Attached files

file filename
EX-10.42 - EX-10.42 - PennyMac Mortgage Investment Trustd790358dex1042.htm
EX-10.44 - EX-10.44 - PennyMac Mortgage Investment Trustd790358dex1044.htm
EX-31.1 - EX-31.1 - PennyMac Mortgage Investment Trustd790358dex311.htm
EX-10.76 - EX-10.76 - PennyMac Mortgage Investment Trustd790358dex1076.htm
EX-10.86 - EX-10.86 - PennyMac Mortgage Investment Trustd790358dex1086.htm
EX-10.88 - EX-10.88 - PennyMac Mortgage Investment Trustd790358dex1088.htm
EX-10.54 - EX-10.54 - PennyMac Mortgage Investment Trustd790358dex1054.htm
EX-10.53 - EX-10.53 - PennyMac Mortgage Investment Trustd790358dex1053.htm
EX-10.97 - EX-10.97 - PennyMac Mortgage Investment Trustd790358dex1097.htm
EX-32.1 - EX-32.1 - PennyMac Mortgage Investment Trustd790358dex321.htm
EX-31.2 - EX-31.2 - PennyMac Mortgage Investment Trustd790358dex312.htm
EX-10.43 - EX-10.43 - PennyMac Mortgage Investment Trustd790358dex1043.htm
EX-10.87 - EX-10.87 - PennyMac Mortgage Investment Trustd790358dex1087.htm
EX-32.2 - EX-32.2 - PennyMac Mortgage Investment Trustd790358dex322.htm
EX-10.24 - EX-10.24 - PennyMac Mortgage Investment Trustd790358dex1024.htm
EXCEL - IDEA: XBRL DOCUMENT - PennyMac Mortgage Investment TrustFinancial_Report.xls
Table of Contents

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

 

 

Form 10-Q

 

 

(Mark One)

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2014

Or

 

¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                      to                     

Commission file number: 001-34416

 

 

PennyMac Mortgage Investment Trust

(Exact name of registrant as specified in its charter)

 

 

 

Maryland   27-0186273

(State or other jurisdiction of

incorporation or organization)

 

(IRS Employer

Identification No.)

6101 Condor Drive, Moorpark, California   93021
(Address of principal executive offices)   (Zip Code)

(818) 224-7442

(Registrant’s telephone number, including area code)

 

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No  ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  x    No  ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act (Check one):

 

Large accelerated filer   x    Accelerated filer   ¨
Non-accelerated filer   ¨  (Do not check if a smaller reporting company)    Smaller reporting company   ¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act):    Yes  ¨    No  x

Indicate the number of shares outstanding of each of the registrant’s classes of common stock, as of the latest practicable date.

 

Class

  

Outstanding at November 5, 2014

Common Shares of Beneficial Interest, $0.01 par value    74,139,570

 

 

 


Table of Contents

PENNYMAC MORTGAGE INVESTMENT TRUST

FORM 10-Q

September  30, 2014

TABLE OF CONTENTS

 

         Page  

PART I. FINANCIAL INFORMATION

     1   

Item 1.

 

Financial Statements (Unaudited):

     1   
 

Consolidated Balance Sheets

     1   
 

Consolidated Statements of Income

     3   
 

Consolidated Statements of Changes in Shareholders’ Equity

     4   
 

Consolidated Statements of Cash Flows

     5   
 

Notes to Consolidated Financial Statements

     7   

Item 2.

 

Management’s Discussion and Analysis of Financial Condition and Results of Operations

     56   
 

Observations on Current Market Opportunities

     57   
 

Results of Operations

     58   
 

Net Investment Income

     59   
 

Expenses

     77   
 

Balance Sheet Analysis

     80   
 

Asset Acquisitions

     81   
 

Investment Portfolio Composition

     82   
 

Cash Flows

     87   
 

Liquidity and Capital Resources

     89   
 

Off-Balance Sheet Arrangements and Aggregate Contractual Obligations

     91   
 

Quantitative and Qualitative Disclosures About Market Risk

     97   
 

Factors That May Affect Our Future Results

     99   

Item 3.

 

Quantitative and Qualitative Disclosures About Market Risk

     101   

Item 4.

 

Controls and Procedures

     102   

PART II. OTHER INFORMATION

     102   

Item 1.

 

Legal Proceedings

     102   

Item 1A.

 

Risk Factors

     103   

Item 2.

 

Unregistered Sales of Equity Securities and Use of Proceeds

     103   

Item 3.

 

Defaults Upon Senior Securities

     103   

Item 4.

 

Mine Safety Disclosures

     103   

Item 5.

 

Other Information

     103   

Item 6.

 

Exhibits and Financial Statement Schedules

     104   


Table of Contents

PART I. FINANCIAL INFORMATION

Item 1. Financial Statements

PENNYMAC MORTGAGE INVESTMENT TRUST AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS (UNAUDITED)

 

     September 30,
2014
     December 31,
2013
 
     (in thousands, except share data)  
ASSETS      

Cash

   $ 46,487       $ 27,411   

Short-term investments

     37,452         92,398   

Mortgage-backed securities at fair value pledged to secure assets sold under agreements to repurchase

     267,885         197,401   

Mortgage loans acquired for sale at fair value (includes $675,659 and $454,210 pledged to secure assets sold under agreements to repurchase)

     688,850         458,137   

Mortgage loans at fair value (includes $2,273,768 and $2,315,313 pledged to secure assets sold under agreements to repurchase)

     2,561,911         2,600,317   

Mortgage loans under forward purchase agreements at fair value pledged to secure borrowings under forward purchase agreements

     —           218,128   

Excess servicing spread purchased from PennyMac Financial Services, Inc. at fair value

     187,368         138,723   

Derivative assets

     10,344         7,976   

Real estate acquired in settlement of loans (includes $76,561 and $89,404 pledged to secure assets sold under agreements to repurchase)

     275,185         138,942   

Real estate acquired in settlement of loans under forward purchase agreements pledged to secure forward purchase agreements

     —           9,138   

Mortgage servicing rights (includes $57,871 and $26,452 carried at fair value)

     345,848         290,572   

Servicing advances

     59,325         59,573   

Due from PennyMac Financial Services, Inc.

     4,311         6,009   

Other assets

     119,847         66,192   
  

 

 

    

 

 

 

Total assets

   $ 4,604,813       $ 4,310,917   
  

 

 

    

 

 

 
LIABILITIES      

Assets sold under agreements to repurchase

   $ 2,416,686       $ 2,039,605   

Borrowings under forward purchase agreements

     —           226,580   

Asset-backed secured financing of the variable interest entity at fair value

     166,841         165,415   

Exchangeable senior notes

     250,000         250,000   

Derivative liabilities

     1,889         1,961   

Accounts payable and accrued liabilities

     80,493         71,561   

Due to PennyMac Financial Services, Inc.

     21,420         18,636   

Income taxes payable

     66,208         59,935   

Liability for losses under representations and warranties

     13,235         10,110   
  

 

 

    

 

 

 

Total liabilities

     3,016,772         2,843,803   
  

 

 

    

 

 

 

Commitments and contingencies

     
SHAREHOLDERS’ EQUITY      

Common shares of beneficial interest—authorized, 500,000,000 common shares of $0.01 par value; issued and outstanding, 74,139,570 and 70,458,082 common shares, respectively

     741         705   

Additional paid-in capital

     1,470,189         1,384,468   

Retained earnings

     117,111         81,941   
  

 

 

    

 

 

 

Total shareholders’ equity

     1,588,041         1,467,114   
  

 

 

    

 

 

 

Total liabilities and shareholders’ equity

   $ 4,604,813       $ 4,310,917   
  

 

 

    

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

1


Table of Contents

PENNYMAC MORTGAGE INVESTMENT TRUST AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS (UNAUDITED)

Assets and liabilities of consolidated variable interest entity (“VIE”) included in total assets and liabilities (the assets of the VIE can only be used to settle liabilities of the VIE):

 

     September 30,
2014
     December 31,
2013
 
     (in thousands)  
ASSETS   

Mortgage loans at fair value

   $ 530,809       $ 523,652   

Other assets - interest receivable

     1,675         1,584   
  

 

 

    

 

 

 
   $ 532,484       $ 525,236   
  

 

 

    

 

 

 
LIABILITIES      

Asset-backed secured financing at fair value

   $ 166,841       $ 165,415   

Accounts payable and accrued expenses - interest payable

     484         497   
  

 

 

    

 

 

 
   $ 167,325       $ 165,912   
  

 

 

    

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

2


Table of Contents

PENNYMAC MORTGAGE INVESTMENT TRUST AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)

 

     Quarter ended September 30,     Nine months ended September 30,  
     2014     2013     2014     2013  
     (in thousands, except per share data)  

Net investment income

        

Net gain on mortgage loans acquired for sale

   $ 9,509      $ 11,031      $ 29,702      $ 84,748   

Loan origination fees

     6,447        4,559        13,288        14,784   

Net interest income:

        

Interest income:

        

From nonaffiliates

     37,659        35,278        119,522        78,950   

From PennyMac Financial Services, Inc.

     3,577        —          9,578        —     
  

 

 

   

 

 

   

 

 

   

 

 

 
     41,236        35,278        129,100        78,950   

Interest expense

     22,020        19,497        63,660        44,877   
  

 

 

   

 

 

   

 

 

   

 

 

 
     19,216        15,781        65,440        34,073   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net gain on investments:

        

From nonaffiliates

     77,786        49,057        203,943        159,871   

From PennyMac Financial Services, Inc.

     (7,396     29        (17,834     29   
  

 

 

   

 

 

   

 

 

   

 

 

 
     70,390        49,086        186,109        159,900   

Net loan servicing fees

     10,533        6,659        26,712        20,562   

Results of real estate acquired in settlement of loans

     (11,926     (2,295     (23,900     (7,477

Other

     2,361        1,241        6,330        2,841   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net investment income

     106,530        86,062        303,681        309,431   
  

 

 

   

 

 

   

 

 

   

 

 

 

Expenses

        

Expenses payable to PennyMac Financial Services, Inc.:

        

Loan fulfillment fees

     15,497        18,327        36,832        68,625   

Loan servicing fees

     12,325        10,738        41,096        27,251   

Management fees

     9,623        8,539        26,609        23,486   

Professional services

     1,927        2,149        6,348        5,872   

Compensation

     1,843        2,292        6,668        5,819   

Other

     7,384        7,955        18,604        18,472   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total expenses

     48,599        50,000        136,157        149,525   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income before provision for income taxes

     57,931        36,062        167,524        159,906   

Provision for (benefit from) income taxes

     2,982        (3,639     (509     12,412   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 54,949      $ 39,701      $ 168,033      $ 147,494   
  

 

 

   

 

 

   

 

 

   

 

 

 

Earnings per share

        

Basic

   $ 0.74      $ 0.61      $ 2.28      $ 2.40   

Diluted

   $ 0.69      $ 0.57      $ 2.13      $ 2.29   

Weighted-average shares outstanding

        

Basic

     74,140        64,405        73,254        60,809   

Diluted

     82,832        73,121        81,978        65,898   

Dividends declared per share

   $ 0.61      $ 0.57      $ 1.79      $ 1.71   

The accompanying notes are an integral part of these consolidated financial statements.

 

3


Table of Contents

PENNYMAC MORTGAGE INVESTMENT TRUST AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY (UNAUDITED)

 

     Number
of
shares
     Par
value
     Additional
paid-in
capital
    Retained
earnings
    Total  
     (in thousands)  

Balance at December 31, 2012

     58,904       $ 589       $ 1,129,858      $ 70,889      $ 1,201,336   

Net income

     —           —           —          147,494        147,494   

Share-based compensation

     249         3         4,063        —          4,066   

Dividends, $1.71 per share

     —           —           —          (107,405     (107,405

Proceeds from offerings of common shares

     11,300         113         261,482        —          261,595   

Underwriting and offering costs

     —           —           (12,321     —          (12,321
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Balance at September 30, 2013

     70,453       $ 705       $ 1,383,082      $ 110,978      $ 1,494,765   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Balance at December 31, 2013

     70,458       $ 705       $ 1,384,468      $ 81,941      $ 1,467,114   

Net income

     —           —           —          168,033        168,033   

Share-based compensation

     235         2         4,354        —          4,356   

Dividends, $1.79 per share

     —           —           —          (132,863     (132,863

Proceeds from offerings of common shares

     3,447         34         82,419        —          82,453   

Underwriting and offering costs

     —           —           (1,052     —          (1,052
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Balance at September 30, 2014

     74,140       $ 741       $ 1,470,189      $ 117,111      $ 1,588,041   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

4


Table of Contents

PENNYMAC MORTGAGE INVESTMENT TRUST AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

 

     Nine months ended September 30,  
     2014     2013  
     (in thousands)  

Cash flows from operating activities

    

Net income

   $ 168,033      $ 147,494   

Adjustments to reconcile net income to net cash used by operating activities:

    

Net gain on mortgage loans acquired for sale at fair value

     (29,702     (84,748

Accrual of unearned discounts and amortization of premiums on mortgage-backed securities, mortgage loans at fair value, and asset-backed secured financing

     (905     —     

Capitalization of interest on mortgage loans at fair value

     (40,805     (25,017

Accrual of interest on excess servicing spread

     (9,578     —     

Amortization of credit facility commitment fees and debt issuance costs

     7,298        6,280   

(Reversal) accrual of costs related to forward purchase agreements

     (168     3,420   

Net gain on investments

     (186,109     (164,763

Change in fair value, amortization and impairment of mortgage servicing rights

     30,285        17,200   

Results of real estate acquired in settlement of loans

     23,900        7,477   

Share-based compensation expense

     4,356        4,066   

Purchases of mortgage loans acquired for sale at fair value

     (20,759,885     (25,984,356

Purchases of mortgage loans acquired for sale at fair value from PennyMac Financial Services, Inc.

     (4,955     (12,339

Sales of mortgage loans acquired for sale at fair value to nonaffiliates

     8,534,637        13,229,726   

Sales of mortgage loans acquired for sale to PennyMac Financial Services, Inc.

     11,947,251        12,429,698   

Increase in servicing advances

     (14,347     (13,051

Decrease in due from PennyMac Financial Services, Inc.

     2,163        4,716   

Increase in other assets

     (70,252     (12,472

Increase (decrease) in accounts payable and accrued liabilities

     6,038        (12,434

Increase in payable to PennyMac Financial Services, Inc.

     3,076        8,414   

Increase in income taxes payable

     6,273        18,524   
  

 

 

   

 

 

 

Net cash used by operating activities

     (383,396     (432,165
  

 

 

   

 

 

 

Cash flows from investing activities

    

Net decrease (increase) in short-term investments

     54,946        (41,919

Purchases of mortgage-backed securities at fair value

     (73,922     (199,558

Repayments of mortgage-backed securities at fair value

     9,830        —     

Purchase of Agency debt security

     —          (12,000

Purchases of mortgage loans at fair value

     (283,017     (779,015

Sales and repayments of mortgage loans at fair value

     532,375        193,914   

Repayments of mortgage loans under forward purchase agreements at fair value

     6,413        8,000   

Purchase of excess servicing spread from PennyMac Financial Services, Inc.

     (82,646     (2,828

Repayment of excess servicing spread by PennyMac Financial Services, Inc.

     25,280        —     

Settlements of derivative financial instruments

     (7,879     —     

Purchase of real estate acquired in settlement of loans

     (3,049     (82

Sales of real estate acquired in settlement of loans

     124,794        98,103   

Sales of real estate acquired in settlement of loans under forward purchase agreements

     5,365        65   

Purchase of mortgage servicing rights

     —          (1,881

Sale of mortgage servicing rights

     137        —     

Increase in margin deposits and restricted cash

     (350     (22,314
  

 

 

   

 

 

 

Net cash provided (used) by investing activities

     308,277        (759,515
  

 

 

   

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

5


Table of Contents

PENNYMAC MORTGAGE INVESTMENT TRUST AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

 

     Nine months ended September 30,  
     2014     2013  
     (in thousands)  

Cash flows from financing activities

    

Sales of assets under agreement to repurchase

     26,109,117        25,827,489   

Repurchases of assets sold under agreements to repurchase

     (25,732,035     (25,103,532

Repayments of borrowings under forward purchase agreements

     (227,866     (18,618

Issuance of asset-backed secured financing at fair value

     —          170,008   

Payment of asset-backed secured financing at fair value

     (6,161     —     

Issuance of exchangeable senior notes

     —          250,000   

Payment of exchangeable senior notes issuance costs

     —          (7,425

Issuance of common shares

     82,453        261,595   

Payment of common share underwriting and offering costs

     (1,052     (12,321

Payment of contingent underwriting fees payable

     (1,295     (1,803

Payment of dividends

     (128,966     (107,405
  

 

 

   

 

 

 

Net cash provided by financing activities

     94,195        1,257,988   
  

 

 

   

 

 

 

Net increase in cash

     19,076        66,308   

Cash at beginning of period

     27,411        33,756   
  

 

 

   

 

 

 

Cash at end of period

   $ 46,487      $ 100,064   
  

 

 

   

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

6


Table of Contents

PENNYMAC MORTGAGE INVESTMENT TRUST AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

Note 1—Organization and Basis of Presentation

PennyMac Mortgage Investment Trust (“PMT” or the “Company”) was organized in Maryland on May 18, 2009, and commenced operations on August 4, 2009, when it completed its initial offerings of common shares of beneficial interest (“common shares”). The Company is a specialty finance company, which, through its subsidiaries (all of which are wholly-owned), invests primarily in residential mortgage loans and mortgage-related assets.

The Company operates in two segments: correspondent production and investment activities:

 

    The correspondent production segment represents the Company’s operations aimed at serving as an intermediary between mortgage lenders and the capital markets by purchasing, pooling and reselling newly originated prime credit quality mortgage loans either directly or in the form of mortgage-backed securities (“MBS”), using the services of PNMAC Capital Management, LLC (“PCM” or the “Manager”) and PennyMac Loan Services, LLC (“PLS” or the “Servicer”), both indirect subsidiaries of PennyMac Financial Services, Inc. (“PFSI”).

Most of the loans the Company has acquired in its correspondent production activities have been eligible for sale to government-sponsored entities such as the Federal National Mortgage Association (“Fannie Mae”) and Federal Home Loan Mortgage Corporation (“Freddie Mac”) or through government agencies such as the Government National Mortgage Association (“Ginnie Mae”). Fannie Mae, Freddie Mac and Ginnie Mae are each referred to as an “Agency” and, collectively, as the “Agencies.”

 

    The investment activities segment represents the Company’s investments in mortgage-related assets, which include distressed mortgage loans, real estate acquired in settlement of loans (“REO”), MBS, mortgage servicing rights (“MSRs”) and excess servicing spread (“ESS”). The Company seeks to maximize the value of its acquired distressed mortgage loans through proprietary loan modification programs, special servicing or other initiatives focused on keeping borrowers in their homes. Where this is not possible, such as in the case of many nonperforming mortgage loans, the Company seeks to effect property resolution in a timely, orderly and economically efficient manner, including through the use of resolution alternatives to foreclosure.

The Company is externally managed by PCM, an investment adviser registered with the Securities and Exchange Commission (the “SEC”) that specializes in and focuses on residential mortgage loans. Under the terms of a management agreement, the Company pays PCM a management fee with a base component and a performance incentive component.

The Company believes that it qualifies, and has elected to be taxed, as a real estate investment trust (“REIT”) under the Internal Revenue Code of 1986, as amended (the “Internal Revenue Code”), beginning with its taxable period ended on December 31, 2009. To maintain its tax status as a REIT, the Company has to distribute at least 90% of its taxable income in the form of qualifying distributions to shareholders.

The Company conducts substantially all of its operations and makes substantially all of its investments through its subsidiary, PennyMac Operating Partnership, L.P. (the “Operating Partnership”), and the Operating Partnership’s subsidiaries. A wholly-owned subsidiary of the Company is the sole general partner, and the Company is the sole limited partner, of the Operating Partnership.

The accompanying consolidated financial statements have been prepared in compliance with accounting principles generally accepted in the United States (“U.S. GAAP”) as codified in the Financial Accounting Standards Board’s (“FASB”) Accounting Standards Codification (the “ASC”) and with the SEC’s instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, these financial statements and notes do not include all of the information required by U.S. GAAP for complete financial statements. The interim consolidated information should be read together with the Company’s Annual Report on Form 10-K for the year ended December 31, 2013 (the “Annual Report”). Intercompany accounts and transactions have been eliminated.

Preparation of financial statements in compliance with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements, and revenues and expenses during the reporting period. Actual results will likely differ from those estimates.

 

7


Table of Contents

Note 2—Concentration of Risks

As discussed in Note 1—Organization and Basis of Presentation above, PMT’s operations and investing activities are centered in mortgage-related assets, a substantial portion of which are distressed at acquisition. Many of the mortgage loans in its targeted asset class are purchased at discounts reflecting their distressed state or perceived higher risk of default, as well as a greater likelihood of collateral documentation deficiencies.

Because of the Company’s investment focus, PMT is exposed, to a greater extent than traditional mortgage investors, to the risks that borrowers may be in economic distress and/or may have become unemployed, bankrupt or otherwise unable or unwilling to make payments when due, and to the effects of fluctuations in the residential real estate market on the performance of its investments. Factors influencing these risks include, but are not limited to:

 

    changes in the overall economy and unemployment rates and residential real estate values in the markets where the properties securing the Company’s mortgage loans are located;

 

    PCM’s ability to identify and the Servicer’s ability to execute optimal resolutions of problem mortgage loans;

 

    the accuracy of valuation information obtained during the Company’s due diligence activities;

 

    PCM’s ability to effectively model, and to develop appropriate model assumptions that properly anticipate, future outcomes;

 

    the level of government support for problem loan resolution and the effect of current and future proposed and enacted legislative and regulatory changes on the Company’s ability to effect cures or resolutions to distressed loans; and

 

    regulatory, judicial and legislative support of the foreclosure process, and the resulting effect on the Company’s ability to acquire and liquidate the real estate securing its portfolio of distressed mortgage loans in a timely manner or at all.

Due to these uncertainties, there can be no assurance that risk management activities identified and executed on PMT’s behalf will prevent significant losses arising from the Company’s investments in real estate-related assets.

A substantial portion of the distressed mortgage loans and REO purchased by the Company has been acquired from or through one or more subsidiaries of Citigroup Inc. The following tables present purchases for the Company’s investment portfolio of mortgage loans and REO (including purchases under forward purchase agreements), and the portion thereof representing assets purchased from or through one or more subsidiaries of Citigroup Inc.:

 

     Quarter ended
September 30,
     Nine months ended
September 30,
 
     2014      2013      2014      2013  
     (in thousands)  

Investment portfolio purchases:

           

Mortgage loans

   $ —         $ 580,822       $ 284,403       $ 1,024,404   

REO

     —           3,597         3,117         3,686   
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ —         $ 584,419       $ 287,520       $ 1,028,090   
  

 

 

    

 

 

    

 

 

    

 

 

 

Investment portfolio purchases above through one or more subsidiaries of Citigroup Inc.:

           

Mortgage loans

   $ —         $ —         $ 26,737       $ 443,183   

REO

     —           3,597         68         3,686   
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ —         $ 3,597       $ 26,805       $ 446,869   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

8


Table of Contents

Following is a summary of the Company’s holdings of assets purchased through one or more subsidiaries of Citigroup Inc.:

 

     September 30,
2014
     December 31,
2013
 
     (in thousands)  

Mortgage loans at fair value

   $ 974,402       $ 1,138,131   

Mortgage loans under forward purchase agreements at fair value

     —           218,128   

REO

     114,195         84,726   

REO under forward purchase agreements

     —           8,705   
  

 

 

    

 

 

 
   $ 1,088,597       $ 1,449,690   
  

 

 

    

 

 

 

Total holdings of mortgage loans and REO

   $ 2,837,096       $ 2,966,525   
  

 

 

    

 

 

 

During the year ended December 31, 2013, the Company entered into forward purchase agreements with Citigroup Global Markets Realty Corp. (“CGM”), a subsidiary of Citigroup Inc., to purchase certain nonperforming mortgage loans and REO (collectively, the “CGM Assets”). The CGM Assets were acquired by CGM from unaffiliated money center banks and were held in a trust subsidiary by CGM pending settlement by the Company. The commitment under the forward purchase agreement was settled in full during the quarter ended June 30, 2014.

The Company recognized these assets and related obligations as of the dates of the agreements and recognizes all subsequent income and changes in value relating to such assets. As a result of recognizing these assets, the Company’s consolidated statements of income and cash flows include the following amounts related to the forward purchase agreements:

 

     Quarter ended
September 30,
    Nine months ended
September 30,
 
     2014      2013     2014     2013  
     (in thousands)  

Statements of income:

         

Interest income

   $ —         $ 1,197      $ 3,584      $ 1,457   

Interest expense

   $ —         $ 1,763      $ 2,364      $ 2,013   

Net gain on investments

   $ —         $ 8,378      $ 803      $ 7,688   

Net loan servicing fees

   $ —         $ —        $ 517      $ —     

Results of REO

   $ —         $ (41   $ (473   $ (41

Statements of cash flows:

         

Repayments of mortgage loans

   $ —         $ 8,000      $ 6,413      $ 8,000   

Sales of REO

   $ —         $ 65      $ 5,365      $ 65   

Repayments of borrowings under forward purchase agreements

   $ —         $ (18,618   $ (227,866   $ (18,618

The Company has no other variable interests in the trust entity or other exposure to the creditors of the trust entity that could expose the Company to loss.

 

9


Table of Contents

Note 3—Transactions with Related Parties

Following is a summary of correspondent production activity between the Company and PFSI:

 

     Quarter ended
September 30,
     Nine months
ended September 30,
 
     2014      2013      2014      2013  
     (in thousands)  

Loan fulfillment fees payable to PFSI

   $ 15,497       $ 18,327       $ 36,832       $ 68,625   

Unpaid principal balance of loans fulfilled by PFSI

   $ 3,677,613       $ 3,681,771       $ 8,588,955       $ 12,792,482   

Sourcing fees received from PFSI

   $ 1,384       $ 1,204       $ 3,401       $ 3,563   

Fair value of loans sold to PFSI

   $ 4,861,392       $ 4,147,535       $ 11,947,251       $ 12,429,698   

At period end:

           

Mortgage loans included in mortgage loans acquired for sale pending sale to PFSI

   $ 59,719       $ 273,007         

Following is a summary of mortgage loan servicing fees payable to PFSI:

 

     Quarter ended
September 30,
     Nine months ended
September 30,
 
     2014      2013      2014      2013  
     (in thousands)  

Mortgage loans acquired for sale at fair value:

           

Base

   $ 28       $ 62       $ 74       $ 231   

Activity-based

     35         77         112         260   
  

 

 

    

 

 

    

 

 

    

 

 

 
     63         139         186         491   
  

 

 

    

 

 

    

 

 

    

 

 

 

Distressed mortgage loans:

           

Base

     4,679         4,166         14,620         11,737   

Activity-based

     4,076         3,414         16,208         7,739   
  

 

 

    

 

 

    

 

 

    

 

 

 
     8,755         7,580         30,828         19,476   
  

 

 

    

 

 

    

 

 

    

 

 

 

MSRs:

           

Base

     3,459         2,911         9,930         7,037   

Activity-based

     48         108         152         247   
  

 

 

    

 

 

    

 

 

    

 

 

 
     3,507         3,019         10,082         7,284   
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 12,325       $ 10,738       $ 41,096       $ 27,251   
  

 

 

    

 

 

    

 

 

    

 

 

 

Following is a summary of the base management and performance incentive fees payable to PFSI recorded by the Company:

 

     Quarter ended
September 30,
     Nine months ended
September 30,
 
     2014      2013      2014      2013  
     (in thousands)  

Management fee:

  

Base

   $ 6,033       $ 5,104       $ 17,392       $ 14,043   

Performance incentive

     3,590         3,435         9,217         9,443   
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 9,623       $ 8,539       $ 26,609       $ 23,486   
  

 

 

    

 

 

    

 

 

    

 

 

 

In the event of termination of the management agreement between the Company and PFSI, PFSI may be entitled to a termination fee in certain circumstances. The termination fee is equal to three times the sum of (a) the average annual base management fee, and (b) the average annual performance incentive fee earned by PFSI, in each case during the 24-month period before termination.

 

10


Table of Contents

Following is a summary of investment activity between the Company and PFSI:

 

     Quarter ended
September 30,
     Nine months ended
September 30,
 
     2014     2013      2014     2013  
     (in thousands)  

Purchases of excess servicing spread

   $ 9,253      $ 2,828       $ 82,646      $ 2,828   

Interest income from excess servicing spread

   $ 3,577      $ —         $ 9,578      $ —     

Net (loss) gain on excess servicing spread purchased from PFSI at fair value

   ($ 7,396   $ 29       ($ 17,834     29   

Excess servicing spread recapture recognized

   $ 2,143      $ —         $ 6,558      $ —     

MSR recapture recognized

   $ —        $ 86       $ 9      $ 586   

Other Transactions

In connection with the initial public offering of PMT’s common shares (“IPO”) on August 4, 2009, the Company entered into an agreement with PCM pursuant to which the Company agreed to reimburse PCM for the $2.9 million payment that it made to the IPO underwriters if the Company satisfied certain performance measures over a specified period (the “Conditional Reimbursement”). Effective February 1, 2013, the Company amended the terms of the reimbursement agreement to provide for the reimbursement of PCM of the Conditional Reimbursement if the Company is required to pay PCM performance incentive fees under the management agreement at a rate of $10 in reimbursement for every $100 of performance incentive fees earned. The reimbursement of the Conditional Reimbursement is subject to a maximum reimbursement in any particular 12-month period of $1.0 million and the maximum amount that may be reimbursed under the agreement is $2.9 million. During the quarter and nine months ended September 30, 2014, the Company paid $256,000 and $292,000 to PCM.

The Company has also agreed to pay the IPO underwriters an amount to which it agreed at the time of the offering if the Company satisfies certain performance measures over a specified period. As PCM earns performance incentive fees under the management agreement, such underwriters will be paid at a rate of $20 of payments for every $100 of performance incentive fees earned by PCM. The payment to the underwriters is subject to a maximum reimbursement in any particular 12-month period of $2.0 million and the maximum amount that may be paid under the agreement is $5.9 million. During the quarter and nine months ended September 30, 2014, the Company paid $615,000 and $1.0 million to the underwriters, respectively.

In the event the termination fee is payable to PCM under the management agreement and PCM and the underwriters have not received the full amount of the reimbursements and payments under the reimbursement agreement, such amounts will be paid in full. The term of the reimbursement agreement expires on February 1, 2019.

The Company reimburses PFSI and its affiliates for other expenses, including common overhead expenses and other expenses incurred on its behalf by PFSI, in accordance with the terms of its management agreement as summarized below:

 

     Quarter ended
September 30,
     Nine months ended
September 30,
 
     2014      2013      2014      2013  
     (in thousands)  

Reimbursement of:

           

Common overhead incurred by PFSI

   $ 2,912       $ 2,552       $ 8,181       $ 8,359   

Expenses incurred on the Company’s behalf

     122         1,934         671         3,767   
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 3,034       $ 4,486       $ 8,852       $ 12,126   
  

 

 

    

 

 

    

 

 

    

 

 

 

Payments and settlements during the period (1)

   $ 31,621       $ 29,315       $ 72,975       $ 94,606   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(1) Payments and settlements include payments for management fees and correspondent production activities itemized in the preceding tables and netting settlements made pursuant to master netting agreements between the Company and PFSI.

 

11


Table of Contents

Amounts due to PFSI are summarized below:

 

     September 30,
2014
     December 31,
2013
 
     (in thousands)  

Management fees

   $ 9,623       $ 8,924   

Servicing fees

     6,942         5,915   

Allocated expenses

     3,360         2,009   

Contingent underwriting fees

     1,495         1,788   
  

 

 

    

 

 

 
   $ 21,420       $ 18,636   
  

 

 

    

 

 

 

Amounts due from PFSI totaled $4.3 million and $6.0 million at September 30, 2014 and December 31, 2013, respectively. At September 30, 2014, the balance represents payments receivable relating to cash flows from the Company’s investment in ESS and amounts receivable relating to unsettled MSR and ESS recaptures.

PFSI held 75,000 of the Company’s common shares at both September 30, 2014 and December 31, 2013.

Note 4—Earnings Per Share

Basic earnings per share is determined using the two-class method. Under the two-class method, all earnings (distributed and undistributed) are allocated to common shares and participating securities, based on their respective rights to receive dividends. Basic earnings per share is determined using net income reduced by income attributable to the participating securities and divided by the weighted-average common shares outstanding during the period. The Company grants restricted share units which entitle the recipients to receive dividend equivalents during the vesting period on a basis equivalent to the dividends paid to holders of common shares. Unvested share-based compensation awards containing non-forfeitable rights to receive dividends or dividend equivalents (collectively, “dividends”) are classified as “participating securities” and are included in the basic earnings per share calculation using the two-class method.

Under the two-class method, all earnings (distributed and undistributed) are allocated to common shares and participating securities, based on their respective rights to receive dividends. Basic earnings per share is determined using net income reduced by income attributable to the participating securities and divided by the weighted-average common shares outstanding during the period.

Diluted earnings per share is determined by dividing net income attributable to diluted shareholders, which adds back to net income the interest expense, net of applicable income taxes, on the Company’s exchangeable senior notes (the “Notes”), by the weighted-average common shares outstanding, assuming all potentially dilutive securities were issued. In periods in which the Company records a loss, potentially dilutive securities are excluded from the diluted loss per share calculation, as their effect on loss per share is anti-dilutive.

 

12


Table of Contents

The following table summarizes the basic and diluted earnings per share calculations:

 

     Quarter ended
September 30,
    Nine months ended
September 30,
 
     2014     2013     2014     2013  
     (in thousands except per share amounts)  

Basic earnings per share:

        

Net income

   $ 54,949      $ 39,701      $ 168,033      $ 147,494   

Effect of participating securities—share-based compensation awards

     (305     (374     (1,360     (1,656
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income attributable to common shareholders

   $ 54,644      $ 39,327      $ 166,673      $ 145,838   
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted-average shares outstanding

     74,140        64,405        73,254        60,809   
  

 

 

   

 

 

   

 

 

   

 

 

 

Basic earnings per share

   $ 0.74      $ 0.61      $ 2.28      $ 2.40   
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted earnings per share:

        

Net income

   $ 54,949      $ 39,701      $ 168,033      $ 147,494   

Interest on Notes, net of income taxes

     2,081        2,075        6,237        3,457   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income attributable to diluted shareholders

   $ 57,030      $ 41,776      $ 174,270      $ 150,951   
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted-average shares outstanding

     74,140        64,405        73,254        60,809   

Potentially dilutive securities:

        

Shares issuable pursuant exchange of the Notes

     8,401        8,379        8,401        4,726   

Shares issuable under share-based compensation plan

     291        337        323        363   
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted weighted-average number of shares outstanding

     82,832        73,121        81,978        65,898   
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted earnings per share

   $ 0.69      $ 0.57      $ 2.13      $ 2.29   
  

 

 

   

 

 

   

 

 

   

 

 

 

Note 5—Loan Sales and Variable Interest Entities

The Company is a variable interest holder in various special purpose entities that relate to its loan transfer and financing activities. These entities are classified as variable interest entities (“VIEs”) for accounting. The Company has segregated its involvement with VIEs between those VIEs which the Company does not consolidate and those VIEs which the Company consolidates.

 

13


Table of Contents

Unconsolidated VIEs with Continuing Involvement

The following table summarizes cash flows between the Company and transferees in transfers that are accounted for as sales where PMT maintains continuing involvement with the mortgage loans as well as unpaid principal balance information at period end:

 

     Quarter ended
September 30,
     Nine months ended
September 30,
 
     2014      2013      2014      2013  
     (in thousands)  

Cash flows:

           

Proceeds from sales

   $ 3,745,193       $ 4,185,246       $ 8,534,637         13,229,726   

Servicing fees received (1)

   $ 17,797       $ 14,107       $ 52,704       $ 35,015   

Period end information:

           

Unpaid principal balance of mortgage loans outstanding

   $ 32,134,609       $ 23,717,643         

Unpaid principal balance of delinquent mortgage loans:

           

30-89 days delinquent

   $ 87,374       $ 50,746         

90 or more days delinquent

           

Not in foreclosure

     20,708         4,812         

In foreclosure or bankruptcy

     11,583         3,292         
  

 

 

    

 

 

       
     32,291         8,104         
  

 

 

    

 

 

       
   $ 119,665       $ 58,850         
  

 

 

    

 

 

       

 

(1) Net of guarantee fees.

Consolidated VIE

On September 30, 2013, the Company completed a securitization transaction in which a wholly-owned VIE issued $537.0 million in certificates backed by fixed-rate prime jumbo mortgage loans of PMT Loan Trust 2013-J1, at a 3.9% weighted yield. The Company retained $366.8 million of those certificates. Management concluded that the Company is the primary beneficiary of the VIE and, as a result, the Company consolidates the VIE. Consolidation of the VIE results in the securitized mortgage loans remaining on the consolidated balance sheets of the Company and the certificates issued by the VIE to nonaffiliates being accounted for as secured financing. The certificates are secured solely by the assets of the VIE and not by any other assets of the Company. The assets of the VIE are the only source of repayment of the certificates.

Note 6—Netting of Financial Instruments

The Company uses derivative financial instruments to manage exposure to interest rate risk created by its MBS, interest rate lock commitments (“IRLC”), mortgage loans acquired for sale at fair value, mortgage loans at fair value, ESS and MSRs. All derivative financial instruments are recorded on the balance sheet at fair value. The Company has elected to net derivative asset and liability positions, and cash collateral obtained (or posted) by (or to) its counterparties when subject to a legally enforceable master netting arrangement. The derivative financial instruments that are not subject to master netting arrangements are IRLCs.

 

14


Table of Contents

Offsetting of Derivative Assets

Following is a summary of net derivative assets. As discussed above, all derivatives with the exception of IRLCs are subject to master netting arrangements.

 

     September 30, 2014     December 31, 2013  
     Gross
amounts
of
recognized
assets
     Gross
amounts
offset
in the
consolidated
balance

sheet
    Net
amounts
of assets
presented

in the
consolidated
balance

sheet
    Gross
amounts

of
recognized
assets
     Gross
amounts
offset
in the
consolidated
balance

sheet
    Net
amounts
of assets
presented

in the
consolidated
balance
sheet
 
     (in thousands)  

Derivatives subject to master netting arrangements:

              

MBS put options

   $ 830       $ —        $ 830      $ 272       $ —        $ 272   

MBS call options

     239         —          239        —           —          —     

Forward purchase contracts

     4,614         —          4,614        1,229         —          1,229   

Forward sale contracts

     1,142         —          1,142        16,385         —          16,385   

Treasury future sale contracts

     857         —          857        —           —          —     

Put options on Eurodollar futures

     422         —          422        566         —          566   

Call options on Eurodollar futures

     666         —          666        —           —          —     

Netting

     —           (3,938     (3,938     —           (12,986     (12,986
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 
     8,770         (3,938     4,832        18,452         (12,986     5,466   

Derivatives not subject to master netting arrangements:

              

Interest rate lock commitments

     5,512         —          5,512        2,510         —          2,510   
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 
   $ 14,282       $ (3,938   $ 10,344      $ 20,962       $ (12,986   $ 7,976   
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

 

15


Table of Contents

Derivative Assets and Collateral Held by Counterparty

The following table summarizes by significant counterparty the amount of derivative asset positions after considering master netting arrangements and financial instruments or cash pledged that do not meet the accounting guidance to qualify for netting.

 

     September 30, 2014      December 31, 2013  
            Gross amounts
not offset in the
consolidated
balance sheet
                   Gross amounts
not offset in the
consolidated
balance sheet
        
     Net amount
of assets
presented
in the
consolidated
balance sheet
     Financial
instruments
     Cash
collateral
received
     Net
amount
     Net amount
of assets
presented
in the
consolidated
balance sheet
     Financial
instruments
     Cash
collateral
received
     Net
amount
 
     (in thousands)  

Interest rate lock commitments

   $ 5,512       $ —         $ —         $ 5,512       $ 2,510       $ —         $ —         $ 2,510   

RJ O’Brien

     1,664         —           —           1,664         566         —           —           566   

Bank of America, N.A.

     1,170         —           —           1,170         1,024         —           —           1,024   

JP Morgan

     617         —           —           617         —                 —     

Credit Suisse First Boston Mortgage Capital LLC

     370         —           —           370         196         —           —           196   

Nomura

     266         —           —           266         273               273   

Other

     745         —           —           745         3,407         —           —           3,407   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 10,344       $ —         $ —         $ 10,344       $ 7,976       $ —         $ —         $ 7,976   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Offsetting of Derivative Liabilities and Financial Liabilities

Following is a summary of net derivative liabilities and assets sold under agreements to repurchase. As discussed above, all derivatives with the exception of IRLCs are subject to master netting arrangements. Assets sold under agreements to repurchase do not qualify for netting.

 

     September 30, 2014     December 31, 2013  
     Gross
amounts
of
recognized
liabilities
     Gross amounts
offset
in the
consolidated
balance
sheet
    Net
amounts
of liabilities
presented
in the
consolidated
balance
sheet
    Gross
amounts
of
recognized
liabilities
     Gross
amounts offset
in the
consolidated
balance
sheet
    Net
amounts
of liabilities
presented
in the
consolidated
balance
sheet
 
     (in thousands)  

Derivatives subject to master netting arrangements:

              

Forward purchase contracts

   $ 478       $ —        $ 478      $ 7,420       $ —        $ 7,420   

Forward sales contracts

     5,272         —          5,272        1,295         —          1,295   

Netting

     —           (3,982     (3,982     —           (8,015     (8,015
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 
     5,750         (3,982     1,768        8,715         (8,015     700   
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Derivatives not subject to master netting arrangements:

              

Interest rate lock commitments

     121         —          121        1,261         —          1,261   
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 
     5,871         (3,982     1,889        9,976         (8,015     1,961   

Assets sold under agreements to repurchase

     2,416,686         —          2,416,686        2,039,605         —          2,039,605   
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 
   $ 2,422,557       $ (3,982   $ 2,418,575      $ 2,049,581       $ (8,015   $ 2,041,566   
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

 

16


Table of Contents

Derivative Liabilities, Financial Liabilities and Collateral Held by Counterparty

The following table summarizes by significant counterparty the amount of derivative liabilities and assets sold under agreements to repurchase after considering master netting arrangements and financial instruments or cash pledged that do not meet the accounting guidance to qualify for netting. All assets sold under agreements to repurchase represent sufficient collateral or exceed the liability amount recorded on the consolidated balance sheet.

 

     September 30, 2014      December 31, 2013  
            Gross amounts
not offset in the
consolidated
balance sheet
                   Gross amounts
not offset in the
consolidated
balance sheet
        
     Net amount of
liabilities
presented
in the
consolidated
balance
sheet
     Financial
instruments
    Cash
collateral
pledged
     Net
amount
     Net amount of
liabilities
presented
in the
consolidated
balance

sheet
     Financial
instruments
    Cash
collateral
pledged
     Net
amount
 
     (in thousands)  

Interest rate lock commitments

   $ 121       $ —        $ —         $ 121       $ 1,261       $ —        $ —         $ 1,261   

Morgan Stanley Bank, N.A.

