36.8

%

   

27.0

%

                                 
     

67.1

%

   

67.5

%

   

46.0

%

   

42.0

%

  

A reduction in sales from or loss of such customers would have a material adverse effect on the Company’s results of operations and financial condition.

 

 
F-22

 

Product Concentration

 

Product concentrations are as follows:

 

    For the Reporting Period Ended September 30, 2014     For the Reporting Period Ended September 30, 2013  
         

Product A (*)

 

49

%

 

65

%

               

Product B

   

17

%

   

13.6

%

               

Total

   

66

%

   

78.6

%

_____________

(*) In accordance with the National Medicine Administration Law of the People's Republic of China, all manufacturers of pharmaceutical products are required to comply with applicable Good Manufacturing Practices (“GMP”) certifications and obtain GMP Certificates every five years. The Company’s GMP certification for product A expired on December 31, 2013 and the Company is in the process of obtaining the renewal of the GMP certificate for Product A.

 

Credit Risk

 

Financial instruments that potentially subject the Company to significant concentration of credit risk consist primarily of cash and cash equivalents.

 

Substantially all of the Company’s cash was held by major financial institutions located in the PRC, none of which are insured. However, the Company has not experienced any losses on these accounts and management believes that the Company is not exposed to significant risks on such accounts.

 

Note 13 - Foreign Operations

 

Operations

 

Substantially all of the Company’s operations are carried out and all of its assets are located in the PRC, which may be adversely affected by significant political, economic and social uncertainties in the PRC. Although the PRC government has been pursuing economic reform policies since 1980, no assurance can be given that the PRC government will continue to pursue such policies or that such policies may not be significantly altered, especially in the event of a change in leadership, social or political disruption or unforeseen circumstances affecting the PRC’s political, economic and social conditions; nor that the PRC government’s pursuit of economic reforms will be consistent or effective.

 

Interest Rate

 

The tight monetary policy currently instituted by the PRC government and increases in the interest rate would have a material adverse effect on the Company’s results of operations and financial condition. In particular, the Company is exposed to fluctuations in interest rates due to the fact that interest rates on all of Minkang’s borrowings are based on 110% of the banks’ benchmark rate, a 1% increase in average interest rates on the Company’s borrowings would increase future interest expense by approximately RMB200,000 (approximately $33,000) per year based on the outstanding balances of RMB20 million (approximately $3.3 million) of loans payable at reporting period end date.

 

The Company did not use any interest rate collars or hedges to manage or reduce interest rate risk. As a result, any increase in interest rates on the variable rate borrowings would increase interest expense and reduce net income.

 

 
F-23

 

Currency Convertibility Risk

 

Substantially all of the Company’s businesses are transacted in RMB, which is not freely convertible into foreign currencies. Under China’s Foreign Exchange Currency Regulation and Administration, the Company is permitted to exchange RMB for foreign currencies through banks authorized to conduct foreign exchange business. All foreign exchange transactions continue to take place either through the People’s Bank of China or other banks authorized to buy and sell foreign currencies at the exchange rates quoted by the People’s Bank of China. Approval of foreign currency payments by the People’s Bank of China or other institutions requires submitting a payment application form together with invoices and signed contracts.

 

Foreign Currency Exchange Rate Risk

 

On July 21, 2005, the PRC government changed its decade-old policy of pegging the value of the RMB to U.S. Dollar. Under the new policy, the RMB is permitted to fluctuate within a narrow and managed band against a basket of certain foreign currencies. While the international reaction to the RMB revaluation has generally been positive, there remains significant international pressure on the PRC government to adopt an even more flexible currency policy, which could result in a further and more significant volatility of the RMB against the U.S. Dollar.

 

Any significant revaluation of RMB may materially and adversely affect the cash flows, revenues, earnings and financial position reported in U.S. Dollar.

 

The Company had no foreign currency hedges in place to reduce such exposure.

 

Note 14 – Subsequent Events

 

The Company has evaluated all events that occurred after the balance sheet date through the date when the financial statements were issued. The Management of the Company determined that there were no reportable subsequent events to be disclosed.

