Attached files

file filename
EXCEL - IDEA: XBRL DOCUMENT - HUMANA INCFinancial_Report.xls
10-Q - 10-Q - HUMANA INChum-20140930x10q.htm
EX-32 - EX-32 - HUMANA INChum-20140930xex32.htm
EX-31.2 - EX-31.2 - HUMANA INChum-20140930xex31x2.htm
EX-31.1 - EX-31.1 - HUMANA INChum-20140930xex31x1.htm

Exhibit 12
Humana Inc.
Computation of Ratio of Earnings to Fixed Charges
 
For the nine months ended
September 30,
 
For the twelve months ended December 31,
 
2014
 
2013
 
2012
 
2011
 
2010
 
2009
 
(Dollars in millions)
Income before income taxes
$
1,883

 
$
1,921

 
$
1,911

 
$
2,235

 
$
1,749

 
$
1,602

Fixed charges
165

 
216

 
178

 
178

 
157

 
160

Total earnings
$
2,048

 
$
2,137

 
$
2,089

 
$
2,413

 
$
1,906

 
$
1,762

Interest charged to expense
$
108

 
$
140

 
$
105

 
$
109

 
$
105

 
$
106

One-third of rent expense
57

 
76

 
73

 
69

 
52

 
54

Total fixed charges
$
165

 
$
216

 
$
178

 
$
178

 
$
157

 
$
160

Ratio of earnings to fixed charges (1)(2)
12.4x

 
9.9x

 
11.7x

 
13.6x

 
12.1x

 
11.0x

 
 
 
 
 
 
 
 
 
 
 
 
Notes
(1)
For the purposes of determining the ratio of earnings to fixed charges, earnings consist of income before income taxes and fixed charges. Fixed charges include gross interest expense, amortization of deferred financing expenses and an amount equivalent to interest included in rental charges. One-third of rental expense represents a reasonable approximation of the interest amount.
(2)
There are no shares of preferred stock outstanding.