     156,702         (156,157     —           545         30,226         (30,226     —           —     

Bank of Oklahoma

     244         —          —           244         —           —          —           —     

Daiwa Capital Markets

     129,887         (129,682     —           205         132,525         (132,525     —           —     

Fannie Mae Capital Markets

     196         —             196         —           —             —     

Citibank

     766,578         (766,476     —           102         945,015         (944,856     —           159   

Credit Suisse First Boston Mortgage Capital LLC

     685,521         (685,521     —           —           523,546         (523,546     —           —     

Bank of America, N.A.

     459,728         (459,728     —           —           408,452         (408,452     —           —     

RBS Securities Inc.

     219,122         (219,122     —           —           —           —          —           —     

Other

     476         —          —           476         541         —          —           541   
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Total

   $ 2,418,575       $ (2,416,686   $ —         $ 1,889       $ 2,041,566       $ (2,039,605   $ —         $ 1,961   
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Note 7—Fair Value

The Company’s consolidated financial statements include assets and liabilities that are measured based on their fair values. Measurement at fair value may be on a recurring or nonrecurring basis depending on the accounting principles applicable to the specific asset or liability and whether management has elected to carry the item at its fair value as discussed in the following paragraphs.

Fair Value Accounting Elections

Management identified all of its non-cash financial assets and MSRs relating to loans with initial interest rates of more than 4.5% to be accounted for at fair value. Management has elected to account for these financial statement items at fair value so such changes in fair value will be reflected in income as they occur and more timely reflect the results of the Company’s performance. Management has also identified its asset-backed secured financing of the VIE to be accounted for at fair value to reflect the generally offsetting changes in fair value of these borrowings to changes in fair value of the mortgage loans at fair value collateralizing this financing.

For MSRs relating to mortgage loans with initial interest rates of less than or equal to 4.5%, management concluded that such assets present different risks to the Company than MSRs relating to mortgage loans with initial interest rates of more than 4.5% and therefore require a different risk management approach. Management’s risk management efforts relating to MSRs relating to mortgage loans with initial interest rates of less than or equal to 4.5% are aimed at moderating the effects of non-interest rate risks on fair value, such as the effect of changes in home prices on the assets’ fair values. Management has identified these assets to be accounted for using the amortization method.

Management’s risk management efforts in connection with MSRs relating to mortgage loans with initial interest rates of more than 4.5% are generally aimed at moderating the effects of changes in interest rates on the assets’ fair values.

 

17


Table of Contents

For assets sold under agreements to repurchase, borrowings under forward purchase agreements and the Notes, management has determined that historical cost accounting is more appropriate because under this method debt issuance costs are amortized over the term of the debt, thereby matching the debt issuance cost to the periods benefiting from the usage of the debt.

Financial Statement Items Measured at Fair Value on a Recurring Basis

Following is a summary of financial statement items that are measured at fair value on a recurring basis:

 

     September 30, 2014  
     Level 1      Level 2     Level 3      Total  
     (in thousands)  

Assets:

          

Short-term investments

   $ 37,452       $ —        $ —         $ 37,452   

Mortgage-backed securities at fair value

     —           267,885        —           267,885   

Mortgage loans acquired for sale at fair value

     —           688,850        —           688,850   

Mortgage loans at fair value

     —           530,809        2,031,102         2,561,911   

Excess servicing spread purchased from PFSI

     —           —          187,368         187,368   

Derivative assets:

          

Interest rate lock commitments

     —           —          5,512         5,512   

MBS put options

     —           830        —           830   

MBS call options

     —           239        —           239   

Forward purchase contracts

     —           4,614        —           4,614   

Forward sales contracts

     —           1,142        —           1,142   

Treasury futures

     —           857        —           857   

Put options on Eurodollar futures

     —           422        —           422   

Call options on Eurodollar futures

     —           666        —           666   
  

 

 

    

 

 

   

 

 

    

 

 

 

Total derivative assets before netting before netting

     —           8,770        5,512         14,282   

Netting (1)

     —           (3,938     —           (3,938
  

 

 

    

 

 

   

 

 

    

 

 

 

Total derivative assets after netting

     —           4,832        5,512         10,344   
  

 

 

    

 

 

   

 

 

    

 

 

 

Mortgage servicing rights at fair value

     —           —          57,871         57,871   
  

 

 

    

 

 

   

 

 

    

 

 

 
   $ 37,452       $ 1,492,376      $ 2,281,853       $ 3,811,681   
  

 

 

    

 

 

   

 

 

    

 

 

 

Liabilities:

          

Asset-backed secured financing of the variable interest entity at fair value

   $ —         $ 166,841      $ —         $ 166,841   

Derivative liabilities:

          

Interest rate lock commitments

     —           —          121         121   

Forward purchase contracts

     —           478        —           478   

Forward sales contracts

     —           5,272        —           5,272   
  

 

 

    

 

 

   

 

 

    

 

 

 

Total derivative liabilities before netting

     —           5,750        121         5,871   

Netting (1)

     —           (3,982     —           (3,982
  

 

 

    

 

 

   

 

 

    

 

 

 

Total derivative liabilities after netting

     —           1,768        121         1,889   
  

 

 

    

 

 

   

 

 

    

 

 

 

Total liabilities

   $ —         $ 168,609      $ 121       $ 168,730   
  

 

 

    

 

 

   

 

 

    

 

 

 

 

(1) Derivatives are reported net of cash collateral received and paid and, to the extent that the criteria of the accounting guidance covering the offsetting of amounts related to certain contracts are met, positions with the same counterparty are netted as part of a legally enforceable master netting agreement.

 

18


Table of Contents
     December 31, 2013  
     Level 1      Level 2     Level 3      Total  
     (in thousands)  

Assets:

          

Short-term investments

   $ 92,398       $ —        $ —         $ 92,398   

Mortgage-backed securities at fair value

     —           197,401        —           197,401   

Mortgage loans acquired for sale at fair value

     —           458,137        —           458,137   

Mortgage loans at fair value

     —           523,652        2,076,665         2,600,317   

Mortgage loans under forward purchase agreements at fair value

     —           —          218,128         218,128   

Excess servicing spread purchased from PFSI

     —           —          138,723         138,723   

Derivative assets:

          

Interest rate lock commitments

     —           —          2,510         2,510   

MBS put options

     —           272        —           272   

Forward purchase contracts

     —           1,229        —           1,229   

Forward sales contracts

     —           16,385        —           16,385   

Options on Eurodollar futures

     —           566        —           566   
  

 

 

    

 

 

   

 

 

    

 

 

 

Total derivative assets

     —           18,452        2,510         20,962   

Netting (1)

     —           (12,986     —           (12,986
  

 

 

    

 

 

   

 

 

    

 

 

 

Total derivative assets after netting

     —           5,466        2,510         7,976   
  

 

 

    

 

 

   

 

 

    

 

 

 

Mortgage servicing rights at fair value

     —           —          26,452         26,452   
  

 

 

    

 

 

   

 

 

    

 

 

 
   $ 92,398       $ 1,184,656      $ 2,462,478       $ 3,739,532   
  

 

 

    

 

 

   

 

 

    

 

 

 

Liabilities:

          

Asset-backed secured financing of the variable interest entity at fair value

   $ —         $ 165,415      $ —         $ 165,415   

Derivative liabilities:

          

Interest rate lock commitments

     —           —          1,261         1,261   

Forward purchase contracts

     —           7,420        —           7,420   

Forward sales contracts

     —           1,295        —           1,295   
  

 

 

    

 

 

   

 

 

    

 

 

 

Total derivative liabilities

     —           8,715        1,261         9,976   

Netting (1)

     —           (8,015     —           (8,015
  

 

 

    

 

 

   

 

 

    

 

 

 

Total derivative liabilities

     —           700        1,261         1,961   
  

 

 

    

 

 

   

 

 

    

 

 

 

Total liabilities

   $ —         $ 166,115      $ 1,261       $ 167,376   
  

 

 

    

 

 

   

 

 

    

 

 

 

 

(1) Derivatives are reported net of cash collateral received and paid and, to the extent that the criteria of the accounting guidance covering the offsetting of amounts related to certain contracts are met, positions with the same counterparty are netted as part of a legally enforceable master netting agreement.

 

19


Table of Contents

The following is a summary of changes in items measured using Level 3 inputs on a recurring basis:

 

    Quarter ended September 30, 2014  
    Mortgage
loans

at fair value
    Excess
servicing
spread
    Interest
rate lock
commitments(1)
    Mortgage
servicing
rights
    Total  
    (in thousands)  

Assets:

         

Balance, June 30, 2014

  $ 2,156,501      $ 190,244      $ 11,087      $ 46,802      $ 2,404,634   

Purchases

    —          9,253        —          —          9,253   

Repayments and sales

    (126,413     (8,786     —          (137     (135,336

Accrual of interest

    —          3,577        —          —          3,577   

ESS received pursuant to a recapture agreement with PFSI

    —          2,619        —          —          2,619   

Interest rate lock commitments issued, net

    —          —          14,046        —          14,046   

Capitalization of interest

    10,451        —          —          —          10,451   

Servicing received as proceeds from sales of mortgage loans

    —          —          —          12,812        12,812   

Changes in fair value included in income arising from:

         

Changes in instrument-specific credit risk

    13,850        —              13,850   

Other factors

    67,446        (9,539     843        (1,606     57,144   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    81,296        (9,539     843        (1,606     70,994   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Transfers of mortgage loans to REO

    (90,733     —          —          —          (90,733

Transfers of interest rate lock commitments to mortgage loans acquired for sale at fair value

    —          —          (20,585     —          (20,585
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance, September 30, 2014

  $ 2,031,102      $ 187,368      $ 5,391      $ 57,871      $ 2,281,732   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Changes in fair value recognized during the period relating to assets still held at September 30, 2014

  $ 70,713      $ (9,539   $ 5,391      $ (1,606   $ 64,959   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) For the purpose of this table, the interest rate lock asset and liability positions are shown net.

 

    Quarter ended September 30, 2013  
    Mortgage
loans

at fair value
    Agency
Debt
    Mortgage loans
under forward
purchase
agreements
    Excess
servicing
spread
    Net interest
rate lock
commitments (1)
    Mortgage
servicing
rights
    Total  
    (in thousands)  

Assets:

             

Balance, June 30, 2013

  $ 1,309,765      $ —        $ 242,531      $ —        $ (16,967   $ 1,827      $ 1,537,156   

Purchases

    579,260        12,000        1,710        2,828        —          1,696        597,494   

Repayments

    (59,404     —          (8,000     —          —          —          (67,404

Interest rate lock commitments issued, net

    —          —          —          —          16,299        —          16,299   

Capitalization of interest

    13,203        —          —          —          —          —          13,203   

Servicing received as proceeds from sales of mortgage loans

    —          —          —          —          —          7,939        7,939   

Changes in fair value included in income arising from:

             

Changes in instrument-specific credit risk

    18,732        —          69        —              18,801   

Other factors

    20,876        578        8,309        29        4,841        (465     34,168   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    39,608        578        8,378        29        4,841        (465     52,969   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Transfers of mortgage loans under forward purchase agreements to mortgage loans

    13,018        —          (13,018     —              —     

Transfers of mortgage loans to REO

    (46,794     —          —          —              (46,794

Transfers of mortgage loans under forward purchase agreements to REO under forward purchase agreements

    —          —          (3,515     —              (3,515

Transfers of interest rate lock commitments to mortgage loans acquired for sale

    —          —          —          —          7,273        —          7,273   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance, September 30, 2013

  $ 1,848,656      $ 12,578      $ 228,086      $ 2,857      $ 11,446      $ 10,997      $ 2,114,620   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Changes in fair value recognized during the period relating to assets still held at September 30, 2013

  $ 33,062      $ 578      $ 6,949      $ 29      $ 11,446      $ (465   $ 51,599   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) For the purpose of this table, the interest rate lock asset and liability positions are shown net.

 

20


Table of Contents
    Nine months ended September 30, 2014  
    Mortgage
loans
at fair value
    Mortgage
loans under
forward
purchase
agreements
    Excess
servicing
spread
    Interest
rate lock
commitments (1)
    Mortgage
servicing
rights
    Total  
    (in thousands)  

Assets:

           

Balance, December 31, 2013

  $ 2,076,665      $ 218,128      $ 138,723      $ 1,249      $ 26,452      $ 2,461,217   

Purchases

    283,017        1,386        82,646        —          —          367,049   

Repayments and sales

    (513,843     (6,413     (25,280     —          (137     (545,673

Accrual of interest

    —          —          9,578        —          —          9,578   

ESS received pursuant to a recapture agreement with PFSI

    —          —          6,093        —          —          6,093   

Interest rate lock commitments issued, net

    —          —          —          45,800        —          45,800   

Capitalization of interest

    39,005        1,800        —          —          —          40,805   

Servicing received as proceeds from sales of mortgage loans

    —          —          —          —          39,954        39,954   

Changes in fair value included in income arising from:

           

Changes in instrument-specific credit risk

    54,612        2,269        —              56,881   

Other factors

    139,393        (1,466     (24,392     12,837        (8,398     117,974   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    194,005        803        (24,392     12,837        (8,398     174,855   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Transfers of mortgage loans under forward purchase agreements to mortgage loans

    205,902        (205,902     —          —          —          —     

Transfers of mortgage loans to REO

    (253,649     —          —          —          —          (253,649

Transfers of mortgage loans under forward purchase agreements to REO under forward purchase agreements

    —          (9,802     —          —          —          (9,802

Transfers of interest rate lock commitments to mortgage loans acquired for sale

    —          —          —          (54,495     —          (54,495
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance, September 30, 2014

  $ 2,031,102      $ —        $ 187,368      $ 5,391      $ 57,871      $ 2,281,732   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Changes in fair value recognized during the period relating to assets still held at September 30, 2014

  $ 126,773      $ —        $ (24,392   $ 5,391      $ (8,398   $ 99,374   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) For the purpose of this table, the interest rate lock asset and liability positions are shown net.

 

    Nine months ended September 30, 2013  
    Mortgage
loans
at fair value
    Agency
Debt
    Mortgage
loans under
forward
purchase
agreements
    Excess
servicing
spread
    Net interest
rate lock
commitments (1)
    Mortgage
servicing
rights
    Total  
    (in thousands)  

Assets:

             

Balance, June 30, 2013

  $ 1,189,971      $ —        $ —        $ —        $ 19,479      $ 1,346      $ 1,210,796   

Purchases

    779,746        12,000        245,020        2,828        —          1,881        1,041,475   

Repayments

    (194,645     —          (8,000     —          —          —          (202,645

Interest rate lock commitments issued, net

    —          —          —          —          71,195        —          71,195   

Capitalization of interest

    25,017        —          —          —          —          —          25,017   

Servicing received as proceeds from sales of mortgage loans

    —          —          —          —          —          8,043        8,043   

Changes in fair value included in income arising from:

             

Changes in instrument-specific credit risk

    31,176        —          69        —              31,245   

Other factors

    119,935        578        7,619        29        (25,831     (273     102,057   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    151,111        578        7,688        29        (25,831     (273     133,302   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Transfers of mortgage loans under forward purchase agreements to mortgage loans

    13,018        —          (13,018     —              —     

Transfers of mortgage loans to REO

    (115,562     —          —          —              (115,562

Transfers of mortgage loans under forward purchase agreements to REO under forward purchase agreements

    —          —          (3,604     —              (3,604

Transfers of interest rate lock commitments to mortgage loans

    —          —          —          —          (53,397     —          (53,397
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance, September 30, 2013

  $ 1,848,656      $ 12,578      $ 228,086      $ 2,857      $ 11,446      $ 10,997      $ 2,114,620   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Changes in fair value recognized during the period relating to assets still held at September 30, 2013

  $ 102,843      $ 578      $ 6,106      $ 29      $ 11,446      $ (273   $ 120,729   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) For the purpose of this table, the interest rate lock asset and liability positions are shown net.

 

21


Table of Contents

Following are the fair values and related principal amounts due upon maturity of mortgage loans accounted for under the fair value option (including mortgage loans acquired for sale, mortgage loans at fair value and mortgage loans under forward purchase agreements at fair value):

 

     September 30, 2014  
     Fair value      Principal
amount due
upon maturity
     Difference  
     (in thousands)  

Mortgage loans acquired for sale:

        

Current through 89 days delinquent

   $ 688,850       $ 664,540       $ 24,310   

90 or more days delinquent (1)

        

Not in foreclosure

     —           —           —     

In foreclosure

     —           —           —     
  

 

 

    

 

 

    

 

 

 
     —           —           —     
  

 

 

    

 

 

    

 

 

 
     688,850         664,540         24,310   
  

 

 

    

 

 

    

 

 

 

Mortgage loans at fair value:

        

Current through 89 days delinquent

     1,122,391         1,371,396         (249,005

90 or more days delinquent (1)

        

Not in foreclosure

     558,095         860,281         (302,186

In foreclosure

     881,425         1,339,090         (457,665
  

 

 

    

 

 

    

 

 

 
     1,439,520         2,199,371         (759,851
  

 

 

    

 

 

    

 

 

 
     2,561,911         3,570,767         (1,008,856
  

 

 

    

 

 

    

 

 

 
   $ 3,250,761       $ 4,235,307       $ (984,546
  

 

 

    

 

 

    

 

 

 

 

(1) Loans delinquent 90 or more days are placed on nonaccrual status and previously accrued interest is reversed.

 

     December 31, 2013  
     Fair value      Principal
amount due
upon maturity
     Difference  
     (in thousands)  

Mortgage loans acquired for sale:

        

Current through 89 days delinquent

   $ 457,968       $ 447,224       $ 10,744   

90 or more days delinquent (1)

        

Not in foreclosure

     169         162         7   

In foreclosure

     —           —           —     
  

 

 

    

 

 

    

 

 

 
     169         162         7   
  

 

 

    

 

 

    

 

 

 
     458,137         447,386         10,751   
  

 

 

    

 

 

    

 

 

 

Mortgage loans and mortgage loans under forward purchase agreements at fair value:

        

Current through 89 days delinquent

     1,170,918         1,506,175         (335,257 )

90 or more days delinquent (1)

        

Not in foreclosure

     738,043         1,190,403         (452,360 )

In foreclosure

     909,484         1,493,644         (584,160 )
  

 

 

    

 

 

    

 

 

 
     1,647,527         2,684,047         (1,036,520 )
  

 

 

    

 

 

    

 

 

 
     2,818,445         4,190,222         (1,371,777 )
  

 

 

    

 

 

    

 

 

 
   $ 3,276,582       $ 4,637,608       $ (1,361,026 )
  

 

 

    

 

 

    

 

 

 

 

(1) Loans delinquent 90 or more days are placed on nonaccrual status and previously accrued interest is reversed.

 

22


Table of Contents

Following are the changes in fair value included in current period income by consolidated statement of income line item for financial statement items accounted for under the fair value option:

 

     Quarter ended September 30, 2014  
     Net gain on
mortgage
loans
acquired
for sale
    Net
interest
income
    Net gain
on
investments
    Net loan
servicing
fees
    Total  
     (in thousands)  

Assets:

          

Short-term investments

   $ —        $ —        $ —        $ —        $ —     

Mortgage-backed securities at fair value

     —          108        (821     —          (713

Mortgage loans acquired for sale at fair value

     19,977        —          —          —          19,977   

Mortgage loans at fair value

     —          385        78,717        —          79,102   

Mortgage loans under forward purchase agreements at fair value

     —          —          —          —          —     

Excess servicing spread at fair value

     —          —          (7,396     —          (7,396

Mortgage servicing rights at fair value

     —          —          —          (1,606     (1,606
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
   $ 19,977      $ 493      $ 70,500      $ (1,606   $  89,364   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Liabilities:

          

Asset-backed secured financing at fair value

   $ —        $ (124   $ 696      $ —        $ 572   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
   $ —        $ (124   $ 696      $ —        $ 572   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     Quarter ended September 30, 2013  
     Net loss on
mortgage
loans
acquired
for sale
    Net
interest
income
    Net gain
on
investments
    Net loan
servicing
fees
    Total  
     (in thousands)  

Assets:

          

Short-term investments

   $ —        $ —        $ —        $ —        $ —     

Mortgage-backed securities at fair value

     —          —          5,356        —          5,356   

Agency debt securities

     —          —          578        —          578   

Mortgage loans acquired for sale at fair value

     (14,519     —          —          —          (14,519

Mortgage loans at fair value

     —          —          39,608        —          39,608   

Mortgage loans under forward purchase agreements at fair value

     —          —          8,378        —          8,378   

Excess servicing spread at fair value

     —          —          29        —          29   

Mortgage servicing rights at fair value

     —          —          —          (465     (465
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
   $ (14,519   $ —        $ 53,949      $ (465   $ 38,965   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

23


Table of Contents
     Nine months ended September 30, 2014  
     Net gain on
mortgage
loans
acquired
for sale
     Net
interest
income
    Net gain
on
investments
    Net loan
servicing
fees
    Total  
     (in thousands)  

Assets:

           

Short-term investments

   $ —         $ —        $ —        $ —        $ —     

Mortgage-backed securities at fair value

     —           296        6,096        —          6,392   

Mortgage loans acquired for sale at fair value

     69,812         —          —          —          69,812   

Mortgage loans at fair value

     —           938        218,912        —          219,850   

Mortgage loans under forward purchase agreements at fair value

     —           —          803        —          803   

Excess servicing spread at fair value

     —           —          (17,834     —          (17,834

Mortgage servicing rights at fair value

     —           —          —          (8,398     (8,398
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 
   $ 69,812       $ 1,234      $ 207,977      $ (8,398   $ 270,625   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Liabilities:

           

Asset-backed secured financing at fair value

   $ —         $ (328   $ (7,258   $ —        $ (7,586
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 
   $ —         $ (328   $ (7,258   $ —        $ (7,586
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

 

     Nine months ended September 30, 2013  
     Net gain on
mortgage
loans
acquired
for sale
    Net
interest
income
     Net gain
on
investments
     Net loan
servicing
fees
     Total  
     (in thousands)  

Assets:

             

Short-term investments

   $ —        $ —         $ —         $ —         $ —     

Mortgage-backed securities at fair value

     —          —           5,356         —           5,356   

Mortgage loans acquired for sale at fair value

     (46,699     —           —           —           (46,699

Mortgage loans at fair value

     —          —           151,111         —           151,111   

Agency debt securities

     —          —           578         —           578   

Mortgage loans under forward purchase agreements at fair value

     —          —           7,689         —           7,689   

Excess servicing spread at fair value

     —          —           29         —           29   

Mortgage servicing rights at fair value

     —          —           —           —           —     
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 
   $ (46,699   $    —         $ 164,763       $    —         $ 118,064   
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

 

24


Table of Contents

Financial Statement Items Measured at Fair Value on a Nonrecurring Basis

Following is a summary of financial statement items that are measured at fair value on a nonrecurring basis:

 

     September 30, 2014  
     Level 1      Level 2      Level 3      Total  
     (in thousands)  

Real estate asset acquired in settlement of loans

   $ —         $ —         $ 138,558       $ 138,558   

Mortgage servicing rights at lower of amortized cost or fair value

     —           —           78,176         78,176   
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ —         $ —         $ 216,734       $ 216,734   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     December 31, 2013  
     Level 1      Level 2      Level 3      Total  
     (in thousands)  

Real estate asset acquired in settlement of loans

   $ —         $ —         $ 63,043       $ 63,043   

Real estate asset acquired in settlement of loans under forward purchase agreements

     —           —           7,760         7,760   

Mortgage servicing rights at lower of amortized cost or fair value

     —           —           184,067         184,067   
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ —         $ —         $ 254,870       $ 254,870   
  

 

 

    

 

 

    

 

 

    

 

 

 

The following table summarizes the net losses recognized during the period on assets measured at estimated fair values on a nonrecurring basis:

 

     Quarter ended
September 30,
    Nine months ended
September 30,
 
     2014     2013     2014     2013  
     (in thousands)  

Real estate asset acquired in settlement of loans

   $ (14,242   $ (4,554   $ (24,027   $ (8,191

Real estate asset acquired in settlement of loans under forward purchase agreements

   $ —        $ (29   $ —        $ (29

Mortgage servicing rights at lower of amortized cost or fair value

     602        (212     (2,249     3,495   
  

 

 

   

 

 

   

 

 

   

 

 

 
   $ (13,640   $ (4,795   $ (26,276   $ (4,725
  

 

 

   

 

 

   

 

 

   

 

 

 

Real Estate Acquired in Settlement of Loans

The Company measures its investment in REO at the respective properties’ fair values less cost to sell on a nonrecurring basis. The initial carrying value of the REO is measured by cost as indicated by the purchase price in the case of purchased REO or as measured by the fair value of the mortgage loan immediately before acquisition in the case of acquisition in settlement of a loan. REO may be subsequently revalued due to the Company receiving greater access to the property, the property being held for an extended period or management receiving indications that the property’s value may not be supported by developing market conditions. Any subsequent change in fair value to a level that is less than or equal to the property’s cost is recognized in Results of real estate acquired in settlement of loans in the consolidated statements of income.

Mortgage Servicing Rights at Lower of Amortized Cost or Fair Value

The Company evaluates its MSRs at lower of amortized cost or fair value for impairment with reference to the assets’ fair value. For purposes of performing its MSR impairment evaluation, the Company stratifies its MSRs at lower of amortized cost or fair value based on the interest rates borne by the mortgage loans underlying the MSRs. Mortgage loans are grouped into pools with 50 basis point interest rate ranges for fixed-rate mortgage loans with interest rates between 3% and 4.5% and a single pool for mortgage loans with interest rates below 3%. MSRs relating to adjustable rate mortgage loans with initial interest rates of 4.5% or less are evaluated in a single pool. If the fair value of MSRs in any of the interest rate pools is below the amortized cost of the MSRs reduced by the existing valuation allowance for that pool, those MSRs are impaired.

 

25


Table of Contents

When MSRs are impaired, the impairment is recognized in current-period income and the carrying value of the MSRs is adjusted using a valuation allowance. If the fair value of the MSRs subsequently increases, the increase in fair value is recognized in current period income only to the extent of the valuation allowance for the respective impairment stratum.

Management periodically reviews the various impairment strata to determine whether the fair value of the impaired MSRs in a given stratum is likely to recover. When management deems recovery of value to be unlikely in the foreseeable future, a write-down of the cost of the MSRs for that stratum to its estimated recoverable value is charged to the valuation allowance.

Fair Value of Financial Instruments Carried at Amortized Cost

The Company’s cash balances as well as certain of its borrowings are carried at amortized cost. Management has concluded that the fair values of Cash, Assets sold under agreements to repurchase, and Borrowings under forward purchase agreements approximate the agreements’ carrying values due to the immediate realizability of Cash at its carrying amount and to the borrowing agreements’ short terms and variable interest rates.

Cash is measured using Level 1 inputs. The Company’s Assets sold under agreements to repurchase and Borrowings under forward purchase agreements are carried at amortized cost. The Company has classified these financial instruments as “Level 3” financial statement items as of September 30, 2014 due to the lack of current market activity and the Company’s reliance on unobservable inputs to estimate these instruments’ fair values.

The Notes are carried at amortized cost. The fair value of the Notes at September 30, 2014 and December 31, 2013 was $244.0 million and $238.4 million, respectively. The fair value of the Notes is estimated using a broker indication of value. The Company has classified the Notes as “Level 3” financial statement items as of September 30, 2014 due to the lack of current market activity and the use of broker’s indication of value to estimate the instrument’s fair values.

Valuation Techniques and Inputs

Most of the Company’s financial assets and a portion of its liabilities are carried at fair value with changes in fair value recognized in current period income. A substantial portion of those items are “Level 3” financial statement items which require the use of significant unobservable inputs in the estimation of the assets’ and liabilities’ fair values. Unobservable inputs reflect the Company’s own assumptions about the factors that market participants use in pricing an asset or liability, and are based on the best information available under the circumstances.

Due to the difficulty in estimating the fair value of “Level 3” financial statement items, PFSI has assigned the estimating of fair value of these assets to PFSI’s specialized staff and subjects the valuation process to significant executive management oversight. PFSI’s Financial Analysis and Valuation group (the “FAV group”), which is responsible for valuing and monitoring the Company’s investment portfolios and maintenance of its valuation policies and procedures, estimates the fair value of “Level 3” financial instruments and MSRs.

The FAV group reports to PFSI’s valuation committee, which oversees and approves the valuations. The valuation committee includes the chief executive, financial, operating, credit, and asset/liability management officers of PFSI. The FAV group monitors the models used for valuation of the Company’s “Level 3” financial statement items, including the models’ performance versus actual results and reports those results to PFSI’s valuation committee. The results developed in the FAV group’s monitoring activities are used to calibrate subsequent projections used for valuation.

The FAV group is responsible for reporting to PFSI’s valuation committee on a monthly basis on the changes in the valuation of the Level 3 assets and liabilities it values, including major factors affecting the valuation and any changes in model methods and assumptions. To assess the reasonableness of its valuations, the FAV group presents an analysis of the effect on the valuation of each of the changes to the significant inputs to the valuation models.

The following describes the valuation techniques and assumptions used in estimating the fair values of Level 2 and Level 3 financial statement items:

Mortgage-Backed Securities

The Company’s MBS securities presently include Agency and senior non-agency MBS, Agency and senior non-Agency MBS are categorized as “Level 2” financial statement items. Fair value of Agency and senior non-Agency MBS is estimated based on quoted market prices for similar securities.

 

26


Table of Contents

Mortgage Loans

Fair value of mortgage loans is estimated based on whether the mortgage loans are saleable into active markets:

 

    Mortgage loans that are saleable into active markets, comprised of the Company’s mortgage loans acquired for sale at fair value and mortgage loans at fair value held in a VIE, are categorized as “Level 2” financial statement items. The fair values of mortgage loans acquired for sale at fair value are estimated using their quoted market or contracted price or market price equivalent. For the mortgage loans at fair value held in a VIE, the fair values of all of the individual securities issued by the securitization trust are used to derive a fair value for the mortgage loans.

 

    Loans that are not saleable into active markets, comprised of the Company’s mortgage loans at fair value held outside the VIE and mortgage loans under forward purchase agreements at fair value, are categorized as “Level 3” financial statement items and their fair values are estimated using a discounted cash flow approach. Inputs to the discounted cash flow model include current interest rates, loan amount, payment status, property type or contracted selling price, discount rates and forecasts of future interest rates, home prices, prepayment speeds, default speeds and loss severities.

The valuation process includes the computation by stratum of the fair values and a review for reasonableness of various measures such as weighted average life, projected prepayment and default speeds, and projected default and loss percentages. The FAV group computes the effect on the valuation of changes in input variables such as interest rates, home prices, and delinquency status to assess the reasonableness of changes in the loan valuation. The results of the estimates of fair value of “Level 3” mortgage loans are reported to PFSI’s valuation committee as part of its review and approval of monthly valuation results.

Changes in fair value attributable to changes in instrument-specific credit risk are measured by the effect on fair value of the change in the respective loan’s delinquency status at period-end from the later of the beginning of the period or acquisition date.

The significant unobservable inputs used in the fair value measurement of the Company’s mortgage loans at fair value and mortgage loans under forward purchase agreements at fair value are discount rate, home price projections, voluntary prepayment speeds and default speeds. Significant changes in any of those inputs in isolation could result in a significant change to the loans’ fair value measurement. Increases in home price projections are generally accompanied by an increase in voluntary prepayment speeds.

 

27


Table of Contents

Following is a quantitative summary of key inputs used in the valuation of mortgage loans at fair value and mortgage loans under forward purchase agreements at fair value:

 

Key inputs

   September 30, 2014    December 31, 2013

Mortgage loans at fair value

     

Discount rate

     

Range

   5.4% – 15.0%    8.7% – 16.9%

Weighted average

   8.9%    12.7%

Twelve-month projected housing price index change

     

Range

   4.0% – 5.1%    2.5% – 4.3%

Weighted average

   4.8%    3.7%

Prepayment speed (1)

     

Range

   0.0% – 7.4%    0.0% – 3.9%

Weighted average

   3.0%    2.0%

Total prepayment speed (2)

     

Range

   0.0% – 27.5%    0.3% – 33.9%

Weighted average

   21.6%    24.3%

Mortgage loans under forward purchase agreements

     

Discount rate

     

Range

   —      9.5% – 13.5%

Weighted average

   —      11.9%

Twelve-month projected housing price index change

     

Range

   —      3.3% – 4.2%

Weighted average

   —      3.8%

Prepayment speed (1)

     

Range

   —      1.1% – 2.9%

Weighted average

   —      2.2%

Total prepayment speed (2)

     

Range

   —      13.4% – 27.9%

Weighted average

   —      22.8%

 

(1) Prepayment speed is measured using Life Voluntary Conditional Prepayment Rate (“CPR”).
(2) Total prepayment speed is measured using Life Total CPR.

Excess Servicing Spread Purchased from PennyMac Financial Services, Inc.

The Company categorizes ESS as a “Level 3” financial statement item. The Company uses a discounted cash flow approach to estimate the fair value of ESS. The key inputs used in the estimation of the fair value of ESS include prepayment speed and discount rate. Significant changes to those inputs in isolation may result in a significant change in the ESS fair value measurement. Changes in these key inputs are not necessarily directly related.

ESS is generally subject to loss in fair value when interest rates decrease. Decreasing mortgage rates normally encourage increased mortgage refinancing activity. Increased refinancing activity reduces the life of the loans underlying the ESS, thereby reducing the fair value of ESS. Reductions in the fair value of ESS affect income primarily through change in fair value.

Interest income for ESS is accrued using the interest method, based upon the expected interest yield from the ESS through the expected life of the underlying mortgages. Changes to expected interest yield result in a change in Interest income which is recorded in Interest income. Changes to expected cash flows result in a change to fair value that is recognized in Net gain (loss) on investments.

 

28


Table of Contents

Following are the key inputs used in determining the fair value of ESS:

 

Key inputs

   September 30, 2014    December 31, 2013

Unpaid principal balance of underlying mortgage loans (in thousands)

   $27,702,102    $20,512,659

Average servicing fee rate (in basis points)

   31    32

Average ESS rate (in basis points)

   16    16

Pricing spread (1)

     

Range

   1.7% - 11.8%    2.8% - 14.4%

Weighted average

   5.0%    5.4%

Life (in years)

     

Range

   0.4 - 7.3    0.9 - 8.0

Weighted average

   5.8    6.1

Annual total prepayment speed (2)

     

Range

   7.6% - 72.4%    7.7% - 48.6%

Weighted average

   10.8%    9.7%

 

(1) Pricing spread represents a margin that is applied to a reference interest rate’s forward rate curve to develop periodic discount rates. The Company applies a pricing spread to the United States Dollar London Interbank Offered Rate (“LIBOR”) curve for purposes of discounting cash flows relating to ESS.
(2) Prepayment speed is measured using Life Total CPR.

Derivative Financial Instruments

The Company estimates the fair value of IRLCs based on quoted Agency MBS prices, its estimate of the fair value of the MSRs it expects to receive in the sale of the loans and the probability that the mortgage loan will be purchased as a percentage of the commitments it has made (the “pull-through rate”). The Company categorizes IRLCs as “Level 3” financial statement items.

The significant unobservable inputs used in the fair value measurement of the Company’s IRLCs are the pull-through rate and the MSR component of the Company’s estimate of the fair value of the mortgage loans it has committed to purchase. Significant changes in the pull-through rate and the MSR component of the IRLCs, in isolation, may result in a significant change in fair value. The financial effects of changes in these assumptions are generally inversely correlated as increasing interest rates have a positive effect on the fair value of the MSR component of IRLC value, but increase the pull-through rate for loans that have decreased in fair value.

Following is a quantitative summary of key unobservable inputs used in the valuation of IRLCs:

 

Key inputs

   September 30, 2014    December 31, 2013

Pull-through rate

     

Range

   49.8% - 98.0%    64.8% - 98.0%

Weighted average

   83.5%    86.4%

MSR value expressed as:

     

Servicing fee multiple

     

Range

   1.6 - 5.2    1.4 - 5.1

Weighted average

   3.9    4.1

Percentage of unpaid principal balance

     

Range

   0.4% - 2.5%    0.4% - 1.3%

Weighted average

   1.0%    1.0%

 

29


Table of Contents

The Company estimates the fair value of commitments to sell loans based on quoted MBS prices. The Company estimates the fair value of the interest rate options and futures it purchases and sells based on observed interest rate volatilities in the MBS market.

Real Estate Acquired in Settlement of Loans

REO is measured based on its fair value on a nonrecurring basis and is categorized as a “Level 3” financial statement item. Fair value of REO is established by using a current estimate of value from a broker’s price opinion or a full appraisal, or the price given in a current contract of sale.

REO values are reviewed by the Manager’s staff appraisers when the Company obtains multiple indications of value and there is a significant difference between the values received. PCM’s staff appraisers will attempt to resolve the difference between the indications of value. In circumstances where the appraisers are not able to generate adequate data to support a value conclusion, the staff appraisers will order an additional appraisal to determine the value.

Mortgage Servicing Rights

MSRs are categorized as “Level 3” financial statement items. The Company uses a discounted cash flow approach to estimate the fair value of MSRs. The key inputs used in the Company’s discounted cash flow model are based on market factors which management believes are consistent with inputs and data used by market participants valuing similar MSRs. The key inputs used in the estimation of the fair value of MSRs include prepayment and default rates of the underlying loans, the applicable pricing spread or discount rate, and annual per-loan cost to service mortgage loans, all of which are unobservable. Significant changes to any of those inputs in isolation could result in a significant change in the MSR fair value measurement. Changes in these key inputs are not necessarily directly related. The results of the estimates of fair value of MSRs are reported to PFSI’s valuation committee as part of their review and approval of monthly valuation results.

MSRs are generally subject to loss in fair value when mortgage interest rates decrease. Decreasing mortgage interest rates normally encourage increased mortgage refinancing activity. Increased refinancing activity reduces the life of the loans underlying the MSRs, thereby reducing MSR fair value. Reductions in the fair value of MSRs affect income primarily through change in fair value and impairment charges. For MSRs backed by mortgage loans with historically low interest rates, factors other than interest rates (such as housing price changes) take on increasing influence on prepayment behavior of the underlying mortgage loans.

 

30


Table of Contents

Following are the key inputs used in determining the fair value of MSRs at the time of initial recognition:

 

     Quarter ended September 30,
     2014    2013

Key inputs

   Amortized
cost
   Fair
value
   Amortized
cost
   Fair
value
    

(MSR recognized and unpaid principal balance of underlying loan amounts

in thousands)

MSR recognized

   $26,802    $12,812    $41,018    $7,939

Unpaid principal balance of underlying mortgage loans

   $2,423,013    $1,234,028    $3,404,274    $707,891

Weighted-average annual servicing fee rate (in basis points)

   25    25    25    25

Pricing spread (1)

           

Range

   6.5% – 17.5%    8.8% – 13.5%    5.4% – 13.9%    7.4% - 9.6%

Weighted average

   8.5%    9.1%    6.3%    8.0%

Life (in years)

           

Range

   1.4 - 7.3    2.8 - 7.3    2.9 - 6.9    3.8 - 6.9

Weighted average

   6.6    7.1    6.3    6.8

Annual total prepayment speed (2)

           

Range

   7.6% – 48.8%    8.0% – 30.4%    8.5% – 15.6%    8.8% - 20.7%

Weighted average

   9.2%    9.7%    8.9%    9.8%

Annual per-loan cost of servicing

           

Range

   $68 – $140    $68 – $140    $68 – $68    $68 - $68

Weighted average

   $70    $70    $68    $68

 

31


Table of Contents
     Nine months ended September 30,
     2014    2013

Key inputs

   Amortized
cost
   Fair
value
   Amortized
cost
   Fair
value
    

(MSR recognized and unpaid principal balance of underlying loan amounts

in thousands)

MSR recognized

   $49,276    $39,954    $148,186    $8,043

Unpaid principal balance of underlying mortgage loans

   $4,518,100    $3,784,142    $12,247,940    $717,877

Weighted-average annual servicing fee rate (in basis points)

   25    25    26    25

Pricing spread (1)

           

Range

   6.3% – 17.5%    8.5% - 13.5%    5.4% – 14.4%    7.4% - 14.4%

Weighted average

   8.5%    9.1%    6.6%    8.0%

Life (in years)

           

Range

   1.1 - 7.3    2.8 - 7.3    2.6 - 6.9    2.8 - 6.9

Weighted average

   6.3    7.1    6.4    6.8

Annual total prepayment speed (2)

           

Range

   7.6% – 56.4%    8.0% - 30.4%    8.5% – 23.6%    8.8% - 27.0%

Weighted average

   9.7%    9.5%    9.0%    10.0%

Annual per-loan cost of servicing

           

Range

   $68 – $140    $68 - $140    $68 – $140    $68 - $68

Weighted average

   $69    $69    $68    $68

 

(1) Pricing spread represents a margin that is applied to a reference interest rate’s forward rate curve to develop periodic discount rates. The Company applies a pricing spread to the United States Dollar LIBOR curve for purposes of discounting cash flows relating to MSRs acquired as proceeds from the sale of mortgage loans.
(2) Prepayment speed is measured using Life Total CPR.

 

32


Table of Contents

Following is a quantitative summary of key inputs used in the valuation of MSRs as of the dates presented, and the effect on the fair value from adverse changes in those assumptions (weighted averages are based upon unpaid principal balance or fair value where applicable):

 

     September 30, 2014    December 31, 2013
     Amortized
cost
   Fair
value
   Amortized
cost
   Fair
value
     (Carrying value, unpaid principal balance and effect
on fair value amounts in thousands)

Carrying value

   $287,977    $57,871    $264,120    $26,452

Key inputs:

           

Unpaid principal balance of underlying mortgage loans

   $26,459,404    $5,803,275    $23,399,612    $2,393,321

Weighted-average annual servicing fee rate (in basis points)

   26    25    26    26

Weighted-average note interest rate

   3.77%    4.78%    3.68%    4.78%

Pricing spread (1) (2)

           

Range

   6.3% – 17.5%    7.6% – 15.3%    6.3% – 17.5%    7.3% – 15.3%

Weighted average

   7.3%    9.1%    6.7%    8.6%

Effect on fair value of a:

           

5% adverse change

   $(5,718)    $(1,024)    $(5,490)    $(488)

10% adverse change

   $(11,245)    $(2,013)    $(10,791)    $(959)

20% adverse change

   $(21,759)    $(3,897)    $(20,861)    $(1,855)

Weighted average life (in years)

           

Range

   1.3 - 7.2    2.4 - 7.2    1.3 - 7.3    2.8 - 7.3

Weighted average

   6.4    7.0    6.7    7.2

Prepayment speed (1) (3)

           

Range

   7.7% - 52.7%    8.0% - 32.7%    7.7% - 51.9%    8.0% - 20.0%

Weighted average

   8.6%    10.1%    8.2%    8.9%

Effect on fair value of a:

           

5% adverse change

   $(5,886)    $(1,396)    $(5,467)    $(568)

10% adverse change

   $(11,589)    $(2,742)    $(10,765)    $(1,117)

20% adverse change

   $(22,480)    $(5,288)    $(20,886)    $(2,160)

Annual per-loan cost of servicing

           

Range

   $68 – $140    $68 – $140    $68 – $140    $68 – $140

Weighted average

   $68    $69    $68    $68

Effect on fair value of a:

           

5% adverse change

   $(1,905)    $(364)    $(1,695)    $(158)

10% adverse change

   $(3,809)    $(729)    $(3,390)    $(316)

20% adverse change

   $(7,619)    $(1,457)    $(6,780)    $(633)

 

(1) The effect on value of an adverse change in one of the above-mentioned key inputs may result in recognition of MSR impairment. The extent of impairment recognized will depend on the relationship of fair value to the carrying value of MSRs.
(2) Pricing spread represents a margin that is added to a reference interest rate’s forward rate curve to develop periodic discount rates. The Company applies a pricing spread to the United States Dollar LIBOR curve for purposes of discounting cash flows relating to MSRs acquired as proceeds from the sale of mortgage loans and purchased MSRs not backed by pools of distressed mortgage loans.
(3) Prepayment speed is measured using Life Total CPR.