   

 
F-24

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

This Management’s Discussion and Analysis of Financial Condition and Results of Operations is intended to provide a reader of our financial statements with a narrative from the perspective of our management on our financial condition, results of operations, liquidity, and certain other factors that may affect our future results. The following discussion and analysis should be read in conjunction with: (i) the accompanying unaudited condensed consolidated financial statements and notes thereto for the nine months ended September 30, 2014, (ii) the consolidated financial statements and notes thereto for the year ended December 31, 2013 included in our Annual Report on Form 10-K (“Form 10-K”) filed with the Securities and Exchange Commission (the “SEC”) on April 15, 2014 and (iii) the discussion under the caption “Management’s Discussion and Analysis of Financial Condition and Results of Operations” of our Form 10-K. Aside from certain information as of December 31, 2013, all amounts herein are unaudited. The results of operations for the periods ended September 30, 2014 and the same periods last year are not necessarily indicative of the operating results for the full years.

 

Overview

 

We were incorporated in the State of Nevada on April 17, 2006, under the name DGT Corp. and commenced operations shortly thereafter. We intended to provide digital photo editing services for photo studios in North America, with plans to expand globally.

 

In late 2007, we determined to cease our digital photo editing services business and to focus our efforts on the oil and gas industry as an exploration and development company. However, we were not as successful as expected in exploring our oil and gas interests in Morgan County, Tennessee, we decided to seek out a new business opportunity.

 

We entered into our current line of business on September 21, 20111 by acquiring HBMK Pharmaceutical Limited (“HBMK”) and HBMK’s wholly-owned subsidiary Hubei Minkang Pharmaceutical Co., Ltd. (“Hubei Minkang PRC”).

 

We now conduct our business through Hubei Minkang PRC, a large-scale pharmaceutical company that mainly produces and markets Traditional Chinese Medicines (“TCM”) and certain chemical pharmaceuticals. Most of our products are available for purchase Over-the-Counter and some by prescription only. Hubei Minkang PRC has three Good Manufacturing Practice (“GMP”) certifications and seven production lines capable of producing 10 different product types including pills, tablets, capsules, granules, oral liquids, syrups, mixtures and injections, in more than 400 formulations and dosages.

 

On September 29, 2013, Hubei Minkang PRC formed a subsidiary, Hubei Minkang Kunyan Phramaceutical Co., Ltd. (“Minkang Kunyan”) with Kunyan Pharmaceutical Co., Ltd. (“Kunyan”) in order to build a state of the art pharmaceutical processing facility to support production demands and new GMP standards for all production lines. Hubei Minkang PRC and Minkang Kunyan each own 60% and 40% equity interest in Minkang Kunyan. The Chinese government issued a provisional business license for Minkang Kunyan contingent upon Minkang Kunyan’s passage of the GMP inspection, obtaining the GMP certificate and a medicine production license from the China Food and Drug Administration within a year from the date of issuance. The registered capital of Minkang Kunyan is RMB 30 million (approximately $4,874,324 whereby Hubei Minkang PRC and Kunyan shall each contribute RMB 18 million (approximately $2,924,594) and RMB 12 million (approximately $1,949,729), respectively. As of September 30, 2014, Hubei Minkang PRC and Kunyan contributed RMB 3.6 million (approximately $584,919) and RMB 2.4 million (approximately $389,946) of the registered capital, respectively.

 

Plan of Operations

 

During the next 12 months, management plans to raise fund to make the remaining registered capital contribution to Minkang Kunyan. If, however, we cannot raise the fund then we may have to delay some or all of our plans with respect to building the pharmaceutical processing facility.

 

Our vision is to produce high quality TCM products in an environmentally friendly manner using advanced technology and techniques, and distributing the products throughout China, through the following strategies:

 

·

focusing on production of highest margin products;

 

·

continuous improvement of production facilities and process;

 

·

lowering production costs while maintaining product quality;

 

·

increasing direct sales to reduce distribution costs;

 

·

acquiring control of raw material supply;

 

·

developing and acquire new products; and

 

·

expanding distribution throughout China and overseas.

