Attached files
| file | filename |
|---|---|
| EXCEL - IDEA: XBRL DOCUMENT - Coca-Cola Consolidated, Inc. | Financial_Report.xls |
| EX-32 - EX-32 - Coca-Cola Consolidated, Inc. | d788658dex32.htm |
| EX-31.2 - EX-31.2 - Coca-Cola Consolidated, Inc. | d788658dex312.htm |
| EX-31.1 - EX-31.1 - Coca-Cola Consolidated, Inc. | d788658dex311.htm |
| 10-Q - FORM 10-Q - Coca-Cola Consolidated, Inc. | d788658d10q.htm |
Exhibit 12
RATIO OF EARNINGS TO FIXED CHARGES
Coca-Cola Bottling Co. Consolidated
Ratio of Earnings to Fixed Charges
(In Thousands, Except Ratios)
| Third Quarter | Nine Months | |||||||||||||||
| 2014 | 2013 | 2014 | 2013 | |||||||||||||
| Computation of Earnings: |
||||||||||||||||
| Income before income taxes |
$ | 21,113 | $ | 22,839 | $ | 49,927 | $ | 50,438 | ||||||||
| Add: |
||||||||||||||||
| Interest expense |
6,853 | 6,880 | 20,463 | 20,699 | ||||||||||||
| Amortization of debt premium/discount and expenses |
480 | 482 | 1,438 | 1,453 | ||||||||||||
| Interest portion of rent expense |
637 | 635 | 1,900 | 1,743 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Earnings as adjusted |
$ | 29,083 | $ | 30,836 | $ | 73,728 | $ | 74,333 | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Computation of Fixed Charges: |
||||||||||||||||
| Interest expense |
$ | 6,853 | $ | 6,880 | $ | 20,463 | $ | 20,699 | ||||||||
| Capitalized interest |
22 | 17 | 131 | 139 | ||||||||||||
| Amortization of debt premium/discount and expenses |
480 | 482 | 1,438 | 1,453 | ||||||||||||
| Interest portion of rent expense |
637 | 635 | 1,900 | 1,743 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Fixed charges |
$ | 7,992 | $ | 8,014 | $ | 23,932 | $ | 24,034 | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Ratio of Earnings to Fixed Charges |
3.64 | 3.85 | 3.08 | 3.09 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||