The preceding sensitivity analyses are limited in that they were performed at a particular point in time; only contemplate the movements in the indicated inputs; do not incorporate changes in the inputs in relation to other inputs; are subject to

 

33


Table of Contents

the accuracy of various models and assumptions used; and do not incorporate other factors that would affect the Company’s overall financial performance in such scenarios, including operational adjustments made by management to account for changing circumstances. For these reasons, the preceding estimates should not be viewed as earnings forecasts.

Note 8—Mortgage Loans Acquired for Sale at Fair Value

Mortgage loans acquired for sale at fair value is comprised of recently originated mortgage loans purchased by the Company for resale. Following is a summary of the distribution of the Company’s mortgage loans acquired for sale at fair value:

 

     September 30, 2014      December 31, 2013  
     Fair
value
     Unpaid
principal
balance
     Fair
value
     Unpaid
principal
balance
 

Loan type

   (in thousands)  

Conventional:

           

Agency-eligible

   $ 451,288       $ 434,584       $ 311,162       $ 304,749   

Jumbo

     177,843         173,174         34,615         35,050   

Government-insured or guaranteed

     59,719         56,782         112,360         107,587   
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 688,850       $ 664,540       $ 458,137       $ 447,386   
  

 

 

    

 

 

    

 

 

    

 

 

 

Loans pledged to secure assets sold under agreements to repurchase

   $ 675,659          $ 454,210      
  

 

 

       

 

 

    

The Company is not approved by Ginnie Mae as an issuer of Ginnie Mae-guaranteed securities which are backed by government-insured or guaranteed mortgage loans. The Company transfers government-insured or guaranteed mortgage loans that it purchases from correspondent lenders to PLS, which is a Ginnie Mae-approved issuer, and earns a sourcing fee of three basis points on the unpaid principal balance plus interest earned during the period it holds each such loan.

Note 9—Derivative Financial Instruments

The Company engages in interest rate risk management activities in an effort to reduce the variability of earnings caused by changes in interest rates. To manage the price risk resulting from interest rate risk, the Company uses derivative financial instruments acquired with the intention of moderating the risk that changes in market interest rates will result in unfavorable changes in the fair value of the Company’s MBS, IRLCs and inventory of mortgage loans acquired for sale. The Company records all derivative financial instruments at fair value and records changes in fair value in current period income.

The Company is exposed to price risk relative to its mortgage loans acquired for sale as well as to the IRLCs it issues to correspondent lenders. The Company bears price risk from the time an IRLC is issued to a correspondent lender to the time the purchased mortgage loan is sold. During this period, the Company is exposed to losses if mortgage interest rates increase because the value of the purchase commitment or mortgage loan acquired for sale decreases.

The Company is also exposed to risk relative to the fair value of its MSRs. The Company is exposed to loss in value of its MSRs when interest rates decrease. The Company periodically includes MSRs in its hedging activities.

Beginning in the third quarter of 2013, the Company entered into Eurodollar futures, which settle daily, to economically hedge net fair value changes of a portion of fixed-rate mortgage loans at fair value held in a VIE and MBS securities at fair value and the related variable rate repurchase agreement liabilities indexed to LIBOR. The Company uses the Eurodollar futures with the intention of moderating the risk of rising market interest rates that will result in unfavorable changes in the value of the Company’s fixed-rate assets and economic performance of its LIBOR-indexed variable interest rate repurchase agreement liabilities.

The Company does not use derivative financial instruments for purposes other than in support of its risk management activities other than IRLCs, which are generated in the normal course of business when the Company commits to purchase mortgage loans acquired for sale.

 

34


Table of Contents

The Company had the following derivative assets and liabilities and related margin deposits recorded within Derivative assets and Derivative liabilities on the consolidated balance sheets:

 

     September 30, 2014     December 31, 2013  
            Fair value            Fair value  
     Notional      Derivative     Derivative     Notional      Derivative     Derivative  

Instrument

   amount      assets     liabilities     amount      assets     liabilities  
     (in thousands)  

Derivatives not designated as hedging instruments:

              

Free-standing derivatives:

              

Interest rate lock commitments

     838,948       $ 5,512      $ 121        557,343       $ 2,510      $ 1,261   

Forward sales contracts

     2,776,249         1,142        5,272        3,588,027         16,385        1,295   

Forward purchase contracts

     1,910,139         4,614        478        2,781,066         1,229        7,420   

MBS put options

     565,000         830        —          55,000         272        —     

MBS call options

     50,000         239        —          110,000         —          —     

Eurodollar future sale contracts

     6,262,000         —          —          8,779,000         —          —     

Treasury future sale contracts

     85,000         857        —          105,000         —          —     

Call options on Eurodollar futures

     355,000         666        —          —           —          —     

Put options on Eurodollar futures

     220,000         422        —          52,500         566        —     
     

 

 

   

 

 

      

 

 

   

 

 

 

Total derivative instruments before netting

        14,282        5,871           20,962        9,976   

Netting

        (3,938     (3,982        (12,986     (8,015
     

 

 

   

 

 

      

 

 

   

 

 

 
      $ 10,344      $ 1,889         $ 7,976      $ 1,961   
     

 

 

   

 

 

      

 

 

   

 

 

 

Margin deposits with (collateral received from) derivatives counterparties

      $ 44           $ (4,971  
     

 

 

        

 

 

   

The following table summarizes the notional amount activity for derivative contracts used to hedge the Company’s IRLCs and inventory of mortgage loans acquired for sale:

 

     Quarter ended September 30, 2014  
     Balance,                   Balance,  
     beginning             Dispositions/     end  

Period/Instrument

   of period      Additions      expirations     of period  
     (in thousands)  

Quarter ended September 30, 2014

          

Forward purchase contracts

     3,058,604         8,191,022         (9,339,487     1,910,139   

Forward sales contracts

     4,185,633         11,620,826         (13,030,210     2,776,249   

MBS put option

     270,000         375,000         (345,000     300,000   

MBS call option

     25,000         55,000         (50,000     30,000   

 

     Quarter ended September 30, 2013  
     Balance,                   Balance,  
     beginning             Dispositions/     end  

Period/Instrument

   of period      Additions      expirations     of period  
     (in thousands)  

Quarter ended September 30, 2013

          

Forward purchase contracts

     5,411,784         18,214,008         (21,291,203     2,334,589   

Forward sales contracts

     7,728,066         21,440,627         (25,844,850     3,323,843   

MBS put options

     460,000         180,000         (510,000     130,000   

MBS call options

     725,000         300,000         (1,025,000     —     

 

35


Table of Contents
     Nine months ended September 30, 2014  
     Balance,                   Balance,  
     beginning             Dispositions/     end  

Period/Instrument

   of period      Additions      expirations     of period  
     (in thousands)  

Nine months ended September 30, 2014

          

Forward purchase contracts

     2,781,066         26,555,921         (27,426,848     1,910,139   

Forward sales contracts

     3,463,027         35,672,348         (36,359,126     2,776,249   

MBS put option

     55,000         1,070,000         (825,000     300,000   

MBS call option

     110,000         80,000         (160,000     30,000   

 

     Nine months ended September 30, 2013  
     Balance,                   Balance,  
     beginning             Dispositions/     end  

Period/Instrument

   of period      Additions      expirations     of period  
     (in thousands)  

Nine months ended September 30, 2013

          

Forward purchase contracts

     2,206,539         45,301,457         (45,173,407     2,334,589   

Forward sales contracts

     4,266,983         58,817,165         (59,760,305     3,323,843   

MBS put options

     495,000         3,205,000         (3,570,000     130,000   

MBS call options

     —           2,200,000         (2,200,000     —     

The Company recorded net (losses) gains on derivative financial instruments used to hedge the Company’s IRLCs and inventory of mortgage loans totaling $(4.5) million and $3.1 million for the quarters ended September 30, 2014 and 2013, respectively, and $(44.0) million and $143.2 million for the nine months ended September 30, 2014 and 2013, respectively. Derivative gains and losses are included in Net gains on mortgage loans acquired for sale in the Company’s consolidated statements of income.

The following table summarizes the notional amount activity for derivative contracts used to hedge the Company’s MSRs:

 

     Quarter ended September 30, 2014  
     Balance,                   Balance,  
     beginning             Dispositions/     end  

Period/Instrument

   of period      Additions      expirations     of period  
     (in thousands)  

Quarter ended September 30, 2014

          

Forward purchase contracts

     —           25,000         (25,000     —     

Forward sales contracts

     —           50,000         (50,000     —     

MBS put option

     25,000         165,000         (25,000     165,000   

MBS call option

     70,000         20,000         (70,000     20,000   

Treasury future sale contracts

     —           43,900         (43,900     —     

Treasury future purchase contracts

     —           27,700         (27,700     —     

Put option on Eurodollar futures

     40,000         325,000         (265,000     100,000   

Call option on Eurodollar futures

     130,000         390,000         (275,000     245,000   

 

36


Table of Contents
     Nine months ended September 30, 2014  
     Balance,                   Balance,  
     beginning             Dispositions/     end  

Period/Instrument

   of period      Additions      expirations     of period  
     (in thousands)  

Nine months ended September 30, 2014

          

Forward purchase contracts

         —           95,000         (95,000     —     

Forward sales contracts

     —           110,000         (110,000     —     

MBS put option

     —           190,000         (25,000     165,000   

MBS call option

     —           150,000         (130,000     20,000   

Treasury future sale contracts

     —           76,700         (76,700     —     

Treasury future purchase contracts

     —           53,300         (53,300     —     

Put option on Eurodollar futures

     —           690,000         (590,000     100,000   

Call option on Eurodollar futures

     —           670,000         (425,000     245,000   

The Company recorded net (losses) gains on derivative financial instruments used as economic hedges of MSRs totaling $(653,000) and $0 for the quarters ended September 30, 2014 and 2013, respectively, and $3.5 million and $(2.0) million for the nine months ended September 30, 2014 and 2013, respectively. The derivative net (losses) gains are included in Net loan servicing fees in the Company’s consolidated statements of income.

The following table summarizes the notional amount activity for derivative contracts used to hedge the Company’s net fair value changes of a portion of fixed-rate Mortgage loans at fair value held in a VIE and MBS securities at fair value and the related variable LIBOR rate repurchase agreement liabilities:

 

     Quarter ended September 30, 2014  
     Balance,                   Balance,  
     beginning             Dispositions/     end  

Period/Instrument

   of period      Additions      expirations     of period  
     (in thousands)  

Quarter ended September 30, 2014

          

Eurodollar future sale contracts

     5,562,000              990,000         (290,000     6,262,000   

Eurodollar future purchase contracts

     —           290,000         (290,000     —     

Treasury future sale contracts

     85,000         110,600         (110,600     85,000   

Treasury future purchase contracts

     —           110,600         (110,600     —     

Put options on Eurodollar futures

     85,000         165,500         (130,500     120,000   

Call option on Eurodollar futures

     100,000         190,000         (180,000     110,000   

MBS put option purchase contracts

     97,500         100,000         (97,500     100,000   
     Quarter ended September 30, 2013  

Period/Instrument

   Balance,
beginning
of period
     Additions      Dispositions/
expirations
    Balance,
end
of period
 
     (in thousands)  

Quarter ended September 30, 2013

          

Eurodollar futures

     —           19,152,000         (9,188,000     9,964,000   

Treasury futures

     —           75,000         —          75,000   

Options on Eurodollar futures

     —           2,200,000         —          2,200,000   

 

37


Table of Contents
     Nine months ended September 30, 2014  
     Balance,                   Balance,  
     beginning             Dispositions/     end  

Period/Instrument

   of period      Additions      expirations     of period  
     (in thousands)  

Nine months ended September 30, 2014

          

Eurodollar future sale contracts

     8,779,000         1,452,000         (3,969,000     6,262,000   

Eurodollar future purchase contracts

     —           3,287,000         (3,287,000     —     

Treasury future sale contracts

     105,000         298,600         (318,600     85,000   

Treasury future purchase contracts

     —           278,600         (278,600     —     

Put options on Eurodollar futures

     52,500         362,500         (295,000     120,000   

Call option on Eurodollar futures

     —           290,000         (180,000     110,000   

MBS put option purchase contracts

     15,000         222,500         (137,500     100,000   
     Nine months ended September 30, 2013  

Period/Instrument

   Balance,
beginning
of period
     Additions      Dispositions/
expirations
    Balance,
end
of period
 
     (in thousands)  

Nine months ended September 30, 2013

          

Eurodollar futures

     —           19,152,000         (9,188,000     9,964,000   

Treasury futures

     —           75,000         —          75,000   

Options on Eurodollar futures

     —           2,200,000         —          2,200,000   

The Company recorded net losses on derivative financial instruments used to hedge the net change in fair value of fixed-rate assets and its variable LIBOR rate repurchase agreement liabilities of $807,000 for the quarter ended September 30, 2014 and $14.6 million for the nine months ended September 30, 2014. The Company recorded net losses on derivative financial instruments used to hedge the net change in fair value of fixed-rate assets and its variable LIBOR rate repurchase agreement liabilities of $12.1 million for the quarter and nine months ended September 30, 2013. The derivative losses are included in Net gain on investments in the Company’s consolidated statements of income.

Note 10—Mortgage Loans at Fair Value

Mortgage loans at fair value are comprised of mortgage loans that are not acquired for sale and, to the extent they are not held in a VIE securing an asset-backed financing, may be sold at a later date pursuant to a management determination that such a sale represents the most advantageous liquidation strategy for the identified loan.

 

38


Table of Contents

Following is a summary of the distribution of the Company’s mortgage loans at fair value:

 

     September 30, 2014      December 31, 2013  

Loan type

   Fair
value
     Unpaid
principal
balance
     Fair
value
     Unpaid
principal
balance
 
     (in thousands)  

Nonperforming loans

   $ 1,439,520       $ 2,199,371       $ 1,469,686       $ 2,415,446   

Performing loans:

           

Fixed interest rate

     303,569         432,358         310,607         475,568   

Adjustable-rate mortgage (“ARM”)/hybrid

     104,594         134,861         165,327         207,553   

Interest rate step-up

     183,263         279,244         130,906         215,702   

Balloon

     156         209         139         213   
  

 

 

    

 

 

    

 

 

    

 

 

 
     591,582         846,672         606,979         899,036   
  

 

 

    

 

 

    

 

 

    

 

 

 

Mortgage loans held in a VIE securing asset-backed financing

           

Fixed interest rate jumbo

     530,809         524,725         523,652         543,257   
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 2,561,911       $ 3,570,768       $ 2,600,317       $ 3,857,739   
  

 

 

    

 

 

    

 

 

    

 

 

 

Mortgage loans at fair value pledged to secure borrowings at period end:

           

Assets sold under agreements to repurchase

   $ 2,272,089          $ 2,314,324      
  

 

 

       

 

 

    

Mortgage loans held in a consolidated subsidiary whose stock is pledged to secure financings of such loans

   $ 1,679          $ 989      
  

 

 

       

 

 

    

Mortgage loans held in a VIE securing an asset-backed financing

   $ 530,809          $ 523,652      
  

 

 

       

 

 

    

Following is a summary of certain concentrations of credit risk in the portfolio of mortgage loans at fair value, excluding mortgage loans held in a VIE securing asset-backed financing:

 

Concentration

   September 30, 2014     December 31, 2013  

Portion of mortgage loans originated between 2005 and 2007

     72     72

Percentage of fair value of mortgage loans with unpaid-principal-balance-to-current-property-value in excess of 100%

     55     61

Percentage of mortgage loans secured by California real estate

     21     24

Additional states contributing 5% or more of mortgage loans

    

 

 

New York

Florida

New Jersey

  

  

  

   

 

 

New York

Florida

New Jersey

  

  

  

 

39


Table of Contents

Note 11—Mortgage Loans Under Forward Purchase Agreements at Fair Value

Mortgage loans under forward purchase agreements at fair value are comprised of mortgage loans not acquired for resale. Such loans may be sold at a later date pursuant to a management determination that such a sale represents the most advantageous liquidation strategy for the identified loan. Following is a summary of the distribution of the Company’s mortgage loans under forward purchase agreements at fair value:

 

     September 30, 2014      December 31, 2013  

Loan type

   Fair
value
     Unpaid
principal
balance
     Fair
value
     Unpaid
principal
balance
 
     (in thousands)  

Nonperforming loans

   $ —         $ —         $ 177,841       $ 268,600   

Performing loans:

           

Fixed

     —           —           19,292         29,496   

ARM/hybrid

     —           —           19,510         31,933   

Interest rate step-up

     —           —           1,485         2,455   
  

 

 

    

 

 

    

 

 

    

 

 

 
     —           —           40,287         63,884   
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ —         $ —         $ 218,128       $ 332,484   
  

 

 

    

 

 

    

 

 

    

 

 

 

Following is a summary of certain concentrations of credit risk in the portfolio of mortgage loans under forward purchase agreements at fair value:

 

     September 30, 2014      December 31, 2013  

Portion of mortgage loans originated between 2005 and 2007

     —           72

Percentage of mortgage loans secured by California real estate

     —           25

Additional states contributing 5% or more of mortgage loans

       

 

 

 

New Jersey

Washington

New York

Maryland

  

  

  

  

 

40


Table of Contents

Note 12—Real Estate Acquired in Settlement of Loans

Following is a summary of financial information relating to REO:

 

     Quarter ended
September 30,
    Nine months ended
September 30,
 
     2014     2013     2014     2013  
     (in thousands)  

Balance at beginning of period

   $ 240,471      $ 88,682      $ 138,942      $ 88,078   

Purchases

     —          82        3,049        82   

Transfers from mortgage loans at fair value and advances

     94,530        48,154        268,677        116,957   

Transfers from REO under forward purchase agreements

     —          114        12,737        114   

Results of REO:

        

Valuation adjustments, net

     (15,639     (5,012     (32,912     (16,079

Gain on sale, net

     3,713        2,759        9,485        8,644   
  

 

 

   

 

 

   

 

 

   

 

 

 
     (11,926     (2,253     (23,427     (7,435

Proceeds from sales

     (47,891     (35,086     (124,794     (98,103
  

 

 

   

 

 

   

 

 

   

 

 

 

Balance at end of period

   $ 275,185      $ 99,693      $ 275,185      $ 99,693   
  

 

 

   

 

 

   

 

 

   

 

 

 

At period end:

        

REO pledged to secure assets sold under agreements to repurchase

   $ 56,702      $ 17,074       
  

 

 

   

 

 

     

REO held in a consolidated subsidiary whose stock is pledged to secure financings of such properties

   $ 19,858      $ 50,796       
  

 

 

   

 

 

     

Note 13—Real Estate Acquired in Settlement of Loans Under Forward Purchase Agreements

Following is a summary of the activity in REO under forward purchase agreements:

 

     Quarter ended
September 30,
    Nine months ended
September 30,
 
     2014      2013     2014     2013  
     (in thousands)  

Balance at beginning of period

   $ —         $ 89      $ 9,138      $ —     

Purchases

     —           —          68        —     

Transfers from mortgage loans under forward purchase agreements at fair value and advances

     —           3,640        9,369        3,729   

Transfers to REO

     —           (114     (12,737     (114

Results of REO under forward purchase agreements:

         

Valuation adjustments, net

     —           (31     (779     (31

Gain on sale, net

     —           (10     306        (10
  

 

 

    

 

 

   

 

 

   

 

 

 
     —           (41     (473     (41

Proceeds from sales

     —           (65     (5,365     (65
  

 

 

    

 

 

   

 

 

   

 

 

 

Balance at end of period

   $ —         $ 3,509      $ —        $ 3,509   
  

 

 

    

 

 

   

 

 

   

 

 

 

 

41


Table of Contents

Note 14—Mortgage Servicing Rights

Carried at Fair Value:

Following is a summary of MSRs carried at fair value:

 

     Quarter ended
September 30,
    Nine months ended
September 30,
 
     2014     2013     2014     2013  
     (in thousands)  

Balance at beginning of period

   $ 46,802      $ 1,827      $ 26,452      $ 1,346   

Additions:

        

Purchases

     —          1,696        —          1,881   

MSRs resulting from loan sales

     12,812        7,939        39,954        8,043   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total additions

     12,812        9,635        39,954        9,924   
  

 

 

   

 

 

   

 

 

   

 

 

 

Change in fair value:

        

Due to changes in valuation inputs or assumptions used in valuation model (1)

     (106     (366     (4,974     (64

Other changes in fair value (2)

     (1,500     (99     (3,424     (209
  

 

 

   

 

 

   

 

 

   

 

 

 
     (1,606     (465     (8,398     (273
  

 

 

   

 

 

   

 

 

   

 

 

 

Sales

     (137     —          (137     —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Balance at end of period

   $ 57,871      $ 10,997      $ 57,871      $ 10,997   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) Principally reflects changes in pricing spread (discount rate) and prepayment speed inputs, primarily due to changes in interest rates.
(2) Represents changes due to realization of expected cash flows.

Carried at Lower of Amortized Cost or Fair Value:

Following is a summary of MSRs carried at lower of amortized cost or fair value:

 

     Quarter ended
September 30,
    Nine months ended
September 30,
 
     2014     2013     2014     2013  
     (in thousands)  

Amortized Cost:

        

Balance at beginning of period

   $ 274,110      $ 228,912      $ 266,697      $ 132,977   

MSRs resulting from loan sales

     26,802        41,018        49,276        148,186   

Amortization

     (8,109     (7,200     (23,170     (18,433

Application of valuation allowance to write down MSRs with other-than temporary impairment

     —          —          —          —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Balance at end of period

     292,803        262,730        292,803        262,730   
  

 

 

   

 

 

   

 

 

   

 

 

 

Valuation Allowance:

        

Balance at beginning of period

     (5,428     (3,839     (2,577     (7,547

Reversals (additions)

     602        (213     (2,249     3,495   

Application of valuation allowance to write down MSRs with other-than-temporary impairment

     —          —          —          —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Balance at end of period

     (4,826     (4,052     (4,826     (4,052
  

 

 

   

 

 

   

 

 

   

 

 

 

MSRs, net

   $ 287,977      $ 258,678      $ 287,977      $ 258,678   
  

 

 

   

 

 

   

 

 

   

 

 

 

Estimated fair value at end of period

   $ 312,196      $ 277,711       
  

 

 

   

 

 

     

The following table summarizes the Company’s estimate of amortization of its existing MSRs carried at amortized cost. This projection was developed using the assumptions made by management in its September 30, 2014 valuation of MSRs. The assumptions underlying the following estimate will change as market conditions and portfolio composition and behavior change,

 

42


Table of Contents

causing both actual and projected amortization levels to change over time. Therefore, the following estimates will change in a manner and amount not presently determinable by management.

 

12 months ending September 30,

   Estimated MSR
amortization
 
     (in thousands)  

2015

   $ 29,606   

2016

     29,570   

2017

     28,092   

2018

     25,972   

2019

     23,490   

Thereafter

     156,073   
  

 

 

 

Total

   $ 292,803   
  

 

 

 

Servicing fees relating to MSRs are recorded in Net loan servicing fees on the consolidated statements of income and are summarized below:

 

     Quarter ended
September 30,
     Nine months ended
September 30,
 
     2014      2013      2014      2013  
     (in thousands)  

Contractually-specified servicing fees

   $ 19,345       $ 13,687       $ 54,396       $ 34,158   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

43


Table of Contents

Note 15— Assets Sold Under Agreements to Repurchase

Following is a summary of financial information relating to assets sold under agreements to repurchase:

 

     Quarter ended
September 30,
    Nine months ended
September 30,
 
     2014     2013     2014     2013  
     (dollars in thousands)  

During the period:

        

Weighted-average interest rate (1)

     2.13     2.39     2.18     2.50

Average balance

   $ 2,501,816      $ 1,755,850      $ 2,186,135      $ 1,456,278   

Total interest expense

   $ 15,814      $ 13,464      $ 43,496      $ 34,990   

Maximum daily amount outstanding

   $ 2,815,572      $ 2,736,873      $ 2,700,586      $ 2,802,193   

Period end:

        

Balance

   $ 2,416,686      $ 1,980,058       

Weighted-average interest rate

     2.17     2.14    

Available borrowing capacity:

        

Committed

   $ 578,969      $ 1,359,746       

Uncommitted

     894,343        473,547       
  

 

 

   

 

 

     
   $ 1,473,312      $ 1,833,293       
  

 

 

   

 

 

     

Margin deposits placed with counterparties

   $ 8,210      $ 3,201       

Fair value of assets securing agreements to repurchase:

        

Mortgage-backed securities

   $ 262,378      $ 217,491       

Mortgage loans acquired for sale at fair value

     675,659        731,717       

Mortgage loans at fair value

     2,273,768        2,101,061       

Real estate acquired in settlement of loans

     76,561        67,870       
  

 

 

   

 

 

     
   $ 3,288,366      $ 3,118,139       
  

 

 

   

 

 

     

 

(1) Excludes the amortization of commitment fees and issuance costs of $2.2 million and $7.4 million for the quarter and nine months ended September 30, 2014 and $2.7 million and $7.4 million for the quarter and nine months ended September 30, 2013, respectively.

Following is a summary of maturities of outstanding assets sold under agreements to repurchase by maturity date:

 

Remaining Maturity at September 30, 2014

   Balance  
     (in thousands)  

Within 30 days

   $ 435,316   

Over 30 to 90 days

     859,651   

Over 90 days to 180 days

     429,498   

Over 180 days to 1 year

     692,221   
  

 

 

 
   $ 2,416,686   
  

 

 

 

Weighted average maturity (in months)

     4.5   

The Company is subject to margin calls during the period the agreements are outstanding and therefore may be required to repay a portion of the borrowings before the respective agreements mature if the value (as determined by the applicable lender) of the assets securing those agreements decreases. Margin deposits are included in Other assets in the consolidated balance sheets.

 

44


Table of Contents

The amount at risk (the fair value of the assets pledged plus the related margin deposit, less the amount advanced by the counterparty and interest payable) and maturity information relating to the Company’s assets sold under agreements to repurchase is summarized by counterparty below as of September 30, 2014:

Mortgage loans acquired for sale, mortgage loans and REO sold under agreements to repurchase

 

Counterparty

   Amount at risk      Mortgage loans acquired for sale
Weighted-average
repurchase  agreement maturity
     Facility maturity
     (in thousands)              

Credit Suisse First Boston Mortgage Capital LLC

   $ 188,099         February 12, 2015       October 31, 2014

Bank of America, N.A.

   $ 42,719         December 29, 2014       January 30, 2015

Morgan Stanley

   $ 10,063         November 19, 2014       December 18, 2014

The Royal Bank of Scotland Group

   $ 94,810         —         February 17, 2015

Citibank, N.A.

   $ 523,389         —         September 7, 2015

Securities sold under agreements to repurchase

 

Counterparty

   Amount at risk      Maturity
     (in thousands)       

Daiwa Capital Markets America Inc.

   $ 7,048       November 2, 2014

Credit Suisse First Boston Mortgage Capital LLC

   $ 11,936       October 19, 2014

Bank of America, N.A.

   $ 4,397       October 14, 2014

The Company’s debt financing agreements require PMT and certain of its subsidiaries to comply with financial covenants that include a minimum tangible net worth for the Company of $860 million; a minimum tangible net worth for the Operating Partnership of $700 million (net worth at September 30, 2014 was $1.6 billion, which includes PennyMac Holdings, LLC ( “PMH”) and PennyMac Corp. (“PMC”)), PMH of $250 million (net worth September 30, 2014 was $801 million), and PMC of $150 million (net worth September 30, 2014 was $351 million). These tangible net worth requirements limit the subsidiaries’ abilities to transfer funds to the Company.

Note 16—Asset-Backed Secured Financing of the Variable Interest Entity at Fair Value

Following is a summary of financial information relating to the asset-backed secured financing of the VIE:

 

     Quarter ended
September 30,
    Nine months ended
September 30,
 
     2014     2013     2014     2013  
     (dollars in thousands)  

Period end:

        

Fair Value

   $ 166,841      $ 170,008       

Interest rate

     3.50     3.50    

During the period:

        

Weighted-average fair value

   $ 168,923      $ 1,853      $ 168,186      $ 625   

Interest expense

   $ 1,584      $ —        $ 4,762      $ —     

Weighted-average effective interest rate

     3.67     —          3.73     —     

The Asset-backed secured financing of the variable interest entity is a non-recourse liability and secured solely by the assets of the VIE and not by any other assets of the Company. The assets of the VIE are the only source of funds for repayment of the certificates.

 

45


Table of Contents

Note 17—Exchangeable Senior Notes

PMC issued in a private offering $250 million aggregate principal amount of Notes due May 1, 2020. The Notes bear interest at a rate of 5.375% per year, payable semiannually. The Notes are exchangeable into common shares of the Company at a rate of 33.6041 common shares per $1,000 principal amount of the Notes, which exchange rate increased from the initial exchange rate of 33.5149. The increase in the calculated exchange rate was the result of cash dividends exceeding the dividend threshold amount of $0.57 as provided in the related indenture.

Following is financial information relating to the Notes:

 

     Quarter ended
September 30,
     Nine months ended
September 30,
 
     2014      2013      2014      2013  
     (dollars in thousands)  

Period end:

           

Balance

   $ 250,000       $ 250,000         

Unamortized issuance costs (1)

   $ 6,156       $ 7,063         

During the period:

           

Weighted-average balance

   $ 250,000       $ 250,000       $ 250,000       $ 141,026   

Interest expense (2)

   $ 3,592       $ 3,577       $ 10,763       $ 5,961   

 

(1) Unamortized issuance costs are included in Other assets in the consolidated balance sheets.
(2) Total interest expense includes amortization of debt issuance costs of $232,000 and $685,000 during the quarter and nine months ended September 30, 2014, respectively, and $218,000 and $362,000 during the quarter and nine months ended September 30, 2013, respectively.

Note 18—Borrowings under Forward Purchase Agreements

Following is a summary of financial information relating to borrowings under forward purchase agreements:

 

     Quarter ended
September 30,
    Nine months ended
September 30,
 
     2014     2013     2014     2013  
     (dollars in thousands)  

Period end:

        

Balance

   $ —        $ 229,841       

Interest rate

     0.00     3.03    

Fair value of underlying loans and REO

   $ —        $ 231,595       

During the period:

        

Weighted-average effective interest rate

     0.00     2.96     2.84     2.97

Weighted-average balance

   $ —        $ 232,722      $ 109,708      $ 89,459   

Interest expense

   $ —        $ 1,762      $ 2,364      $ 2,013   

Maximum daily amount outstanding

   $ —        $ 242,394      $ 226,847      $ 244,047   

Note 19—Liability for Losses Under Representations and Warranties

Following is a summary of the Company’s liability for losses under representations and warranties:

 

     Quarter ended
September 30,
     Nine months ended
September 30,
 
     2014      2013      2014      2013  
     (in thousands)  

Balance, beginning of period

   $ 11,876       $ 7,668       $ 10,110       $ 4,441   

Provision for losses

     1,359         1,474         3,125         4,701   

Incurred losses

     —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Balance, end of period

   $ 13,235       $ 9,142       $ 13,235       $ 9,142   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

46


Table of Contents

Following is a summary of the Company’s repurchase and indemnification activity:

 

     Quarter ended
September 30,
     Nine months ended
September 30,
 
     2014      2013      2014      2013  
     (in thousands)  

During the period:

           

Losses charged to liability for representations and warranties

   $ —         $ —         $ —         $ —     

Unpaid principal balance of mortgage loans repurchased

   $ 7,490       $ 5,687       $ 15,296       $ 6,895   

Unpaid principal balance of repurchased mortgage loans repurchased by correspondent lenders

   $ 5,841       $ 967       $ 10,109       $ 1,891   

Unpaid principal balance of mortgage loans indemnified by PMT

   $ 1,571       $ —         $ 4,227       $ —     

At end of period:

           

Unpaid principal balance of mortgage loans subject to pending claims for repurchase

   $ 19,969       $ 9,415         

Unpaid principal balance of mortgage loans indemnified by PMT

   $ 4,764       $ —           

Unpaid principal balance of mortgage loans subject to representations and warranties

   $ 32,654,307       $ 23,531,815         

Note 20—Commitments and Contingencies

Litigation

From time to time, the Company may be involved in various proceedings, claims and legal actions arising in the ordinary course of business. As of September 30, 2014, the Company was not involved in any such proceedings, claims or legal actions that in management’s view would reasonably be likely to have a material adverse effect on the Company.

Mortgage Loan Commitments

The following table summarizes the Company’s outstanding contractual loan commitments:

 

     September 30, 2014  
     (in thousands)  

Commitments to purchase mortgage loans:

  

Correspondent production

   $ 838,948   

Note 21—Shareholders’ Equity

At September 30, 2014, the Company had approximately $115.0 million of common shares available for issuance under its ATM Equity Offering Sales AgreementSM. During the nine months ended September 30, 2014, the Company sold a total of 3,447,022 of its common shares at a weighted average price of $23.92 per share, providing net proceeds to the Company of approximately $81.6 million, net of sales commissions of $899,000.

At September 30, 2013, the Company had approximately $197.5 million available for issuance under its ATM Equity Offering Sales AgreementSM. The Company did not sell any common shares under its ATM Equity OfferingSM Sales Agreement during the nine months ended September 30, 2013.

 

47


Table of Contents

Note 22—Net Gain on Mortgage Loans Acquired for Sale

Net gain on mortgage loans acquired for sale is summarized below:

 

     Quarter ended
September 30,
    Nine months ended
September 30,
 
     2014     2013     2014     2013  
     (in thousands)  

Cash (loss) gain:

        

Sales proceeds, net

   $ (15,473   $ (108,960   $ (21,540   $ (207,912

Hedging activities

     (12,705     114,405        (35,004     160,109   
  

 

 

   

 

 

   

 

 

   

 

 

 
     (28,178     5,445        (56,544     (47,803
  

 

 

   

 

 

   

 

 

   

 

 

 

Non cash gain:

        

Receipt of MSRs in loan sale transactions

     39,613        48,957        89,230        156,229   

Provision for losses relating to representations and warranties provided in loan sales

     (1,359     (1,474     (3,125     (4,701

Change in fair value of IRLCs, mortgage loans and hedging derivatives held at period end:

        

IRLCs

     (5,697     28,413        4,140        (8,033

Mortgage loans

     (3,073     48,205        5,000        11,211   

Hedging derivatives

     8,203        (118,515     (8,999     (22,155
  

 

 

   

 

 

   

 

 

   

 

 

 
     (567     (41,897     142        (18,977
  

 

 

   

 

 

   

 

 

   

 

 

 
   $ 9,509      $ 11,031      $ 29,702      $ 84,748   
  

 

 

   

 

 

   

 

 

   

 

 

 

Note 23—Net Interest Income

Net interest income is summarized below:

 

     Quarter ended
September 30,
     Nine months ended
September 30,
 
     2014      2013      2014      2013  
     (in thousands)  

Interest income:

           

Short-term investments

   $ 138       $ 252       $ 462       $ 340   

Mortgage-backed securities

     1,935         345         5,657         345   

Agency debt securities

     —           162         —           162   

Mortgage loans acquired for sale at fair value

     7,712         12,535         16,911         28,150   

Mortgage loans at fair value

     27,858         20,751         92,870         48,300   

Mortgage loans under forward purchase agreements at fair value

     —           1,197         3,584         1,457   

Excess servicing spread purchased from PFSI, at fair value

     3,577         —           9,578         —     

Other

     16         36         38         196   
  

 

 

    

 

 

    

 

 

    

 

 

 
     41,236         35,278         129,100         78,950   
  

 

 

    

 

 

    

 

 

    

 

 

 

Interest expense:

           

Assets sold under agreements to repurchase

     15,814         13,464         43,496         34,990   

Borrowings under forward purchase agreements

     —           1,762         2,363         2,013   

Asset-backed secured financing

     1,584         —           4,762         —     

Exchangeable senior notes

     3,592         3,577         10,763         5,961   

Other

     1,030         694         2,276         1,913   
  

 

 

    

 

 

    

 

 

    

 

 

 
     22,020         19,497         63,660         44,877   
  

 

 

    

 

 

    

 

 

    

 

 

 

Net interest income

   $ 19,216       $ 15,781       $ 65,440       $ 34,073   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

48


Table of Contents

Note 24—Net Gain on Investments

Net gain on investments is summarized below:

 

     Quarter ended
September 30,
    Nine months ended
September 30,
 
     2014     2013     2014     2013  
     (in thousands)  

Net gain (loss) on investments:

        

Mortgage-backed securities

   $ (821   $ 5,356      $ 6,096      $ 5,356   

Agency debt security

     —          578        —          578   

Excess servicing spread purchased from PFSI at fair value

     (7,396     29        (17,834     29   

Hedging derivatives

     (1,135     (4,863     (5,876     (4,863
  

 

 

   

 

 

   

 

 

   

 

 

 
     (9,352     1,100        (17,614     1,100   

Mortgage loans

     79,046        47,986        210,981        158,800   

Asset-backed secured financing

     696        —          (7,258     —     
  

 

 

   

 

 

   

 

 

   

 

 

 
   $ 70,390      $ 49,086      $ 186,109      $ 159,900   
  

 

 

   

 

 

   

 

 

   

 

 

 

Note 25—Net Loan Servicing Fees

Net loan servicing fees are summarized below:

 

     Quarter ended
September 30,
    Nine months ended
September 30,
 
     2014     2013     2014     2013  
     (in thousands)  

Servicing fees (1)

   $ 20,300      $ 14,451      $ 56,988      $ 37,175   

MSR recapture fee receivable from PFSI

     —          86        9        586   

Effect of MSRs:

        

Carried at lower of amortized cost or fair value

        

Amortization

     (8,109     (7,201     (23,171     (18,433

(Provision for) reversal of impairment

     602        (212     (2,248     3,495   

Carried at fair value - change in fair value

     (1,606     (465     (8,398     (273

Gains (losses) on hedging derivatives

     (654     —          3,532        (1,988
  

 

 

   

 

 

   

 

 

   

 

 

 
     (9,767     (7,878     (30,285     (17,199
  

 

 

   

 

 

   

 

 

   

 

 

 

Net loan servicing fees

   $ 10,533      $ 6,659      $ 26,712      $ 20,562   
  

 

 

   

 

 

   

 

 

   

 

 

 

Average servicing portfolio

   $ 30,701,324      $ 21,784,126      $ 29,531,733      $ 20,070,127   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) Includes contractually specified servicing and ancillary fees.

Note 26—Share-Based Compensation Plans

On September 30, 2014 and 2013, the Company had one share-based compensation plan. The Company recognized compensation expense of $1.6 million and $5.7 million for the quarter and nine months ended September 30, 2014, respectively, and $2.0 million and $5.0 million, for the quarter and nine months ended September 30, 2013, respectively. The Company issued 300,131 and 250,948 restricted share units with a grant date fair value of $6.0 million and $5.2 million for the nine months ended September 30, 2014 and 2013, respectively, and had vestings of 500 and 75,830 units during the quarters ended September 30, 2014 and 2013, respectively, and 230,716 and 248,753 units during the nine months ended September 30, 2014 and 2013, respectively.

 

49


Table of Contents

Note 27—Other Expenses

Other expenses are summarized below:

 

     Quarter ended
September 30,
     Nine months ended
September 30,
 
     2014      2013      2014      2013  
     (in thousands)  

Common overhead allocation from PFSI

   $ 2,802       $ 2,527       $ 8,018       $ 7,793   

Servicing and collection costs

     2,064         1,393         5,809         1,726   

Loan origination

     1,202         1,322         1,637         3,768   

Insurance

     247         219         738         648   

Technology

     246         234         720         588   

Securitization

     —           1,887         —           1,887   

Other expenses

     823         373         1,682         2,062   
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 7,384       $ 7,955       $ 18,604       $ 18,472   
  

 

 

    

 

 

    

 

 

    

 

 

 

Note 28—Income Taxes

The Company had tax expense of $3.0 million and tax benefit of $509,000 for the quarter and nine months ended September 30, 2014 and tax benefit of $3.6 million and tax expense of $12.4 million for the quarter and nine months ended September 30, 2013. The Company’s effective tax rate was 5.1% and (0.3)% for the quarter and nine months ended September 30, 2014 compared to (10.1)% and 7.8% for the same periods in 2013. The decrease in the Company’s effective tax rate is due primarily to a decrease in the Company’s taxable REIT subsidiary’s income for the nine months ended September 30, 2014 compared to the same period in 2013. The primary difference between the Company’s effective tax rate and the statutory tax rate is due to non-taxable REIT income resulting from the deduction for dividends paid.

In general, cash dividends declared by the Company will be considered ordinary income to shareholders for income tax purposes. Some portion of the dividends may be characterized as capital gain distributions or a return of capital.

Note 29—Segments and Related Information

The Company has two segments: correspondent production and investment activities.

 

    The correspondent production segment represents the Company’s operations aimed at serving as an intermediary between mortgage lenders and the capital markets by purchasing, pooling and reselling newly originated prime credit quality mortgage loans either directly or in the form of MBS, using the services of PFSI.

Most of the loans the Company has acquired in its correspondent production activities have been eligible for sale to government-sponsored entities such as Fannie Mae and Freddie Mac or through government agencies such as Ginnie Mae.

 

    The investment activities segment represents the Company’s investments in mortgage-related assets, which include distressed mortgage loans, REO, MBS, MSRs and ESS. The Company seeks to maximize the value of the distressed mortgage loans that it acquires through proprietary loan modification programs, special servicing or other initiatives focused on keeping borrowers in their homes. Where this is not possible, such as in the case of many nonperforming mortgage loans, the Company seeks to effect property resolution in a timely, orderly and economically efficient manner, including through the use of resolution alternatives to foreclosure.

 

50


Table of Contents

Financial highlights by operating segment are summarized below:

 

Quarter ended September 30, 2014

   Correspondent
production
    Investment
activities
    Intersegment
elimination
& other
     Total  
     (in thousands)  

Net investment income:

         

Net gain on mortgage loans acquired for sale

   $ 9,509      $ —        $ —         $ 9,509   

Net gain on investments

     —          70,390        —           70,390   

Interest income

     7,727        33,509        —           41,236   

Interest expense

     (3,660     (18,360     —           (22,020
  

 

 

   

 

 

   

 

 

    

 

 

 
     4,067        15,149        —           19,216   

Net loan servicing fees

     —          10,533           10,533   

Other income (loss)

     6,524        (9,642     —           (3,118
  

 

 

   

 

 

   

 

 

    

 

 

 
     20,100        86,430        —           106,530   
  

 

 

   

 

 

   

 

 

    

 

 

 

Expenses:

         

Loan fulfillment, servicing and management fees payable to PennyMac Financial Services, Inc.