 

 
5

 

Results of Operations

 

The following table sets forth our results of operations for the three and nine months periods ended September 30, 2014 and 2013.

 

        For the Nine Months     For the Three Months     For the Nine Months     For the Three Months  
        Ended     Ended     Ended     Ended  
        September 30,
2014
    September 30,
2014
    September 30,
2013
    September 30,
2013
 
        (Unaudited)     (Unaudited)     (Unaudited)     (Unaudited)  

 

 

 

 

 

 

 

 

 

Revenue

 

$

6,579,273

   

$

2,012,626

   

$

10,991,479

   

$

4,314,787

 
                                     

Cost of Goods Sold

                               
 

Cost of goods sold

   

3,801,945

     

979,422

     

5,903,356

     

2,210,078

 
 

Inventory obsolescence and markdowns

   

-

     

-

     

369,342

     

1,556

 
                                     

Cost of Goods Sold

   

3,801,945

     

979,422

     

6,272,698

     

2,211,634

 
                                     

Gross Margin

   

2,777,328

     

1,033,204

     

4,718,781

     

2,103,153

 
                                     

Operating Expenses

                               
 

Selling expenses

   

1,202,821

     

273,188

     

2,027,761

     

742,044

 
 

Professional fees

   

85,775

     

20,008

     

134,571

     

26,904

 
 

Research and development

   

426,440

     

396,010

     

48,445

     

26,979

 
 

General and administrative expenses

   

1,768,780

     

363,840

     

2,255,049

     

768,220

 
   

Total operating expenses

   

3,483,816

     

1,053,046

     

4,465,826

     

1,564,147

 
                                     

Income (Loss) from Operations

 

(706,488

)

 

(19,842

)

   

252,955

     

539,006

 
                                     

Other (Income) Expense:

                               
 

Government grants - energy conservation

 

(41,011

)

 

(13,643

)

 

(40,516

)

 

(13,632

)

 

Interest income

 

(23,175

)

 

(7,521

)

 

(22,631

)

 

(8,180

)

 

Interest expense

   

164,998

     

55,446

     

166,192

     

55,403

 
 

Forgiveness of debt

   

-

     

-

   

(180,000

)

   

-

 
 

Other (income) expense

 

(92,134

)

 

(48,837

)

   

4,130

     

3,768

 
                                     
   

Other (income) expense, net

   

8,678

   

(14,555

)

 

(72,825

)

   

37,359

 
                                     

Income (Loss) before Income Tax Provision

 

(715,166

)

 

(5,287

)

   

325,780

     

501,647

 
                                     

Income Tax Provison

   

17,459

   

(18

)

 

(29,801

)

   

89,675

 
                                     

Net Income (Loss)

 

(732,625

)

 

(5,269

)

   

355,581

     

411,972

 
                                     

Other Comprehensive Income (Loss)

                               
 

Foreign currency translation gain (loss)

 

(78,880

)

   

2,715

     

290,973

     

71,831

 
                                     
   

Total other comprehensive income (loss)

 

(78,880

)

   

2,715

     

290,973

     

71,831

 
                                     

Comprehensive Income (Loss)

 

$

(811,505

)

 

$

(2,554

)

 

$

646,554

   

$

483,803

 
                                     

Net Income (Loss) Per Common Share - Basic and Diluted

 

$

(0.01

)

 

$

(0.00

)

 

$

0.01

   

$

0.01

 
                                     

Weighted average common shares outstanding:

                               

- basic and diluted

   

52,189,045

     

52,189,045

     

52,189,045

     

52,189,045

 

 

 
6

 

Three Months Ended September 30, 2014 Compared to Three Months Ended September 30, 2013

 

Revenues

 