     15,900        21,545        —           37,445   

Other

     1,410        9,744        —           11,154   
  

 

 

   

 

 

   

 

 

    

 

 

 
     17,310        31,289        —           48,599   
  

 

 

   

 

 

   

 

 

    

 

 

 

Pre-tax income

   $ 2,790      $ 55,141      $ —         $ 57,931   
  

 

 

   

 

 

   

 

 

    

 

 

 

Total assets at period end

   $ 708,442      $   3,896,371      $ —         $ 4,604,813   
  

 

 

   

 

 

   

 

 

    

 

 

 

 

Quarter ended September 30, 2013

   Correspondent
production
    Investment
activities
    Intersegment
elimination
& other
    Total  
     (in thousands)  

Net investment income:

        

Net gain on mortgage loans acquired for sale

   $ 11,031      $ —        $ —        $ 11,031   

Net gain on investments

     —          49,086        —          49,086   

Interest income

     12,536        25,316        (2,574     35,278   

Interest expense

     (9,171     (12,900     2,574        (19,497
  

 

 

   

 

 

   

 

 

   

 

 

 
     3,365        12,416        —          15,781   

Net loan servicing fees

     —          6,659          6,659   

Other income (loss)

     4,490        (985     —          3,505   
  

 

 

   

 

 

   

 

 

   

 

 

 
     18,886        67,176        —          86,062   
  

 

 

   

 

 

   

 

 

   

 

 

 

Expenses:

        

Loan fulfillment, servicing and management fees payable to PennyMac Financial Services, Inc.

     18,968        18,636        —          37,604   

Other

     211        12,185        —          12,396   
  

 

 

   

 

 

   

 

 

   

 

 

 
     19,179        30,821        —          50,000   
  

 

 

   

 

 

   

 

 

   

 

 

 

Pre-tax (loss) income

   $ (293   $ 36,355      $ —        $ 36,062   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total assets at period end

   $ 760,611      $   3,490,632      $ (2,012   $ 4,249,231   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

51


Table of Contents

Nine months ended September 30, 2014

   Correspondent
production
    Investment
activities
    Intersegment
elimination
& other
    Total  
     (in thousands)  

Net investment income:

        

Net gain on mortgage loans acquired for sale

   $ 29,702      $ —        $ —        $ 29,702   

Net gain on investments

     —          186,109        —          186,109   

Interest income

     16,948        114,540        (2,388     129,100   

Interest expense

     (12,196     (53,852     2,388        (63,660
  

 

 

   

 

 

   

 

 

   

 

 

 
     4,752        60,688        —          65,440   

Net loan servicing fees

     —          26,712        —          26,712   

Other income (loss)

     13,365        (17,647     —          (4,282
  

 

 

   

 

 

   

 

 

   

 

 

 
     47,819        255,862        —          303,681   
  

 

 

   

 

 

   

 

 

   

 

 

 

Expenses:

        

Loan fulfillment, servicing and management fees payable to PennyMac Financial Services, Inc.

     37,701        66,836        —          104,537   

Other

     2,248        29,372        —          31,620   
  

 

 

   

 

 

   

 

 

   

 

 

 
     39,949        96,208        —          136,157   
  

 

 

   

 

 

   

 

 

   

 

 

 

Pre-tax income

   $ 7,870      $ 159,654      $ —        $ 167,524   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total assets at period end

   $ 708,442      $ 3,896,371      $ —        $ 4,604,813   
  

 

 

   

 

 

   

 

 

   

 

 

 

Nine months ended September 30, 2013

   Correspondent
production
    Investment
activities
    Intersegment
elimination
& other
    Total  
     (in thousands)  

Net investment income:

        

Net gain on mortgage loans acquired for sale

   $ 84,748      $ —        $ —        $ 84,748   

Net gain on investments

     —          159,900        —          159,900   

Interest income

     28,151        55,168        (4,369     78,950   

Interest expense

     (22,354     (26,892     4,369        (44,877
  

 

 

   

 

 

   

 

 

   

 

 

 
     5,797        28,276        —          34,073   

Net loan servicing fees

     —          20,562        —          20,562   

Other income (loss)

     14,715        (4,567     —          10,148   
  

 

 

   

 

 

   

 

 

   

 

 

 
     105,260        204,171        —          309,431   
  

 

 

   

 

 

   

 

 

   

 

 

 

Expenses:

        

Loan fulfillment, servicing and management fees payable to PennyMac Financial Services, Inc.

     67,138        48,940        3,284 (1)      119,362   

Other

     485        29,678        —          30,163   
  

 

 

   

 

 

   

 

 

   

 

 

 
     67,623        78,618        3,284        149,525   
  

 

 

   

 

 

   

 

 

   

 

 

 

Pre-tax income

   $ 37,637      $ 125,553      $ (3,284   $ 159,906   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total assets at period end

   $ 760,611      $ 3,490,632      $ (2,012   $ 4,249,231   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) Corporate absorption of fulfillment fees for transition adjustment related to the amended and restated management agreement effective February 1, 2013.

 

52


Table of Contents

Note 30—Supplemental Cash Flow Information

 

     Nine months ended
September 30,
 
     2014     2013  
     (in thousands)  

Cash paid for interest

   $ 68,443      $ 58,290   

Income tax refund

   $ (6,782   $ (6,137

Non-cash investing activities:

    

Transfer of mortgage loans acquired for sale at fair value to mortgage loans at fair value held by variable interest entity

   $ —        $ 536,776   

Transfer of mortgage loans and advances to real estate acquired in settlement of loans

   $ 268,677      $ 116,957   

Purchase of mortgage loans financed through forward purchase agreements

   $ 2,828      $ 245,389   

Transfer of mortgage loans under forward purchase agreements to mortgage loans at fair value

   $ 205,902      $ 13,018   

Transfer of mortgage loans under forward purchase agreements and advances to REO under forward purchase agreements

   $ 9,369      $ 3,604   

Receipt of MSRs as proceeds from sales of loans

   $ 89,230      $ 156,229   

Purchase of REO financed through forward purchase agreements

   $ —        $ 3,604   

Receipt of ESS pursuant to recapture agreement with PFSI

   $ 6,093      $ —     

Transfer of REO under forward purchase agreements to REO

   $ 12,737      $ 114   

Non-cash financing activities:

    

Purchase of mortgage loans financed through forward purchase agreements

   $ 2,828      $ 245,389   

Purchase of REO financed through forward purchase agreements

   $ —        $ 3,604   

Transfer of mortgage loans at fair value financed through agreements to repurchase to REO financed under agreements to repurchase

   $ 3,491      $ 25,141   

Dividends payable

   $ 45,467      $ —     

Note 31—Regulatory Net Worth

PMC is a seller-servicer for Fannie Mae and Freddie Mac. To retain its status as an approved seller-servicer, PMC is required to meet Fannie Mae’s and Freddie Mac’s capital standards, which require PMC to maintain a minimum net worth of $57.7 million and $27.7 million, respectively. Management believes that PMC complies with Fannie Mae’s and Freddie Mac’s net worth requirement as of September 30, 2014.

Note 32—Recently Issued Accounting Pronouncements

In January of 2014, the FASB issued Accounting Standard Update (“ASU”) No 2014-04, Receivables: Troubled Debt Restructuring by Creditors Reclassification of Residential Real Estate Collateralized Consumer Mortgage Loans upon Foreclosure (“ASU 2014-04”) to the Troubled Debt Restructuring subtopic of the Receivables topic of the ASC

ASU 2014-04 clarifies when a creditor should be considered to have received physical possession of residential real estate collateralizing a mortgage loan and the mortgage loan derecognized in the receivable and recognized as real estate property. ASU 2014-04 specifies that an in substance repossession occurs when either the creditor has obtained the legal title to the property after a foreclosure or the borrower has transferred all interest in the property to the creditor through a deed in lieu of foreclosure or similar legal agreement so that at that time the asset should be reclassified from Mortgage loans at fair value to Real estate acquired in settlement of loans.

ASU 2014-04 also provides that a disclosure of the amount of Real estate acquired in settlement of loans and the recorded investment in Mortgage loans at fair value that are in the process of foreclosure must be included in both interim and annual financial statements.

 

53


Table of Contents

ASU 2014-04 is effective for all year-end and interim periods beginning after December 15, 2014. The adoption of ASU 2014-04 is not expected to have a material effect on the Company’s consolidated financial statements.

In May of 2014, the FASB issued ASU No 2014-09, Revenue from Contracts with Customers (“ASU 2014-09”) to the Revenue from Contracts with Customers topic of the ASC. ASU 2014-09 was issued to standardize revenue recognition between public and private companies as well as across industries in an effort to more closely align U.S. GAAP revenue recognition with international standards to provide a more comparable revenue number for the users of the financial statements.

ASU 2014-09 specifies that for all contracts, revenue should be recognized when or as the entity satisfies a performance obligation. Revenue is recognized either over a period or at one point in time in accordance with how the control of the service or good is transferred.

ASU 2014-09 is effective for all year-end and interim periods beginning after December 15, 2016 and early application is not permitted. The Company is evaluating the adoption of ASU 2014-09 and the effect that ASU 2014-09 will have on its consolidated financial statements.

In June of 2014, the FASB issued ASU No. 2014-11, Repurchase-to-Maturity Transactions, Repurchase Financings, and Disclosures (“ASU 2014-11”) to the Transfers and Servicing topic of the ASC. The amendments in ASU 2014-11 require two accounting changes. First, the amendments in ASU 2014-11 change the accounting for repurchase-to-maturity transactions to secured borrowing accounting. Second, for repurchase financing arrangements, the amendments require separate accounting for a transfer of a financial asset executed contemporaneously with a repurchase agreement with the same counterparty, which will result in secured borrowing accounting for the repurchase agreement.

ASU 2014-11 requires disclosures for certain transactions comprising (1) a transfer of a financial asset accounted for as a sale and (2) an agreement with the same transferee entered into in contemplation of the initial transfer that results in the transferor retaining substantially all of the exposure to the economic return on the transferred financial asset throughout the term of the transaction. ASU 2014-11 also specifies certain disclosure requirements for those transactions outstanding at the reporting date and for repurchase agreements, securities lending transactions and repurchase-to-maturity transactions, the transferor is required to make certain disclosures by type of transaction.

ASU 2014-11 is effective for the annual periods, and interim periods within those annual periods, beginning after December 15, 2014. The adoption of ASU 2014-11 is not expected to have a material effect on the Company’s consolidated financial statements.

In August of 2014, FASB issued ASU 2014-15, Disclosure of Uncertainties about an Entity’s Ability to Continue as a Going Concern (“ASU 2014-15”) to the Going Concern subtopic of the Presentation of Financial Statements topic of the ASC. ASU 2014-15 requires that when management identifies conditions or events that raise substantial doubt about an entity’s ability to continue as a going concern, management should consider whether its plans that are intended to mitigate those relevant conditions or events will alleviate the substantial doubt.

ASU 2014-15 requires that if conditions or events raise substantial doubt about an entity’s ability to continue as a going concern, but the substantial doubt is alleviated as a result of consideration of management’s plans, the entity should include a statement in the notes to its financial statements that enables users of the financial statements to understand all of the following:

 

  a. Principal conditions or events that raised substantial doubt about the entity’s ability to continue as a going concern (before consideration of management’s plans)

 

  b. Management’s evaluation of the significance of those conditions or events in relation to the entity’s ability to meet its obligations

 

  c. Management’s plans that alleviated substantial doubt about the entity’s ability to continue as a going concern.

If conditions or events raise substantial doubt about an entity’s ability to continue as a going concern, and substantial doubt is not alleviated after consideration of management’s plans, an entity should include a statement in the notes to its financial statements indicating that there is substantial doubt about the entity’s ability to continue as a going concern within one year after the date that the financial statements are issued (or available to be issued). The entity should disclose information that enables users of the financial statements to understand all of the following:

 

  a. Principal conditions or events that raise substantial doubt about the entity’s ability to continue as a going concern

 

54


Table of Contents
  b. Management’s evaluation of the significance of those conditions or events in relation to the entity’s ability to meet its obligations

 

  c. Management’s plans that are intended to mitigate the conditions or events that raise substantial doubt about the entity’s ability to continue as a going concern.

ASU 2014-15 is effective for the annual period ending after December 15, 2016, and for annual periods and interim periods thereafter. Early application is permitted. The adoption of ASU 2014-15 is not expected to have a material effect on the Company’s consolidated financial statements.

Note 33—Subsequent Events

Management has evaluated all events and transactions through the date the Company issued these consolidated financial statements. During this period:

 

    On October 1, 2014, the Company, through its subsidiaries, closed a privately placed transaction in which it issued a note in the amount of approximately $166 million backed by mortgage loans and mortgage-related assets that were owned by PMC and not financed under existing credit agreements (the “Asset-backed Note”). The initial owner of the Asset-backed Note was PMC, which pledged such Asset-backed Note to a money-center bank under an existing securities repurchase agreement.

 

    All agreements to repurchase assets that matured between September 30, 2014 and the date of this Report were extended or renewed.

 

55


Table of Contents
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Cautionary Statement Regarding Forward-Looking Statements

The following discussion and analysis of financial condition and results of operations should be read with the consolidated financial statements and the related notes of PennyMac Mortgage Investment Trust (“PMT”) included within this Quarterly Report on Form 10-Q.

Statements contained in this Quarterly Report on Form 10-Q may constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements involve known and unknown risks, uncertainties and other factors, which may cause actual results to be materially different from those expressed or implied in such statements. You can identify these forward-looking statements by words such as “may,” “will,” “should,” “expect,” “anticipate,” “believe,” “estimate,” “intend,” “plan” and other similar expressions. You should consider our forward-looking statements in light of the risks discussed under the heading “Risk Factors,” as well as our consolidated financial statements, related notes, and the other financial information appearing elsewhere in this Quarterly Report on Form 10-Q and our other filings with the United States Securities and Exchange Commission (“SEC”). The forward-looking statements contained in this Quarterly Report on Form 10-Q are made as of the date hereof and we assume no obligation to update or supplement any forward-looking statements.

The following discussion and analysis provides information that we believe is relevant to an assessment and understanding of our consolidated results of operations and financial condition. Unless the context indicates otherwise, references in this Quarterly Report on Form 10-Q to the words “we,” “us,” “our” and the “Company” refer to PMT.

Our Company

We are a specialty finance company that invests primarily in residential mortgage loans and mortgage-related assets. Our objective is to provide attractive risk-adjusted returns to our investors over the long-term, principally through dividends and secondarily through capital appreciation. We intend to achieve this objective largely by investing in distressed mortgage loans and mortgage-related assets and acquiring, pooling and selling newly originated prime credit quality residential mortgage loans (“correspondent production”).

We are externally managed by PCM, an indirect subsidiary of PFSI and an investment adviser that specializes in and focuses on residential mortgage loans. Most of our mortgage loan portfolio is serviced by PLS, another indirect subsidiary of PFSI.

During the quarter and nine months ended September 30, 2014, we purchased loans with fair values totaling $8.4 billion and $20.8 billion, respectively, in furtherance of our correspondent production business. To the extent that we purchase loans that are insured by the U.S. Department of Housing and Urban Development (“HUD”), through the Federal Housing Administration (“FHA”) or insured or guaranteed by the Veterans Administration (“VA”), or insured by the United States Department of Agriculture (“USDA”), we and PLS have agreed that PLS will fulfill and purchase such loans, as PLS is a Ginnie Mae-approved issuer and servicer and we are not. This arrangement has enabled us to compete with other correspondent lenders that purchase both government and conventional loans. We receive a sourcing fee from PLS of three basis points on the unpaid principal balance of each loan that we sell to PLS under such arrangement, and earn interest income on the loan for the time period we hold the loan prior to the sale to PLS. We received sourcing fees totaling $1.4 million and $3.4 million, recorded in Net gain on mortgage loans acquired for sale, relating to $4.9 billion and $11.9 billion of loans at fair value we sold to PLS for the quarter and nine months ended September 30, 2014, compared to $1.2 million and $3.6 million relating to $4.1 billion and $12.4 billion of fair value loans we sold to PLS for the quarter and nine months ended September 30, 2013, respectively.

We seek to maximize the value of the distressed mortgage loans that we acquire using means that are appropriate for the particular loan, including both proprietary and nonproprietary loan modification programs, special servicing and other initiatives focused on avoiding foreclosure, when possible. When we are unable to effect a cure for a mortgage delinquency, our objective is to effect timely acquisition and/or liquidation of the property securing the loan through the use, in part, of short sales and deed-in-lieu of foreclosure programs. During the nine months ended September 30, 2014, we acquired distressed mortgage loans with fair values totaling $283.0 million. We received proceeds from sales, liquidation, and payoffs from our portfolio of distressed mortgage loans and REO totaling $172.1 million and $647.2 million, during the quarter and nine months ended September 30, 2014, respectively.

We supplement these activities through participation in other mortgage-related activities, which are in various stages of analysis, planning or implementation, including:

 

    Acquisition of MSRs or ESS from MSRs. We believe that MSRs and ESS are attractive long-term investments that allow us to leverage the loan servicing and origination capabilities of PLS which have the potential to enhance the assets’ returns. In addition, MSRs and ESS can act as a hedge for us against the interest-rate sensitivity of other assets, such as mortgage-backed securities or the inventory of our correspondent production business. During the quarter and nine months ended September 30, 2014, we purchased ESS with fair values totaling $9.3 million and $82.6 million, respectively.

We also intend to continue to retain the MSRs that we receive as a portion of the proceeds from our sale or securitization of mortgage loans through our correspondent production operation. During the quarter and nine months ended September 30, 2014, we received MSRs with fair values at initial recognition totaling $39.6 million and $89.2 million, respectively, compared to $49.0 million and $156.2 million during the quarter and nine months ended September 30, 2013.

 

    To the extent that we transfer correspondent production loans into private label securitizations, retention of a portion of the securities created in the securitization transaction.

 

    Acquisition of REIT-eligible mortgage-backed or mortgage-related securities.

 

    Providing inventory financing of mortgage loans for mortgage lenders. We believe this activity may result in attractive investment assets and will supplement and make our correspondent production business more attractive to lenders from which we acquire newly originated loans.

 

    Acquisition of small business commercial mortgage loans.

We conduct substantially all of our operations, and make substantially all of our investments, through our Operating Partnership and its subsidiaries. We are the sole limited partner and one of our wholly-owned subsidiaries is the sole general partner of our Operating Partnership.

We believe that we qualify to be taxed as a REIT. We believe that we will not be subject to federal income tax on that portion of our income that is distributed to shareholders as long as we meet certain asset, income and share ownership tests. If we fail to qualify as a REIT, and do not qualify for certain statutory relief provisions, our profits will be subject to income taxes and we may be precluded from qualifying as a REIT for the four tax years following the year we lose our REIT qualification.

A portion of our activities, including our correspondent production business, is conducted in a taxable REIT subsidiary (“our TRS”), which is subject to corporate federal and state income taxes. Accordingly, we make a provision for income taxes with respect to the operations of our TRS. We expect that the effective rate for the provision for income taxes may be volatile in future periods. Our goal is to manage the business to take full advantage of the tax benefits afforded to us as a REIT.

 

56


Table of Contents

Observations on Current Market Opportunities

Our business is affected by macroeconomic conditions in the United States, including economic growth, unemployment rates, the residential housing market and interest rate levels and expectations. During the third quarter of 2014, real U.S. gross domestic product expanded at an annual rate of 3.5% compared to a revised 4.6% increase for the second quarter of 2014 and a 4.5% increase for the third quarter of 2013. The national unemployment rate was 5.9% at September 30, 2014 compared to seasonally adjusted rates of 7.2% and 6.1% at September 30, 2013 and June 30, 2014, respectively. While delinquency rates on residential real estate loans continue to decrease, they remain elevated compared to historical rates. As reported by the Federal Reserve Bank, during the second quarter of 2014, the delinquency rate on residential real estate loans held by commercial banks was 7.4%, a reduction from 9.3% during the second quarter of 2013.

The seasonally adjusted annual rate of existing home sales for September 2014 was 1.7% lower than for September 2013 and the national median existing home price for all housing types was $209,700, a 5.6% increase from September 2013. On a national level, foreclosure filings during the third quarter of 2014 decreased by 16% as compared to the third quarter of 2013. Foreclosure activity across the country remained relatively flat from the prior quarter and is expected to remain above historical average levels through 2014 and beyond.

Thirty-year fixed mortgage interest rates ranged from a low of 4.12% to a high of 4.16% during the third quarter of 2014. During the third quarter of 2013, thirty-year fixed mortgage interest rates ranged from a low of 4.37% to a high of 4.49% (Source: the Federal Home Loan Mortgage Corporation’s Weekly Primary Mortgage Market Survey).

Changes in fixed rate residential mortgage loan interest rates generally follow changes in long term U.S. Treasury yields. Toward the end of the second quarter of 2013, an increase in these Treasury yields led to an increase in mortgage loan interest rates. As a result of this increase in mortgage loan interest rates, market volumes for mortgage originations have decreased led by a reduction in refinance activity. However, mortgage rates remain very low in a historical context.

Mortgage lenders originated an estimated $335 billion of home loans during the quarter ended September 30, 2014, down 27% from the quarter ended September 30, 2013. Mortgage originations are forecast to remain low, with current industry estimates for 2014 totaling $1.1 trillion compared to $1.9 trillion for 2013 (Source: Average of Fannie Mae, Freddie Mac and Mortgage Bankers Association forecasts).

In recent periods, we have seen increased competition from new and existing market participants in our correspondent production business, as well as reductions in the overall level of refinancing activity. We believe that this change in supply and demand within the marketplace has been driving lower production margins in recent periods, which is reflected in our results of operations in our net gains on mortgage loans acquired for sale. During the first several months of 2013, net gains on mortgage loans acquired for sale benefited from wider secondary spreads (the difference between interest rates charged to borrowers and yields on mortgage-backed securities in the secondary market); however, secondary spreads narrowed in subsequent months and we expect them to continue to normalize toward their long-term averages through 2014.

We believe there is significant long-term market opportunity in non-Agency jumbo mortgage loans. Pricing for non-Agency AAA rated bonds has steadily improved since the beginning of the year, however liquidity is fairly limited. During the nine months ended September 30, 2014, prime jumbo MBS issuance totaled $4.5 billion in unpaid principal balance (“UPB”) compared to $12.4 billion during the nine months ended September 30, 2013. During the nine months ended September 30, 2014, we produced approximately $262.3 million in UPB of jumbo loans, compared to $189.4 million in UPB of jumbo loans produced during the nine months ended September 30, 2013.

Our Manager continues to see substantial volumes of distressed residential mortgage loan sales (sales of loan pools that consist of either nonperforming loans, troubled but performing loans or a combination thereof) offered for sale by a limited number of sellers. During the third quarter of 2014, our Manager reviewed 70 mortgage loan pools with UPB totaling approximately $12.2 billion. This compares to our Manager’s review of 25 mortgage loan pools with UPB totaling approximately $7.3 billion during the third quarter of 2013. During the nine months ended September 30, 2014, we acquired distressed loans with fair value totaling $287.5 million and $1.0 billion during the same period in 2013. While we expect to see a continued supply of distressed whole loans, we believe the pricing for recent transactions has been less attractive for buyers. We remain patient and selective in making new investments in distressed whole loans and we continue to monitor the market to assess best execution opportunities for our existing distressed portfolio investments.

 

57


Table of Contents

Results of Operations

The following is a summary of our key performance measures:

 

     Quarter ended
September 30,
    Nine months ended
September 30,
 
     2014      2013     2014      2013  
     (in thousands except per share amounts)  

Net investment income

   $ 106,530       $ 86,062      $ 303,681       $ 309,431   

Income (loss) before provision for income taxes by segment:

          

Correspondent production

   $ 2,790       $ (293   $ 7,870       $ 37,637   

Investment activities

     55,141         36,355        159,654         125,553   

Other (1)

     —           —          —           (3,284
  

 

 

    

 

 

   

 

 

    

 

 

 
   $ 57,931       $ 36,062      $ 167,524       $ 159,906   

Net income

   $ 54,949       $ 39,701      $ 168,033       $ 147,494   

Earnings per share:

          

Basic

   $ 0.74       $ 0.61      $ 2.28       $ 2.40   

Diluted

   $ 0.69       $ 0.57      $ 2.13       $ 2.29   

Dividends per share:

          

Declared

   $ 0.61       $ 0.57      $ 1.79       $ 1.71   

Paid

   $ 0.59       $ 0.57      $ 1.77       $ 1.71   

Investment activities:

          

Distressed mortgage loans and REO:

          

Purchases

   $ —         $ 584,419      $ 287,520       $ 1,028,090   

Cash proceeds from liquidation activities

   $ 172,139       $ 101,823      $ 647,164       $ 300,082   

MBS:

          

Purchases

   $ 54,284       $ 199,558      $ 73,922       $ 199,558   

Cash proceeds from repayment and sales

   $ 4,411       $ —        $ 9,830       $ —     

ESS:

          

Purchases from PFSI

   $ 9,253       $ 2,828      $ 82,646       $ 2,828   

Cash proceeds from repayments

   $ 8,786       $ —        $ 25,280       $ —     

Per share prices during the period:

          

High

   $ 22.35       $ 23.52      $ 24.44       $ 28.73   

Low

   $ 21.10       $ 20.39      $ 20.78       $ 19.17   

At period end

   $ 21.43       $ 22.68        

At period end:

          

Total assets

   $ 4,604,813       $ 4,249,231        

Book value per share

   $ 21.42       $ 21.22        

 

(1) Represents corporate absorption of fulfillment fees for transition adjustment relating to the amended and restated mortgage banking and warehouse services agreement effective February 1, 2013.

During the quarter and nine months ended September 30, 2014, we recorded net income of $54.9 million and $168.0 million, or $0.69 and $2.13 per diluted share, respectively. Our net income for the quarter and nine months ended September 30, 2014 reflects net gains on our investments in financial instruments (comprised of net gain on investments and net gain on mortgage loans acquired for sale) totaling $79.9 million and $215.8 million, including $75.2 million and $172.1 million of valuation gains on mortgage loans at fair value, and mortgage loans under forward purchase agreements at fair value, excluding mortgage loans held by VIE. These gains were supplemented by $19.2 million and $65.4 million of net interest income, respectively. During the quarter and nine months ended September 30, 2014, we purchased $8.4 billion and $20.8 billion in fair value of newly originated mortgage loans. We recognized gains on such loans totaling approximately $9.5 million and $29.7 million. At September 30, 2014, we held mortgage loans acquired for sale with fair values totaling $688.9 million, including $59.7 million that were pending sale to PLS.

During the quarter and nine months ended September 30, 2013, we recorded net income of $39.7 million and $147.5 million, or $0.57 and $2.29 per diluted share, respectively. Our net income for the quarter and nine months ended September 30, 2013 reflects net gains on our investments in financial instruments totaling $60.1 million and $244.6 million (comprised of net gain on investments and net gain on mortgage loans acquired for sale), including $41.9 million and $136.3 million of valuation gains on mortgage loans at fair value and mortgage loans under forward purchase agreements at fair value. These gains were supplemented by $15.8 million and $34.1 million of net interest income. During the

 

58


Table of Contents

quarter and nine months ended September 30, 2013, we purchased $8.2 billion and $26.0 billion, respectively, in fair value of newly originated mortgage loans. We recognized gains on such loans totaling approximately $11.0 million and $84.7 million, respectively. At September 30, 2013, we held mortgage loans acquired for sale with fair values totaling $737.1 million, including $273.0 million that were pending sale to PLS.

Our net income increased during the quarter and nine months ended September 30, 2014 compared to the quarter and nine month periods ended September 30, 2013 primarily due to increased pretax income in our investment activities segment. In our investment activities, our average investment portfolio was approximately $2.9 billion and $3.0 billion during the quarter and nine months ended September 30, 2014, an increase of $1.1 billion, or 58%, and $1.5 billion, or 105%, over the quarter and nine months ended September 30, 2013, respectively. During the quarter and nine months ended September 30, 2014, we recognized net investment income totaling approximately $86.4 million and $255.9 million in our investment activities segment, an increase of $19.3 million, or 29%, and $51.7 million, or 25%, from the quarter and nine months ended September 30, 2013. During the quarter and nine months ended September 30, 2013, we recognized net investment income totaling approximately $67.2 million and $204.2 million, respectively.

In our correspondent production activities, we received proceeds of $3.8 billion and $8.6 billion during the quarter and nine months ended September 30, 2014, from the sale of mortgage loans to non-affiliates. We issued $3.6 billion and $9.7 billion of IRLCs relating to Agency and jumbo mortgage loans, an increase of $800 million, or 28% and a decrease of $3.1 billion, or 24%, from the same period in 2013. During 2014, higher interest rates relative to those that prevailed during the first half of 2013 negatively affected demand for mortgage loans as well as increased competition in the mortgage market, reducing both the volume of loans we purchased and the margins on our net gain on mortgage loans acquired for sale. As a result, we sold fewer loans during 2014 as compared to 2013, and our net gain on loans acquired for sale decreased by $1.5 million, or 14% and $55.0 million, or 65% during the quarter and nine months ended September 30, 2014.

Net Investment Income

During the quarter and nine months ended September 30, 2014, we recorded net investment income of $106.5 million and $303.7 million, respectively, comprised primarily of net gain on investments of $70.4 million and $186.1 million, supplemented by $19.2 million and $65.4 million of net interest income, $9.5 million and $29.7 million of net gain on mortgage loans acquired for sale, $10.5 million and $26.7 million of net loan servicing fees, and $6.4 million and $13.3 million of loan origination fees, partially offset by $11.9 million and $23.9 million of losses from results of REO, respectively. This compares to net investment income of $86.1 million and $309.4 million recognized during the quarter and nine months ended September 30, 2013, comprised primarily of net gain on mortgage loans acquired for sale of $11.0 million and $84.7 million and net gain on investments of $49.1 million and $159.9 million, respectively, supplemented by $15.8 million and $34.1 million of net interest income, $4.6 million and $14.8 million of loan origination fees and $6.7 million and $20.6 million of net loan servicing fees, partially offset by $2.3 million and $7.5 million of losses from results of REO, respectively.

The increase in net investment income during the quarter ended September 30, 2014, as compared to the quarter ended September 30, 2013, primarily reflects the increase in net fair value gains in our investments in mortgage loans at fair value partially offset by reductions in net gain on mortgage loans acquired for sale during 2014 as compared to 2013. Increases in gain on our investments in mortgage loans are due primarily to portfolio growth and observed increased marketplace demand for performing mortgage loans in our investment portfolio, partially tempered by an increase in the projected loss severity for long-held severely delinquent loans.

Net investment income includes non-cash fair value adjustments. Because we have elected to record our mortgage loan investments at fair value, a substantial portion of the income we record with respect to such loans results from non-cash changes in fair value. Net investment income also includes non-cash fair value adjustments related to mortgage loans acquired for sale at fair value, IRLCs, and the related derivatives we use to hedge such assets and non-cash interest income arising from capitalization of delinquent interest on mortgage loans upon completion of the modification of such loans and accrual of unearned discounts relating to mortgage loans held in a VIE, as well as non-cash fair value adjustments relating to MSRs and ESS.

 

59


Table of Contents

The amounts of non-cash fair value and interest income adjustments are as follows:

 

     Quarter ended
September 30,
    Nine months ended
September 30,
 
     2014     2013     2014     2013  
     (in thousands)  

Net gain on mortgage loans acquired for sale

        

IRLCs

   $ (5,697   $ 28,413      $ 4,141      $ (8,033

Mortgage loans acquired for sale

     (3,073     48,205        5,000        11,211   

Hedging derivatives

     8,203        (118,515     (8,999     (22,155
  

 

 

   

 

 

   

 

 

   

 

 

 
     (567     (41,897     142        (18,977
  

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income

        

Capitalization of interest pursuant to mortgage loan modifications

     10,452        13,203        40,805        25,017   

Accrual of unearned discounts relating to loans held in a variable interest entity

     385        —          938        —     
  

 

 

   

 

 

   

 

 

   

 

 

 
     10,837        13,203        41,743        25,017   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net gain (loss) on investments

        

Mortgage-backed securities:

        

Agency

     (1,192     5,356        5,542        5,356   

Non Agency

     370        —          554        —     

Mortgage loans:

        

at fair value

     73,286        34,128        189,237        129,227   

at fair value under forward purchase agreements

     —          7,762        463        7,073   

ESS

     (7,396     29        (17,834     29   
  

 

 

   

 

 

   

 

 

   

 

 

 
     65,068        47,275        177,962        141,685   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net loan servicing fees - MSR valuation adjustments

     498        (579     (7,222     3,431   
  

 

 

   

 

 

   

 

 

   

 

 

 
   $ 75,836      $ 18,002      $ 212,625      $ 151,156   
  

 

 

   

 

 

   

 

 

   

 

 

 

Cash is generated when mortgage loan investments are monetized through payoffs or sales, when payment of principal and interest occurs on such loans, generally after they are modified, or upon the sale of the property securing a mortgage loan that has been settled through acquisition of the property securing the loan has been sold. We receive proceeds on the sale of mortgage loans acquired for sale that include both cash and the fair value of MSRs and we recognize a liability for potential losses relating to representations and warranties created in the loan sales transactions. Cash flows relating to hedging instruments are generally produced when the instruments mature or when we effectively cancel the transactions through an offsetting trade.

Cash flows and gains from liquidation of distressed mortgage loan investments and REO are summarized below:

 

     Quarter ended
September 30,
     Nine months ended
September 30,
 
     2014      2013      2014      2013  
     (in thousands)  

Proceeds

   $ 172,139       $ 102,287       $ 647,164       $ 300,082   

Accumulated net gains (1)

   $ 23,409       $ 12,880       $ 110,432       $ 32,789   

Net gains on liquidation (2)

   $ 9,841       $ 8,844       $ 32,547       $ 31,132   

Average investment in mortgage loans and REO

   $ 2,678,776       $ 1,768,141       $ 2,710,623       $ 1,434,206   

 

(1) Represents valuation gains and losses recognized during the period we held the respective asset but excludes the gain or loss recorded upon sale or repayment of the respective asset.
(2) Represents the gain or loss recognized upon sale or repayment of the respective asset.

 

60


Table of Contents

Following is a discussion of the components of net investment income comparing the periods ended September 30, 2014 to the comparable periods ended September 30, 2013.

Net Gains on Mortgage Loans Acquired for Sale

The decrease in net gains on mortgage loans acquired for sale is due to reduced margin on the loans sold as a result of increasing competition as well as to the generally higher interest rates that prevailed during the quarter and nine months ended September 30, 2014 when compared to the same periods in 2013 as summarized below:

 

     Quarter ended
September 30,
    Nine months ended
September 30,
 
     2014     2013     2014     2013  
     (in thousands)  

Cash (loss) gain:

        

Sales proceeds, net

   $ (15,473   $ (108,960   $ (21,540   $ (207,912

Hedging activities

     (12,705     114,405        (35,004     160,109   
  

 

 

   

 

 

   

 

 

   

 

 

 
     (28,178     5,445        (56,544     (47,803
  

 

 

   

 

 

   

 

 

   

 

 

 

Non cash gain:

        

Receipt of MSRs in loan sale transactions

     39,613        48,957        89,229        156,229   

Provision for losses relating to representations and warranties provided in loan sales

     (1,359     (1,474     (3,125     (4,701

Change in fair value of IRLCs, mortgage loans and hedging derivatives held at period end:

        

IRLCs

     (5,697     28,413        4,141        (8,033

Mortgage loans

     (3,073     48,205        5,000        11,211   

Hedging derivatives

     8,203        (118,515     (8,999     (22,155
  

 

 

   

 

 

   

 

 

   

 

 

 
     (567     (41,897     142        (18,977
  

 

 

   

 

 

   

 

 

   

 

 

 
   $ 9,509      $ 11,031      $ 29,702      $ 84,748   
  

 

 

   

 

 

   

 

 

   

 

 

 

Notional (loan) amount of IRLCs issued

   $ 3,646,196      $ 2,998,870      $ 9,661,600      $ 12,738,993   

Purchases of mortgage loans acquired for sale to nonaffiliates:

        

At fair value

   $ 3,799,858      $ 4,101,717      $ 8,869,097      $ 13,438,563   

Unpaid principal balance

   $ 3,677,612      $ 4,074,189      $ 8,588,955      $ 13,184,899   

Proceeds from sales of mortgage loans acquired for sale to nonaffiliates:

        

Cash:

   $ 3,745,193      $ 4,185,247      $ 8,534,637      $ 13,229,726   

MSRs

     39,614        48,958        89,230        156,229   
  

 

 

   

 

 

   

 

 

   

 

 

 

At period end:

   $ 3,784,807      $ 4,234,205      $ 8,623,867      $ 13,385,955   
  

 

 

   

 

 

   

 

 

   

 

 

 

Interest rate lock commitments outstanding at period end

   $ 838,948      $ 641,971       
  

 

 

   

 

 

     

Mortgage loans acquired for sale to nonaffiliates outstanding at fair value

   $ 629,131      $ 464,107       
  

 

 

   

 

 

     

Our net gains on mortgage loans acquired for sale includes both cash and non-cash elements. We receive proceeds on sale that include both cash and our estimate of the fair value of MSRs. We also recognize a liability for potential losses relating to representations and warranties created in the loan sales transactions.

Interest Rate Lock Commitments

Our net gain on mortgage loans acquired for sale includes our estimates of gains or losses we expect to realize upon the sale of loans we have committed to purchase but have not yet purchased or sold. We recognize a substantial portion of our net gain on mortgage loans acquired for sale at fair value before we purchase the loan. In the course of our correspondent production activities, we make contractual commitments to correspondent lenders to purchase loans at specified terms. We call these commitments interest rate lock commitments, or IRLCs. We recognize the fair value of IRLCs at the time we make the commitment to the correspondent lender and adjust the fair value of such IRLCs as the loan approaches the point of purchase or the transaction is canceled.

We carry IRLCs as either derivative assets or derivative liabilities on our consolidated balance sheet. The fair value of IRLCs is transferred to the fair value of mortgage loans acquired for sale at fair value when the mortgage loan is funded.

 

61


Table of Contents

An active, observable market for IRLCs does not exist. Therefore, we measure the fair value of IRLCs using methods and assumptions we believe that market participants use in pricing IRLCs. We estimate the fair value of an IRLC based on quoted Agency MBS prices, our estimates of the fair value of the MSRs we expect to receive in the sale of the loans and the probability that the mortgage loan will be purchased as a percentage of the commitment we have made (the “pull-through rate”).

Pull-through rates and MSR fair values are based on our estimates as these inputs are difficult to observe in the mortgage marketplace. Changes in our estimate of the probability that a mortgage loan will fund and changes in interest rates are updated as the mortgage loans move through the purchase process and may result in significant changes in the estimates of the fair value of the IRLCs. Such changes are reflected in the change in fair value of IRLCs which is a component of our Gain on mortgage loans acquired for sale in the period of the change. The financial effects of changes in these assumptions are generally inversely correlated. Increasing interest rates have a positive effect on the fair value of the MSR component of IRLC value but increase the pull-through rate for loans that decrease in fair value.

Following is a quantitative summary of key unobservable inputs used in the valuation of IRLCs:

 

Key inputs

   September 30, 2014   December 31, 2013

Pull-through rate

    

Range

   49.8% - 98.0%   64.8% - 98.0%

Weighted average

   83.5%   86.4%

MSR value expressed as:

    

Servicing fee multiple

    

Range

   1.6 - 5.2   1.4 - 5.1

Weighted average

   3.9   4.1

Percentage of unpaid principal balance

    

Range

   0.4% - 2.5%   0.4% - 1.3%

Weighted average

   1.0%   1.0%

Cash gain (loss)

The change in our cash loss on mortgage loans acquired for sale during the quarter ended September 30, 2014 reflects the reduced gain on sale margins during the quarter ended September 30, 2014 as compared to the quarter ended September 30, 2013 as a result of reductions in the size of the mortgage market resulting from the higher level of interest rates that have prevailed since the second half of 2013.

MSRs

MSRs represent the value of a contract that obligates us to service mortgage loans on behalf of the purchaser of the loan in exchange for servicing fees and the right to collect certain ancillary income from the borrower. We recognize MSRs initially at our estimate of the fair value of the contract to service the loans. As economic fundamentals influencing the loans we sell with servicing rights retained change, our estimate of the cash we expect to generate from the MSRs and, therefore, the fair value of previously recognized MSRs will also change. As a result, we will record changes in fair value as a component of Net loan servicing fees for the MSRs we carry at fair value and we may recognize changes in fair value relating to our MSRs carried at the lower of amortized cost or fair value depending on the relationship of the asset’s fair value to its carrying value at the measurement date.

 

62


Table of Contents

Following are the key inputs used in estimating the fair value of MSRs at the time of initial recognition:

 

     Quarter ended September 30,
     2014    2013

Key inputs

   Amortized
cost
   Fair
value
   Amortized
cost
   Fair
value
    

(MSR recognized and unpaid principal balance of underlying loan

amounts in thousands)

MSR recognized

   $26,802    $12,812    $41,018    $7,939

Unpaid principal balance of underlying mortgage loans

   $2,423,013    $1,234,028    $3,404,274    $707,891

Weighted-average annual servicing fee rate (in basis points)

   25    25    25    25

Pricing spread (1)

           

Range

   6.5% – 17.5%    8.8% – 13.5%    5.4% – 13.9%    7.4% - 9.6%

Weighted average

   8.5%    9.1%    6.3%    8.0%

Life (in years)

           

Range

   1.4 - 7.3    2.8 - 7.3    2.9 - 6.9    3.8 - 6.9

Weighted average

   6.6    7.1    6.3    6.8

Annual total prepayment speed (2)

           

Range

   7.6% – 48.8%    8.0% – 30.4%    8.5% – 15.6%    8.8% - 20.7%

Weighted average

   9.2%    9.7%    8.9%    9.8%

Annual per-loan cost of servicing

           

Range

   $68 – $140    $68 – $140    $68 – $68    $68 - $68

Weighted average

   $70    $70    $68    $68

 

63


Table of Contents
     Nine months ended September 30,
     2014    2013

Key inputs

   Amortized
cost
   Fair
value
   Amortized
cost
   Fair
value
    

(MSR recognized and unpaid principal balance of underlying loan

amounts in thousands)

MSR recognized

   $ 49,276    $39,954    $148,186    $8,043

Unpaid principal balance of underlying mortgage loans

   $4,518,100    $3,784,142    $12,247,940    $717,877

Weighted-average annual servicing fee rate (in basis points)

   25    25    26    25

Pricing spread (1)

           

Range

   6.3% – 17.5%    8.5% - 13.5%    5.4% – 14.4%    7.4% - 14.4%

Weighted average

   8.5%    9.1%    6.6%    8.0%

Life (in years)

           

Range

   1.1 - 7.3    2.8 - 7.3    2.6 - 6.9    2.8 - 6.9

Weighted average

   6.3    7.1    6.4    6.8

Annual total prepayment speed (2)

           

Range

   7.6% – 56.4%    8.0% - 30.4%    8.5% – 23.6%    8.8% - 27.0%

Weighted average

   9.7%    9.5%    9.0%    10.0%

Annual per-loan cost of servicing

           

Range

   $68 – $140    $68 - $140    $68 – $140    $68 - $68

Weighted average

   $69    $69    $68    $68

 

(1) Pricing spread represents a margin that is applied to a reference interest rate’s forward rate curve to develop periodic discount rates. The Company applies a pricing spread to the United States Dollar LIBOR curve for purposes of discounting cash flows relating to MSRs acquired as proceeds from the sale of mortgage loans.
(2) Annual total prepayment speed is measured using Life Total Conditional Prepayment Rate (“CPR”).