We had sales of $2,012,626 for the three month period ended September 30, 2014 as compared to sales of $4,314,787 for the three month period ended September 30, 2013. The decrease in sales was mainly due to decreased production of our major products Yinxing Damo Zhusheye and An Ka Huangmin Jiaonang. Specifically, Yinxing Damo Zhusheye accounted for $1,251,413 of sales revenue for the three month period ended September 30, 2014 and $3,016,406 of sales revenue for the three month period ended September 30, 2013; An Ka Huangmin Jiaonang accounted for $163,035 of sales revenue for the three month period ended September 30, 2014 and $474,760 of sales revenue for the three month period ended September 30, 2013. The decrease in the sales of Yinxing Damo Zhusheye was caused by low stock of inventory. In accordance with the National Medicine Administration Law of the People's Republic of China, all manufacturers of pharmaceutical products are required to comply with applicable Good Manufacturing Practices (“GMP”) certifications and renew GMP Certificates every five years. The Company’s GMP certification for Yinxing Damo Zhusheye expired on December 31, 2013, and therefore can no longer engage in producing this product. The Company is working on obtaining required GMP certificate. Yinxing Damo Zhusheye sold during this quarter was produced before December 31, 2013. The decrease in sales of An Ka is believed to be a result of seasonal fluctuation in demand.

 

We had total cost of goods sold of $979,422 for the three months ended September 30, 2014 as compared to $2,210,078 for the three month ended September 30, 2013. The decrease of cost of goods sold was mainly due to the decreased production of our major product Yinxing Damo Zhusheye and An Ka Huangmin.

 

We had gross profit of $1,033,204 for the three months ended September 30, 2014 as compared to gross profit of $2,103,153 for the three months ended September 30, 2013. Our gross profit decreased principally as a result of the decrease in sales of Yinxing Damo Zhusheye and An Ka Huangmin for the three months ended September 30, 2014.

 

Expenses

 

Selling Expenses: Our selling expenses were $273,188 and $742,044 for the three months ended September 30, 2014 and 2013, respectively. The decrease was due to the decrease in sales commission fee in connection with the product Yinxing Damo and An Ka Huangmin.

 

Professional Fees: Our professional fees were $20,008 and $26,904 for the three months ended September 30, 2014 and 2013, respectively. This decrease was led by decrease in legal fee for financial reporting.

 

Research and Development: Our research and development expenses were $396,010 and $26,979 for the three months ended September 30, 2014 and 2013, respectively. The increase was due to the Company’s spending on establishing a new research and development center during the three months ended September 30, 2014. The Company expects to incur more research and development expense on a new project at this center.

 

General and Administrative Expenses: Our general and administrative expenses were $363,840 and $768,220 for the three months ended September 30, 2014 and 2013, respectively. The decrease was a primary result of decrease in employee benefit, repairing fee and management fee in year 2014.

 

Interest Expenses: Our interest expenses were $55,446 and $55,403 for the three months ended September 30, 2014 and 2013, respectively.

 

 
7

 

Net Income (Loss)

 

Our net income (loss) was ($5,269) and $411,972 for three months ended September 30, 2014 and 2013, respectively. The decrease in net income of $417,241 resulted primarily from a decrease in sales of Yinxing Damo Zhusheye and An Ka Huangmin Jiaonang. The sales of Yinxing Damo Zhusheye decreased by $1,764,993 for the three months ended September 30, 2014, compared to the three months ended September 30, 2013; An Ka Huangmin Jiaonang decreased by $311,725 for the three months ended September 30, 2014, compared to the three months ended September 30, 2013.

 

Nine Months Ended September 30, 2014 Compared to nine Months Ended September 30, 2013

 

Revenues

 