Provision for Losses on Representations and Warranties

We also provide for our estimate of the losses that we expect to incur as a result of our breach of representations and warranties provided to the purchasers of the loans we sold. Our agreements with the Agencies include representations and warranties related to the loans we sell to the Agencies. The representations and warranties require adherence to Agency origination and underwriting guidelines, including but not limited to the validity of the lien securing the loan, property eligibility, borrower credit, income and asset requirements, and compliance with applicable federal, state and local law.

In the event of a breach of our representations and warranties, we may be required to either repurchase the mortgage loans with the identified defects or indemnify the investor or insurer. In such cases, we bear any subsequent credit loss on the mortgage loans. Our credit loss may be reduced by any recourse we have to correspondent lenders that, in turn, had sold such mortgage loans to us and breached similar or other representations and warranties. In such event, we have the right to seek a recovery of related repurchase losses from that correspondent lender.

The method used to estimate the liability for representations and warranties is a function of estimated future defaults, loan repurchase rates, our estimate of the severity of loss in the event of defaults and the probability of reimbursement by the correspondent loan seller. We establish a liability at the time loans are sold and review our liability estimate on a periodic basis.

During the quarter and nine months ended September 30, 2014, we recorded provisions for losses on representations and warranties totaling $1.4 million and $3.1 million. This compares to $1.5 million and $4.7 million during the quarter and nine months ended September 30, 2013. The decrease in the quarter ended September 30, 2014 as compared to the quarter ended September 30, 2013 was primarily due to decreased loan sales activity during 2014 as compared to 2013.

 

64


Table of Contents

Following is a summary of the repurchase activity and unpaid principal balance of mortgage loans subject to representations and warranties:

 

     Quarter ended
September 30,
     Nine months ended
September 30,
 
     2014      2013      2014      2013  
     (in thousands)  

During the period:

           

Losses charged to liability for representations and warranties

   $ —         $ —         $ —         $ —     

Unpaid principal balance of mortgage loans repurchased

   $ 7,490       $ 5,687       $ 15,296       $ 6,895   

Unpaid principal balance of repurchased mortgage loans repurchased by correspondent lenders

   $ 5,841       $ 967       $ 10,109       $ 1,891   

Unpaid principal balance of mortgage loans indemnified by PMT

   $ 1,571       $ —         $ 4,227       $ —     

At end of period:

           

Unpaid principal balance of mortgage loans subject to pending claims for repurchase

   $ 19,969       $ 9,415         

Unpaid principal balance of mortgage loans indemnified by PMT

   $ 4,764       $ —           

Unpaid principal balance of mortgage loans subject to representations and warranties

   $ 32,654,307       $ 23,531,815         

During the quarter and nine months ended September 30, 2014, we repurchased mortgage loans with unpaid principal balances totaling $6.4 million and $11.4 million, respectively, and incurred no losses relating to such repurchases primarily as a result of our ability to recover any losses inherent in the repurchased loan from the selling correspondent lender. As the outstanding balance of loans we purchase and sell subject to representations and warranties increases and the loans sold season, we expect the level of repurchase activity to increase.

The level of the recourse liability is difficult to estimate and requires considerable management judgment. The level of mortgage loan repurchase losses is dependent on economic factors, investor loss mitigation strategies, our ability to recover any losses inherent in the repurchased loan from the selling correspondent lender and other external conditions that may change over the lives of the underlying loans. As economic fundamentals change, as investor and Agency evaluation of their loss mitigation strategies (including claims under representations and warranties) change and as the mortgage market and general economic conditions affect our correspondent lenders, the level of repurchase activity and ensuing losses will change and such changes may be material to us. As a result of these changes, we may be required to adjust the estimate of our liability for representations and warranties. Such an adjustment may be material to our financial condition and results of operations. We did not record any adjustments to previously recorded liabilities for representations and warranties during any of the periods presented.

Our representations and warranties are generally not subject to stated limits of exposure. However, we believe that the current unpaid principal balance of loans sold by us to date represents the maximum exposure to repurchases related to representations and warranties. We believe the amount and range of reasonably possible losses in relation to the recorded liability is not material to our financial condition or results of operations.

Loan Origination Fees

Loan origination fees represent fees we charge correspondent lenders relating to our purchase of loans from those lenders. The increase in fees during the quarter ended September 30, 2014 from the year-ago period is due to a rate increase, partially offset by a decline in production of mortgage loans we sell to unaffiliated entities. The decline in fees in the nine months ended September 30, 2014 from the year-ago period is due to a decline in production of mortgage loans we sell to unaffiliated entities.

Net Gain on Investments

During the quarter and nine months ended September 30, 2014, we recorded net gains on investments (comprised of MBS, mortgage loans and ESS) totaling $70.4 million and $186.1 million, respectively. This compares to recognized net gains on investments totaling $49.1 million and $159.9 million during the quarter and nine months ended September 30, 2013, respectively. The increase is primarily due to increased valuation gains in our portfolio of mortgage loans, including mortgage loans under forward purchase agreements driven by increases in the average portfolio balance of distressed mortgage loan investments (mortgage loans at fair value excluding mortgage loans at fair value held in a VIE) of $461.6 million, or 32%, and $619.9 million, or 49%, during the quarter and nine months ended September 30, 2014 as compared to the same period in 2013 as well as stronger investor demand for performing loans. Furthermore, improvements in actual and forecast home prices in most geographic areas in the U.S. also contributed meaningfully to gains in both the nonperforming and performing loan portfolios.

 

65


Table of Contents

Net gains on mortgage loans at fair value, excluding mortgage loans held by VIE are summarized below:

 

     Quarter ended
September 30,
    Nine months ended
September 30,
 
     2014      2013     2014      2013  
     (in thousands)  

Valuation changes:

          

Performing loans

   $ 23,255       $ (15   $ 62,137       $ 27,669   

Nonperforming loans

     51,913         41,905        109,914         108,631   
  

 

 

    

 

 

   

 

 

    

 

 

 
     75,168         41,890        172,051         136,300   

Payoffs

     5,866         6,096        18,975         22,500   

Sales

     262         —          3,782         —     
  

 

 

    

 

 

   

 

 

    

 

 

 
   $ 81,296       $ 47,986      $ 194,808       $ 158,800   
  

 

 

    

 

 

   

 

 

    

 

 

 

Average portfolio balance excluding mortgage loans held by VIE

   $ 1,901,572       $ 1,668,012      $ 1,974,784       $ 1,342,771   
  

 

 

    

 

 

   

 

 

    

 

 

 

Because we have elected to record our mortgage loans and mortgage loans under forward purchase agreements at fair value, a substantial portion of the income we record with respect to such loans results from changes in fair value. Valuation changes amounted to $75.2 million and $41.9 million in the quarters ended September 30, 2014 and 2013, respectively, and $172.1 million and $136.3 million in the nine months ended September 30, 2014 and 2013, respectively.

The valuation gains on performing loans is affected by the capitalization of delinquent interest on loans we modify. When we capitalize interest in a loan modification, we increase the carrying value of the loan. However, the modification may not result in an immediate increase in the loan’s fair value. As a result, the interest income we recognize is generally offset by a valuation loss. Valuation gains on loans with capitalized interest generally accrue as the borrower demonstrates performance in the periods following the capitalization. During the quarter and nine months ended September 30, 2014, we capitalized interest totaling $10.5 million and $40.8 million compared to $13.2 million and $25.0 million for the quarter and nine months ended September 30, 2013. We completed 307 and 1,423 modifications during the quarter and nine months ended September 30, 2014 compared to 445 and 913 modifications for the quarter and nine months ended September 30, 2013.

The increase in valuation gains reflects portfolio growth and observed and realized increases in demand for performing mortgage loans that resulted in a reduction of the discount rate we apply to our estimate of cash flows to be generated by our performing loans and an increase in such loans’ valuations.

Cash is generated when mortgage loans and mortgage loans under forward purchase agreements are monetized through payoffs or sales, when we receive payments of principal and interest on such loans, generally after they are modified, or when the property securing a mortgage loan that has been settled through transfer of the property to us has been sold.

During the quarters ended September 30, 2014 and 2013, we received proceeds from liquidation of mortgage loans and REO of $172.1 million and $102.3 million, respectively, and during the nine-month periods ended September 30, 2014 and 2013, we received proceeds from liquidation of mortgage loans and REO of $647.2 million and $300.1 million, respectively. These proceeds include $65.7 million and $329.9 million from the sale of $80.2 million and $393.6 million in unpaid principal balance of mortgage loans during the quarter and nine months ended September 30, 2014, respectively. For each period’s liquidations, we had recorded accumulated gains on the liquidated assets during the period we held those assets totaling $23.4 million and $12.9 million for the quarters ended September 30, 2014 and 2013, respectively, and $110.4 million and $32.8 million for the nine-month periods ended September 30, 2014 and 2013, respectively, and we recorded additional gains of $9.8 million and $8.8 million for the quarters ended September 30, 2014 and 2013, respectively, and $32.5 million and $31.1 million for the nine months ended September 30, 2014 and 2013, respectively, when the assets were liquidated.

 

66


Table of Contents

During the quarters ended September 30, 2014 and 2013, we recognized gains on mortgage loan payoffs as summarized below:

 

     Quarter ended
September 30,
     Nine months ended
September 30,
 
     2014      2013      2014      2013  
     (dollars in thousands)  

Number of loans

     528         338         1,209         980   

Unpaid principal balance

   $ 73,753       $ 87,705       $ 251,829       $ 262,660   

Gains recognized at payoff

   $ 5,866       $ 6,096       $ 8,975       $ 22,500   

Gains on sales of distressed mortgage loans are summarized below:

 

     Quarter ended
September 30,
     Nine months ended
September 30,
 
     2014      2013      2014      2013  
     (dollars in thousands)  

Number of loans

     369         —           1,731         —     

Unpaid principal balance

   $ 80,189       $ —         $ 393,609       $ —     

Gain recognized at sale

   $ 262       $ —         $ 3,791       $ —     

The following tables present a summary of loan modifications completed:

 

     Quarter ended September 30,     Nine months ended September 30,  
     2014     2013     2014     2013  

Modification type (1)

   Number
of
loans
     Balance
of
loans (2)
    Number
of
loans
     Balance
of
loans (2)
    Number
of
loans
     Balance
of
loans (2)
    Number
of
loans
     Balance
of
loans (2)
 
     (dollars in thousands)  

Rate reduction

     205       $ 42,248        321       $ 67,031        971       $ 222,889        593       $ 126,162   

Term extension

     231         47,472        318         67,043        1,101         263,781        556         118,439   

Capitalization of interest and fees

     307         65,138        445         95,714        1,423         338,490        913         196,341   

Principal forbearance

     90         22,890        79         20,094        459         135,062        188         45,183   

Principal reduction

     138         29,120        264         58,878        680         166,165        460         107,275   

Total

     307         65,138        445         95,714        1,423         338,490        913         196,341   

Defaults of mortgage loans modified in the prior year period

      $ 4,771         $ 5,991         $ 18,674         $ 15,867   

As a percentage of balance of loans before modification

        6        23        12        16

Defaults during the period of mortgage loans modified since acquisitions (3)

      $ 19,945         $ 8,971         $ 51,006         $ 29,511   

As a percentage of balance of loans before modification

        8        5        20        15

Repayments and sales of mortgage loans modified in the prior year period

      $ 16,322         $ 18,691         $ 52,848         $ 85,470   

As a percentage of balance of loans before modification

        17        61        27        64

 

(1) Modification type categories are not mutually exclusive and a modification of a single loan may be counted in multiple categories, if applicable. The total number of modifications noted in the table is therefore lower than the sum of all of the categories.
(2) Before modification.
(3) Represents defaults of mortgage loans during the period that have been modified by us at any point since acquisition.

 

67


Table of Contents

The following table summarizes the average impact of the modifications noted above to the terms of the loans modified:

 

     Quarter ended September 30,     Nine months ended September 30,  
     2014     2013     2014     2013  
     Before     After     Before     After     Before     After     Before     After  

Category

   modification     modification     modification     modification     modification     modification     modification     modification  
     (dollars in thousands)  

Loan balance

   $ 212      $ 218      $ 215      $ 244      $ 238      $ 240      $ 215      $ 220   

Remaining term (months)

     320        405        312        413        323        415        312        428   

Interest rate

     5.41     3.74     5.80     3.90     5.40     3.72     5.87     4.04

Forbeared principal

     $ 10        $ 6        $ 13        $ 6   

Implementing long-term, sustainable loan modification is one means by which we endeavor to increase the value of the distressed mortgage loans which we have typically purchased at discounts to their unpaid principal balance. Before the disruption of the mortgage securitization markets in 2008, an active market in securitizations of reperforming and modified mortgage loans existed. As a result of the disruptions that occurred in 2008, the market for securities backed by such loans has become illiquid.

During the quarter and nine months ended September 30, 2014, we had sales of reperforming mortgage assets. We received proceeds of $65.7 million and $329.9 million from the sale of $80.2 million and $393.6 million in unpaid principal balance of mortgage loans during the quarter and nine months ended September 30, 2014, respectively. There can be no assurance that this form of monetization will continue to be a reliable means of liquidating reperforming mortgage assets in the future. We continue to monitor and explore the market for loan sales or securitizations backed by reperforming and modified mortgage loans as a means of recovering our investment in such loans in the future.

Absent sale or securitization of reperforming and modified mortgage loans, and unlike liquidation of a defaulted mortgage loan, we expect that recovery of our investment in a performing modified mortgage loan will take place generally over a period of several years, during which we earn and collect interest income on the loan. Our current expectations are that we will receive cash on modified mortgage loans through monthly borrower payments, incentive payments earned pursuant to the U.S. Departments of the Treasury and HUD’s Home Affordable Modification Program (“HAMP”), payoffs or acquisition of the property securing the loans and liquidation of the property in the event the borrower subsequently defaults. Due to the recent addition of new modification programs, both through HAMP and proprietary programs, trends in default performance are difficult to discern. However, the addition of these new modification programs resulted in an increase in the volume of our modification activity to date during 2014.

Large-scale refinancing of modified mortgage loans is not expected to occur for several years. Borrowers who have recently modified their mortgage loans typically have credit profiles that do not qualify them for refinancing or have loans on properties whose loan-to-value ratios exceed current underwriting guidelines for new mortgage loans. Further, modified mortgage loans require a period of acceptable borrower performance, generally 12 months of timely mortgage payments, for consideration in most Agency refinance programs.

Certain programs such as the FHA’s Negative Equity Refinance Program allow homeowners whose modified mortgage amount exceeds the fair value of the property securing the loan to refinance immediately following a modification. Our utilization of this program remains consistent in 2014 as compared to 2013. We continue to explore methods of accelerating recovery of our investment of modified mortgage loans through solicitations of refinancing of such loans into Agency-eligible loans which result in a full or partial repayment of our investment.

During the quarter ended September 30, 2014, we recognized valuation losses on MBS of $821,000, while we recognized $6.1 million of valuation gains for the nine months ended September 30, 2014. During the nine months ended September 30, 2014, market mortgage interest rates decreased, resulting in gains during that period. However, market mortgage interest rates increased at the end of the quarter ended September 30, 2014, resulting in a valuation loss on our portfolio of MBS for that period.

We recognized fair value losses relating to our investment in ESS totaling $7.4 million and $17.8 million during the quarter and nine months ended September 30, 2014, respectively, compared to a valuation gain of $29,000 for the quarter and nine month periods ended September 30, 2013. Our estimate of future prepayments increased during the quarter ended September 30, 2014 as compared to prior periods, resulting in a decline in value. Our average investment in ESS increased from $31,000 and $11,000 for the quarter and nine months ended September 30, 2013 to $188.6 million and $160.3 million for the quarter and nine months ended September 30, 2014.

 

68


Table of Contents

Net Interest Income

Net interest income is summarized below:

 

     Quarter ended September 30, 2014  
     Interest income/expense             Annualized %  
     Coupon      Discount/
fees (1)
    Total      Average
balance
     interest
yield/cost
 
     (dollars in thousands)  

Assets:

             

Correspondent production:

             

Mortgage loans acquired for sale at fair value

   $ 7,712       $ —        $ 7,712       $ 727,214         4.15

Investment activities:

             

Short-term investments

     138         —          138         77,669         0.70

Mortgage-backed securities:

             

Agency

     1,687         51        1,738         189,963         3.58

Non-Agency prime jumbo

     140         57        197         23,538         3.27
  

 

 

    

 

 

   

 

 

    

 

 

    
     1,827         108        1,935         213,501         3.55
  

 

 

    

 

 

   

 

 

    

 

 

    

Mortgage loans:

             

at fair value

     27,473         385        27,858         2,418,892         4.51

under forward purchase agreements at fair value

     —           —          —           —           0.00
  

 

 

    

 

 

   

 

 

    

 

 

    
     27,473         385        27,858         2,418,892         4.51
  

 

 

    

 

 

   

 

 

    

 

 

    

ESS

     3,577         —          3,577         188,613         7.42

Total investment activities

     33,015         493        33,508         2,898,675         4.52
  

 

 

    

 

 

   

 

 

    

 

 

    

Other interest

     16         —          16         —        
  

 

 

    

 

 

   

 

 

    

 

 

    
   $ 40,743       $ 493      $ 41,236       $ 3,625,889         4.45
  

 

 

    

 

 

   

 

 

    

 

 

    

Liabilities:

             

Assets sold under agreements to repurchase

   $ 13,628       $ 2,186      $ 15,814       $ 2,501,815         2.47

Asset-backed secured financing

     1,460         124        1,584         168,923         3.67

Exchangeable senior notes

     3,360         232        3,592         250,000         5.62
  

 

 

    

 

 

   

 

 

    

 

 

    
     18,448         2,542        20,990         2,920,738         2.81
  

 

 

    

 

 

   

 

 

    

 

 

    

Other interest - Servicing related

     1,030         —          1,030         —        
  

 

 

    

 

 

   

 

 

    

 

 

    
     19,478         2,542        22,020         2,920,738         2.95
  

 

 

    

 

 

   

 

 

    

 

 

    

Net interest income

   $ 21,265       $ (2,049   $ 19,216         
  

 

 

    

 

 

   

 

 

       

Net interest margin

                2.07

Net interest spread

                1.50

 

(1) Amounts in this column represent accrual of unearned discounts for assets and amortization of facility commitment fees and issuance costs for liabilities.

 

69


Table of Contents
     Quarter ended September 30, 2013  
     Interest income/expense             Annualized %  
     Coupon      Discount/
fees (1)
    Total      Average
balance
     interest
yield/cost
 
     (dollars in thousands)  

Assets:

             

Correspondent production:

             

Mortgage loans acquired for sale at fair value

   $ 12,535       $ —        $ 12,535       $ 1,222,712         4.01

Investment activities:

             

Short-term investments

     252         —          252         109,626         0.90

Agencies mortgage-backed securities

     345         —          345         38,589         3.50

Agencies debt securities

     162         —          162         8,739         7.23

Mortgage loans:

             

at fair value

     20,751         —          20,751         1,445,863         5.64

under forward purchase agreements at fair value

     1,197         —          1,197         228,001         2.05
  

 

 

    

 

 

   

 

 

    

 

 

    
     21,948         —          21,948         1,673,864         5.24
  

 

 

    

 

 

   

 

 

    

 

 

    

ESS

     —           —          —           31         0.00

Total investment activities

     22,707         —          22,707         1,830,849         4.96
  

 

 

    

 

 

   

 

 

    

 

 

    

Other Interest

     36         —          36         —        
  

 

 

    

 

 

   

 

 

    

 

 

    
   $ 35,278       $ —        $ 35,278       $ 3,053,561         4.52
  

 

 

    

 

 

   

 

 

    

 

 

    

Liabilities:

             

Assets sold under agreements to repurchase

   $ 10,738       $ 2,727      $ 13,465       $ 1,755,851         3.00

Borrowings under forward purchase agreements

     1,762         —          1,762         232,722         2.96

Asset-backed secured financing

     —           —          —           1,853         —     

Exchangeable senior notes

     3,359         218        3,577         250,000         5.60
  

 

 

    

 

 

   

 

 

    

 

 

    
     15,859         2,945        18,804         2,240,426         3.28

Other interest - Servicing related

     693         —          693         —        
  

 

 

    

 

 

   

 

 

    

 

 

    
     16,552         2,945        19,497         2,240,426         3.41
  

 

 

    

 

 

   

 

 

    

 

 

    

Net interest income

   $ 18,726       $ (2,945   $ 15,781         
  

 

 

    

 

 

   

 

 

       

Net interest margin

                2.02

Net interest spread

                1.00

 

(1) Amounts in this column represent accrual of unearned discounts for assets and amortization of facility commitment fees and issuance costs for liabilities.

 

70


Table of Contents
     Nine months ended September 30, 2014  
     Interest income/expense             Annualized %  
     Coupon      Discount/
fees (1)
    Total      Average
balance
     interest
yield/cost
 
     (dollars in thousands)  

Assets:

             

Correspondent production:

             

Mortgage loans acquired for sale at fair value

   $ 16,911       $ —        $ 16,911       $ 526,772         4.23

Investment activities:

             

Short-term investments

     462         —          462         103,387         0.59

Mortgage-backed securities:

             

Agency

     5,127         167        5,294         193,287         3.61

Non-Agency prime jumbo

     235         128        363         12,770         3.76
  

 

 

    

 

 

   

 

 

    

 

 

    
     5,362         295        5,657         206,057         3.62
  

 

 

    

 

 

   

 

 

    

 

 

    

Mortgage loans:

             

at fair value

     91,932         938        92,870         2,397,318         5.11

under forward purchase agreements at fair value

     3,584         —          3,584         99,991         4.73
  

 

 

    

 

 

   

 

 

    

 

 

    
     95,516         938        96,454         2,497,309         5.09

ESS

     9,578         —          9,578         160,293         7.88
  

 

 

    

 

 

   

 

 

    

 

 

    

Total investment activities

     110,918         1,233        112,151         2,967,046         4.98

Other interest

     38         —          38         —        
  

 

 

    

 

 

   

 

 

    

 

 

    
   $ 127,867       $ 1,233      $ 129,100       $ 3,493,818         4.87
  

 

 

    

 

 

   

 

 

    

 

 

    

Liabilities:

             

Assets sold under agreements to repurchase

   $ 36,089       $ 7,407      $ 43,496       $ 2,186,135         2.62

Borrowings under forward purchase agreements

     2,363         —          2,363         109,708         2.84

Asset-backed secured financing

     4,434         328        4,762         168,186         3.73

Exchangeable senior notes

     10,078         685        10,763         250,000         5.68
  

 

 

    

 

 

   

 

 

    

 

 

    
     52,964         8,420        61,384         2,714,029         2.98
  

 

 

    

 

 

   

 

 

    

 

 

    

Other interest - Servicing related

     2,276         —          2,276         —        
  

 

 

    

 

 

   

 

 

    

 

 

    
     55,240         8,420        63,660         2,714,029         3.09
  

 

 

    

 

 

   

 

 

    

 

 

    

Net interest income

   $ 72,627       $ (7,187   $ 65,440         
  

 

 

    

 

 

   

 

 

       

Net interest margin

                2.47

Net interest spread

                1.78

 

(1) Amounts in this column represent accrual of unearned discounts for assets and amortization of facility commitment fees and issuance costs for liabilities.

 

71


Table of Contents
     Nine months ended September 30, 2013  
     Interest income/expense             Annualized %  
     Coupon      Discount/
fees (1)
    Total      Average
balance
     interest
yield/cost
 
     (dollars in thousands)  

Assets:

             

Correspondent production:

             

Mortgage loans acquired for sale at fair value

   $ 28,150       $ —        $ 28,150       $ 1,033,752         3.59

Investment activities:

             

Short-term investments

     340         —          340         85,491         0.52

Agencies mortgage-backed securities

     345         —          345         13,004         3.50

Agency debt securities

     162         —          162         2,945         7.23

Mortgage loans:

             

at fair value

     48,300         —          48,300         1,256,904         5.13

under forward purchase agreements at fair value

     1,457         —          1,457         87,839         3.02
  

 

 

    

 

 

   

 

 

    

 

 

    
     49,757         —          49,757         1,344,743         4.93
  

 

 

    

 

 

   

 

 

    

 

 

    

ESS

     —           —          —           11      

Total investment activities

     50,604         —          50,604         1,446,194         4.67
  

 

 

    

 

 

   

 

 

    

 

 

    

Other Interest

     196         —          196         —        
  

 

 

    

 

 

   

 

 

    

 

 

    
   $ 78,950       $ —        $ 78,950       $ 2,479,946         4.20
  

 

 

    

 

 

   

 

 

    

 

 

    

Liabilities:

             

Assets sold under agreements to repurchase

   $ 27,600       $ 7,391      $ 34,991       $ 1,456,277         3.17

Borrowings under forward purchase agreements

     2,013         —          2,013         89,459         2.97

Asset-backed secured financing

     —           —          —           625         —     

Exchangeable senior notes

     5,599         362        5,961         141,026         5.57
  

 

 

    

 

 

   

 

 

    

 

 

    
     35,212         7,753        42,965         1,687,387         3.36

Other interest - Servicing related

     1,912         —          1,912         —        
  

 

 

    

 

 

   

 

 

    

 

 

    
     37,124         7,753        44,877         1,687,387         2.90
  

 

 

    

 

 

   

 

 

    

 

 

    

Net interest income

   $ 41,826       $ (7,753   $ 34,073         
  

 

 

    

 

 

   

 

 

       

Net interest margin

                1.81

Net interest spread

                1.30

 

(1) Amounts in this column represent accrual of unearned discounts for assets and amortization of facility commitment fees and issuance costs for liabilities.

 

72


Table of Contents

The effects of changes in the composition of our investments on our interest income are summarized below:

 

     Quarter ended September 30, 2014
vs.
Quarter ended September 30, 2013
    Nine months ended September 30, 2014
vs.
Nine months ended September 30, 2013
 
     Increase (decrease)
due to changes in
    Increase (decrease)
due to changes in
 
     Rate     Volume     Total
change
    Rate     Volume     Total
change
 
     (in thousands)  

Correspondent production:

            

Mortgage loans acquired for sale at fair value

   $ 418      $ (5,241   $ (4,823   $ 4,377      $ (15,615   $ (11,238

Investment activities:

            

Money market investment

     (50     (64     (114     45        77        122   

Mortgage-backed securities:

            

Agency

     (84     1,315        1,231        (81     4,867        4,786   

Non-Agency prime jumbo

     —          197        197        —          364        364   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     (84     1,512        1,428        (81     5,231        5,150   

Mortgage loans:

            

at fair value

     (4,725     11,832        7,107        395        44,175        44,570   

under forward purchase agreements

  

 

 

 

—  

 

  

 

 

 

 

(1,197

 

 

 

 

 

(1,197

 

 

 

 

 

1,899

 

  

 

 

 

 

227

 

  

 

 

 

 

2,126

 

  

  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total mortgage loans

  

 

 

 

(4,725

 

 

 

 

 

10,635

 

  

 

 

 

 

5,910

 

  

 

 

 

 

2,294

 

  

 

 

 

 

44,402

 

  

 

 

 

 

46,696

 

  

ESS

     —          3,577        3,577        —          9,578        9,578   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total investment activities

  

 

 

 

(4,859

 

 

 

 

 

15,660

 

  

 

 

 

 

10,801

 

  

 

 

 

 

2,258

 

  

 

 

 

 

59,288

 

  

 

 

 

 

61,546

 

  

Other interest

  

 

 

 

—  

 

  

 

 

 

 

(20

 

 

 

 

 

(20

 

 

 

 

 

—  

 

  

 

 

 

 

(158

 

 

 

 

 

(158

 

  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     (4,441     10,399        5,958        6,635        43,515        50,150   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Assets sold under agreements to repurchase:

     (2,601     4,950        2,349        (4,072     12,576        8,504   

Borrowings under forward purchase agreement

  

 

 

 

 

 

—  

 

 

  

 

 

 

 

 

 

(1,762

 

 

 

 

 

 

 

 

(1,762

 

 

 

 

 

 

 

 

(89

 

 

 

 

 

 

 

 

439

 

 

  

 

 

 

 

 

 

350

 

 

  

Asset-backed secured financing

     —          1,584        1,584        —          4,762        4,762   

Exchangeable senior notes

  

 

 

 

15

 

  

 

 

 

 

—  

 

  

 

 

 

 

15

 

  

 

 

 

 

112

 

  

 

 

 

 

4,690

 

  

 

 

 

 

4,802

 

  

  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Interest bearing liabilities

  

 

 

 

(2,586

 

 

 

 

 

4,772

 

  

 

 

 

 

2,186

 

  

 

 

 

 

(4,049

 

 

 

 

 

22,467

 

  

 

 

 

 

18,418

 

  

  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Other interest - servicing

  

 

 

 

—  

 

  

 

 

 

 

337

 

  

 

 

 

 

337

 

  

 

 

 

 

—  

 

  

 

 

 

 

365

 

  

 

 

 

 

365

 

  

  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     (2,586     5,109        2,523        (4,049     22,832        18,783   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income

   $ (1,855   $ 5,290      $ 3,435      $ 10,684      $ 20,683      $ 31,367   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

In the quarter and nine months ended September 30, 2014, we earned net interest income of $19.2 million and $65.4 million, respectively, compared to $15.8 million and $34.1 million for the same periods in 2013. The increase in net interest income between the periods was primarily due to an increase in average interest-earning assets for the quarter and nine months ended September 30, 2014 as compared to the same periods in 2013.

We earned interest income on our portfolio of MBS totaling $1.9 million and $5.7 million for the quarter and nine months ended September 30, 2014, respectively. We earned interest income on our portfolio of MBS totaling $345,000 for the quarter and nine months ended September 30, 2013. The increase in interest income was due to growth in our average investment in MBS in 2014 as compared to 2013 as we held no MBS during 2013 until the quarter ended September 30. Since the quarter ended September 30, 2013, we have made selective investments in MBS and increased our investment in MBS from $204.9 million at September 30, 2013 to $267.9 million at September 30, 2014.

                In the quarter and nine months ended September 30, 2014, we recognized interest income on mortgage loans at fair value and mortgage loans under forward purchase agreements at fair value totaling $27.9 million and $96.5 million, respectively, including $10.5 million and $40.8 million, respectively, of interest capitalized pursuant to loan modifications, which compares to $21.9 million and $49.8 million, including $13.2 million and $25.0 million of interest capitalized pursuant to loan modifications, in the quarter and nine months ended September 30, 2013. The increases in interest income are due primarily to growth in the average balance of our mortgage loan portfolio of $745.0 million, or 45%, and $1.2 billion, or 86%, for the quarter and nine months ended September 30, 2014 when compared to the same period in 2013.

At September 30, 2014, approximately 71% of the fair value of our distressed mortgage loan portfolio was nonperforming, as compared to 74% at September 30, 2013. We do not accrue interest on nonperforming loans and generally do not recognize

 

73


Table of Contents

revenues during the period we hold REO. We calculate the yield on our mortgage loan portfolio based on the portfolio’s average fair value, which most closely reflects our investment in the mortgage loans. Accordingly, the yield we realize on our distressed mortgage loans is substantially higher than would be recorded based on the loans’ unpaid principal balances as we typically purchase our distressed mortgage loans at substantial discounts to their UPB.

Nonperforming loans and REO generally take longer to generate cash flow than performing loans due to the time required to work with borrowers to resolve payment issues either through our modification programs or through the acquisition and liquidation of the property securing the mortgage loans. The value and returns we realize from these assets are determined by our ability to assist borrowers in curing defaults, or when curing of borrower defaults is not a viable solution, by our ability to effectively manage the liquidation process. As a participant in HAMP, we are required to comply with the process specified by the HAMP program before liquidating a loan, and this may extend the resolution process. At September 30, 2014, we held $1.4 billion in fair value of nonperforming loans and $275.2 million in carrying value of REO.

During the quarter and nine months ended September 30, 2014, we incurred interest expense totaling $22.0 million and $63.7 million, respectively, as compared to $19.5 million and $44.9 million, respectively, during the quarter and nine months ended September 30, 2013. Our interest cost on interest bearing liabilities was 2.81% and 2.98% for the quarter and nine months ended September 30, 2014 as compared to 3.28% and 3.36% during the quarter and nine months ended September 30, 2013. The increase in interest expense reflects our increased use of borrowings in support of growth of our balance sheet, partially offset by the effect of lower borrowing costs relating to our assets sold under agreements to repurchase during 2014 as compared to 2013.

Net Loan Servicing Fees

When we sell mortgage loans, we generally enter into a contract to service the mortgage loans and recognize the fair value of such contracts as MSRs. Under these contracts, we are required to perform loan servicing functions in exchange for fees and the right to other compensation. The servicing functions, which are performed on our behalf by PLS, typically include, among other responsibilities, collecting and remitting loan payments; responding to borrower inquiries; accounting for principal and interest, holding custodial (impound) funds for payment of property taxes and insurance premiums; counseling delinquent mortgagors; and supervising foreclosures and property dispositions.

Net loan servicing fees are summarized below:

 

     Quarter ended
September 30,
    Nine months ended
September 30,
 
     2014     2013     2014     2013  
     (in thousands)  

Servicing fees (1)

   $ 20,300      $ 14,451      $ 56,988      $ 37,175   

MSR recapture fee receivable from PFSI

     —          86        9        586   

Effect of MSRs:

        

Carried at lower of amortized cost or fair value

        

Amortization

     (8,109     (7,201     (23,171     (18,433

(Provision for) reversal of impairment

     602        (212     (2,248     3,495   

Carried at fair value - change in fair value

     (1,606     (465     (8,398     (273

Gains (losses) on hedging derivatives

     (654     —          3,532        (1,988
  

 

 

   

 

 

   

 

 

   

 

 

 
     (9,767     (7,878     (30,285     (17,199
  

 

 

   

 

 

   

 

 

   

 

 

 

Net loan servicing fees

   $ 10,533      $ 6,659      $ 26,712      $ 20,562   
  

 

 

   

 

 

   

 

 

   

 

 

 

Average servicing portfolio

   $ 30,701,324      $ 21,784,126      $ 29,531,733      $ 20,070,127   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) Includes contractually specified servicing and ancillary fees.

Net loan servicing fees increased $3.9 million and $6.2 million during the quarter and nine months ended September 30, 2014 compared to the same periods in 2013. The increase was primarily due to a $5.8 million and $19.8 million increase, respectively, in servicing fees, offset by a $1.9 million and $13.1 million increase, respectively, in the effect of MSRs on net loan servicing fees. The increase in servicing fees is attributable to continued growth in our mortgage loan servicing portfolio. Offsetting the increase in servicing fees was MSR activity which included increased amortization arising from growth in the MSR asset along with the recognition of fair value decreases and impairment as compared to net increases in fair value in the prior period.

Effective February 1, 2013, we entered into an MSR recapture agreement that requires PLS to transfer to us the MSRs with respect to new mortgage loans originated in refinancing transactions where PLS refinances a mortgage loan for which we previously held the MSRs. PLS is generally required to transfer MSRs relating to such mortgage loans (or, under certain circumstances, other mortgage loans) that have an aggregate unpaid principal balance that is not less than 30% of the aggregate unpaid principal balance of all the loans so originated. Where the fair value of the aggregate MSRs to be transferred for the applicable month

 

74


Table of Contents

is less than $200,000, PLS may, at its option, settle in cash with us in an amount equal to such fair market value in lieu of transferring such MSRs. We recognized approximately $9,000 of such income during the nine months ended September 30, 2014.

We account for MSRs either at the asset’s fair value with changes in fair value recorded in current period earnings or by using the amortization method with the MSRs carried at the lower of amortized cost or fair value based on whether we view the underlying mortgages as being sensitive to prepayments resulting from changing market interest rates. We have identified an initial mortgage interest rate of 4.5% as the threshold for whether such mortgage loans are sensitive to changes in interest rates:

 

    Our risk management efforts in connection with MSRs relating to mortgage loans with initial interest rates of more than 4.5% are aimed at moderating the effects of changes in interest rates on the assets’ fair values.

 

    For MSRs relating to mortgage loans with initial interest rates of less than or equal to 4.5%, we have concluded that such assets present different risks than MSRs relating to mortgage loans with initial interest rates of more than 4.5% and therefore require a different risk management approach. Our risk management efforts relating to these assets are aimed at moderating the effects of non-interest rate risks on fair value, such as the effect of changes in home prices on the assets’ fair values. We have identified these assets to be accounted for using the amortization method.

Our MSRs are summarized by the basis on which we account for the assets below:

 

     September 30,
2014
    December 31,
2013
 
     (in thousands)  

MSRs carried at fair value

   $ 57,871      $ 26,452   
  

 

 

   

 

 

 

MSR carried at lower of amortized cost or fair value:

    

Amortized cost

   $ 292,803      $ 266,697   

Valuation allowance

     (4,826     (2,577
  

 

 

   

 

 

 

Carrying value

   $ 287,977      $ 264,120   
  

 

 

   

 

 

 

Fair value

   $ 312,196      $ 289,737   
  

 

 

   

 

 

 

Total MSR:

    

Carrying value

   $ 345,848      $ 290,572   
  

 

 

   

 

 

 

Fair value

   $ 370,067      $ 316,189   
  

 

 

   

 

 

 

Unpaid principal balance of mortgage loans underlying MSRs

   $ 32,262,679      $ 25,792,933   
  

 

 

   

 

 

 

Average servicing fee rate (in basis points)

    

MSRs carried at lower of amortized cost or fair value

     26        26   

MSRs carried at fair value

     25        26   

Average note interest rate

    

MSRs carried at lower of amortized cost or fair value

     3.77     3.68

MSRs carried at fair value

     4.78     4.78

As our investment in MSRs grows, we expect that the effect of amortization, impairment and changes in fair value will have an increasing influence on our net income. MSRs have a significant effect on net loan servicing fees, driven primarily by our monthly re-measurement of the fair value of MSRs. The fair value of MSRs is difficult to determine because MSRs are not actively traded in observable standalone markets and are sensitive to changes in interest rate levels and marketplace expectations of future interest rates. Considerable judgment is required to estimate the fair values of these assets and the exercise of such judgment can significantly affect our income.

Our MSR valuation process combines the use of a discounted cash flow model and analysis of current market data to arrive at an estimate of fair value at each balance sheet date. The cash flow and prepayment inputs used in our Manager’s discounted cash flow model are based on market factors and include the historical performance of its managed MSRs, which our Manager believes are consistent with inputs and data used by market participants valuing similar MSRs.

The key inputs used in the valuation of MSRs include mortgage prepayment speeds and discount rates. These variables can, and generally do, change from period to period as market conditions change. Therefore, the fair value of MSRs changes from period to period.

 

75


Table of Contents

A shift in the market for MSRs or a change in management’s assessment of an input to the valuation of MSRs can have a significant effect on the fair value of MSRs and in our income for the period. Following is a summary of the effect on fair value of various changes to certain key inputs PFSI uses in making its fair value estimates: The following table summarizes shock analyses whereby we test the effect of a change in our inputs on the fair value of our MSRs.

 

      Effect on Fair Value of MSRs of a
Change in Input Value
 
Shift in input     Pricing
Spread
        Prepayment
Speed
        Servicing
Costs
 
                (in thousands)            
  +5   $ (6,742       $ (7,282       $ (2,269
  +10   $ (13,258       $ (14,331       $ (4,538
  +20   $ (25,656       $ (27,768       $ (9,076
  -5   $ 6,978          $ 7,526          $ 2,269   
  -10   $ 14,204          $ 15,308          $ 4,538   
  -20   $ 29,451          $ 31,690          $ 9,076   

The preceding analysis holds all of the inputs other than the input that is being “shocked” constant to show an estimate of the effect on fair value of a change in a specific input. We expect that in a market shock event, multiple inputs would be affected and the effects of these changes may compound or counteract each other. Therefore the following analysis is not a projection of the effect of a shock event and should not be relied upon as an earnings projection. Furthermore, certain of our MSRs are accounted for using the amortization method and are carried at the lower of amortized cost or fair value. Such assets’ carrying value may not be immediately affected as a result of a change in input values depending on the carrying value of the MSR asset before the change in input occurs and whether the change input causes our estimate of fair value to decrease below the carrying value of those MSRs.

Because the fair value of MSRs is difficult to estimate, our Manager’s process includes performance of the valuation by a specialized staff and significant executive management oversight. Our manager has assigned the responsibility for estimating the fair values of MSRs and other “Level 3” financial statement items to its Financial Analysis and Valuation group (the “FAV group”), which is responsible for valuing and monitoring the Company’s investment portfolios and maintenance of its valuation policies and procedures. The FAV group reports to our Manager’s valuation committee, which oversees and approves the valuations. The valuation committee includes the chief executive, financial, operating, credit, and asset/liability management officers of PFSI.

Results of Real Estate Acquired in Settlement of Loans

Results of REO includes the gains or losses we record upon sale of the properties as well as valuation adjustments we record during the period we hold those properties. During the quarter and nine months ended September 30, 2014, we recorded net losses of $11.9 million and $23.9 million, respectively, in Results of real estate acquired in settlement of loans as compared to net losses of $2.3 million and $7.5 million, respectively, for the quarter and nine months ended September 30, 2013.

 

76


Table of Contents

Results of REO are summarized below:

 

     Quarter ended
September 30,
    Nine months ended
September 30,
 
     2014     2013     2014     2013  
     (dollars in thousands)  

During the period:

        

Proceeds from sales of REO

   $ 47,891      $ 35,151      $ 130,159      $ 98,168   

Results of real estate acquired in settlement of loans:

        

Valuation adjustments, net

     (15,639     (5,043     (33,691     (16,110

Gain on sale, net

     3,713        2,749        9,791        8,634   
  

 

 

   

 

 

   

 

 

   

 

 

 
   $ (11,926   $ (2,294   $ (23,900   $ (7,476
  

 

 

   

 

 

   

 

 

   

 

 

 

Number of properties sold

     490        287        1,303        833   

Average carrying value of REO

   $ 259,884      $ 94,277      $ 213,314      $ 89,463   

Period end:

        

Carrying value

   $ 275,185      $ 103,202       

Number of properties in inventory

     1,718        802       

The increase in losses from REOs during the quarter and nine months ended September 30, 2014 compared to the same periods in 2013 was due to recognition of large valuation adjustments relating to several high value properties in our inventory during the quarter ended September 30, 2014, slower property value appreciation during the quarter ended September 30, 2014 as compared to the quarter ended September 30, 2013, along with growth in the inventory of properties held between the periods. Since REO is carried at the lower of cost or fair value, we recognize valuation losses on properties where decreases in fair value are indicated but are generally unable to record fair value increases until the date of sale of properties.

Expenses

Our expenses are summarized below:

 

     Quarter ended
September 30,
     Nine months ended
September 30,
 
     2014      2013      2014      2013  
     (in thousands)  

Expenses payable to PFSI:

           

Loan fulfillment fees

   $ 15,497       $ 18,327       $ 36,832       $ 68,625   

Loan servicing fees

     12,325         10,738         41,096         27,251   

Management fees

     9,623         8,539         26,609         23,486   

Professional services

     1,927         2,149         6,348         5,872   

Compensation

     1,843         2,292         6,668         5,819   

Other

     7,384         7,955         18,604         18,472   
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 48,599       $ 50,000       $ 136,157       $ 149,525   
  

 

 

    

 

 

    

 

 

    

 

 

 

Expenses decreased $1.4 million, or 3%, and $13.4 million, or 9%, during the quarter and nine months ended September 30, 2014, respectively, compared to the same periods in 2013. This decrease was primarily a result of lower fulfillment fees, reflecting decreased correspondent production activities, partially offset by increased servicing fees reflecting growth in both our investments in mortgage loans at fair value and our MSR portfolio.

 

77


Table of Contents

Loan Fulfillment Fees

Loan fulfillment fees represent fees we pay to PFSI for the services it performs on our behalf in connection with our acquisition, packaging and sale of mortgage loans. The fee is calculated as a percentage of the UPB of the mortgage loans purchased. Loan fulfillment fees and related fulfillment volume are summarized below:

 

     Quarter ended
September 30,
     Nine months ended
September 30,
 
     2014      2013      2014      2013  
     (in thousands)  

Fulfillment fee expense

   $ 15,497       $ 18,327       $ 36,832       $ 68,625   

UPB of loans fulfilled by PLS

   $ 3,677,613       $ 3,681,771       $ 8,588,955       $ 12,792,482   

The decrease in loan fulfillment fees of $2.8 million and $31.8 million during the quarter and nine months ended September 30, 2014, respectively, compared to the same periods in 2013 is primarily due to the decrease in the volume of Agency-eligible mortgage loans we purchased in our correspondent production activities and production volume rate concessions provided by PFSI.

Loan Servicing Fees

Loan servicing fees increased by $1.6 million, or 15%, and $13.8 million, or 51%, during the quarter and nine months ended September 30, 2014, respectively, compared to the same periods in 2013. Loan servicing fees increase as our investment in mortgage loans and MSRs increases. During the quarter ended September 30, 2014, our average investment in mortgage loans increased by 45%, compared to the quarter ended September 30, 2013. During the quarter ended September 30, 2014, our average servicing portfolio increased 41% to $30.7 billion from $21.8 billion during the quarter ended September 30, 2013.

Included in loan servicing fees are activity-based fees, which increased by $560,000 during the quarter ended September 30, 2014, generally relating to the increase in loan resolution activities during the quarter and nine months ended September 30, 2014. Included in the base servicing fee we pay PFSI is a supplemental servicing fee. Supplemental servicing fees are a component of the total base servicing fee and compensate PFSI for providing certain services that servicers generally do not provide but are required by us because we have no employees or infrastructure. We amended our servicing agreement with PFSI effective January 1, 2014, to limit the supplemental fees we pay PFSI to no more than $700,000 per quarter. During the quarter and nine months ended September 30, 2014, we paid PFSI $700,000 and $2.1 million, respectively, in supplemental servicing fees relating to our MSR servicing portfolio.

Loan servicing fees payable to PFSI and subsidiaries are summarized below:

 

     Quarter ended
September 30,
     Nine months ended
September 30,
 
     2014      2013      2014      2013  
     (in thousands)  

Mortgage loans acquired for sale at fair value:

           

Base

   $ 28       $ 62       $ 74       $ 231   

Activity-based

     35         77         112         260   
  

 

 

    

 

 

    

 

 

    

 

 

 
     63         139         186         491   
  

 

 

    

 

 

    

 

 

    

 

 

 

Distressed mortgage loans:

           

Base

     4,679         4,166         14,620         11,737   

Activity-based

     4,076         3,414         16,208         7,739   
  

 

 

    

 

 

    

 

 

    

 

 

 
     8,755         7,580         30,828         19,476   
  

 

 

    

 

 

    

 

 

    

 

 

 

MSRs:

           

Base

     3,459         2,911         9,930         7,037   

Activity-based

     48         108         152         247   
  

 

 

    

 

 

    

 

 

    

 

 

 
     3,507         3,019         10,082         7,284   
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 12,325       $ 10,738       $ 41,096       $ 27,251   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

78


Table of Contents

The components of our management fee payable to PFSI are summarized below:

 

     Quarter ended
September 30,
     Nine months ended
September 30,
 
     2014      2013      2014      2013  
     (in thousands)  

Management fee:

  

Base

   $ 6,033       $ 5,104       $ 17,392       $ 14,043   

Performance incentive

     3,590         3,435         9,217         9,443   
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 9,623       $ 8,539       $ 26,609       $ 23,486   
  

 

 

    

 

 

    

 

 

    

 

 

 

Management Fees

Management fees increased by $1.1 million and $3.1 million during the quarter and nine months ended September 30, 2014, respectively, due to the effect of growth in shareholders’ equity on the base management fee we pay to PFSI. Effective February 1, 2013, the management agreement was amended to adjust the basis on which both the base management fee and performance incentive fee are determined. Specifically, we amended:

 

    The base management fee rate from 1.5% per year of shareholders’ equity to a base management fee schedule based on tiered management fee rates beginning with a rate of 1.5% per year of shareholders’ equity for the first $2.0 billion of shareholders’ equity and reduced rates as the balance of shareholders’ equity increases. Our shareholders’ equity did not reach a level that would have resulted in a reduced base management fee rate.

 

    The definition of “net income” for purposes of determining the performance incentive fee to net income as determined in compliance with U.S. GAAP. Previously, “net income” for purposes of determining the performance incentive fee began with net income as determined in compliance with U.S. GAAP and was adjusted for non-cash gains and losses included in our income.

We expect our management fees to fluctuate in the future based on: (1) changes in our shareholders’ equity with respect to our base management fee; and (2) the level of our profitability in excess of the return thresholds specified in our management agreement with respect to the performance incentive fee.

Professional Services

Professional services expense increased by $476,000 during the nine months ended September 30, 2014 as compared to the nine months ended September 30, 2013 due to increased legal fees including those relating to the sales of reperforming loans during the nine months ended September 30, 2014, partially offset by reduced due diligence expenses reflecting reduced distressed mortgage loan acquisition activity.

Other Expenses

Other expenses are summarized below:

 

     Quarter ended
September 30,
     Nine months ended
September 30,
 
     2014      2013      2014      2013  
     (in thousands)  

Common overhead allocation from PFSI

   $ 2,802       $ 2,527       $ 8,018       $ 7,793   

Servicing and collection costs

     2,064         1,393         5,809         1,726   

Loan origination

     1,202         1,322         1,637         3,768   

Insurance

     247         219         738         648   

Technology

     246         234         720         588   

Securitization

     —           1,887         —           1,887   

Other expenses

     823         373         1,682         2,062   
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 7,384       $ 7,955       $ 18,604       $ 18,472   
  

 

 

    

 

 

    

 

 

    

 

 

 

Other expenses increased during the nine months ended September 30, 2014 as compared to the nine months ended September 30, 2013 by $132,000 primarily due to higher servicing and collection costs associated with the administration and sale of seasoned distressed loans, partially offset by decreased expenses associated with certain of our correspondent production activities and securitization expenses relating to a transaction in 2013 which did not recur during 2014.

 

79


Table of Contents

Income Taxes

We have elected to treat PMC as a TRS. Income from a TRS is only included as a component of REIT taxable income to the extent that the TRS makes dividend distributions of income to the REIT. No such dividend distributions have been made to date. A TRS is subject to corporate federal and state income tax. Accordingly, a provision for income taxes for PMC is included in the accompanying Consolidated Statements of Income.

The provision for income taxes increased by $6.6 million and decreased by $12.9 million for the quarter and nine months ended September 30, 2014 compared to the same periods in 2013. The Company had tax expense of $3.0 million and tax benefit of $509,000 for the quarter and nine months ended September 30, 2014 and tax benefit of $3.6 million and tax expense of $12.4 million for the quarter and nine months ended September 30, 2013. The Company’s effective tax rate was 5.1% and (0.3)% for the quarter and nine months ended September 30, 2014 compared to (10.1)% and 7.8% for the same periods in 2013. The variance in the Company’s effective tax rate is due primarily to the relative contributions of our taxable REIT subsidiary’s income to our consolidated income for the periods ended September 30, 2014 compared to the same period in 2013. The primary difference between the Company’s effective tax rate and the statutory tax rate is due to non-taxable REIT income resulting from the deduction for dividends paid.

In general, cash dividends declared by us will be considered ordinary income to shareholders for income tax purposes. Some portion of the dividends may be characterized as capital gain distributions or a return of capital.

Balance Sheet Analysis

Following is a summary of key balance sheet items:

 

     September 30,
2014
     December 31,
2013
 
     (in thousands)  

Assets

     

Cash

   $ 46,487       $ 27,411   

Investments:

     

Short-term investments

     37,452         92,398   

Mortgage-backed securities

     267,885         197,401   

Mortgage loans acquired for sale at fair value

     688,850         458,137   

Mortgage loans at fair value

     2,561,911         2,818,445   

Excess servicing spread

     187,368         138,723   

Derivative assets

     10,344         7,976   

Real estate acquired in settlement of loans

     275,185         148,080   

Mortgage servicing rights

     345,848         290,572   
  

 

 

    

 

 

 
     4,374,843         4,151,732   

Other assets

     183,483         131,774   
  

 

 

    

 

 

 

Total assets

   $ 4,604,813       $ 4,310,917   
  

 

 

    

 

 

 

Liabilities

     

Borrowings:

     

Assets sold under agreements to repurchase

   $ 2,416,686       $ 2,039,605   

Borrowings under forward purchase agreements

     —           226,580   

Asset-backed secured financing of the variable interest entity

     166,841         165,415   

Exchangeable senior notes

     250,000         250,000   
  

 

 

    

 

 

 
     2,833,527         2,681,600   

Other liabilities

     183,245         162,203   
  

 

 

    

 

 

 

Total liabilities

     3,016,772         2,843,803   

Shareholders’ equity

     1,588,041         1,467,114   
  

 

 

    

 

 

 

Total liabilities and shareholders’ equity

   $ 4,604,813       $ 4,310,917   
  

 

 

    

 

 

 

Total assets increased by approximately $293.9 million, or 7%, during the period from December 31, 2013 through September 30, 2014, primarily due to an increase in mortgage loans acquired for sale at fair value of $230.7 million, a $48.6 million increase in ESS and an increase in REO of $127.1 million, partly offset by a $256.5 million decrease in mortgage loans at fair value. Our asset acquisitions are summarized below.

 

80


Table of Contents

Asset Acquisitions

Correspondent Production

Following is a summary of our correspondent production acquisitions:

 

     Quarter ended
September 30,
     Nine months ended
September 30,
 
     2014      2013      2014      2013  
     (in thousands)  

Correspondent lending loan purchases:

           

Government-insured or guaranteed

   $ 4,614,645       $ 4,128,780       $ 11,890,787       $ 12,545,793   

Agency-eligible

     3,628,373         3,648,546         8,602,756         2,868,752   

Jumbo

     171,484         453,170         266,340         569,811   
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 8,414,502       $ 8,230,496       $ 20,759,883       $ 25,984,356   
  

 

 

    

 

 

    

 

 

    

 

 

 

Fair value of correspondent lending loans in inventory at period end

   $ 688,850       $ 737,114         

During the quarter and nine months ended September 30, 2014, we purchased for sale $8.4 billion and $20.8 billion, respectively, in fair value of correspondent production loans compared to $8.2 billion and $26.0 billion, respectively, in fair value of correspondent production loans during the quarter and nine months ended September 30, 2013. The decrease in correspondent purchases is a result of the effects of higher interest rates that have prevailed during the nine months ended September 30, 2014 as compared to those that prevailed during the first nine months of 2013 on the size of the mortgage market during the nine months ended September 30, 2014 as compared to the nine months ended September 30, 2013.

Our ability to expand our correspondent production business is subject to, among other factors, our ability to source additional mortgage loan volume, our ability to obtain additional inventory financing and our ability to fund the portion of the loans not financed, either through cash flows from business activities or the raising of additional equity capital. There can be no assurance that we will be successful in sourcing additional sources of mortgage loans, increasing our borrowing capacity or in obtaining the additional equity capital necessary to fund the portion of the loans not financed.

Investment Portfolio

Following is a summary of our acquisitions of mortgage investments other than correspondent production acquisitions as shown in the preceding table:

 

     Quarter ended
September 30,
     Nine months ended
September 30,
 
     2014      2013      2014      2013  
     (in thousands)  

MBS

   $ 54,284       $ 199,558       $ 73,922       $ 199,558   

Distressed mortgage loans

           

Performing

     —           1,459         735         58,543   

Nonperforming

     —           577,533         282,282         963,632   
  

 

 

    

 

 

    

 

 

    

 

 

 
     —           578,992         283,017         1,022,175   

REO

     —           3,597         3,117         3,686   

MSRs

     39,614         50,653         89,230         158,110   

ESS purchased from PennyMac Financial Services, Inc.

     9,253         2,828         82,646         2,828   
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 103,151       $ 835,628       $ 531,932       $ 1,386,357   
  

 

 

    

 

 

    

 

 

    

 

 

 

We did not acquire distressed mortgage loans during the quarter ended September 30, 2014 because we believe the pricing for recent transactions has been less attractive for buyers. We remain patient and selective in making new investments in distressed mortgage loans.

Our acquisitions during the nine months ended September 30, 2014 and during the quarter and nine months ended September 30, 2013 were financed through the use of a combination of proceeds from liquidations of existing investments, equity and borrowings. We continue to identify additional means of increasing our investment portfolio through cash flow from our business operations, existing investments, borrowings, and transactions that minimize current cash outlays. However, we expect that, over time, our ability to continue our investment activities portfolio growth will depend on our ability to raise additional equity capital.

 

81


Table of Contents

Investment Portfolio Composition

Mortgage-Backed Securities

Our portfolio of MBS is backed by 30-year fixed interest rate mortgage loans. Following is a summary of our MBS portfolio.

 

     September 30, 2014     December 31, 2013  
                   Average                   Average  
     Fair
value
     Principal      Life
(in years)
     Coupon     Market
yield
    Fair
value
     Principal      Life
(in years)
     Coupon     Market
yield
 
     (dollars in thousands)  

Agency:

                          

Freddie Mac

   $ 139,087       $ 136,039         5.64         3.50     3.02   $ 141,106       $ 142,186         7.23         3.50     3.63

Fannie Mae

     56,634         55,300         6.00         3.50     3.00     56,295         56,593         7.49         3.50     3.57

Prime jumbo

     72,164         72,829         5.98         3.32     3.40     —           —           —           0.00     0.00
  

 

 

    

 

 

           

 

 

    

 

 

         
   $ 267,885       $ 264,168         —           3.45     3.16   $ 197,401       $ 198,779         7.30         3.50     3.59
  

 

 

    

 

 

           

 

 

    

 

 

         

Mortgage Loans

The relationship of the fair value of our mortgage loans at fair value and mortgage loans under forward purchase agreements (excluding mortgage loans acquired for sale at fair value and mortgage loans at fair value held by VIE) to the fair value of the real estate collateral underlying the loans is summarized below:

 

     September 30, 2014      December 31, 2013  
     Loan      Collateral      Loan      Collateral  
     (in thousands)  

Fair values:

           

Performing loans

   $ 591,582       $ 860,757       $ 647,266       $ 986,075   

Nonperforming loans

     1,439,520         2,060,559         1,647,527         2,331,605   
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 2,031,102       $ 2,921,316       $ 2,294,793       $ 3,317,680   
  

 

 

    

 

 

    

 

 

    

 

 

 

The collateral values presented above do not represent our assessment of the amount of future cash flows to be realized from the mortgage loans and/or underlying collateral. Future cash flows will be influenced by, among other considerations, changes in borrower performance, our asset disposition strategies with respect to individual loans, the costs and expenses we incur in the asset preservation and disposition process and changes in the underlying collateral values.

The collateral values summarized above are estimated and may change over time due to various factors including our level of access to the properties securing the loans, changes in the real estate market or the condition of individual properties. The collateral values presented do not include any costs that would typically be incurred in obtaining the property in settlement of the loan, readying the property for sale or in the sale of a property.

 

82


Table of Contents

Following is a summary of the distribution of our mortgage loans at fair value (excluding mortgage loans acquired for sale at fair value and mortgage loans at fair value held by VIE):

 

    September 30, 2014     December 31, 2013  
    Performing loans     Nonperforming loans     Performing loans     Nonperforming loans  

Loan type

  Fair
value
    %
total
    Average
note

rate
    Fair
value
    %
total
    Average
note
rate
    Fair
value
    %
total
    Average
note

rate
    Fair
value
    %
total
    Average
note

rate
 
    (dollars in thousands)     (dollars in thousands)  

Fixed

  $ 303,569        51     4.86   $ 612,771        43     5.90   $ 329,899        51     5.00   $ 751,611        46     6.03

ARM/Hybrid

    104,594        18     3.23     794,488        55     5.12     184,837        29     3.46     877,086        53     5.07

Interest rate step-up

    183,263        31     2.30     30,345        2     5.66     132,391        20     2.32     18,830        1     3.31

Balloon

    156        0     2.00     1,916        0     2.43     139        0     2.00     —          0     0.00
 

 

 

   

 

 

     

 

 

   

 

 

     

 

 

   

 

 

     

 

 

   

 

 

   
  $ 591,582        100     3.76   $ 1,439,520        100     5.40   $ 647,266        100     4.01   $ 1,647,527        100     5.50
 

 

 

   

 

 

     

 

 

   

 

 

     

 

 

   

 

 

     

 

 

   

 

 

   
    September 30, 2014     December 31, 2013  
    Performing loans     Nonperforming loans     Performing loans     Nonperforming loans  

Lien position

  Fair
value
    %
total
    Average
note

rate
    Fair
value
    %
total
    Average
note
rate
    Fair
value
    %
total
    Average
note

rate
    Fair
value
    %
total
    Average
note

rate
 
    (dollars in thousands)           (dollars in thousands)  

1st lien

  $ 590,957        100     3.75   $ 1,439,339        100     5.40   $ 646,703        100     4.01   $ 1,647,457        100     5.50

2nd lien

    625        0     4.56     181        0     8.95     563        0     4.97     70        0     10.62

Unsecured

    —          0     0.00     —          0     0.00     —          0     0.01     —          0     0.35
 

 

 

   

 

 

     

 

 

   

 

 

     

 

 

   

 

 

     

 

 

   

 

 

   
  $ 591,582        100     3.76   $ 1,439,520        100     5.40   $ 647,266        100     4.01   $ 1,647,527        100     5.50
 

 

 

   

 

 

     

 

 

   

 

 

     

 

 

   

 

 

     

 

 

   

 

 

   
    September 30, 2014     December 31, 2013  
    Performing loans     Nonperforming loans     Performing loans     Nonperforming loans  

Occupancy

  Fair
value
    %
total
    Average
note

rate
    Fair
value
    %
total
    Average
note

rate
    Fair
value
    %
total
    Average
note

rate
    Fair
value
    %
total
    Average
note

rate
 
    (dollars in thousands)           (dollars in thousands)  

Owner occupied

  $ 474,588        81     3.85   $ 782,972        54     5.36   $ 543,633        84     4.02   $ 915,279        56     5.47

Investment property

    114,679        19     3.34     654,561        45     5.46     95,181        15     3.95     729,558        44     5.54

Other

    2,315        0     3.85     1,987        1     5.32     8,452        1     4.13     2,690        0     5.10
 

 

 

   

 

 

     

 

 

   

 

 

     

 

 

   

 

 

     

 

 

   

 

 

   
  $ 591,582        100     3.76   $ 1,439,520        100     5.40   $ 647,266        100     4.01   $ 1,647,527        100     5.50
 

 

 

   

 

 

     

 

 

   

 

 

     

 

 

   

 

 

     

 

 

   

 

 

   
    September 30, 2014     December 31, 2013  
    Performing loans     Nonperforming loans     Performing loans     Nonperforming loans  

Loan age

  Fair
value
    %
total
    Average
note

rate
    Fair
value
    %
total
    Average
note

rate
    Fair
value
    %
total
    Average
note

rate
    Fair
value
    %
total
    Average
note

rate
 
    (dollars in thousands)           (dollars in thousands)  

Less than 12 months

  $ 302        0     4.94   $ —          0     5.50   $ 444        0     3.54   $ —          0     0.42

12 -35 months

    295        0     3.66     153        0     2.17     11,063        2     2.64     3,075        0     4.07

36 -59 months

    23,761        4     3.54     28,216        2     3.62     54,150        8     3.49     55,669        3     4.25

60 months or more

    567,224        96     3.76     1,411,151        98     5.44     581,609        90     4.09     1,588,783        97     5.55
 

 

 

   

 

 

     

 

 

   

 

 

     

 

 

   

 

 

     

 

 

   

 

 

   
  $ 591,582        100     3.76   $ 1,439,520        100     5.40   $ 647,266        100     4.01   $ 1,647,527        100     5.50
 

 

 

   

 

 

     

 

 

   

 

 

     

 

 

   

 

 

     

 

 

   

 

 

   

 

83


Table of Contents
    September 30, 2014     December 31, 2013  
    Performing loans     Nonperforming loans     Performing loans     Nonperforming loans  

Origination FICO score

  Fair
value
    %
total
    Average
note
rate
    Fair
value
    %
total
    Average
note
rate
    Fair
value
    %
total
    Average
note
rate
    Fair
value
    %
total
    Average
note
rate
 
    (dollars in thousands)     (dollars in thousands)  

Less than 600

  $ 161,817        27     4.19   $ 266,341        19     5.64   $ 159,814        25     4.51   $ 306,375        19     5.93

600-649

    127,251        22     3.94     270,406        19     5.39     130,561        20     4.33     303,402        18     5.60

650-699

    148,217        25     3.64     424,128        28     5.39     157,600        24     3.85     469,526        28     5.42

700-749

    114,199        19     3.20     340,458        24     5.31     131,930        20     3.40     399,819        24     5.26

750 or greater

    40,098        7     3.34     138,187        10     5.20     67,361        11     3.52     168,405        11     5.29
 

 

 

   

 

 

     

 

 

   

 

 

     

 

 

   

 

 

     

 

 

   

 

 

   
  $ 591,582        100     3.76   $ 1,439,520        100     5.40   $ 647,266        100     4.01   $ 1,647,527        100     5.50
 

 

 

   

 

 

     

 

 

   

 

 

     

 

 

   

 

 

     

 

 

   

 

 

   

 

    September 30, 2014     December 31, 2013  
    Performing loans     Nonperforming loans     Performing loans     Nonperforming loans  

Current loan-to-value (1)

  Fair
value
    %
total
    Average
note
rate
    Fair
value
    %
total
    Average
note
rate
    Fair
value
    %
total
    Average
note
rate
    Fair
value
    %
total
    Average
note
rate
 
    (dollars in thousands)     (dollars in thousands)  

Less than 80%

  $ 132,160        22     4.43   $ 250,134        17     5.45   $ 145,449        23     4.49   $ 223,442        14     5.60

80% - 99.99%

    161,824        28     3.80     376,826        26     5.36     188,505        29     4.00     355,451        22     5.34

100% - 119.99%

    168,216        28     3.59     351,354        25     5.36     174,830        27     3.83     413,316        25     5.50

120% or greater

    129,382        22     3.45     461,206        32     5.43     138,482        21     3.89     655,318        39     5.54
 

 

 

   

 

 

     

 

 

   

 

 

     

 

 

   

 

 

     

 

 

   

 

 

   
  $ 591,582        100     3.76   $ 1,439,520        100     5.40   $ 647,266        100     4.01   $ 1,647,527        100     5.50
 

 

 

   

 

 

     

 

 

   

 

 

     

 

 

   

 

 

     

 

 

   

 

 

   

 

(1) Current loan-to-value is calculated based on the unpaid principal balance of the mortgage loan and our estimate of the value of the mortgaged property.

 

    September 30, 2014     December 31, 2013  
    Performing loans     Nonperforming loans     Performing loans     Nonperforming loans  

Geographic distribution

  Fair
value
    %
total
    Average
note
rate
    Fair
value
    %
total
    Average
note
rate
    Fair
value
    %
total
    Average
note
rate
    Fair
value
    %
total
    Average
note
rate
 
    (dollars in thousands)     (dollars in thousands)  

California

  $ 152,581        26     3.14   $ 267,282        19     4.54   $ 184,457        28     3.37   $ 370,347        23     4.60

New York

    54,060        9     3.57     290,222        20     5.85     37,944        6     4.29     188,021        11     5.97

Florida

    40,714        7     3.62     174,012        13     5.61     55,115        9     3.68     234,362        14     5.91

New Jersey

                               176,277        12     5.61                                161,344        10     5.65

Maryland

    28,183        5     4.02                                       

Other

    316,044        52     4.09     531,727        36     5.34     369,750        57     4.47     693,453        42     5.68
 

 

 

   

 

 

     

 

 

   

 

 

     

 

 

   

 

 

     

 

 

   

 

 

   
  $ 591,582        99     3.76   $ 1,439,520        100     5.40   $ 647,266        100     4.01   $ 1,647,527        100     5.50
 

 

 

   

 

 

     

 

 

   

 

 

     

 

 

   

 

 

     

 

 

   

 

 

   

 

* Not included in the states representing the largest percentages as of the dates presented.

 

    September 30, 2014     December 31, 2013  
    Performing loans     Nonperforming loans     Performing loans     Nonperforming loans  

Payment status

  Fair
value
    %
total
    Average
note
rate
    Fair
value
    %
total
    Average
note
rate
    Fair
value
    %
total
    Average
note
rate
    Fair
value
    %
total
    Average
note
rate
 
    (dollars in thousands)     (dollars in thousands)  

Current

  $ 439,309        74     3.66   $ —          0     0.00   $ 501,218        77     3.90   $ —          0     0.00

30 days delinquent

    100,124        17     4.09     —          0     0.00     100,395        16     4.32     —          0     0.00

60 days delinquent

    52,149        9     3.93     —          0     0.00     45,653        7     4.40     —          0     0.00

90 days or more

      0     0.00       0     0.00            

delinquent

    —          0     0.00     558,095        39     4.87     —          0     0.00     738,043        45     5.11

In foreclosure

    —          0     0.00     881,425        61     5.75     —          0     0.00     909,484        55     5.82
 

 

 

   

 

 

     

 

 

   

 

 

     

 

 

   

 

 

     

 

 

   

 

 

   
  $ 591,582        100     3.76   $ 1,439,520        100     5.40   $ 647,266        100     4.01   $ 1,647,527        100     5.50
 

 

 

   

 

 

     

 

 

   

 

 

     

 

 

   

 

 

     

 

 

   

 

 

   

 

84


Table of Contents

We believe that our current fair value estimates are representative of fair value at the reporting date. However, the market for distressed mortgage assets is illiquid with a limited number of participants. Furthermore, our business strategy is to enhance value during the period in which the loans are held. Therefore, any resulting appreciation or depreciation in the fair value of the loans is recorded during such holding period and ultimately realized at the end of the holding period.

Following is a comparison of the valuation techniques and key inputs we use in the valuation of our financial assets using “Level 3” inputs:

 

Key inputs

   September 30, 2014    December 31, 2013

Mortgage loans at fair value

     

Discount rate

     

Range

   5.4% – 15.0%    8.7% – 16.9%

Weighted average

   8.9%    12.7%

Twelve-month projected housing price index change

     

Range

   4.0% – 5.1%    2.5% – 4.3%

Weighted average

   4.8%    3.7%

Prepayment speed (1)

     

Range

   0.0% – 7.4%    0.0% – 3.9%

Weighted average

   3.0%    2.0%

Total prepayment speed (2)

     

Range

   0.0% – 27.5%    0.3% – 33.9%

Weighted average

   21.6%    24.3%

Mortgage loans under forward purchase agreements

     

Discount rate

     

Range

   —      9.5% – 13.5%

Weighted average

   —      11.9%

Twelve-month projected housing price index change

     

Range

   —      3.3% – 4.2%

Weighted average

   —      3.8%

Prepayment speed (1)

     

Range

   —      1.1% – 2.9%

Weighted average

   —      2.2%

Total prepayment speed (2)

     

Range

   —      13.4% – 27.9%

Weighted average

   —      22.8%

 

(1) Prepayment speed is measured using Life Voluntary CPR.
(2) Total prepayment speed is measured using Life Total CPR.

We monitor and value our investments in pools of distressed mortgage loans either by acquisition date or by payment status of the loans. Most of the measures we use to value and monitor the loan portfolio, such as projected prepayment and default speeds and discount rates, are applied or output at the pool level. The characteristics of the individual loans, such as loan size, loan-to-value ratio and current delinquency status, can vary widely within a pool.

The weighted average discount rate used in the valuation of mortgage loans at fair value decreased from 12.7% at December 31, 2013 to 8.9% at September 30, 2014 because observed market returns for similar assets decreased during the period and our projections of interest collections for curing delinquent mortgage loans were revised.

The weighted average twelve-month projected housing price index (“HPI”) change increased from 3.7% at December 31, 2013 to 4.8% at September 30, 2014 due to improved forecasts for real estate price appreciation.

The total prepayment speed of our portfolio of mortgage loans at fair value decreased from 24.3% at December 31, 2013 to 21.6% at September 30, 2014, largely due to lower expectations of prepayment speeds on certain mortgage loans that have seasoned in our portfolio.

 

85


Table of Contents

Real Estate Acquired in Settlement of Loans

Following is a summary of our REO by attribute:

 

     September 30, 2014     December 31, 2013  

Property type

   Fair value      % total     Fair value      % total  
     (dollars in thousands)  

1 - 4 dwelling units

   $ 191,471         70   $ 108,341         73

Planned unit development

     40,770         15     23,106         16

Condominium/Co-op

     31,933         12     9,805         7

5+ dwelling units

     11,011         4     6,828         5
  

 

 

    

 

 

   

 

 

    

 

 

 
   $ 275,185         100   $ 148,080         100
  

 

 

    

 

 

   

 

 

    

 

 

 

 

     September 30, 2014     December 31, 2013  

Geographic distribution

   Fair value      % total     Fair value     % total  
     (dollars in thousands)  

California

   $ 64,380         23   $ 25,224        17

Florida

     43,171         16     21,659        15

Maryland

     28,157         10     7,688        5

Illinois

     13,619         5                  

Other

     125,858         46     93,509        63
  

 

 

    

 

 

   

 

 

   

 

 

 
   $ 275,185         100   $ 148,080        100
  

 

 

    

 

 

   

 

 

   

 

 

 

 

* Not included in the states representing the largest percentages as of the dates presented.

Following is a summary of the status of our portfolio of acquisitions by quarter acquired (excluding acquisitions for the quarter ended September 30, 2014 due to close proximity of current status to quarter-end):

 

     Acquisitions for the quarter ended  
     June 30, 2014     March 31, 2014  
     At
purchase
    June 30,
2014
    At
purchase
    June 30,
2014
 
     (dollars in millions)  

Unpaid principal balance

   $ 37.9      $ 36.1      $ 439.0      $ 411.6   

Pool factor (1)

     1.00        0.95        1.00        0.94   

Collection status:

        

Delinquency

        

Current

     0.7     3.9     6.2     12.4

30 days

     0.6     1.6     0.7     1.4

60 days

     1.4     0.0     0.7     0.8

over 90 days

     59.0     60.4     37.5     19.9

In foreclosure

     38.2     29.9     53.8     57.3

REO

     0.0     4.1     1.1     8.2

 

86


Table of Contents
     Acquisitions for the quarter ended  
     December 31, 2013     September 30, 2013     June 30, 2013     March 31, 2013  
     At
purchase
    September 30,
2014
    At
purchase
    September 30,
2014
    At
purchase
    September 30,
2014
    At
purchase
    September 30,
2014
 
     (dollars in millions)  

Unpaid principal balance

   $ 507.3      $ 471.2      $ 929.5      $ 796.6      $ 397.3      $ 328.9      $ 366.2      $ 245.4   

Pool factor (1)

     1.00        0.93        1.00        0.86        1.00        0.83        1.00        0.67   

Collection status:

                

Delinquency

                

Current

     1.4     7.9     0.8     13.4     4.8     19.3     1.6     36.3

30 days

     0.2     0.8     0.3     1.6     7.4     6.1     1.5     8.4

60 days

     0.0     0.5     0.7     1.1     7.6     4.5     3.5     4.8

over 90 days

     38.3     24.5     58.6     29.8     45.3     25.6     82.2     21.3

In foreclosure

     60.0     56.2     39.6     41.1     34.9     31.0     11.2     18.3

REO

     0.0     10.1     0.0     13.1     0.0     13.5     0.0     10.9

 

     Acquisitions for the quarter ended  
     December 31, 2012     September 30, 2012     June 30, 2012     March 31, 2012  
     At
purchase
    September 30,
2014
    At
purchase
    September 30,
2014
    At
purchase
    September 30,
2014
    At
purchase
    September 30,
2014
 
     (dollars in millions)  

Unpaid principal balance

   $ 290.3      $ 189.9      $ 357.2      $ 205.5      $ 402.5      $ 154.3      $ 0.0      $ 0.0   

Pool factor (1)

     1.00        0.65        1.00        0.58        1.00        0.38        —          —     

Collection status:

                

Delinquency

                

Current

     3.1     24.5     0.0     18.9     45.0     32.2     0.0     0.0

30 days

     1.3     7.6     0.0     2.2     4.0     10.1     0.0     0.0

60 days

     5.4     4.8     0.1     1.6     4.3     5.5     0.0     0.0

over 90 days

     57.8     19.7     49.1     18.3     31.3     26.2     0.0     0.0

In foreclosure

     32.4     24.7     50.8     39.7     15.3     17.7     0.0     0.0

REO

     0.0     18.7     0.0     19.2     0.1     8.3     0.0     0.0

 

     Acquisitions for the quarter ended  
     December 31, 2011     September 30, 2011     June 30, 2011     March 31, 2011  
     At
purchase
    September 30,
2014
    At
purchase
    September 30,
2014
    At
purchase
    September 30,
2014
    At
purchase
    September 30,
2014
 
     (dollars in millions)  

Unpaid principal balance

   $ 49.0      $ 26.3      $ 542.6      $ 169.4      $ 259.8      $ 92.8      $ 515.1      $ 165.8   

Pool factor (1)

     1.00        0.54        1.00        0.31        1.00        0.36        1.00        0.32   

Collection status:

                

Delinquency

                

Current

     0.2     31.5     0.6     19.5     11.5     25.6     2.0     19.4

30 days

     0.1     3.5     1.3     3.7     6.5     8.1     1.9     7.1

60 days

     0.2     3.5     2.0     3.7     5.2     4.1     3.9     3.4

over 90 days

     70.4     30.1     22.6     30.3     31.2     26.4     25.9     19.7

In foreclosure

     29.0     27.6     73.0     29.7     43.9     25.3     66.3     38.3

REO

     0.0     3.9     0.4     13.1     1.7     10.5     0.0     12.2

 

(1) Ratio of unpaid principal balance remaining to unpaid principal balance at acquisition.

Cash Flows

Our cash flows resulted in a net increase in cash of $19.1 million during the nine months ended September 30, 2014. The increase was due to cash provided in our investing and financing activities exceeding cash used by our operating activities.

 

87


Table of Contents

Operating activities

Cash used by operating activities totaled $383.4 million during the nine months ended September 30, 2014 compared to cash used in operating activities of $432.2 million during the nine months ended September 30, 2013. Cash used by operating activities in both periods is primarily attributable to growth in our inventory of mortgage loans acquired for sale.

Investing activities

Net cash provided by our investing activities was $308.3 million for the nine months ended September 30, 2014 and reflects liquidations of investments in excess of new investment acquisitions. This compares with cash used in investing activities totaling $759.5 million for the nine months ended September 30, 2013 as a result of growth in our investment portfolio. The change in cash flows from investing activities reflects a decrease in the availability of mortgage investments that meet our return targets. We realized cash inflows from repayments of mortgage loans and MBS, repayments of ESS and sales of REO totaling $694.2 million. Offsetting these cash inflows were the use of cash to purchase mortgage loans at fair value, ESS and REO of $368.7 million during the nine months ended September 30, 2014.

Approximately 45% of our investments, comprised of short-term investments, MBS, non-correspondent production mortgage loans, ESS, REO and MSRs, were nonperforming assets as of September 30, 2014. Nonperforming assets include mortgage loans delinquent 90 or more days and REO. Accordingly, we expect that these assets will require a longer period to produce cash flow and the timing and amount of cash flows from these assets is less certain than for performing assets. During the nine months ended September 30, 2014, we transferred $268.7 million of mortgage loans to REO and realized cash proceeds from the sales and repayments of mortgage loans at fair values and REO totaling $647.2 million.

As discussed above, our investing activities include the purchase of long-term assets which are not presently cash flowing or are at risk of interruption of cash flows in the near future. Furthermore, much of the investment income we recognize is in the form of valuation adjustments we record recognizing our estimates of the net appreciation in fair value of the assets as we work with borrowers to either modify their loans or acquire the property securing their loans in settlement thereof. Accordingly, the cash associated with a substantial portion of our revenues is often realized as part of the proceeds of the liquidation of the assets, either through payoff or sale of the mortgage loan or through acquisition and subsequent sale of the property securing the loans, many months after we record the revenues.

The following table illustrates, for assets liquidated during the periods presented, the net gain (loss) in value that we accumulated over the period during which we owned the liquidated assets, as compared to the proceeds actually received and the additional net gain (loss) realized upon liquidation of such assets:

 

     Quarter ended September 30,  
     2014      2013  
     Proceeds      Accumulated
gains (2)
     Gain on
liquidation (3)
     Proceeds      Accumulated
gains (2)
     Gain on
liquidation (3)
 
     (in thousands)  

Mortgage loans (1)

   $ 124,248       $ 21,406       $ 6,128       $ 67,136       $ 8,759       $ 6,095   

REO

     47,891         2,003         3,713         35,151         4,121         2,749   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   $ 172,139       $ 23,409       $ 9,841       $ 102,287       $ 12,880       $ 8,844   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     Nine months ended September 30,  
     2014      2013  
     Proceeds      Accumulated
gains (2)
     Gain on
liquidation (3)
     Proceeds      Accumulated
gains (2)
     Gain on
liquidation (3)
 
     (in thousands)  

Mortgage loans (1)

   $ 517,005       $ 102,227       $ 22,756       $ 201,914       $ 26,490       $ 22,498   

REO

     130,159         8,205         9,791         98,168         6,299         8,634   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   $ 647,164       $ 110,432       $ 32,547       $ 300,082       $ 32,789       $ 31,132   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(1) For the quarter and nine months ended September 30, 2014, the amounts include sales of reperforming loans with loan sale proceeds of $65.7 million and $329.9 million, accumulated gains of $14.5 million and $77.3 million, and $271,000 and $3.8 million gain on liquidation, respectively.
(2) Represents valuation gains and losses recognized during the period we held the respective asset but excludes the gain or loss recorded upon sale or repayment of the respective asset.
(3) Represents the gain or loss recognized upon sale or repayment of the respective asset.

 

88


Table of Contents

The amounts included in accumulated gains and gains on liquidation do not include the cost of managing the liquidated assets which may be substantial depending on the collection status of the loan at acquisition and on our success in working with the borrower to resolve the distress in the loan. Accumulated gains include the amount of accumulated valuation gains and losses recognized throughout the holding period and, in the case of REO, includes direct transaction costs incurred in the sale of the property. Accordingly, the preceding amounts do not represent periodic earnings on a cash basis and the amount of gain will have accumulated over varying periods depending on the holding periods and liquidation speed for individual assets.

The primary expenses incurred at a loan level in managing our portfolio of distressed assets are servicing and activity fees. From the time of acquisition of the distressed assets through their deboarding dates, we incurred servicing and activity fees of $3.2 million for assets liquidated during the quarter ended September 30, 2014; $2.5 million for assets liquidated during the quarter ended September 30, 2013; and $11.4 million and $9.0 million for assets liquidated during the nine months ended September 30, 2014 and 2013, respectively.

Financing activities

Net cash provided by financing activities was $94.2 million for the nine months ended September 30, 2014, which was primarily used to fund the increase in our inventory of mortgage loans acquired for sale and mortgage loans at fair value. This compares with cash provided by financing activities totaling $1.3 billion for the nine months ended September 30, 2013. The reduction in cash flows from financing activities reflects reduced financing needs as a result of reduced acquisitions of distressed mortgage assets during 2014 as compared to 2013. We do not raise equity or enter into borrowings for the purpose of financing the payment of dividend distributions. We believe that our cash flows from the liquidation of our investments, which include accumulated gains recorded during the periods we hold those investments, along with our cash earnings, are adequate to fund our operating expenses and dividend payment requirements. As our business continues to grow, we manage our liquidity in the aggregate and are reinvesting our cash flows in new investments as well as using such cash to fund our dividend requirements.

Liquidity and Capital Resources

Our liquidity reflects our ability to meet our current obligations (including the purchase of loans from correspondent lenders, our operating expenses and, when applicable, retirement of, and margin calls relating to, our debt and derivatives positions), make investments as our Manager identifies them and make distributions to our shareholders. We generally need to distribute at least 90% of our taxable income each year (subject to certain adjustments) to our shareholders to qualify as a REIT under the Internal Revenue Code. This distribution requirement limits our ability to retain earnings and thereby replenish or increase capital to support our activities.

We expect our primary sources of liquidity to be proceeds from liquidations from our portfolio of distressed assets, cash earnings on our investments, cash flows from business activities, and proceeds from borrowings and/or additional equity offerings. We do not expect repayments from contractual cash flows from our distressed asset investments to be a primary source of liquidity as the majority of our distressed asset investments are nonperforming. Our portfolio of distressed mortgage loans was acquired with the expectation that the majority of the cash flows associated with these investments would result from liquidation of the loan or the property securing the loan, rather than from scheduled principal and interest payments. Our mortgage loans acquired for sale are generally held for fifteen days or less, and therefore are not expected to generate significant cash flows from principal repayments.

Our current leverage strategy is to finance our assets where we believe such borrowing is prudent, appropriate and available. We have made borrowings in the form of sales of assets under agreements to repurchase and borrowings under forward purchase agreements. We entered into two long-term financing agreements during the year ended December 31, 2013. To the extent available to us, we expect in the future to obtain long-term financing for assets with estimated future lives of more than one year; this may include term financing and securitization of performing (including newly purchased jumbo mortgage loans), nonperforming and/or reperforming mortgage loans.

The two long-term financing transactions are as follows:

 

    In April 2013, our wholly-owned subsidiary, PMC, completed a private offering of $250.0 million of Notes due 2020. The Notes bear interest at a rate of 5.375% per year, payable semiannually. The Notes are exchangeable into common shares of the Company at a rate of 33.6041 common shares per $1,000 principal amount of the Notes, which exchange rate increased from the initial exchange rate of 33.5149 (equivalent to an initial exchange price of approximately $29.84 per common share). The increase in the calculated exchange rate was the result of cash dividends exceeding the dividend threshold amount of $0.57 as provided in the related indenture. The exchange rate is subject to adjustment upon the occurrence of other certain events, but will not be adjusted for any accrued and unpaid interest. The Notes will mature May 1, 2020, unless repurchased or exchanged in accordance with their terms before such date.