We had sales of $6,579,273 for the nine month period ended September 30, 2014 as compared to sales of $10,991,479 for the nine month period ended September 30, 2013. The decrease in sales was mainly due to decreased production of our major products of Yinxing Damo Zhusheye and An Ka Huangmin Jiaonang. Specifically, Yinxing Damo Zhusheye accounted for $3,235,419 of sales revenue for the nine month period ended September 30, 2014 and $7,144,461 of sales revenue for the nine month period ended September 30, 2013; An Ka Huangmin Jiaonang accounted for $1,141,211 of sales revenue for the nine month period ended September 30, 2014 and $1,494,841 of sales revenue for the nine month period ended September 30, 2013. The decrease in the sales of Yinxing Damo Zhusheye was caused by low stock of inventory. In accordance with the National Medicine Administration Law of the People's Republic of China, all manufacturers of pharmaceutical products are required to comply with applicable Good Manufacturing Practices (“GMP”) certifications and renew GMP Certificates every five years. The Company’s GMP certification for Yinxing Damo Zhusheye expired on December 31, 2013, and therefore can no longer engage in producing this product. The Company is working on obtaining required GMP certificate. Yinxing Damo Zhusheye sold during this quarter was produced before December 31, 2013. The decrease in sales of An Ka is believed to be a result of seasonal fluctuation in demand.

 

We had total cost of goods sold of $3,801,945 for the nine months ended September 30, 2014 as compared to $5,903,356 for the nine month ended September 30, 2013. The decrease of cost of goods sold was mainly due to the decreased production of our major product Yinxing Damo Zhusheye and An Ka Huangmin.

 

We had gross profit of $2,777,328 for the nine months ended September 30, 2014 as compared to gross profit of $4,718,781 for the nine months ended September 30, 2013. Our gross profit decreased principally as a result of the decrease in sales of Yinxing Damo Zhusheye and An Ka Huangmin for the nine months ended September 30, 2014.

 

Expenses

 

Selling Expenses: Our selling expenses were $1,202,821 and $2,027,761 for the nine months ended September 30, 2014 and 2013, respectively. The decrease was due to the decrease in sales commission fee in connection with the product Yinxing Damo and An Ka Huangmin.

 

Professional Fees: Our professional fees were $85,775 and $134,571 for the nine months ended September 30, 2014 and 2013, respectively. This decrease was led by decrease in legal fee for financial reporting.

 

Research and Development: Our research and development expenses were $426,440 and $48,445 for the nine months ended September 30, 2014 and 2013, respectively. The increase was due to the Company’s spending on establishing a new research and development center during the nine months ended September 30, 2014. The Company expects to incur more research and development expense on a new project at this center.

 

General and Administrative Expenses: Our general and administrative expenses were $1,768,780 and $2,255,049 for the nine months ended September 30, 2014 and 2013, respectively. The decrease was a primary result of decrease in employee benefit, repairing fee and management fee in year 2014.

 

Interest Expenses: Our interest expenses were $164,998 and $166,192 for the nine months ended September 30, 2014 and 2013, respectively.

 

 
8

 

Net Income (Loss)

 

Our net income (loss) was ($732,625) and $355,581 for nine months ended September 30, 2014 and 2013, respectively. The decrease in net income of $1,088,206 resulted primarily from a decrease in sales of Yinxing Damo Zhusheye and An Ka Huangmin Jiaonang. The sales of Yinxing Damo Zhusheye decreased by $3,909,042 for the nine months ended September 30, 2014, compared to the nine months ended September 30, 2013; An Ka Huangmin Jiaonang decreased by $353,630 for the nine months ended September 30, 2014, compared to the nine months ended September 30, 2013.

 

Liquidity and Capital Resources

 

We had cash of $4,799,937 as of September 30, 2014.

 

During the period ended September 30, 2014, we had a loan payable of $812,387 due to Hubei Bank (Yichang Branch), collateralized by certain of Hubei Minkang PRC’s buildings and land use rights, with interest of 6.675% per year, calculated and payable monthly. Such loan was due and repaid on January 20, 2014. January 10, 2014, we borrowed a new loan of $812,387 due to Hubei Bank (Yichang Branch), collateralized by certain of Hubei Minkang PRC’s buildings and land use rights, with interest at 6.765% per year, calculated and payable monthly and the principal due and payable on January 20, 2015.