 

89


Table of Contents
    In September 2013, we financed $536.8 million at fair value of jumbo loans through a private-label securitization transaction. We sold $174.5 million of senior bonds backed by the loans and retained the remaining securities from the transaction, with a portion intended as long-term investments. We intend to sell a portion of the securities in the future as investor demand for private-label securities increases. We do not have plans to execute additional financings through private-label securitizations until market conditions for such transactions improve.

We will continue to finance most of our assets on a short-term basis until long-term financing on favorable terms becomes more accessible. Our short-term financings will be primarily in the form of agreements to repurchase and other secured lending and structured finance facilities, pending the ultimate disposition of the assets, whether through sale, securitization or liquidation. Because a significant portion of our current debt facilities consists of short-term borrowings, we expect to renew these facilities in advance of maturity in order to ensure our ongoing liquidity and access to capital or otherwise allow ourselves sufficient time to replace any necessary financing.

Our repurchase agreements represent the sales of assets together with agreements for us to buy back the assets at a later date. During the quarter and nine months ended September 30, 2014, the average balance outstanding under agreements to repurchase securities, mortgage loans, mortgage loans acquired for sale, mortgage loans held by VIE and REO totaled $2.5 billion and $2.2 billion, respectively, and the maximum daily amount outstanding under such agreements totaled $2.8 billion and $2.7 billion for the quarter and nine months ended September 30, 2014, respectively. The difference between the maximum and average daily amounts outstanding was due to the timing of our mortgage loan purchases through our correspondent production segment and settlements of the mortgage loans into securities and our use of excess cash to temporarily reduce our borrowings. The total facility size of our borrowings was approximately $3.9 billion at September 30, 2014.

As of September 30, 2014 and December 31, 2013, we financed our investments in MBS, our inventory of mortgage loans acquired for sale at fair value, mortgage loans at fair value, mortgage loans at fair value held by VIE, and REO under agreements to repurchase and forward purchase agreements as follows:

 

     September 30, 2014     December 31, 2013  
     (dollars in thousands)  

Assets financed

   $ 3,455,207      $ 3,447,587   

Total assets in classes of assets financed

   $ 3,793,831      $ 3,787,478   

Borrowings

   $ 2,583,527      $ 2,431,600   

Percentage of invested assets pledged

     91     91

Advance rate against pledged assets

     75     71

Leverage ratio (1)

     1.78x        1.83x   

 

(1) All borrowings divided by shareholders’ equity at period end.

As discussed above, all of our repurchase agreements and forward purchase agreements have short-term maturities:

 

    The transactions relating to mortgage loans and REO under agreements to repurchase mature between December 18, 2014 and October 30, 2015 and provide for the sale to major financial institution counterparties based on the fair value of the mortgage loans sold. The agreements provide for terms of approximately one year.

We do not currently have secured financing for our investments in MSRs and ESS. Direct leverage on these assets has been difficult to obtain due to the requirement of each Agency that its rights and interest in the MSRs and ESS remain senior to those of any lender extending credit. If we are unable to finance these asset classes, continued aggregation of MSRs and acquisition of ESS could place stress on our capital and liquidity positions or require us to forego attractive investment opportunities.

Our debt financing agreements require us and certain of our subsidiaries to comply with various financial covenants. As of the filing of this Report, these financial covenants include the following:

 

    profitability at each of the Company and our Operating Partnership, for at least one (1) of the previous two consecutive fiscal quarters, as of the end of each fiscal quarter; over the prior two (2) calendar quarters; and over the prior three (3) calendar quarters;

 

    a minimum of $40 million in unrestricted cash and cash equivalents among the Company and/or our subsidiaries; a minimum of $40 million in unrestricted cash and cash equivalents among our Operating Partnership and its consolidated subsidiaries; a minimum of $25 million in unrestricted cash and cash equivalents between PMC and PMH; and a minimum of $10 million in unrestricted cash and cash equivalents at each of PMC and PMH;

 

90


Table of Contents
    a minimum tangible net worth for the Company of $860 million; a minimum tangible net worth for our Operating Partnership of $700 million; a minimum tangible net worth for PMH of $250 million; and a minimum tangible net worth for PMC of $150 million;

 

    a maximum ratio of total liabilities to tangible net worth of less than 10:1 for PMC and PMH and 5:1 for the Company and our Operating Partnership; and

 

    at least two warehouse or repurchase facilities that finance amounts and assets similar to those being financed under our existing debt financing agreements.

Although these financial covenants limit the amount of indebtedness we may incur and impact our liquidity through minimum cash reserve requirements, we believe that these covenants currently provide us with sufficient flexibility to successfully operate our business and obtain the financing necessary to achieve that purpose.

PLS is also subject to various financial covenants, both as a borrower under its own financing arrangements and as our Servicer under certain of our debt financing agreements. The most significant of these financial covenants currently include the following:

 

    positive net income during each calendar quarter;

 

    a minimum in unrestricted cash and cash equivalents of $20 million;

 

    a minimum tangible net worth of $90 million; and

 

    a maximum ratio of total liabilities to tangible net worth of 10:1.

Our transactions relating to securities sold under agreements to repurchase contain margin call provisions that, upon notice from the applicable lender at its option, require us to transfer cash or additional securities in an amount sufficient to eliminate any margin deficit. A margin deficit will generally result from any decrease in the market value (as determined by the applicable lender) of the assets subject to an agreement to repurchase, although in some instances we may agree with the lender upon certain thresholds (in dollar amounts or percentages based on the market value of the assets) that must be exceeded before a margin deficit will arise. Upon notice from the applicable lender, we will generally be required to satisfy the margin call on the day of such notice or within one business day thereafter, depending on the timing of the notice.

The transactions relating to mortgage loans and/or equity interests in special purpose entities holding real property under agreements to repurchase contain margin call provisions that, upon notice from the applicable lender at its option, require us to transfer cash or additional mortgage loans or real property, as applicable, in an amount sufficient to eliminate any margin deficit. A margin deficit will generally result from any decrease in the market value (as determined by the applicable lender) of the assets subject to an agreement to repurchase. Upon notice from the applicable lender, we will generally be required to satisfy the margin call on the day of such notice or within one business day thereafter, depending on the timing of the notice.

Our Manager continues to explore a variety of additional means of financing our continued growth, including debt financing through bank warehouse lines of credit, additional repurchase agreements, term financing, securitization transactions and additional equity offerings. However, there can be no assurance as to how much additional financing capacity such efforts will produce, what form the financing will take or that such efforts will be successful.

Off-Balance Sheet Arrangements and Aggregate Contractual Obligations

Off-Balance Sheet Arrangements and Guarantees

As of September 30, 2014, we have not entered into any off-balance sheet arrangements or guarantees.

Contractual Obligations

As of September 30, 2014, we had on-balance sheet contractual obligations of $2.4 billion for the financing of assets under agreements to repurchase with maturities between October 31, 2014 and September 7, 2015. We also had contractual obligations of $250.0 million in the Notes.

As of September 30, 2014, we had contractual obligations to purchase mortgage loans for resale totaling approximately $838.9 million. Of the $838.9 million in commitments to purchase mortgage loans for resale, we recorded IRLCs of $5.5 million on our balance sheet as assets under the caption Derivative assets and $121 thousand as liabilities under the caption Derivative liabilities.

 

91


Table of Contents

All agreements to repurchase assets that matured between September 30, 2014 and the date of this Report have been renewed, extended or repaid and are described in Note 15—Assets Sold Under Agreements to Repurchase in the accompanying consolidated financial statements.

 

92


Table of Contents

Payment obligations under these agreements are summarized below:

 

     Payments due by period  

Contractual obligations

   Total      Less than
1 year
     1 - 3
years
     3 - 5
years
     More
than
5 years
 
     (in thousands)  

Commitments to purchase mortgage loans from correspondent lenders

   $ 838,948       $ 838,948       $ —         $ —         $ —     

Assets sold under agreements to repurchase

     2,416,686         2,416,686         —           —           —     

Asset-backed secured financing

     165,887         —           —           —           165,887   

Exchangeable senior notes

     250,000         —           —           —           250,000   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 3,671,521       $ 3,255,634       $ —         $ —         $ 415,887   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

The amount at risk (the fair value of the assets pledged plus the related margin deposit, less the amount advanced by the counterparty and interest payable) relating to the Company’s assets sold under agreements to repurchase and forward purchase agreements is summarized by counterparty below as of September 30, 2014:

 

Counterparty

   Amount at risk  
     (in thousands)  

Citibank, N.A.

   $ 523,388   

Credit Suisse First Boston Mortgage Capital LLC

     200,035   

The Royal Bank of Scotland Group

     94,810   

Bank of America, N.A.

     47,116   

Morgan Stanley Bank, N.A.

     10,063   

Daiwa Capital Markets America Inc.

     7,048   
  

 

 

 
   $ 882,460   
  

 

 

 

Management Agreement. We are externally managed and advised by our Manager pursuant to a management agreement, which was amended and restated effective February 1, 2013. Our management agreement requires our Manager to oversee our business affairs in conformity with the investment policies that are approved and monitored by our board of trustees. Our Manager is responsible for our day-to-day management and will perform such services and activities related to our assets and operations as may be appropriate.

Pursuant to our management agreement, our Manager collects a base management fee and may collect a performance incentive fee, both payable quarterly and in arrears. The term of our management agreement expires on February 1, 2017, subject to automatic renewal for additional 18-month periods, unless terminated earlier in accordance with the terms of the agreement.

The base management fee is calculated at a defined annualized percentage of “shareholders’ equity.” Our “shareholders’ equity” is defined as the sum of the net proceeds from any issuances of our equity securities since our inception (weighted for the time outstanding during the measurement period); plus our retained earnings at the end of the quarter; less any amount that we pay for repurchases of our common shares (weighted for the time held during the measurement period); and excluding one-time events pursuant to changes in GAAP and certain other non-cash charges after discussions between our Manager and our independent trustees and approval by a majority of our independent trustees.

Pursuant to our management agreement, the base management fee is equal to the sum of (i) 1.5% per annum of shareholders’ equity up to $2 billion, (ii) 1.375% per annum of shareholders’ equity in excess of $2 billion and up to $5 billion, and (iii) 1.25% per annum of shareholders’ equity in excess of $5 billion. The base management fee is paid in cash.

The performance incentive fee is calculated at a defined annualized percentage of the amount by which “net income,” on a rolling four-quarter basis and before deducting the incentive fee, exceeds certain levels of return on “equity.” For the purpose of determining the amount of the performance incentive fee, “net income” is defined as net income or loss computed in accordance with GAAP and certain other non-cash charges determined after discussions between our Manager and our independent trustees and approval by a majority of our independent trustees. For this purpose, “equity” is the weighted average of the issue price per common share of all of our public offerings, multiplied by the weighted average number of common shares outstanding (including restricted share units) in the four-quarter period.

 

93


Table of Contents

The performance incentive fee is calculated quarterly and escalates as net income (stated as a percentage of return on equity) increases over certain thresholds. On each calculation date, the threshold amounts represent a stated return on equity, plus or minus a “high watermark” adjustment. The performance fee payable for any quarter is equal to: (a) 10% of the amount by which net income for the quarter exceeds (i) an 8% return on equity plus the high watermark, up to (ii) a 12% return on equity; plus (b) 15% of the amount by which net income for the quarter exceeds (i) a 12% return on equity plus the high watermark, up to (ii) a 16% return on equity; plus (c) 20% of the amount by which net income for the quarter exceeds a 16% return on equity plus the high watermark.

The “high watermark” is the quarterly adjustment that reflects the amount by which the net income (stated as a percentage of return on equity) in that quarter exceeds or falls short of the lesser of 8% and the Fannie Mae MBS Yield (the target yield) for such quarter. The “high watermark” starts at zero and is adjusted quarterly. If the net income is lower than the target yield, the high watermark is increased by the difference. If the net income is higher than the target yield, the high watermark is reduced by the difference. Each time a performance incentive fee is earned, the high watermark returns to zero. As a result, the threshold amounts required for our Manager to earn a performance incentive fee are adjusted cumulatively based on the performance of our net income over (or under) the target yield, until the net income in excess of the target yield exceeds the then-current cumulative high watermark amount, and a performance incentive fee is earned. The performance incentive fee may be paid in cash or in our common shares (subject to a limit of no more than 50% paid in common shares), at our option.

Under our management agreement, our Manager is entitled to reimbursement of its organizational and operating expenses, including third-party expenses, incurred on our behalf. Our Manager may also be entitled to a termination fee under certain circumstances. Specifically, the termination fee is payable for (1) our termination of our management agreement without cause, (2) our Manager’s termination of our management agreement upon a default by us in the performance of any material term of the agreement that has continued uncured for a period of 30 days after receipt of written notice thereof or (3) our Manager’s termination of the agreement after the termination by us without cause (excluding a non-renewal) of our MBWS agreement, our MSR recapture agreement, or our servicing agreement (each as described and/or defined below). The termination fee is equal to three times the sum of (a) the average annual base management fee and (b) the average annual (or, if the period is less than 24 months, annualized) performance incentive fee, in each case earned by our Manager during the 24-month period before termination.

Our management agreement also provides that, prior to the undertaking by our Manager or its affiliates of any new investment opportunity or any other business opportunity requiring a source of capital with respect to which our Manager or its affiliates will earn a management, advisory, consulting or similar fee, our Manager shall present to us such new opportunity and the material terms on which our Manager proposes to provide services to us before pursuing such opportunity with third parties.

Servicing Agreement. We have entered into a servicing agreement with our Servicer pursuant to which our Servicer provides servicing for our portfolio of residential mortgage loans. The loan servicing provided by our Servicer includes collecting principal, interest and escrow account payments, if any, with respect to mortgage loans, as well as managing loss mitigation, which may include, among other things, collection activities, loan workouts, modifications, foreclosures and short sales. Our Servicer also engages in certain loan origination activities that include refinancing mortgage loans and financings that facilitate sales of real estate owned properties, or REOs. The term of our servicing agreement, as amended, expires on February 1, 2017, subject to automatic renewal for additional 18-month periods, unless terminated earlier in accordance with the terms of the agreement.

The base servicing fees for distressed whole loans are calculated based on a monthly per-loan dollar amount, with the actual dollar amount for each loan based on the delinquency, bankruptcy and/or foreclosure status of such loan or the related underlying real estate. Presently, the base servicing fees for distressed whole loans range from $30 per month for current loans up to $125 per month for loans that are severely delinquent and in foreclosure.

The base servicing fees for loans subserviced by our Servicer on our behalf are also calculated through a monthly per-loan dollar amount, with the actual dollar amount for each loan based on whether the mortgage loan is a fixed-rate or adjustable-rate loan. The base servicing fees for loans subserviced on our behalf are $7.50 per month for fixed-rate loans and $8.50 per month for adjustable-rate mortgage loans. To the extent that these loans become delinquent, our Servicer is entitled to an additional servicing fee per loan falling within a range of $10 to $75 per month and based on the delinquency, bankruptcy and foreclosure status of the loan or the related underlying real estate. Our Servicer is also entitled to customary ancillary income and certain market-based fees and charges, including boarding and deboarding fees, liquidation and disposition fees, and assumption, modification and origination fees.

Except as otherwise provided in our MSR recapture agreement, when our Servicer effects a refinancing of a loan on our behalf and not through a third-party lender and the resulting loan is readily saleable, or our Servicer originates a loan to facilitate the disposition of the real estate acquired by us in settlement of a loan, our Servicer is entitled to receive from us market-based fees and compensation consistent with pricing and terms our Servicer offers unaffiliated third parties on a retail basis.

To the extent that our Servicer participates in HAMP (or other similar mortgage loan modification programs), our Servicer is entitled to retain any incentive payments made to it and to which it is entitled under HAMP, provided that, with respect to

 

94


Table of Contents

any incentive payments paid to our Servicer in connection with a mortgage loan modification for which we previously paid our Servicer a modification fee, our Servicer is required to reimburse us an amount equal to the incentive payments.

In addition, because we do not have any employees or infrastructure, our Servicer is required to provide a range of services and activities significantly greater in scope than the services provided in connection with a customary servicing arrangement. For these services, our Servicer receives a supplemental servicing fee of $25 per month for each distressed whole loan and $3.25 per month for each other subserviced loan; provided, however, that from and after January 1, 2014, the aggregate supplemental servicing fees for all loans that are owned by a third party investor and with respect to which we have acquired the related servicing rights (and that are not distressed whole loans) shall not exceed $700,000 in any fiscal quarter. Our Servicer is entitled to reimbursement for all customary, bona fide reasonable and necessary out-of-pocket expenses incurred by our Servicer in connection with the performance of its servicing obligations.

Mortgage Banking and Warehouse Services Agreement. We have also entered into a mortgage banking and warehouse services agreement (the “MBWS agreement”), pursuant to which our Servicer provides us with certain mortgage banking services, including fulfillment and disposition-related services, with respect to loans acquired by us from correspondent lenders, and certain warehouse lending services, including fulfillment and administrative services, with respect to loans financed by us for our warehouse lending clients. The term of our MBWS agreement expires on February 1, 2017, subject to automatic renewal for additional 18-month periods, unless terminated earlier in accordance with the terms of the agreement.

Under our MBWS agreement, our Servicer has agreed to provide the mortgage banking services exclusively for our benefit, and our Servicer and its affiliates are prohibited from providing such services for any other third party. However, such exclusivity and prohibition shall not apply, and certain other duties instead will be imposed upon our Servicer, if we are unable to purchase or finance mortgage loans as contemplated under our MBWS agreement for any reason.

In consideration for the mortgage banking services provided by our Servicer with respect to our acquisition of mortgage loans, our Servicer is entitled to a fulfillment fee based on the type of mortgage loan that we acquire and equal to a percentage of the unpaid principal balance of such mortgage loan. Presently, the applicable percentages are (i) 0.50% for conventional mortgage loans, (ii) 0.88% for loans sold in accordance with the Ginnie Mae Mortgage-Backed Securities Guide, (iii) 0.80% for HARP mortgage loans with a loan-to-value ratio of 105% or less, (iv) 1.20% for HARP mortgage loans with a loan-to-value ratio of greater than 105%, and (v) 0.50% for all other mortgage loans not contemplated above; provided, however, that PLS may, in its sole discretion, reduce the amount of the applicable fulfillment fee and credit the amount of such reduction to the reimbursement otherwise due as described below. This reduction may only be credited to the reimbursement applicable to the month in which the related mortgage was funded.

At this time, we do not hold the Ginnie Mae approval required to issue Ginnie Mae MBS and act as a servicer. Accordingly, under our MBWS agreement, our Servicer currently purchases loans saleable in accordance with the Ginnie Mae Mortgage-Backed Securities Guide “as is” and without recourse of any kind from us at cost less an administrative fee paid by the correspondent lender to us plus accrued interest and a sourcing fee of three basis points.

In the event that we purchase mortgage loans with an aggregate unpaid principal balance in any month greater than $2.5 billion, our Servicer has agreed to discount the amount of such fulfillment fees by reimbursing us an amount equal to the product of (i) 0.025%, and (ii) the amount of unpaid principal balance in excess of $2.5 billion and less than or equal to $5.0 billion, plus (b) the product of (i) 0.05%, and (ii) the amount of unpaid principal balance in excess of $5 billion.

In consideration for the mortgage banking services provided by our Servicer with respect to our acquisition of mortgage loans under our Servicer’s early purchase program, our Servicer is entitled to fees accruing (i) at a rate equal to $25,000 per annum, and (ii) in the amount of $50 for each mortgage loan that we acquire. In consideration for the warehouse services provided by our Servicer with respect to mortgage loans that we finance for our warehouse lending clients, with respect to each facility, our Servicer is entitled to fees accruing (i) at a rate equal to $25,000 per annum, and (ii) in the amount of $50 for each mortgage loan that we finance thereunder. Where we have entered into both an early purchase agreement and a warehouse lending agreement with the same client, our Servicer shall only be entitled to one $25,000 per annum fee and, with respect to any mortgage loan that becomes subject to both such agreements, only one $50 per loan fee.

Notwithstanding any provision of our MBWS agreement to the contrary, if it becomes reasonably necessary or advisable for our Servicer to engage in additional services in connection with post-breach or post-default resolution activities for the purposes of a correspondent production agreement, a warehouse agreement or a re-warehouse agreement, then we have generally agreed with our Servicer to negotiate in good faith for additional compensation and reimbursement of expenses to be paid to our Servicer for the performance of such additional services.

MSR Recapture Agreement. Effective February 1, 2013, we entered into an MSR recapture agreement with our Servicer. Pursuant to the terms of our MSR recapture agreement, if our Servicer refinances via its retail lending business loans for

 

95


Table of Contents

which we previously held the MSRs, our Servicer is generally required to transfer and convey to us, without cost to us, the MSRs with respect to new mortgage loans originated in those refinancings (or, under certain circumstances, other mortgage loans) that have an aggregate unpaid principal balance that is not less than 30% of the aggregate unpaid principal balance of all the loans so originated. Where the fair market value of the aggregate MSRs to be transferred for the applicable month is less than $200,000, our Servicer may, at its option, wire cash to us in an amount equal to such fair market value in lieu of transferring such MSRs. The initial term of our MSR recapture agreement expires, unless terminated earlier in accordance with the terms of the agreement, on February 1, 2017, subject to automatic renewal for additional 18-month periods, unless terminated in accordance with the terms of the agreement.

Spread Acquisition and MSR Servicing Agreements. Effective February 1, 2013, we entered into a master spread acquisition and MSR servicing agreement (the “2/1/13 Spread Acquisition Agreement”), pursuant to which we may acquire from our Servicer the rights to receive certain ESS arising from MSRs acquired by our Servicer from banks and other third party financial institutions. Our Servicer is generally required to service or subservice the related mortgage loans for the applicable agency or investor. The terms of each transaction under the 2/1/13 Spread Acquisition Agreement are subject to the terms thereof, as modified and supplemented by the terms of a confirmation executed in connection with such transaction.

To the extent our Servicer refinances any of the mortgage loans relating to the ESS we have acquired, the 2/1/13 Spread Acquisition Agreement contains recapture provisions requiring that our Servicer transfer to us, at no cost, the ESS relating to a certain percentage of the unpaid principal balance of the newly originated mortgage loans. To the extent the fair market value of the aggregate ESS to be transferred for the applicable month is less than $200,000, our Servicer may, at its option, wire cash to us in an amount equal to such fair market value in lieu of transferring such ESS.

On December 30, 2013, we entered into a second master spread acquisition and MSR servicing agreement with our Servicer (the “12/30/13 Spread Acquisition Agreement”). The terms of the 12/30/13 Spread Acquisition Agreement are substantially similar to the terms of the 2/1/13 Spread Acquisition Agreement, except that we only intend to purchase ESS relating to Ginnie Mae MSRs under the 12/30/13 Spread Acquisition Agreement.

To the extent our Servicer refinances any of the mortgage loans relating to the ESS we have acquired, the 12/30/13 Spread Acquisition Agreement also contains recapture provisions requiring that our Servicer transfer to us, at no cost, the ESS relating to a certain percentage of the unpaid principal balance of the newly originated mortgage loans. However, under the 12/30/13 Spread Acquisition Agreement, in any month where the transferred ESS relating to newly originated Ginnie Mae mortgage loans is not equivalent to at least 90% of the product of the excess servicing fee rate and the unpaid principal balance of the refinanced mortgage loans, our Servicer is also required to transfer additional ESS or cash in the amount of such shortfall. Similarly, in any month where the transferred ESS relating to modified Ginnie Mae mortgage loans is not equivalent to at least 90% of the product of the excess servicing fee rate and the unpaid principal balance of the modified mortgage loans, the 12/30/13 Spread Acquisition Agreement contains provisions that require our Servicer to transfer additional ESS or cash in the amount of such shortfall. To the extent the fair market value of the aggregate ESS to be transferred for the applicable month is less than $200,000, our Servicer may, at its option, wire cash to us in an amount equal to such fair market value in lieu of transferring such ESS.

In connection with our entry into the 12/30/13 Spread Acquisition Agreement, we were also required to enter into a Security and Subordination Agreement (the “Security Agreement”) with Credit Suisse First Boston Mortgage Capital LLC (“CSFB”). Under the terms of the Security Agreement, we pledged to CSFB our rights under the 12/30/13 Spread Acquisition Agreement and our interest in any ESS purchased thereunder. The Security Agreement was required as a result of a separate loan and security agreement between our Servicer and CSFB (the “LSA”), pursuant to which our Servicer pledged to CSFB all of its rights and interests in the Ginnie Mae MSRs it owns or acquires, and a separate acknowledgement agreement with respect thereto, by and among Ginnie Mae, CSFB and our Servicer. As a condition to permitting our Servicer to transfer to us the ESS relating to a portion of those pledged Ginnie Mae MSRs, CSFB required such transfer to be subject to CSFB’s continuing lien on the ESS, the pledge and acknowledgement of which were effected pursuant to the Security Agreement. CSFB’s lien on the ESS remains subordinate to the rights and interests of Ginnie Mae pursuant to the provisions of the 12/30/13 Spread Acquisition Agreement and the terms of the acknowledgement agreement.

The Security Agreement contains representations, warranties and covenants by us that are substantially similar to those contained in our other financing arrangements with CSFB. The Security Agreement also permits CSFB to liquidate our ESS along with the related MSRs to the extent there exists an event of default under the LSA, and it contains certain trigger events, including breaches of representations, warranties or covenants and defaults under other of our credit facilities, that would require our Servicer to either (i) repay in full the outstanding loan amount under the LSA or (ii) repurchase the ESS from us at fair market value. To the extent our Servicer is unable to repay the loan under the LSA or repurchase our ESS, an event of default would exist under the LSA, thereby entitling CSFB to liquidate the ESS and the related MSRs. In the event our ESS is liquidated as a result of certain actions or inactions of our Servicer, we generally would be entitled to seek indemnity under the 12/30/13 Spread Acquisition Agreement.

 

96


Table of Contents

Reimbursement Agreement. In connection with the initial public offering of our common shares (“IPO”), on August 4, 2009, we entered into an agreement with our Manager pursuant to which we agreed to reimburse our Manager for the $2.9 million payment that it made to the underwriters for the IPO (the “Conditional Reimbursement”) if we satisfied certain performance measures over a specified period of time. Effective February 1, 2013, we amended the terms of the reimbursement agreement to provide for the reimbursement of our Manager of the Conditional Reimbursement if we are required to pay our Manager performance incentive fees under our management agreement at a rate of $10 in reimbursement for every $100 of performance incentive fees earned. The reimbursement of the Conditional Reimbursement is subject to a maximum reimbursement in any particular 12-month period of $1.0 million and the maximum amount that may be reimbursed under the agreement is $2.9 million. We also agreed to pay the IPO underwriters an amount to which we agreed at the time of the IPO if we satisfied certain performance measures over a specified period of time. As our Manager earns performance incentive fees under our management agreement, the IPO underwriters will be paid at a rate of $20 of payments for every $100 of performance incentive fees earned by our Manager. The payment to the underwriters is subject to a maximum reimbursement in any particular 12-month period of $2.0 million and the maximum amount that may be paid under the agreement is $5.9 million.

In the event the termination fee is payable to our Manager under our management agreement and our Manager and the underwriters have not received the full amount of the reimbursements and payments under the reimbursement agreement, such amount will be paid in full. The term of the reimbursement agreement expires on February 1, 2019.

Quantitative and Qualitative Disclosures About Market Risk

Market risk is the exposure to loss resulting from changes in interest rates, foreign currency exchange rates, commodity prices, equity prices, real estate values and other market-based risks. The primary market risks that we are exposed to are real estate risk, credit risk, interest rate risk, prepayment risk, inflation risk and market value risk. A substantial portion of our investments are comprised of nonperforming loans. We believe that such assets’ fair values respond primarily to changes in the fair value of the real estate securing such loans.

The following table summarizes the estimated change in fair value of our portfolio of our portfolio of distressed mortgage loans (comprised of mortgage loans at fair value, excluding mortgage loans at fair value held by VIE) as of September 30, 2014, given several hypothetical (instantaneous) changes in home values from those used in estimating fair value:

 

Property value shift in %    -15%     -10%     -5%     +5%     +10%     +15%  
     (dollars in thousands)  

Fair value

   $ 1,832,817      $ 1,904,450      $ 1,970,563      $ 2,086,121      $ 2,135,705      $ 2,180,078   

Change in fair value:

            

$

   $ (198,286   $ (126,653   $ (60,539   $ 55,019      $ 104,603      $ 148,975   

%

     (9.76 )%      (6.24 )%      (2.98 )%      2.71     5.15     7.33

The following table summarizes the estimated change in fair value of our mortgage loans at fair value held by VIE as of September 30, 2014, net of the effect of changes in fair value of the related asset-backed secured financing of the VIE at fair value, given several hypothetical (instantaneous) changes in interest rates and parallel shifts in the yield curve:

 

Interest rate shift in basis points    -200     -100     -50     50     100     200  
     (dollars in thousands)  

Fair value

   $ 397,555      $ 384,529      $ 375,191      $ 350,862      $ 335,871      $ 300,239   

Change in fair value:

            

$

   $ 33,587      $ 20,561      $ 11,223      $ (13,106   $ (28,097   $ (63,729

%

     9.23     5.65     3.08     (3.60 )%      (7.72 )%      (17.51 )% 

 

97


Table of Contents

Mortgage Servicing Rights

The following tables summarize the estimated change in fair value of MSRs accounted for using the amortization method as of September 30, 2014, given several shifts in pricing spreads, prepayment speed and annual per-loan cost of servicing:

 

Pricing spread shift in %    -20%     -10%     -5%     +5%     +10%     +20%  
     (dollars in thousands)  

Fair value

   $ 337,179      $ 324,245      $ 318,115      $ 306,478      $ 300,951      $ 290,437   

Change in fair value:

            

$

   $ 24,983      $ 12,049      $ 5,919      $ (5,718   $ (11,245   $ (21,759

%

     8.00     3.86     1.90     (1.83 )%      (3.60 )%      (6.97 )% 
Prepayment speed shift in %    -20%     -10%     -5%     +5%     +10%     +20%  
     (dollars in thousands)  

Fair value

   $ 337,733      $ 324,547      $ 318,272      $ 306,310      $ 300,607      $ 289,716   

Change in fair value:

            

$

   $ 25,537      $ 12,351      $ 6,076      $ (5,886   $ (11,589   $ (22,480

%

     8.18     3.96     1.95     (1.89 )%      (3.71 )%      (7.20 )% 
Per-loan servicing cost shift in %    -20%     -10%     -5%     +5%     +10%     +20%  
     (dollars in thousands)  

Fair value

   $ 319,815      $ 316,005      $ 314,101      $ 310,291      $ 308,387      $ 304,577   

Change in fair value:

            

$

   $ 7,619      $ 3,809      $ 1,905      $ (1,905   $ (3,809   $ (7,619

%

     2.44     1.22     0.61     (0.61 )%      (1.22 )%      (2.44 )% 

The following tables summarize the estimated change in fair value of MSRs accounted for using the fair value option method as of September 30, 2014, given several shifts in pricing spreads, prepayment speed and annual per-loan cost of servicing:

 

Pricing spread shift in %    -20%     -10%     -5%     +5%     +10%     +20%  
     (dollars in thousands)  

Fair value

   $ 62,476      $ 60,163      $ 59,067      $ 56,984      $ 55,995      $ 54,111   

Change in fair value:

            

$

   $ 4,468      $ 2,155      $ 1,059      $ (1,024   $ (2,013   $ (3,897

%

     7.70     3.72     1.83     (1.76 )%      (3.47 )%      (6.72 )% 
Prepayment speed shift in %    -20%     -10%     -5%     +5%     +10%     +20%  
     (dollars in thousands)  

Fair value

   $ 64,161      $ 60,965      $ 59,458      $ 56,611      $ 55,266      $ 52,720   

Change in fair value:

            

$

   $ 6,153      $ 2,957      $ 1,450      $ (1,396   $ (2,742   $ (5,288

%

     10.61     5.10     2.50     (2.41 )%      (4.73 )%      (9.12 )% 
Per-loan servicing cost shift in %    -20%     -10%     -5%     +5%     +10%     +20%  
     (dollars in thousands)  

Fair value

   $ 59,465      $ 58,736      $ 58,372      $ 57,643      $ 57,279      $ 56,550   

Change in fair value:

            

$

   $ 1,457      $ 729      $ 364      $ (364   $ (729   $ (1,457

%

     2.51     1.26     0.63     (0.63 )%      (1.26 )%      (2.51 )% 

 

98


Table of Contents

Excess servicing spread

The following tables summarize the estimated change in fair value of our ESS as of September 30, 2014, given several shifts in pricing spreads and prepayment speed:

 

Pricing spread shift in %    -20%     -10%     -5%     +5%     +10%     +20%  
     (dollars in thousands)  

Fair value

   $ 196,448      $ 191,801      $ 189,558      $ 185,228      $ 183,136      $ 179,092   

Change in fair value:

            

$

   $ 9,080      $ 4,433      $ 2,190      $ (2,140   $ (4,232   $ (8,276

%

     4.85     2.37     1.17     (1.14 )%      (2.26 )%      (4.42 )% 
Prepayment speed shift in %    -20%     -10%     -5%     +5%     +10%     +20%  
     (dollars in thousands)  

Fair value

   $ 206,044      $ 196,320      $ 191,753      $ 183,155      $ 179,104      $ 171,456   

Change in fair value:

            

$

   $ 18,676      $ 8,952      $ 4,385      $ (4,213   $ (8,264   $ (15,912

%

     9.97     4.78     2.34     (2.25 )%      (4.41 )%      (8.49 )% 

Factors That May Affect Our Future Results

This Report contains certain forward-looking statements that are subject to various risks and uncertainties. Forward-looking statements are generally identifiable by use of forward-looking terminology such as “may,” “will,” “should,” “potential,” “intend,” “expect,” “seek,” “anticipate,” “estimate,” “approximately,” “believe,” “could,” “project,” “predict,” “continue,” “plan” or other similar words or expressions.

Forward-looking statements are based on certain assumptions, discuss future expectations, describe future plans and strategies, contain financial and operating projections or state other forward-looking information. Examples of forward-looking statements include the following:

 

    projections of our revenues, income, earnings per share, capital structure or other financial items;

 

    descriptions of our plans or objectives for future operations, products or services;

 

    forecasts of our future economic performance, interest rates, profit margins and our share of future markets; and

 

    descriptions of assumptions underlying or relating to any of the foregoing expectations regarding the timing of generating any revenues.

Our ability to predict results or the actual effect of future events, actions, plans or strategies is inherently uncertain. Although we believe that the expectations reflected in such forward-looking statements are based on reasonable assumptions, our actual results and performance could differ materially from those set forth in the forward-looking statements. There are a number of factors, many of which are beyond our control that could cause actual results to differ significantly from management’s expectations. Some of these factors are discussed below.

You should not place undue reliance on any forward-looking statement and should consider the following uncertainties and risks, as well as the risks and uncertainties discussed elsewhere in this Report and as set forth in Item 1A. “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2013.

Factors that could cause actual results to differ materially from historical results or those anticipated include, but are not limited to:

 

    changes in our investment objectives or investment or operational strategies, including any new lines of business or new products and services that may subject us to additional risks;

 

    volatility in our industry, the debt or equity markets, the general economy or the residential finance and real estate markets specifically, whether the result of market events or otherwise;

 

99


Table of Contents
    events or circumstances which undermine confidence in the financial markets or otherwise have a broad impact on financial markets, such as the sudden instability or collapse of large depository institutions or other significant corporations, terrorist attacks, natural or man-made disasters, or threatened or actual armed conflicts;

 

    changes in general business, economic, market, employment and political conditions, or in consumer confidence and spending habits from those expected;

 

    continued declines in residential real estate or significant changes in U.S. housing prices or activity in the U.S. housing market;

 

    the availability of, and level of competition for, attractive risk-adjusted investment opportunities in residential mortgage loans and mortgage-related assets that satisfy our investment objectives;

 

    the inherent difficulty in winning bids to acquire distressed loans or correspondent loans, and our success in doing so;

 

    the concentration of credit risks to which we are exposed;

 

    the degree and nature of our competition;

 

    our dependence on our Manager and Servicer, potential conflicts of interest with such entities and their affiliates, and the performance of such entities;

 

    changes in personnel and lack of availability of qualified personnel at our Manager, Servicer or their affiliates;

 

    the availability, terms and deployment of short-term and long-term capital;

 

    the adequacy of our cash reserves and working capital;

 

    our ability to maintain the desired relationship between our financing and the interest rates and maturities of our assets;

 

    the timing and amount of cash flows, if any, from our investments;

 

    unanticipated increases or volatility in financing and other costs, including a rise in interest rates;

 

    the performance, financial condition and liquidity of borrowers;

 

    the ability of our servicer, which also provides us with fulfillment services, to approve and monitor correspondent sellers and underwrite loans to investor standards;

 

    incomplete or inaccurate information or documentation provided by customers or counterparties, or adverse changes in the financial condition of our customers and counterparties;

 

    the quality and enforceability of the collateral documentation evidencing our ownership and rights in the assets in which we invest;

 

    increased rates of delinquency, default and/or decreased recovery rates on our investments;

 

    increased prepayments of the mortgages and other loans underlying our MBS or relating to our MSRs, ESS and other investments;

 

    our ability to foreclose on our investments in a timely manner or at all;

 

    the degree to which our hedging strategies may or may not protect us from interest rate volatility;

 

100


Table of Contents
    the effect of the accuracy of or changes in the estimates we make about uncertainties, contingencies and asset and liability valuations when measuring and reporting upon our financial condition and results of operations;

 

    our failure to maintain appropriate internal controls over financial reporting;

 

    our ability to obtain and/or maintain licenses and other approvals in those jurisdictions where required to conduct our business;

 

    our ability to comply with various federal, state and local laws and regulations that govern our business;

 

    developments in the secondary markets for our mortgage loan products;

 

    legislative and regulatory changes that impact the mortgage loan industry or housing market;

 

    changes in regulations or the occurrence of other events that impact the business, operations or prospects of government agencies such as the Ginnie Mae, FHA or the VA, or government-sponsored entities such as Fannie Mae or the Freddie Mac, or such changes that increase the cost of doing business with such entities;

 

    the Dodd-Frank Wall Street Reform and Consumer Protection Act and its implementing regulations and regulatory agencies, and any other legislative and regulatory changes that impact the business, operations or governance of mortgage lenders and/or publicly-traded companies;

 

    the Consumer Financial Protection Bureau and its recently issued and future rules and the enforcement thereof;

 

    changes in government support of homeownership;

 

    changes in government or government-sponsored home affordability programs;

 

    limitations imposed on our business and our ability to satisfy complex rules for us to qualify as a REIT for U.S. federal income tax purposes and qualify for an exclusion from the Investment Company Act of 1940 and the ability of certain of our subsidiaries to qualify as REITs or as a TRS for U.S. federal income tax purposes, as applicable, and our ability and the ability of our subsidiaries to operate effectively within the limitations imposed by these rules;

 

    changes in governmental regulations, accounting treatment, tax rates and similar matters (including changes to laws governing the taxation of REITs, or the exclusions from registration as an investment company);

 

    our ability to make distributions to our shareholders in the future;

 

    the effect of public opinion on our reputation; and

 

    the occurrence of natural disasters or other events or circumstances that could impact our operations.

Other factors that could also cause results to differ from our expectations may not be described in this Report or any other document. Each of these factors could by itself, or together with one or more other factors, adversely affect our business, income and/or financial condition.

Forward-looking statements speak only as of the date they are made, and we undertake no obligation to update any forward-looking statement to reflect the impact of circumstances or events that arise after the date the forward-looking statement was made.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

In response to this Item 3, the information set forth on pages 97 through 99 is incorporated herein by reference.

 

101


Table of Contents

Item 4. Controls and Procedures

Disclosure Controls and Procedures

We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in our reports filed under the Securities Exchange Act of 1934 (the “Exchange Act”) is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosures. However, no matter how well a control system is designed and operated, it can provide only reasonable, not absolute, assurance that it will detect or uncover failures within the Company to disclose material information otherwise required to be set forth in our periodic reports.

Our management has conducted an evaluation, with the participation of our Chief Executive Officer and Chief Financial Officer, of the effectiveness of our disclosure controls and procedures as of the end of the period covered by this Report as required by paragraph (b) of Rules 13a-15 and 15d-15 under the Exchange Act. Based on our evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that our disclosure controls and procedures were effective, as of the end of the period covered by this Report, to provide reasonable assurance that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the applicable rules and forms, and that it is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.

Internal Control over Financial Reporting

There has been no change in our internal control over financial reporting during the quarter ended September 30, 2014 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

PART II. OTHER INFORMATION

Item 1. Legal Proceedings

From time to time, we may be involved in various legal proceedings, claims and actions arising in the ordinary course of business. As of September 30, 2014, we were not involved in any such legal proceedings, claims or actions that management believes would be reasonably likely to have a material adverse effect on us.

 

102


Table of Contents

Item 1A. Risk Factors

There are no material changes from the risk factors set forth under Item 1A. “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2013, filed with the SEC on February 28, 2014.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

None

Item 3. Defaults Upon Senior Securities

None

Item 4. Mine Safety Disclosures

Not applicable

Item 5. Other Information

None

 

103


Table of Contents

Item 6. Exhibits

 

Exhibit

Number

  

Exhibit Description

    3.1    Declaration of Trust of PennyMac Mortgage Investment Trust, as amended and restated (incorporated by reference to Exhibit 3.1 of the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2009).
    3.2    Amended and Restated Bylaws of PennyMac Mortgage Investment Trust (incorporated by reference to Exhibit 3.1 of the Company’s Current Report on Form 8-K filed on August 13, 2013).
    4.1    Specimen Common Share Certificate of PennyMac Mortgage Investment Trust (incorporated by reference to Exhibit 4.1 of the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2009).
    4.2    Indenture for Senior Debt Securities, dated as of April 30, 2013, among PennyMac Corp., PennyMac Mortgage Investment Trust and The Bank of New York Mellon Trust Company, N.A. (incorporated by reference to Exhibit 4.1 of the Company’s Current Report on Form 8-K filed on April 30, 2013).
    4.3    First Supplemental Indenture, dated as of April 30, 2013, among PennyMac Corp., PennyMac Mortgage Investment Trust and The Bank of New York Mellon Trust Company, N.A. (incorporated by reference to Exhibit 4.2 of the Company’s Current Report on Form 8-K filed on April 30, 2013).
    4.4    Form of 5.375% Exchangeable Senior Notes due 2020 (included in Exhibit 4.3).
  10.1    Amended and Restated Limited Partnership Agreement of PennyMac Operating Partnership, L.P. (incorporated by reference to Exhibit 10.2 of the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2009).
  10.2    Registration Rights Agreement, dated as of August 4, 2009, among PennyMac Mortgage Investment Trust, Stanford L. Kurland, David A. Spector, BlackRock Holdco II, Inc., Highfields Capital Investments LLC and Private National Mortgage Acceptance Company, LLC (incorporated by reference to Exhibit 10.1 of the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2009).
  10.3    Amended and Restated Underwriting Fee Reimbursement Agreement, dated as of February 1, 2013, by and among PennyMac Mortgage Investment Trust, PennyMac Operating Partnership, L.P. and PNMAC Capital Management, LLC (incorporated by reference to Exhibit 1.6 of the Company’s Current Report on Form 8-K filed on February 7, 2013).
  10.4    Amended and Restated Management Agreement, dated as of February 1, 2013, among PennyMac Mortgage Investment Trust, PennyMac Operating Partnership, L.P. and PNMAC Capital Management, LLC (incorporated by reference to Exhibit 1.1 of the Company’s Current Report on Form 8-K filed on February 7, 2013).
  10.5    Amended and Restated Flow Servicing Agreement, dated as of February 1, 2013, between PennyMac Operating Partnership, L.P. and PennyMac Loan Services, LLC (incorporated by reference to Exhibit 1.2 of the Company’s Current Report on Form 8-K filed on February 7, 2013).
  10.6    Second Amended and Restated Flow Servicing Agreement, dated as of March 1, 2013, between PennyMac Operating Partnership, L.P. and PennyMac Loan Services, LLC (incorporated by reference to Exhibit 10.14 of the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2013).
  10.7    Amendment No. 1 to Second Amended and Restated Flow Servicing Agreement, dated as of November 14, 2013, between PennyMac Operating Partnership, L.P. and PennyMac Loan Services, LLC (incorporated by reference to Exhibit 10.1 of the Company’s Current Report on Form 8-K filed on November 20, 2013).
  10.8    Amendment No. 2 to Second Amended and Restated Flow Servicing Agreement, dated as of June 1, 2014, between PennyMac Operating Partnership, L.P. and PennyMac Loan Services, LLC (incorporated by reference to Exhibit 10.8 of the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2014).
  10.9†    PennyMac Mortgage Investment Trust 2009 Equity Incentive Plan (incorporated by reference to Exhibit 10.5 of the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2009).
  10.10†    Form of Restricted Share Unit Award Agreement under the PennyMac Mortgage Investment Trust 2009 Equity Incentive Plan (incorporated by reference to Exhibit 10.8 to Amendment No. 3 to the Company’s Registration Statement on Form S-11, filed with the SEC on July 24, 2009).
  10.11    Master Repurchase Agreement, dated as of November 2, 2010, among PennyMac Corp., PennyMac Mortgage Investment Trust Holdings I, LLC, and Wells Fargo Bank, National Association (incorporated by reference to Exhibit 10.11 of the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2010).