 

During the period ended September 30, 2014, we had another loan payable of $812,387 due to Hubei Bank (Yichang Branch), collateralized by certain of Hubei Minkang PRC’s buildings and land use rights, with interest of 6.675% per year, calculated and payable monthly. Such loan was due and repaid on April 7, 2014. On April 10, 2014, we borrowed a second new loan from Hubei Bank (Yichang Branch), with interest of 6.765% per year, principal due and payable on April 10, 2015.

 

Furthermore, during the period ended September 30, 2014, we had a loan payable of $1,624,775 due to Bank of Communications (Yichang Branch), collateralized and secured by certain of Hubei Minkang PRC’s buildings and land use rights, with interest of 110% of the bank’s benchmark rate, calculated and paid monthly and the principal due and paid on May 19, 2014. On May 19, 2014, we borrowed a new loan of $1,624,775 from Bank of Communications Limited, Yichang City Branch, with interest at 6.6% payable monthly, with principal due on May 19, 2015.

 

On January 29, 2013, we sold in a private placement 8,011,606 restricted shares of our common stock to fourteen individuals and one entity at a subscription price of $0.20 per Share for gross proceeds of $1,602,321.

 

Our primary source of funds for the interim period ended September 30, 2014, was cash flow from operations, loans from the Bank of Communications (Yichang Branch) and Hubei Bank (Yichang Branch), and proceeds from the private placement completed in on January 29, 2013. During the next 12 months, management anticipates proceeding with expansion plans with respect to the newly formed majority-owned subsidiary, Minkang Kunyan, to build a state of the art pharmaceutical processing facility to support production demands and new GMP standards for all production lines. Minkang Kunyan is expected to increase commercialization of both Hubei Minkang PRC’s and Kunyan’s products and promote cross marketing of both companies existing and potential future products. To complete our expansion plans, we are required to raise additional funds of $5 – 10 million. If we cannot raise the required fund, we may have to delay some or all of our expansion plans. There can be no assurance that further sources of debt or equity financing will be available or on acceptable terms

 

Foreign Currency Translation

 

The financial records of our subsidiary Hubei Minkang PRC are maintained in its local currency, the Renminbi (“RMB”), which is the functional currency. Assets and liabilities are translated from the local currency into the reporting currency, U.S. dollars, at the exchange rate prevailing at the balance sheet date. Revenues and expenses are translated at weighted average exchange rates for the period to approximate translation at the exchange rates prevailing at the dates those elements are recognized in the financial statements. Foreign currency translation gain (loss) resulting from the process of translating the local currency financial statements into U.S. dollars are included in determining accumulated other comprehensive income in the statement of stockholders’ equity.

 

 
9

 

RMB is not a fully convertible currency. All foreign exchange transactions involving RMB must take place either through the People’s Bank of China (the “PBOC”) or other institutions authorized to buy and sell foreign exchange. The exchange rate adopted for the foreign exchange transactions are the rates of exchange quoted by the PBOC. Commencing July 21, 2005, China adopted a managed floating exchange rate regime based on market demand and supply with reference to a basket of currencies. The exchange rate of the US dollar against the RMB was adjusted from approximately RMB 8.28 per U.S. dollar to approximately RMB 8.11 per U.S. dollar on July 21, 2005. Since then, the PBOC administers and regulates the exchange rate of the U.S. dollar against the RMB taking into account demand and supply of RMB, as well as domestic and foreign economic and financial conditions.

 

Unless otherwise noted, the rate presented below per U.S. $1.00 was the midpoint of the interbank rate as quoted by OANDA Corporation (www.oanda.com) contained in its financial statements. Management believes that the difference between RMB vs. U.S. dollar exchange rate quoted by the PBOC and RMB vs. U.S. dollar exchange rate reported by OANDA Corporation were immaterial. Translations do not imply that the RMB amounts actually represent, or have been or could be converted into, equivalent amounts in U.S. dollars. Translation of amounts from RMB into U.S. dollars has been made at the following exchange rates for the respective periods:

 

    Septmber 30,
2014
    December 31,
2013
    September 30,
2013
    December 31,
2012
 

Balance sheets

 

6.1547

   

6.1122

   

6.1439

   

6.3086

 
                               

Statements of operations and comprehensive income (loss)

   

6.1480

     

6.1943

     

6.2174

     

6.3116

 

  

Statement of Cash Flows

 

During the nine months ended September 30, 2014, our net cash decreased by $1,434,256 which included net cash provided by operating activities of $1,394,468, net cash used in investing activities of ($40,966) and net cash used in financing activities of $44,001 and effect of exchange rate changes on cash of $36,753.

 

Cash Flow provided by (used in) Operating Activities

 

Net cash used in operating activities of $1,394,468 was mainly comprised of (i) net loss of ($732,625); (ii) non-cash depreciation expense and amortization expense adjustment of $475,658; and (iii) an increase of accounts receivable of $147,336, a decrease in banker’s acceptance notes receivable of $1,299,860, an increase in advance on purchases of $56,729, a decrease in inventories of $141,651 and an increase in prepayments and other current assets of $5,548 from operating assets, a decrease in customer deposits of $1,354,998, a decrease in taxes payable of $115,913, a decrease in accounts payable of $550,237, a decrease in deferred revenue from government grant of $40,966 and a decrease of accrued expenses and other current liabilities of $307,285 from operating liabilities.

 

 
10

 

Cash Flow used in Investing Activities

 

During the nine months ended September 30, 2014, cash used in investing activities of $40,966 consisted of release of restricted cash of $40,966.

 

Cash Flow used in Financing Activities

 

During the nine months ended September 30, 2014, cash used in financing activities of ($44,001) consisted of (i) proceeds from loans payable of $3,249,549 (ii) repayment of loans payable of $3,249,549, and (iii) repayments of our stockholders’ advances of $44,001.

 

Loan Obligations

 

During the year ended December 31, 2014, we had a loan payable of $812,387 due to Hubei Bank (Yichang Branch), collateralized by certain of Hubei Minkang PRC’s buildings and land use rights, with interest of 6.675% per year, calculated and payable monthly. Such loan was due and repaid on January 20, 2014. January 10, 2014, we borrowed a new loan of $812,387 due to Hubei Bank (Yichang Branch), collateralized by certain of Hubei Minkang PRC’s buildings and land use rights, with interest at 6.765% per year, calculated and payable monthly and the principal due and payable on January 20, 2015.

 

During the period ended September 30, 2014, we had another loan payable of $812,387 due to Hubei Bank (Yichang Branch), collateralized by certain of Hubei Minkang PRC’s buildings and land use rights, with interest of 6.675% per year, calculated and payable monthly. Such loan was due and repaid on April 7, 2014. On April 10, 2014, we borrowed a second new loan from Hubei Bank (Yichang Branch), collateralized by certain of Hubei Minkang PRC’s buildings and land use rights, with interest of 6.765% per year, principal due and payable on April 10, 2015.

 

Furthermore, as of September 30, 2014, we had a loan payable of $1,624,775 due to Bank of Communications (Yichang Branch), collateralized and secured by certain of Hubei Minkang PRC’s building and land use rights, with interest at 6.6% per year calculated and paid monthly and the principal due and payable on May 19, 2015.

 

Off-Balance Sheet Arrangements

 

There are no off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that is material to investors.

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

 

We are a smaller reporting company as defined by Rule 12b-2 of the Exchange Act and are not required to provide the information required under this item.

 

Item 4. Controls and Procedures.

 

Disclosure Controls and Procedures

 

We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in our reports filed under the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, Lee Tong Tai (being our principal executive officer, principal financial officer and principal accounting officer), to allow for timely decisions regarding required disclosure. Our Chief Executive Officer and Chief Financial Officer is responsible for establishing and maintaining disclosure controls and procedures for our Company.

 

 
11

 

Our management has evaluated the effectiveness of our disclosure controls and procedures as of September 30, 2014 (under the supervision and with the participation of the Chief Executive Officer and the Chief Financial Officer), pursuant to Rule 13a-15(b) promulgated under the Securities Exchange Act of 1934, as amended. Based on this evaluation, our Company’s Chief Executive Officer and Chief Financial Officer has concluded that our Company’s disclosure controls and procedures were not effective as of September 30, 2014, due to the material weaknesses as discussed below.