 

104


Table of Contents

Exhibit

Number

  

Exhibit Description

  10.12    Amendment Number One to Master Repurchase Agreement, dated as of August 18, 2011, among PennyMac Corp., PennyMac Mortgage Investment Trust Holdings I, LLC, and Wells Fargo Bank, National Association (incorporated by reference to Exhibit 10.13 of the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2011).
  10.13    Amendment Number Two to Master Repurchase Agreement, dated as of September 28, 2011, among PennyMac Corp., PennyMac Mortgage Investment Trust Holdings I, LLC, and Wells Fargo Bank, National Association (incorporated by reference to Exhibit 10.14 of the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2011).
  10.14    Amendment Number Three to Master Repurchase Agreement, dated as of December 30, 2011, among PennyMac Corp., PennyMac Mortgage Investment Trust Holdings I, LLC, and Wells Fargo Bank, National Association (incorporated by reference to Exhibit 10.15 of the Company’s Annual Report on Form 10-K for the year ended December 31, 2011).
  10.15    Amendment Number Fthe Company’s to Master Repurchase Agreement, dated as of December 28, 2012, among PennyMac Corp., PennyMac Mortgage Investment Trust Holdings I, LLC, and Wells Fargo Bank, National Association (incorporated by reference to Exhibit 10.17 of the Company’s Annual Report on Form 10-K for the year ended December 31, 2012).
  10.16    Amended and Restated Master Repurchase Agreement, dated as of June 1, 2013, among Credit Suisse First Boston Mortgage Capital LLC, PennyMac Corp., PennyMac Mortgage Investment Trust and PennyMac Operating Partnership, L.P. (incorporated by reference to Exhibit 10.1 of the Company’s Current Report on Form 8-K filed June 5, 2013).
  10.17    Amendment No. 1 to Amended and Restated Master Repurchase Agreement, dated as of August 29, 2013, among Credit Suisse First Boston Mortgage Capital LLC, PennyMac Corp., PennyMac Mortgage Investment Trust and PennyMac Operating Partnership, L.P. (incorporated by reference to Exhibit 10.1 of the Company’s Current Report on Form 8-K filed September 5, 2013).
  10.18    Amendment No. 2 to Amended and Restated Master Repurchase Agreement, dated as of October 1, 2013, among Credit Suisse First Boston Mortgage Capital LLC, PennyMac Corp., PennyMac Mortgage Investment Trust and PennyMac Operating Partnership, L.P. (incorporated by reference to Exhibit 10.31 of the Company’s Annual Report on Form 10-K for the year ended December 31, 2013).
  10.19    Amendment No. 3 to Amended and Restated Master Repurchase Agreement, dated as of December 27, 2013, among Credit Suisse First Boston Mortgage Capital LLC, PennyMac Corp., PennyMac Mortgage Investment Trust and PennyMac Operating Partnership, L.P. (incorporated by reference to Exhibit 10.1 of the Company’s Current Report on Form 8-K filed January 3, 2014).
  10.20    Amendment No. 4 to Amended and Restated Master Repurchase Agreement, dated as of December 31, 2013, among Credit Suisse First Boston Mortgage Capital LLC, PennyMac Corp., PennyMac Mortgage Investment Trust and PennyMac Operating Partnership, L.P. (incorporated by reference to Exhibit 10.33 of the Company’s Annual Report on Form 10-K for the year ended December 31, 2013).
  10.21    Amendment No. 5 to Amended and Restated Master Repurchase Agreement, dated as of January 10, 2014, among Credit Suisse First Boston Mortgage Capital LLC, PennyMac Corp., PennyMac Mortgage Investment Trust and PennyMac Operating Partnership, L.P. (incorporated by reference to Exhibit 10.33 of the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2014).
  10.22    Amendment No. 6 to Amended and Restated Master Repurchase Agreement, dated as of February 21, 2014, among Credit Suisse First Boston Mortgage Capital LLC, PennyMac Corp., PennyMac Mortgage Investment Trust and PennyMac Operating Partnership, L.P. (incorporated by reference to Exhibit 10.3 of the Company’s Current Report on Form 8-K filed on February 24, 2014).
  10.23    Amendment No. 7 to Amended and Restated Master Repurchase Agreement, dated as of May 22, 2014, among Credit Suisse First Boston Mortgage Capital LLC, PennyMac Corp., PennyMac Mortgage Investment Trust and PennyMac Operating Partnership, L.P. (incorporated by reference to Exhibit 10.33 of the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2014).
  10.24    Amendment No. 8 to Amended and Restated Master Repurchase Agreement, dated as of October 31, 2014, among Credit Suisse First Boston Mortgage Capital LLC, PennyMac Corp., PennyMac Mortgage Investment Trust and PennyMac Operating Partnership, L.P.
  10.25    Guaranty, dated as of November 2, 2010, by PennyMac Mortgage Investment Trust and PennyMac Operating Partnership, L.P. and Credit Suisse First Boston Mortgage Capital LLC (incorporated by reference to Exhibit 10.14 of the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2010).

 

105


Table of Contents

Exhibit

Number

  

Exhibit Description

  10.26    Master Repurchase Agreement, dated as of December 9, 2010, among PennyMac Corp., PennyMac Mortgage Investment Trust Holdings I, LLC, and PennyMac Loan Services, LLC, and Citibank, N.A. (incorporated by reference to Exhibit 1.1 of the Company’s Current Report on Form 8-K filed on December 15, 2010).
  10.27    Amendment Number One to the Master Repurchase Agreement, dated as of February 25, 2011, by and among Citibank, N.A. and PennyMac Corp., PennyMac Mortgage Investment Trust Holdings I, LLC and PennyMac Loan Services, LLC (incorporated by reference to Exhibit 1.1 of the Company’s Current Report on Form 8-K filed on March 3, 2011).
  10.28    Amendment Number Two to the Master Repurchase Agreement, dated as of December 8, 2011, by and among Citibank, N.A. and PennyMac Corp., PennyMac Mortgage Investment Trust Holdings I, LLC and PennyMac Loan Services, LLC (incorporated by reference to Exhibit 10.28 of the Company’s Annual Report on Form 10-K for the year ended December 31, 2011).
  10.29    Amendment Number Three to the Master Repurchase Agreement, dated as of February 24, 2012, by and among Citibank, N.A. and PennyMac Corp., PennyMac Mortgage Investment Trust Holdings I, LLC and PennyMac Loan Services, LLC (incorporated by reference to Exhibit 10.30 of the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2012).
  10.30    Amendment Number Fthe Company’s to the Master Repurchase Agreement, dated as of April 13, 2012, by and among Citibank, N.A. and PennyMac Corp., PennyMac Mortgage Investment Trust Holdings I, LLC and PennyMac Loan Services, LLC (incorporated by reference to Exhibit 10.32 of the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2012).
  10.31    Amendment Number Five to the Master Repurchase Agreement, dated as of April 20, 2012, by and among Citibank, N.A. and PennyMac Corp., PennyMac Mortgage Investment Trust Holdings I, LLC and PennyMac Loan Services, LLC (incorporated by reference to Exhibit 10.33 of the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2012).
  10.32    Amendment Number Six to the Master Repurchase Agreement, dated as of May 31, 2012, by and among Citibank, N.A. and PennyMac Corp., PennyMac Mortgage Investment Trust Holdings I, LLC and PennyMac Loan Services, LLC (incorporated by reference to Exhibit 1.1 of the Company’s Current Report on Form 8-K filed on June 5, 2012).
  10.33    Amendment Number Seven to the Master Repurchase Agreement, dated as of November 13, 2012, by and among Citibank, N.A. and PennyMac Corp., PennyMac Mortgage Investment Trust Holdings I, LLC and PennyMac Loan Services, LLC (incorporated by reference to Exhibit 10.39 of the Company’s Annual Report on Form 10-K for the year ended December 31, 2012).
  10.34    Amendment Number Eight to the Master Repurchase Agreement, dated as of December 31, 2012, by and among Citibank, N.A. and PennyMac Corp., PennyMac Mortgage Investment Trust Holdings I, LLC and PennyMac Loan Services, LLC (incorporated by reference to Exhibit 10.40 of the Company’s Annual Report on Form 10-K for the year ended December 31, 2012).
  10.35    Amendment Number Nine to the Master Repurchase Agreement, dated as of March 12, 2013, by and among Citibank, N.A. and PennyMac Corp., PennyMac Mortgage Investment Trust Holdings I, LLC and PennyMac Loan Services, LLC (incorporated by reference to Exhibit 1.1 of the Company’s Current Report on Form 8-K filed on March 13, 2013).
  10.36    Amendment Number Ten to the Master Repurchase Agreement, dated as of April 19, 2013, by and among Citibank, N.A. and PennyMac Corp., PennyMac Mortgage Investment Trust Holdings I, LLC and PennyMac Loan Services, LLC (incorporated by reference to Exhibit 10.47 of the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2013).
  10.37    Amendment Number Eleven to the Master Repurchase Agreement, dated as of June 25, 2013, by and among Citibank, N.A. and PennyMac Corp., PennyMac Mortgage Investment Trust Holdings I, LLC and PennyMac Loan Services, LLC (incorporated by reference to Exhibit 10.48 of the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2013).
  10.38    Amendment Number Twelve to the Master Repurchase Agreement, dated as of July 25, 2013, by and among Citibank, N.A. and PennyMac Corp., PennyMac Mortgage Investment Trust Holdings I, LLC and PennyMac Loan Services, LLC (incorporated by reference to Exhibit 1.1 of the Company’s Current Report on Form 8-K filed on July 31, 2013).

 

106


Table of Contents

Exhibit

Number

  

Exhibit Description

  10.39    Amendment Number Thirteen to the Master Repurchase Agreement, dated as of September 26, 2013, by and among Citibank, N.A. and PennyMac Corp., PennyMac Mortgage Investment Trust Holdings I, LLC and PennyMac Loan Services, LLC (incorporated by reference to Exhibit 10.48 of the Company’s Annual Report on Form 10-K for the year ended December 31, 2013).
  10.40    Amendment Number Fthe Company’steen to the Master Repurchase Agreement, dated as of February 5, 2014, by and among Citibank, N.A. and PennyMac Corp., PennyMac Mortgage Investment Trust Holdings I, LLC and PennyMac Loan Services, LLC (incorporated by reference to Exhibit 10.11 of the Company’s Current Report on Form 8-K filed on February 6, 2014).
  10.41    Amendment Number Fifteen to the Master Repurchase Agreement, dated as of May 13, 2014, by and among Citibank, N.A. and PennyMac Corp., PennyMac Mortgage Investment Trust Holdings I, LLC and PennyMac Loan Services, LLC (incorporated by reference to Exhibit 10.50 of the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2014).
  10.42    Amendment Number Sixteen to the Master Repurchase Agreement, dated as of July 24, 2014, by and among Citibank, N.A. and PennyMac Corp., PennyMac Mortgage Investment Trust Holdings I, LLC and PennyMac Loan Services, LLC.
  10.43    Amendment Number Seventeen to the Master Repurchase Agreement, dated as of August 7, 2014, by and among Citibank, N.A. and PennyMac Corp., PennyMac Mortgage Investment Trust Holdings I, LLC and PennyMac Loan Services, LLC.
  10.44    Amendment Number Eighteen to the Master Repurchase Agreement, dated as of September 8, 2014, by and among Citibank, N.A. and PennyMac Corp., PennyMac Mortgage Investment Trust Holdings I, LLC and PennyMac Loan Services, LLC.
  10.45    Guaranty Agreement, dated as of December 9, 2010, by PennyMac Mortgage Investment Trust in favor of Citibank, N.A. (incorporated by reference to Exhibit 1.2 of the Company’s Current Report on Form 8-K filed on December 15, 2010).
  10.46    Amended and Restated Master Repurchase Agreement, dated as of August 25, 2011, among Credit Suisse First Boston Mortgage Capital LLC, PennyMac Corp., PennyMac Mortgage Investment Trust Holdings I, LLC and PennyMac Mortgage Investment Trust (incorporated by reference to Exhibit 10.28 of the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2011).
  10.47    Amendment No. 1 to Amended and Restated Master Repurchase Agreement, dated as of June 6, 2012, among Credit Suisse First Boston Mortgage Capital LLC, PennyMac Corp., PennyMac Mortgage Investment Trust Holdings I, LLC and PennyMac Mortgage Investment Trust (incorporated by reference to Exhibit 10.38 of the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2012).
  10.48    Amendment No. 2 to Amended and Restated Master Repurchase Agreement, dated as of March 28, 2013, among Credit Suisse First Boston Mortgage Capital LLC, PennyMac Corp., PennyMac Mortgage Investment Trust Holdings I, LLC and PennyMac Mortgage Investment Trust (incorporated by reference to Exhibit 10.50 of the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2013).
  10.49    Amendment No. 3 to Amended and Restated Master Repurchase Agreement, dated as of May 8, 2013, among Credit Suisse First Boston Mortgage Capital LLC, PennyMac Corp., PennyMac Mortgage Investment Trust Holdings I, LLC and PennyMac Mortgage Investment Trust (incorporated by reference to Exhibit 10.51 of the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2013).
  10.50    Amendment No. 4 to Amended and Restated Master Repurchase Agreement, dated as of October 1, 2013, among Credit Suisse First Boston Mortgage Capital LLC, PennyMac Corp., PennyMac Mortgage Investment Trust Holdings I, LLC and PennyMac Mortgage Investment Trust (incorporated by reference to Exhibit 10.54 of the Company’s Annual Report on Form 10-K for the year ended December 31, 2013).
  10.51    Amendment No. 5 to Amended and Restated Master Repurchase Agreement, dated as of December 27, 2013, among Credit Suisse First Boston Mortgage Capital LLC, PennyMac Corp., PennyMac Holdings, LLC and PennyMac Mortgage Investment Trust (incorporated by reference to Exhibit 10.3 of the Company’s Current Report on Form 8-K filed on January 3, 2014).
  10.52    Amendment No. 6 to Amended and Restated Master Repurchase Agreement, dated as of December 31, 2013, among Credit Suisse First Boston Mortgage Capital LLC, PennyMac Corp., PennyMac Holdings, LLC and PennyMac Mortgage Investment Trust (incorporated by reference to Exhibit 10.56 of the Company’s Annual Report on Form 10-K for the year ended December 31, 2013).

 

107


Table of Contents

Exhibit

Number

  

Exhibit Description

  10.53    Amendment No. 7 to Amended and Restated Master Repurchase Agreement, dated as of February 21, 2014, among Credit Suisse First Boston Mortgage Capital LLC, PennyMac Corp., PennyMac Holdings, LLC and PennyMac Mortgage Investment Trust.
  10.54    Amendment No. 8 to Amended and Restated Master Repurchase Agreement, dated as of October 31, 2014, among Credit Suisse First Boston Mortgage Capital LLC, PennyMac Corp., PennyMac Holdings, LLC and PennyMac Mortgage Investment Trust.
  10.55    Master Repurchase Agreement, dated as of November 7, 2011, among Bank of America, N.A., PennyMac Corp., PennyMac Mortgage Investment Trust and PennyMac Operating Partnership, L.P. (incorporated by reference to Exhibit 1.1 of the Company’s Current Report on Form 8-K filed on November 14, 2011).
  10.56    Amendment No. 1 to Master Repurchase Agreement, dated as of August 17, 2012, among Bank of America, N.A., PennyMac Corp., PennyMac Mortgage Investment Trust and PennyMac Operating Partnership, L.P. (incorporated by reference to Exhibit 10.45 of the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2012).
  10.57    Amendment No. 2 to Master Repurchase Agreement, dated as of January 3, 2013, among Bank of America, N.A., PennyMac Corp., PennyMac Mortgage Investment Trust and PennyMac Operating Partnership, L.P. (incorporated by reference to Exhibit 1.1 of the Company’s Current Report on Form 8-K filed on January 7, 2013).
  10.58    Amendment No. 3 to Master Repurchase Agreement, dated as of March 28, 2013, among Bank of America, N.A., PennyMac Corp., PennyMac Mortgage Investment Trust and PennyMac Operating Partnership, L.P. (incorporated by reference to Exhibit 1.1 of the Company’s Current Report on Form 8-K filed on April 3, 2013).
  10.59    Amendment No. 4 to Master Repurchase Agreement, dated as of January 31, 2014, among Bank of America, N.A., PennyMac Corp., PennyMac Mortgage Investment Trust and PennyMac Operating Partnership, L.P. (incorporated by reference to Exhibit 10.1 of the Company’s Current Report on Form 8-K filed on February 6, 2014).
  10.60    Amendment No. 5 to Master Repurchase Agreement, dated as of March 27, 2014, among Bank of America, N.A., PennyMac Corp., PennyMac Mortgage Investment Trust and PennyMac Operating Partnership, L.P. (incorporated by reference to Exhibit 10.64 of the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2014).
  10.61    Amendment No. 6 to Master Repurchase Agreement, dated as of July 9, 2014, among Bank of America, N.A., PennyMac Corp., PennyMac Mortgage Investment Trust and PennyMac Operating Partnership, L.P. (incorporated by reference to Exhibit 10.3 of the Company’s Current Report on Form 8-K filed on July 14, 2014).
  10.62    Guaranty, dated as of November 7, 2011, by PennyMac Mortgage Investment Trust and PennyMac Operating Partnership, L.P., in favor of Bank of America, N.A. (incorporated by reference to Exhibit 1.1 of the Company’s Current Report on Form 8-K filed on November 14, 2011).
  10.63    Master Repurchase Agreement, dated as of March 29, 2012, among Credit Suisse First Boston Mortgage Capital LLC, PennyMac Mortgage Investment Trust Holdings I, LLC, PennyMac Mortgage Investment Trust and PennyMac Operating Partnership, L.P. (incorporated by reference to Exhibit 1.1 of the Company’s Current Report on Form 8-K filed on April 4, 2012).
  10.64    Amendment No. 1 to Master Repurchase Agreement, dated as of July 25, 2012, among Credit Suisse First Boston Mortgage Capital LLC, PennyMac Mortgage Investment Trust Holdings I, LLC, PennyMac Mortgage Investment Trust and PennyMac Operating Partnership, L.P. (incorporated by reference to Exhibit 1.2 of the Company’s Current Report on Form 8-K filed on July 31, 2012).
  10.65    Amendment No. 2 to Master Repurchase Agreement, dated as of September 26, 2012, among Credit Suisse First Boston Mortgage Capital LLC, PennyMac Mortgage Investment Trust Holdings I, LLC, PennyMac Mortgage Investment Trust and PennyMac Operating Partnership, L.P. (incorporated by reference to Exhibit 1.2 of the Company’s Current Report on Form 8-K filed on October 1, 2012).
  10.66    Amendment No. 3 to Master Repurchase Agreement, dated as of October 29, 2012, among Credit Suisse First Boston Mortgage Capital LLC, PennyMac Mortgage Investment Trust Holdings I, LLC, PennyMac Mortgage Investment Trust and PennyMac Operating Partnership, L.P. (incorporated by reference to Exhibit 1.2 of the Company’s Current Report on Form 8-K filed on October 31, 2012).

 

108


Table of Contents

Exhibit

Number

  

Exhibit Description

  10.67    Amendment No. 4 to Master Repurchase Agreement, dated as of June 1, 2013, among Credit Suisse First Boston Mortgage Capital LLC, PennyMac Mortgage Investment Trust Holdings I, LLC, PennyMac Mortgage Investment Trust and PennyMac Operating Partnership, L.P. (incorporated by reference to Exhibit 10.2 of the Company’s Current Report on Form 8-K filed on June 5, 2013).
  10.68    Amendment No. 5 to Master Repurchase Agreement, dated as of August 29, 2013, among Credit Suisse First Boston Mortgage Capital LLC, PennyMac Mortgage Investment Trust Holdings I, LLC, PennyMac Mortgage Investment Trust and PennyMac Operating Partnership, L.P. (incorporated by reference to Exhibit 10.2 of the Company’s Current Report on Form 8-K filed on September 5, 2013).
  10.69    Amendment No. 6 to Master Repurchase Agreement, dated as of September 27, 2013, among Credit Suisse First Boston Mortgage Capital LLC, PennyMac Mortgage Investment Trust Holdings I, LLC, PennyMac Mortgage Investment Trust and PennyMac Operating Partnership, L.P. (incorporated by reference to Exhibit 10.75 of the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2013).
  10.70    Amendment No. 7 to Master Repurchase Agreement, dated as of October 1, 2013, among Credit Suisse First Boston Mortgage Capital LLC, PennyMac Mortgage Investment Trust Holdings I, LLC, PennyMac Operating Partnership, L.P. and PennyMac Mortgage Investment Trust (incorporated by reference to Exhibit 10.69 of the Company’s Annual Report on Form 10-K for the year ended December 31, 2013).
  10.71    Amendment No. 8 to Master Repurchase Agreement, dated as of December 27, 2013, among Credit Suisse First Boston Mortgage Capital LLC, PennyMac Holdings, LLC, PennyMac Operating Partnership, L.P. and PennyMac Mortgage Investment Trust (incorporated by reference to Exhibit 10.2 of the Company’s Current Report on Form 8-K filed on January 3, 2014).
  10.72    Amendment No. 9 to Master Repurchase Agreement, dated as of December 31, 2013, among Credit Suisse First Boston Mortgage Capital LLC, PennyMac Holdings, LLC, PennyMac Operating Partnership, L.P. and PennyMac Mortgage Investment Trust (incorporated by reference to Exhibit 10.71 of the Company’s Annual Report on Form 10-K for the year ended December 31, 2013).
  10.73    Amendment No. 10 to Master Repurchase Agreement, dated as of January 10, 2014, among Credit Suisse First Boston Mortgage Capital LLC, PennyMac Holdings, LLC, PennyMac Operating Partnership, L.P. and PennyMac Mortgage Investment Trust (incorporated by reference to Exhibit 10.76 of the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2014).
  10.74    Amendment No. 11 to Master Repurchase Agreement, dated as of February 21, 2014, among Credit Suisse First Boston Mortgage Capital LLC, PennyMac Holdings, LLC, PennyMac Operating Partnership, L.P. and PennyMac Mortgage Investment Trust (incorporated by reference to Exhibit 10.4 of the Company’s Current Report on Form 8-K filed on February 24, 2014).
  10.75    Amendment No. 12 to Master Repurchase Agreement, dated as of May 22, 2014, among Credit Suisse First Boston Mortgage Capital LLC, PennyMac Holdings, LLC, PennyMac Operating Partnership, L.P. and PennyMac Mortgage Investment Trust (incorporated by reference to Exhibit 10.79 of the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2014).
  10.76    Amendment No. 13 to Master Repurchase Agreement, dated as of October 31, 2014, among Credit Suisse First Boston Mortgage Capital LLC, PennyMac Holdings, LLC, PennyMac Operating Partnership, L.P. and PennyMac Mortgage Investment Trust.
  10.77    Guaranty, dated as of March 29, 2012, by PennyMac Mortgage Investment Trust and PennyMac Operating Partnership, L.P. in favor of Credit Suisse First Boston Mortgage Capital LLC (incorporated by reference to Exhibit 1.2 of the Company’s Current Report on Form 8-K filed on March 29, 2012).
  10.78    Master Repurchase Agreement, dated as of May 24, 2012, among Citibank, N.A., PennyMac Corp. and PennyMac Loan Services, LLC (incorporated by reference to Exhibit 1.1 of the Company’s Current Report on Form 8-K filed on May 30, 2012).
  10.79    Amendment Number One to the Master Repurchase Agreement, dated as of October 15, 2012, among Citibank, N.A., PennyMac Corp. and PennyMac Loan Services, LLC (incorporated by reference to Exhibit 1.1 of the Company’s Current Report on Form 8-K filed on October 16, 2012).

 

109


Table of Contents

Exhibit

Number

  

Exhibit Description

  10.80    Amendment Number Two to the Master Repurchase Agreement, dated as of November 13, 2012, among Citibank, N.A., PennyMac Corp. and PennyMac Loan Services, LLC (incorporated by reference to Exhibit 10.62 of the Company’s Annual Report on Form 10-K for the year ended December 31, 2012).
  10.81    Amendment Number Three to the Master Repurchase Agreement, dated as of December 31, 2012, among Citibank, N.A., PennyMac Corp. and PennyMac Loan Services, LLC (incorporated by reference to Exhibit 10.72 of the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2013).
  10.82    Amendment Number Fthe Company’s to the Master Repurchase Agreement, dated as of May 23, 2013, among Citibank, N.A., PennyMac Corp. and PennyMac Loan Services, LLC (incorporated by reference to Exhibit 10.77 of the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2013).
  10.83    Amendment Number Five to the Master Repurchase Agreement, dated as of June 25, 2013, among Citibank, N.A., PennyMac Corp. and PennyMac Loan Services, LLC (incorporated by reference to Exhibit 10.78 of the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2013).
  10.84    Amendment Number Six to Master Repurchase Agreement, dated as of July 25, 2013, among Citibank, N.A., PennyMac Corp. and PennyMac Loan Services, LLC (incorporated by reference to Exhibit 1.2 of the Company’s Current Report on Form 8-K filed on July 31, 2013).
  10.85    Amendment Number Seven to Master Repurchase Agreement, dated as of February 5, 2014, among Citibank, N.A., PennyMac Corp. and PennyMac Loan Services, LLC (incorporated by reference to Exhibit 10.12 of the Company’s Current Report on Form 8-K filed on February 6, 2014).
  10.86    Amendment Number Eight to Master Repurchase Agreement, dated as of July 24, 2014, among Citibank, N.A., PennyMac Corp. and PennyMac Loan Services, LLC.
  10.87    Amendment Number Nine to Master Repurchase Agreement, dated as of August 7, 2014, among Citibank, N.A., PennyMac Corp. and PennyMac Loan Services, LLC.
  10.88    Amendment Number Ten to Master Repurchase Agreement, dated as of September 8, 2014, among Citibank, N.A., PennyMac Corp. and PennyMac Loan Services, LLC.
  10.89    Guaranty, dated as of May 24, 2012, by PennyMac Mortgage Investment Trust in favor of Citibank, N.A. (incorporated by reference to Exhibit 1.2 of the Company’s Current Report on Form 8-K filed on May 30, 2012).
  10.90    Master Repurchase Agreement, dated as of July 2, 2012, among Barclays Bank PLC, PennyMac Corp., PennyMac Loan Services, LLC and PennyMac Mortgage Investment Trust (incorporated by reference to Exhibit 1.1 of the Company’s Current Report on Form 8-K filed on July 10, 2012).
  10.91    Amendment No. 1 to PennyMac Master Repurchase Agreement, dated as of February 1, 2013, among PennyMac Corp., PennyMac Loan Services, LLC, PennyMac Mortgage Investment Trust and Barclays Bank PLC (incorporated by reference to Exhibit 10.81 of the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2013).
  10.92    Amendment No. 2 to PennyMac Master Repurchase Agreement, dated as of June 28, 2013, among PennyMac Corp., PennyMac Loan Services, LLC, PennyMac Mortgage Investment Trust and Barclays Bank PLC (incorporated by reference to Exhibit 10.82 of the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2013).
  10.93    Master Repurchase Agreement, dated as of September 28, 2012, among Credit Suisse First Boston Mortgage Capital LLC, PennyMac Operating Partnership, L.P. and PennyMac Mortgage Investment Trust (incorporated by reference to Exhibit 1.1 of the Company’s Current Report on Form 8-K filed on October 3, 2012).
  10.94    Amendment No. 1 to Master Repurchase Agreement, dated as of May 8, 2013, among Credit Suisse First Boston Mortgage Capital LLC, PennyMac Operating Partnership, L.P. and PennyMac Mortgage Investment Trust (incorporated by reference to Exhibit 10.80 of the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2013).
  10.95    Amendment No. 2 to Master Repurchase Agreement, dated as of December 31, 2013, among Credit Suisse First Boston Mortgage Capital LLC, PennyMac Operating Partnership, L.P. and PennyMac Mortgage Investment Trust (incorporated by reference to Exhibit 10.90 of the Company’s Annual Report on Form 10-K for the year ended December 31, 2013).
  10.96    Amendment No. 3 to Master Repurchase Agreement, dated as of January 10, 2014, among Credit Suisse First Boston Mortgage Capital LLC, PennyMac Operating Partnership, L.P. and PennyMac Mortgage Investment Trust (incorporated by reference to Exhibit 10.98 of the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2014).

 

110


Table of Contents

Exhibit

Number

  

Exhibit Description

  10.97    Amendment No. 4 to Master Repurchase Agreement, dated as of October 31, 2014, among Credit Suisse First Boston Mortgage Capital LLC, PennyMac Operating Partnership, L.P. and PennyMac Mortgage Investment Trust.
  10.98    Guaranty, dated as of September 28, 2012, by PennyMac Mortgage Investment Trust in favor of Credit Suisse First Boston Mortgage Capital LLC (incorporated by reference to Exhibit 1.2 of the Company’s Current Report on Form 8-K filed on October 3, 2012).
  10.99    Master Repurchase Agreement, dated as of November 20, 2012, among PennyMac Corp., Morgan Stanley Bank, N.A. and Morgan Stanley Mortgage Capital Holdings LLC (incorporated by reference to Exhibit 1.1 of the Company’s Current Report on Form 8-K filed on November 26, 2012).
  10.100    Amendment Number One to the Master Repurchase Agreement, dated as of August 20, 2013, among PennyMac Corp., Morgan Stanley Bank, N.A. and Morgan Stanley Mortgage Capital Holdings LLC (incorporated by reference to Exhibit 10.96 of the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2013).
  10.101    Amendment Number Two to the Master Repurchase Agreement, dated as of August 26, 2013, among PennyMac Corp., Morgan Stanley Bank, N.A. and Morgan Stanley Mortgage Capital Holdings LLC (incorporated by reference to Exhibit 10.97 of the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2013).
  10.102    Amendment Number Three to Master Repurchase Agreement, dated as of November 14, 2013, among PennyMac Corp., Morgan Stanley Bank, N.A. and Morgan Stanley Mortgage Capital Holdings LLC (incorporated by reference to Exhibit 10.95 of the Company’s Annual Report on Form 10-K for the year ended December 31, 2013).
  10.103    Amendment Number Fthe Company’s to Master Repurchase Agreement, dated as of December 19, 2013, among PennyMac Corp., Morgan Stanley Bank, N.A. and Morgan Stanley Mortgage Capital Holdings LLC (incorporated by reference to Exhibit 10.96 of the Company’s Annual Report on Form 10-K for the year ended December 31, 2013).
  10.104    Guaranty, dated as of November 20, 2012, by PennyMac Mortgage Investment Trust in favor of Morgan Stanley Bank, N.A. and Morgan Stanley Mortgage Capital Holdings LLC (incorporated by reference to Exhibit 1.2 of the Company’s Current Report on Form 8-K filed on November 26, 2012).
  10.105    Mortgage Banking and Warehouse Services Agreement, dated as of February 1, 2013, by and between PennyMac Loan Services, LLC and PennyMac Corp. (incorporated by reference to Exhibit 1.3 of the Company’s Current Report on Form 8-K filed on February 7, 2013).
  10.106    Amendment No. 1 to Mortgage Banking and Warehouse Services Agreement, dated as of March 1, 2013, by and between PennyMac Loan Services, LLC and PennyMac Corp. (incorporated by reference to Exhibit 10.85 of the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2013).
  10.107    Amendment No. 2 to Mortgage Banking and Warehouse Services Agreement, dated as of August 14, 2013, by and between PennyMac Loan Services, LLC and PennyMac Corp. (incorporated by reference to Exhibit 1.1 of the Company’s Current Report on Form 8-K filed on August 19, 2013).
  10.108    MSR Recapture Agreement, dated as of February 1, 2013, by and between PennyMac Loan Services, LLC and PennyMac Corp. (incorporated by reference to Exhibit 1.4 of the Company’s Current Report on Form 8-K filed on February 7, 2013).
  10.109    Amendment No. 1 to MSR Recapture Agreement, dated as of August 1, 2013, by and between PennyMac Loan Services, LLC and PennyMac Corp. (incorporated by reference to Exhibit 10.103 of the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2013).
  10.110    Master Spread Acquisition and MSR Servicing Agreement, dated as of February 1, 2013, by and between PennyMac Loan Services, LLC and PennyMac Operating Partnership, L.P. (incorporated by reference to Exhibit 1.5 of the Company’s Current Report on Form 8-K filed on February 7, 2013).
  10.111    Amendment No. 1 to Master Spread Acquisition and MSR Servicing Agreement, dated as of September 30, 2013, by and between PennyMac Loan Services, LLC and PennyMac Operating Partnership, L.P. (incorporated by reference to Exhibit 10.105 of the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2013).
  10.112    Amendment No. 2 to Master Spread Acquisition and MSR Servicing Agreement, dated as of November 14, 2013, by and between PennyMac Loan Services, LLC and PennyMac Operating Partnership, L.P. (incorporated by reference to Exhibit 10.105 of the Company’s Annual Report on Form 10-K for the year ended December 31, 2013).

 

111


Table of Contents

Exhibit

Number

  

Exhibit Description

  10.113    Amendment No. 3 to Master Spread Acquisition and MSR Servicing Agreement, dated as of March 19, 2014, by and between PennyMac Loan Services, LLC and PennyMac Operating Partnership, L.P. (incorporated by reference to Exhibit 10.114 of the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2014).
  10.114    Master Spread Acquisition and MSR Servicing Agreement, dated as of December 30, 2013, by and between PennyMac Loan Services, LLC and PennyMac Holdings, LLC (incorporated by reference to Exhibit 10.4 of the Company’s Current Report on Form 8-K filed on January 3, 2014).
  10.115    Amendment No. 1 to Master Spread Acquisition and MSR Servicing Agreement, dated as of June 1, 2014, by and between PennyMac Loan Services, LLC and PennyMac Holdings, LLC (incorporated by reference to Exhibit 10.114 of the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2014).
  10.116    Security and Subordination Agreement, dated as of December 30, 2013, between Credit Suisse First Boston Mortgage Capital LLC and PennyMac Holdings, LLC (incorporated by reference to Exhibit 10.5 of the Company’s Current Report on Form 8-K filed on January 3, 2014).
  10.117    Master Repurchase Agreement, dated as of February 18, 2014, between The Royal Bank of Scotland PLC, PennyMac Corp., PennyMac Holdings, LLC, and PennyMac Operating Partnership, L.P. (incorporated by reference to Exhibit 10.1 of the Company’s Current Report on Form 8-K filed on February 24, 2014).
  10.118    Guaranty, dated as of February 18, 2014, of PennyMac Mortgage Investment Trust in favor of The Royal Bank of Scotland PLC (incorporated by reference to Exhibit 10.2 of the Company’s Current Report on Form 8-K filed on February 24, 2014).
  10.119    Confidentiality Agreement, dated as of February 6, 2013, between Private National Mortgage Acceptance Company, LLC and PennyMac Mortgage Investment Trust (incorporated by reference to Exhibit 1.7 of the Company’s Current Report on Form 8-K filed on February 7, 2013).
  10.120    Amended and Restated Confidentiality Agreement, dated as of March 1, 2013, between Private National Mortgage Acceptance Company, LLC and PennyMac Mortgage Investment Trust (incorporated by reference to Exhibit 10.89 of the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2013).
  10.121    Letter Agreement, dated as of June 14, 2013, between PennyMac Corp. and Citigroup Global Markets Realty Corp. (incorporated by reference to Exhibit 10.98 of the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2013).*
  10.122    Letter Agreement, dated as of June 28, 2013, between PennyMac Corp. and Citigroup Global Markets Realty Corp. (incorporated by reference to Exhibit 10.99 of the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2013).*
  10.123    Mortgage Loan Participation Purchase and Sale Agreement, dated as of December 23, 2011, among Bank of America, N.A., PennyMac Corp., PennyMac Mortgage Investment Trust and PennyMac Operating Partnership, L.P. (incorporated by reference to Exhibit 10.2 of the Company’s Current Report on Form 8-K filed on February 6, 2014).
  10.124    Amendment No. 1 to Mortgage Loan Participation Purchase and Sale Agreement, dated as of August 17, 2012, among Bank of America, N.A., PennyMac Corp., PennyMac Mortgage Investment Trust and PennyMac Operating Partnership, L.P. (incorporated by reference to Exhibit 10.3 of the Company’s Current Report on Form 8-K filed on February 6, 2014).
  10.125    Amendment No. 2 to Mortgage Loan Participation Purchase and Sale Agreement, dated as of October 29, 2012, among Bank of America, N.A., PennyMac Corp., PennyMac Mortgage Investment Trust and PennyMac Operating Partnership, L.P. (incorporated by reference to Exhibit 10.4 of the Company’s Current Report on Form 8-K filed on February 6, 2014).
  10.126    Amendment No. 3 to Mortgage Loan Participation Purchase and Sale Agreement, dated as of December 5, 2012, among Bank of America, N.A., PennyMac Corp., PennyMac Mortgage Investment Trust and PennyMac Operating Partnership, L.P. (incorporated by reference to Exhibit 10.5 of the Company’s Current Report on Form 8-K filed on February 6, 2014).
  10.127    Amendment No. 4 to Mortgage Loan Participation Purchase and Sale Agreement, dated as of January 3, 2013, among Bank of America, N.A., PennyMac Corp., PennyMac Mortgage Investment Trust and PennyMac Operating Partnership, L.P. (incorporated by reference to Exhibit 10.6 of the Company’s Current Report on Form 8-K filed on February 6, 2014).

 

112


Table of Contents

Exhibit

Number

 

Exhibit Description

  10.128   Amendment No. 5 to Mortgage Loan Participation Purchase and Sale Agreement, dated as of March 28, 2013, among Bank of America, N.A., PennyMac Corp., PennyMac Mortgage Investment Trust and PennyMac Operating Partnership, L.P. (incorporated by reference to Exhibit 10.7 of the Company’s Current Report on Form 8-K filed on February 6, 2014).
  10.129   Amendment No. 6 to Mortgage Loan Participation Purchase and Sale Agreement, dated as of January 2, 2014, among Bank of America, N.A., PennyMac Corp., PennyMac Mortgage Investment Trust and PennyMac Operating Partnership, L.P. (incorporated by reference to Exhibit 10.8 of the Company’s Current Report on Form 8-K filed on February 6, 2014).
  10.130   Amendment No. 7 to Mortgage Loan Participation Purchase and Sale Agreement, dated as of January 31, 2014, among Bank of America, N.A., PennyMac Corp., PennyMac Mortgage Investment Trust and PennyMac Operating Partnership, L.P. (incorporated by reference to Exhibit 10.9 of the Company’s Current Report on Form 8-K filed on February 6, 2014).
  10.131   Amendment No. 8 to Mortgage Loan Participation Purchase and Sale Agreement, dated as of March 27, 2014, among Bank of America, N.A., PennyMac Corp., PennyMac Mortgage Investment Trust and PennyMac Operating Partnership, L.P. (incorporated by reference to Exhibit 10.130 of the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2014)
  10.132   Guaranty, dated as of December 23, 2011, by PennyMac Mortgage Investment Trust and PennyMac Operating Partnership, L.P. in favor of Bank of America, N.A. (incorporated by reference to Exhibit 10.10 of the Company’s Current Report on Form 8-K filed on February 6, 2014).
  10.133   Master Repurchase Agreement, dated as of July 9, 2014, among Bank of America, N.A., PennyMac Operating Partnership, L.P. and PennyMac Mortgage Investment Trust (incorporated by reference to Exhibit 10.1 of the Company’s Current Report on Form 8-K filed on July 14, 2014).
  10.134   Guaranty, dated as of July 9, 2014, by PennyMac Mortgage Investment Trust in favor of Bank of America, N.A. (incorporated by reference to Exhibit 10.2 of the Company’s Current Report on Form 8-K filed on July 14, 2014).
  31.1   Certification of Stanford L. Kurland pursuant to Rule 13a-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
  31.2   Certification of Anne D. McCallion pursuant to Rule 13a-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
  32.1**   Certification of Stanford L. Kurland pursuant to Rule 13a-14(b) and 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
  32.2**   Certification of Anne D. McCallion pursuant to Rule 13a-14(b) and 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101   Interactive data files pursuant to Rule 405 of Regulation S-T: (i) the Consolidated Balance Sheets as of September 30, 2014 and December 31, 2013, (ii) the Consolidated Statements of Income for the quarters ended September 30, 2014 and 2013, (iii) the Consolidated Statements of Changes in Shareholders’ Equity for the quarters ended September 30, 2014 and 2013, (iv) the Consolidated Statements of Cash Flows for the quarters ended September 30, 2014 and 2013 and (v) the Notes to the Consolidated Financial Statements.

 

* Certain terms have been redacted pursuant to requests for confidential treatment submitted to the Securities and Exchange Commission concurrently with the filing of this Report.
** The certifications attached hereto as Exhibits 32.1 and 32.2 are furnished to the SEC pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 and shall not be deemed filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, except as shall be expressly set forth by specific reference in such filing.
Indicates management contract or compensatory plan or arrangement.

 

113


Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

   

PENNYMAC MORTGAGE INVESTMENT TRUST

(Registrant)

Dated: November 7, 2014     By:  

/S/    STANFORD L. KURLAND        

      Stanford L. Kurland
      Chairman of the Board and Chief Executive Officer
Dated: November 7, 2014     By:  

/S/    ANNE D. MCCALLION        

      Anne D. McCallion
      Chief Financial Officer