 

The term “internal control over financial reporting” is defined as a process designed by, or under the supervision of, the registrant’s principal executive and principal financial officers, or persons performing similar functions, and effected by the registrant’s board of directors, management and other personnel, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles and includes those policies and procedures that:

 

·

pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of the assets of the registrant;

 

 

·

provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the registrant are being made only in accordance with authorizations of management and directors of the registrant; and

 

 

·

provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the registrant’s assets that could have a material effect on the financial statements.

  

A material weakness is defined in Public Company Accounting Oversight Board Auditing Standard No. 5 as a significant deficiency, or a combination of significant deficiencies, in internal control over financial reporting that results in there being more than a remote likelihood that a material misstatement of the annual or interim financial statements will not be prevented or detected.

 

The matters involving internal controls and procedures that our management considered to be material weaknesses under the standards of the Public Company Accounting Oversight Board were: (1) lack of a functioning audit committee due to a lack of a majority of independent members and a lack of a majority of outside directors on our Board of Directors, resulting in ineffective oversight in the establishment and monitoring of required internal controls and procedures; (2) inadequate segregation of duties consistent with control objectives; and (3) ineffective controls over period end financial disclosure and reporting processes. The aforementioned material weaknesses were identified by our Chief Executive Officer and Chief Financial Officer in connection with the review of our financial statements as of September 30, 2014.

 

Management believes that the material weaknesses set forth in items (2) and (3) above did not have an effect on our financial results. However, management believes that the lack of a functioning audit committee and the lack of a majority of outside directors on our Board of Directors results in ineffective oversight in the establishment and monitoring of required internal controls and procedures, which could result in a material misstatement in our financial statements in future periods.

 

Changes in Internal Control over Financial Reporting

 

There have not been any changes in our internal control over financial reporting that occurred during our fiscal quarter ended September 30, 2014 that have materially affected, or are likely to materially affect, our internal control over financial reporting.

 

 
12

 

PART II - OTHER INFORMATION

 

Item 1. Legal Proceedings.

 

We are not a party to any pending legal proceeding. We are not aware of any pending legal proceeding to which any of our officers, directors, affiliates or any beneficial holders of 5% or more of our voting securities are adverse to us or have a material interest adverse to us.

 

Item 1A. Risk Factors.

 

There were no material changes to the Risk Factors disclosed in “Item 1A. Risk Factors” of our Annual Report on Form 10-K for the year ended December 31, 2013.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

 

None.

 

Item 3. Defaults upon Senior Securities.

 

None.

 

Item 4. Mine Safety Disclosures.

 

Not applicable.

 

Item 5. Other Information.

 

None.

 

 
13

 

Item 6. Exhibits.

 

Exhibit Number

 

Description of Exhibit

 

 

 

31.1

 

Certification of Chief Executive Officer and Chief Financial Officer Pursuant to Rule 13a-14(a) or 15d-14(a) of the Securities Exchange Act.

32.1*

 

Certification of Chief Executive Officer and Chief Financial officer Under Section 1350 as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act.

101.INS

 

XBRL Instance Document

101.SCH

 

XBRL Taxonomy Extension Schema

101.CAL

 

XBRL Taxonomy Extension Calculation Linkbase

101.DEF

 

XBRL Taxonomy Extension Definition Linkbase

101.LAB

 

XBRL Taxonomy Extension Label Linkbase

101.PRE

 

XBRL Taxonomy Extension Presentation Linkbase

 _______________ 

* In accordance with the SEC Release 33-8238, deemed being furnished and not filed.

 

 
14

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

  HUBEI MINKANG PHARMACEUTICAL LTD.  
       
Date: November 14, 2014 By: /s/ Lee Tong Tai  
    Lee Tong Tai  
    Chief Executive Officer and Chief Financial Officer  
    (Principal Executive Officer, Principal Financial Officer and Principal Accounting Officer)  

 

 

15